XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Operating Performance Reconciled to Consolidated Amounts The following table presents revenues for our reportable segments reconciled to consolidated amounts:

 

Three Months Ended March 31,

 

($ in millions)

2022

 

 

2021

 

Revenues:

 

 

 

 

 

Real estate sales and financing

$

452

 

 

$

123

 

Resort operations and club management(1)

 

268

 

 

 

80

 

Total segment revenues

 

720

 

 

 

203

 

Cost reimbursements

 

66

 

 

 

35

 

Intersegment eliminations(1)(2)

 

(7

)

 

 

(3

)

Total revenues

$

779

 

 

$

235

 

(1) Includes charges to the real estate sales and financing segment from the resort operations and club management segment for fulfillment of discounted

marking package stays at resorts. These charges totaled $7 million and $3 million for the three months ended March 31, 2022 and 2021, respectively.

(2) Includes charges to the real estate sales and financing segment from the resort operations and club management segment for the rental of model units to

show prospective buyers. These charges totaled less than $1 million for the three months ended March 31, 2022 and 2021.

Schedule of Adjusted EBITDA Reconciled to Net (Loss) Income

The following table presents Adjusted EBITDA for our reportable segments reconciled to net income (loss):

 

Three Months Ended March 31,

 

($ in millions)

2022

 

 

2021

 

Adjusted EBITDA:

 

 

 

 

 

Real estate sales and financing(1)

$

153

 

 

$

27

 

Resort operations and club management(1)

 

101

 

 

 

42

 

Segment Adjusted EBITDA

 

254

 

 

 

69

 

Acquisition and integration-related expense

 

(13

)

 

 

(15

)

General and administrative

 

(42

)

 

 

(21

)

Depreciation and amortization

 

(60

)

 

 

(11

)

License fee expense

 

(25

)

 

 

(14

)

Other gain (loss), net

 

1

 

 

 

(1

)

Interest expense

 

(33

)

 

 

(15

)

Income tax (expense) benefit

 

(20

)

 

 

6

 

Equity in earnings from unconsolidated affiliates

 

3

 

 

 

2

 

Impairment expense

 

(3

)

 

 

(1

)

Other adjustment items(2)

 

(11

)

 

 

(6

)

Net income (loss)

$

51

 

 

$

(7

)

(1) Includes intersegment transactions. Refer to our table presenting revenues by reportable segment above for additional discussion.

(2) For the three months ended March 31, 2022 and 2021, this amount includes costs associated with restructuring, one-time charges and other

non-cash items included within our reportable segments.