XML 98 R80.htm IDEA: XBRL DOCUMENT v3.23.2
BUSINESS SEGMENTS - Schedule of Adjusted EBITDA Reconciled to Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
General and administrative $ (48)   $ (66)   $ (90) $ (108)
Depreciation and amortization (52)   (64)   (103) (124)
Other gain (loss), net 3   (2)   4 (1)
Interest expense (44)   (35)   (88) (68)
Income tax expense (35)   (41)   (52) (61)
Equity in earnings from unconsolidated affiliates 2   4   5 7
Impairment (expense) reversal (3)   3   (3) 0
Net income 80 $ 73 73 $ 51 153 124
Operating Segments | Real Estate Sales and Financing Segment            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Segment Adjusted EBITDA 189   218   358 371
Operating Segments | Resort Operations and Club Management Segment            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Segment Adjusted EBITDA 123   119   232 220
Segment Reconciling Items            
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]            
Segment Adjusted EBITDA 312   337   590 591
Acquisition and integration-related expense (13)   (17)   (30) (30)
General and administrative (48)   (66)   (90) (108)
Depreciation and amortization (52)   (64)   (103) (124)
License fee expense (34)   (32)   (64) (57)
Other gain (loss), net 3   (2)   4 (1)
Interest expense (44)   (35)   (88) (68)
Income tax expense (35)   (41)   (52) (61)
Equity in earnings from unconsolidated affiliates 2   4   5 7
Impairment (expense) reversal (3)   3   (3) 0
Other adjustment items (8)   (14)   (16) (25)
Net income $ 80   $ 73   $ 153 $ 124