XML 102 R90.htm IDEA: XBRL DOCUMENT v3.24.2.u1
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA for our Reportable Segments Reconciled to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
General and administrative $ (58) $ (48) $ (103) $ (90)
Depreciation and amortization (68) (52) (130) (103)
Other (loss) gain, net (3) 3 (8) 4
Interest expense (87) (44) (166) (88)
Income tax (expense) benefit (3) (35) 8 (52)
Equity in earnings from unconsolidated affiliates 3 2 8 5
Impairment expense 0 (3) (2) (3)
Net income 4 80 2 153
Net income attributable to noncontrolling interest 2 0 4 0
Net income (loss) attributable to stockholders 2 80 (2) 153
Operating Segments | Real estate sales and financing        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA 193 189 399 358
Operating Segments | Resort operations and club management        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA 152 123 286 232
Segment Reconciling Items        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA 345 312 685 590
Acquisition and integration-related expense (48) (13) (157) (30)
General and administrative (58) (48) (103) (90)
Depreciation and amortization (68) (52) (130) (103)
License fee expense (40) (34) (75) (64)
Other (loss) gain, net (3) 3 (8) 4
Interest expense (87) (44) (166) (88)
Income tax (expense) benefit (3) (35) 8 (52)
Equity in earnings from unconsolidated affiliates 3 2 8 5
Impairment expense 0 (3) (2) (3)
Other adjustment items $ (37) $ (8) $ (58) $ (16)