XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Operating Activities    
Net income $ 34 $ 245
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 198 156
Amortization of deferred financing costs, acquisition premiums and other 96 22
Provision for financing receivables losses 274 117
Impairment expense 2 3
Other (gain) loss, net (1) (3)
Share-based compensation 38 38
Equity in earnings from unconsolidated affiliates (12) (7)
Return on investment in unconsolidated affiliates 10 6
Net changes in assets and liabilities, net of effects of acquisitions:    
Accounts receivable, net 140 70
Timeshare financing receivables, net (401) (210)
Inventory (38) (37)
Purchases and development of real estate for future conversion to inventory (61) (28)
Other assets (10) (67)
Accounts payable, accrued expenses and other (47) (75)
Advanced deposits 4 35
Deferred revenue (22) 47
Net cash provided by operating activities 204 312
Investing Activities    
Acquisitions, net of cash, cash equivalents and restricted cash acquired (1,444) 0
Capital expenditures for property and equipment (excluding inventory) (27) (18)
Software capitalization costs (42) (29)
Other (1) 0
Net cash used in investing activities (1,514) (47)
Financing Activities    
Proceeds from debt 2,240 438
Proceeds from non-recourse debt 905 468
Repayment of debt (406) (370)
Repayment of non-recourse debt (1,393) (528)
Payment of debt issuance costs (52) (6)
Repurchase and retirement of common stock (307) (268)
Payment of withholding taxes on vesting of restricted stock units (21) (14)
Proceeds from employee stock plan purchases 5 4
Proceeds from stock option exercises 7 9
Distributions to noncontrolling interest holders (5) 0
Other (2) (3)
Net cash provided by (used in) financing activities 971 (270)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash (5) (15)
Net decrease in cash, cash equivalents and restricted cash (344) (20)
Cash, cash equivalents and restricted cash, beginning of period 885 555
Cash, cash equivalents and restricted cash, end of period 541 535
Less: Restricted cash 244 308
Cash and cash equivalents $ 297 $ 227