Exhibit 99.1 - Q3 2015
Exhibit 99.1
FOR IMMEDIATE RELEASE
|
| | | |
INVESTOR CONTACT: | | MEDIA CONTACT: | |
Jennifer Driscoll | | Carla Burigatto | |
(856) 342-6081 | | (856) 342-3737 | |
jennifer_driscoll@campbellsoup.com | | carla_burigatto@campbellsoup.com | |
CAMPBELL REPORTS THIRD-QUARTER RESULTS
| |
• | Sales Decreased 4 Percent, Organic Sales Decreased 1 Percent |
| |
• | Adjusted Earnings Before Interest and Taxes (EBIT) Decreased 2 Percent |
| |
• | Adjusted EPS from Continuing Operations of $0.62 Was Comparable to Prior Year |
| |
• | Gross Margin Percentage Increased Compared to Prior Year |
| |
• | Company Narrows Fiscal 2015 Guidance Ranges: Sales at Lower End of Existing Range, Adjusted EBIT and Adjusted EPS at Favorable End of Existing Range |
CAMDEN, N.J., May 22, 2015-Campbell Soup Company (NYSE:CPB) today reported its results for the third quarter of fiscal 2015.
|
| | | | | | | | | | | |
Continuing Operations | Three Months Ended | | Nine Months Ended |
($ in millions, except per share) | | | | | | | | | | | |
| May 3, 2015 | | April 27, 2014 | | % Change | | May 3, 2015 | | April 27, 2014 | | % Change |
Net Sales | | | | | | | | | | | |
As Reported (GAAP) | $1,900 | | $1,970 | | (4)% | | $6,389 | | $6,416 | | —% |
Organic | | | | | (1)% | | | | | | 1% |
Earnings Before Interest and Taxes | | | | | | | | | | | |
As Reported (GAAP) | $287 | | $292 | | (2)% | | $967 | | $958 | | 1% |
Adjusted | $305 | | $310 | | (2)% | | $985 | | $1,022 | | (4)% |
Diluted Earnings Per Share | | | | | | | | | | | |
As Reported (GAAP) | $0.58 | | $0.58 | | —% | | $1.98 | | $1.90 | | 4% |
Adjusted | $0.62 | | $0.62 | | —% | | $2.02 | | $2.04 | | (1)% |
Note: A detailed reconciliation of the reported financial information to the adjusted financial information is included at the end of this news release.
Denise Morrison, Campbell’s President and Chief Executive Officer, said, “In the third quarter, gross margin improved and adjusted EBIT and EPS were better than expected. Sales declined, primarily
due to unfavorable currency and the impact of retailer inventory movements on our U.S. soup business.
“Our focus on gross margin performance began to pay dividends, as we expanded margins in a challenging environment. In addition to our productivity improvements and moderating inflation, we achieved net price realization by reducing promotional spending and taking pricing actions on the core businesses. We also made progress in addressing many of the supply chain issues we faced in the first half. Most importantly, several of our businesses delivered strong operating earnings, including the Bolthouse and Foodservice segment. I am especially satisfied with the top- and bottom-line results of our Global Baking and Snacking segment.
“In the quarter, we also made progress against our strategic enterprise redesign, including our cost reduction initiative. We believe that a strategy that focuses on driving growth, aggressively reducing costs and reinvesting a portion of the savings in the areas of our business with the greatest growth potential is the best way to create shareholder value over time."
Third-Quarter Results from Continuing Operations
Sales decreased 4 percent to $1.9 billion, primarily due to the negative impact of currency translation. Organic sales decreased 1 percent with lower volume, partly offset by lower promotional spending and higher selling prices.
Gross margin increased from 34.3 percent to 35.9 percent. Excluding items impacting comparability in the prior year, gross margin improved 0.7 percentage points. The increase in adjusted gross margin was due to productivity improvements, lower promotional spending and higher selling prices, partly offset by cost inflation and other supply chain costs.
Marketing and selling expenses decreased 2 percent to $213 million, primarily driven by the impact of currency translation and lower marketing overhead expenses, partly offset by increased advertising and consumer promotion expenses. Administrative expenses increased 5 percent to $141 million. Excluding $9 million of costs related to the implementation of the new organizational structure and cost reduction initiatives, adjusted administrative expenses decreased 1 percent to $132 million.
Adjusted EBIT decreased 2 percent to $305 million, reflecting the unfavorable impact of currency translation and higher marketing expenses on a constant currency basis, partly offset by a higher gross margin percentage.
Net interest expense decreased $2 million to $28 million, reflecting lower levels of debt. The tax rate decreased 0.5 percentage points to 29.7 percent. Excluding items impacting comparability, the adjusted tax rate decreased 0.4 percentage points to 30.3 percent.
Nine-Month Results from Continuing Operations
Sales of $6.389 billion were comparable to the prior year with volume gains and higher selling prices offset by the negative impact of currency translation and higher promotional spending. Organic sales increased 1 percent.
Adjusted EBIT decreased 4 percent to $985 million, reflecting a lower gross margin percentage and the unfavorable impact of currency translation, partly offset by the benefit of volume gains and lower marketing and administrative expenses.
Net interest expense decreased $11 million to $78 million, reflecting lower levels of debt. The tax rate decreased 2.1 percentage points to 29.9 percent. Excluding items impacting comparability, the adjusted tax rate decreased 1.2 percentage points to 30.1 percent. The decrease was primarily due to the favorable resolution of an intercompany pricing agreement between the U.S. and Canada.
Fiscal 2015 Guidance for Continuing Operations
Campbell now expects a year-over-year change in sales closer to the lower end of the previously announced range of -1 to +1 percent; a change in adjusted EBIT closer to the favorable end of the previously announced range of -7 to -5 percent; and a change in adjusted EPS closer to the favorable end of the previously announced range of -5 to -3 percent or $2.32 to $2.38 per share. This guidance includes an estimated 2-point negative impact from currency translation and is based on an adjusted 52-week 2014 base.
Segment Operating Review
An analysis of net sales and operating earnings by reportable segment follows:
|
| | | | | | | | | | | |
Three Months Ended May 3, 2015 |
($ in millions) |
| U.S. Simple Meals | | Global Baking and Snacking | | International Simple Meals and Beverages | | U.S. Beverages | | Bolthouse and Foodservice | | Total |
Net Sales, as Reported | $630 | | $555 | | $175 | | $187 | | $353 | | $1,900 |
| | | | | | | | | | | |
Volume and Mix | (9)% | | 1% | | 5% | | (4)% | | (3)% | | (3)% |
Price and Sales Allowances | 2% | | 2% | | 1% | | —% | | —% | | 1% |
Promotional Spending | 1% | | 2% | | —% | | 2% | | 2% | | 1% |
Organic Net Sales | (6)% | | 5% | | 6% | | (2)% | | (1)% | | (1)% |
Currency | —% | | (7)% | | (12)% | | —% | | —% | | (3)% |
% Change vs. Prior Year | (6)% | | (2)% | | (6)% | | (2)% | | (1)% | | (4)% |
| | | | | | | | | | | |
Segment Operating Earnings | $147 | | $80 | | $27 | | $34 | | $31 | | |
% Change vs. Prior Year | (16)% | | 18% | | —% | | 17% | | 35% | | |
Note: A detailed reconciliation of the reported net sales to organic net sales is included at the end of this news release.
|
| | | | | | | | | | | |
Nine Months Ended May 3, 2015 |
($ in millions) |
| U.S. Simple Meals | | Global Baking and Snacking | | International Simple Meals and Beverages | | U.S. Beverages | | Bolthouse and Foodservice | | Total |
Net Sales, as Reported | $2,425 | | $1,822 | | $558 | | $524 | | $1,060 | | $6,389 |
| | | | | | | | | | | |
Volume and Mix | —% | | 4% | | 3% | | (3)% | | 1% | | 1% |
Price and Sales Allowances | —% | | 1% | | 1% | | 1% | | —% | | 1% |
Promotional Spending | —% | | (1)% | | (1)% | | (1)% | | 1% | | (1)% |
Organic Net Sales | —% | | 4% | | 3% | | (3)% | | 2% | | 1% |
Currency | —% | | (4)% | | (8)% | | —% | | —% | | (2)% |
Net Accounting | —% | | —% | | (1)% | | —% | | —% | | —% |
% Change vs. Prior Year | —% | | 1% * | | (6)% | | (3)% | | 1% * | | -% * |
| | | | | | | | | | | |
Segment Operating Earnings | $559 | | $277 | | $69 | | $80 | | $79 | | |
% Change vs. Prior Year | (7)% | | 18% | | (19)% | | (5)% | | (10)% | | |
* Numbers do not add due to rounding
Note: A detailed reconciliation of the reported net sales to organic net sales is included at the end of this news release.
U.S. Simple Meals
Sales decreased 6 percent in the quarter to $630 million. U.S. soup sales decreased 10 percent driven by volume declines, partly offset by lower promotional spending and higher selling prices.
The volume declines were primarily driven by movements in retailer inventory levels. Sales decreased 4 percent in Campbell’s condensed soups, 18 percent in ready-to-serve soups and 13 percent in broth. Sales of other simple meals rose 2 percent in the quarter, driven by growth in Prego pasta sauces and Plum, partly offset by declines in Pace Mexican sauces.
Segment operating earnings decreased 16 percent to $147 million. Lower operating earnings reflected volume declines and a lower gross margin percentage, partly offset by lower marketing expenses.
Global Baking and Snacking
Sales decreased 2 percent in the quarter to $555 million including 7 points of pressure from currency translation. Excluding the negative impact of currency translation, Arnott’s sales increased driven by gains in Australia and Indonesia. Sales of Pepperidge Farm products increased as sales gains in fresh bakery products, crackers and cookies were partly offset by sales declines in frozen products.
Segment operating earnings increased 18 percent to $80 million. Higher operating earnings reflected a higher gross margin percentage, volume gains and lower administrative expenses, partly offset by higher marketing expenses and the negative impact of currency translation.
International Simple Meals and Beverages
Sales declined 6 percent in the quarter to $175 million. Excluding the 12-point negative impact of currency translation, sales gains in the Asia Pacific region and Canada were partly offset by declines in Latin America.
Segment operating earnings of $27 million were comparable to the prior year as volume gains, which generated double-digit earnings growth, were offset by the negative impact of currency translation.
U.S. Beverages
Sales decreased 2 percent in the quarter to $187 million. Declines in V8 V-Fusion beverages were partly offset by gains in V8 Splash beverages.
Segment operating earnings increased 17 percent to $34 million, primarily due to lower marketing expenses.
Bolthouse and Foodservice
Sales decreased 1 percent in the quarter to $353 million, reflecting volume declines in Bolthouse Farms carrots and natural ingredients.
Segment operating earnings increased 35 percent to $31 million, reflecting a higher gross margin percentage in the Bolthouse Farms refrigerated beverages and salad dressings operating segment.
Restructuring Initiatives
In the third quarter of fiscal 2015, the company incurred charges associated with its recently-announced initiatives to implement a new enterprise design that better aligns with its strategy, to reduce costs and to streamline its organizational structure. The company commenced a voluntary employee separation program and recorded pre-tax restructuring charges of $9 million related to the program for severance and benefits-related costs. The company also recorded pre-tax charges of $9 million in Unallocated corporate expenses related to the implementation of these initiatives. The aggregate after-tax impact of the restructuring charges and implementation costs was $11 million, or $.04 per share.
Unallocated Corporate Expenses
Unallocated corporate expenses for the quarter were $23 million compared to $29 million a year ago. The current quarter included $9 million of costs related to the implementation of the new organizational structure and cost reduction initiatives. The prior-year quarter included a pension settlement charge of $18 million associated with a U.S. pension plan.
Cash Flow from Operations
Cash flow from operations for the first nine months was $971 million compared to $763 million a year ago, primarily due to lower working capital requirements, taxes paid in 2014 on the divestiture of the European simple meals business and lower pension contributions in 2015.
Non-GAAP Financial Information
A detailed reconciliation of the reported financial information to the adjusted financial information is included at the end of this news release.
Conference Call
Campbell will host a conference call to discuss these results today at 8:30 a.m. Eastern Daylight Time. To join, dial +1 (703) 639-1316. The conference ID is 1654351. Access to a live webcast of the call with accompanying slides, as well as a replay of the call, is available at investor.campbellsoupcompany.com. A recording of the call will also be available until midnight on Jun. 5, 2015, at +1 (703) 925-2533. The access code for the replay is 1654351.
About Campbell Soup Company
Campbell (NYSE:CPB) is driven and inspired by our Purpose, “Real food that matters for life’s moments.” The company makes a range of products from high-quality soups and simple meals to snacks and healthy beverages. For generations, people have trusted Campbell to provide authentic, flavorful and readily available foods and beverages that connect them to each other, to warm memories, and to what’s important today. Led by its iconic Campbell’s brand, the company’s portfolio includes Pepperidge Farm, Goldfish, Bolthouse Farms, V8, Swanson, Prego, Pace, Plum Organics, Arnott’s, Tim Tam, Royal Dansk and Kjeldsens. Founded in 1869, Campbell has a heritage of giving back and acting as a good steward of the planet’s natural resources. The company is a member of the Standard & Poor’s 500 and the Dow Jones Sustainability Indexes. For more information, visit www.campbellsoupcompany.com or follow company news on Twitter via @CampbellSoupCo.
Forward-Looking Statements
This release contains “forward-looking statements” that reflect the company’s current expectations about the impact of its future plans and performance on the company’s business or financial results. These forward-looking statements, including the statements made regarding sales, EBIT and EPS guidance for fiscal 2015, rely on a number of assumptions and estimates that could be inaccurate and which are subject to risks and uncertainties. The factors that could cause the company’s actual results to vary materially from those anticipated or expressed in any forward-looking statement include (1) the company’s ability to manage organizational change effectively; (2) the company’s ability to realize projected cost savings and benefits from its efficiency programs; (3) the impact of strong competitive responses to the company’s efforts to
leverage its brand power in the market; (4) the impact of changes in consumer demand for the company’s products; (5) the risks associated with trade and consumer acceptance of the company’s initiatives, including its trade and promotional programs; (6) the practices, including changes to inventory practices, and increased significance of certain of the company’s key trade customers; (7) the impact of fluctuations in the supply or costs of energy and raw and packaging materials; (8) the impact of portfolio changes; (9) the uncertainties of litigation; (10) the impact of changes in currency exchange rates, tax rates, interest rates, debt and equity markets, inflation rates, economic conditions and other external factors; (11) the impact of unforeseen business disruptions in one or more of the company’s markets due to political instability, civil disobedience, armed hostilities, natural disasters or other calamities; and (12) other factors described in the company’s most recent Form 10-K and subsequent Securities and Exchange Commission filings. The company disclaims any obligation or intent to update the forward-looking statements in order to reflect events or circumstances after the date of this release.
#
CAMPBELL SOUP COMPANY
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
(millions, except per share amounts)
|
| | | | | | | | |
| | THREE MONTHS ENDED |
| | May 3, 2015 | | April 27, 2014 |
Net sales | | $ | 1,900 |
| | $ | 1,970 |
|
Costs and expenses | | | | |
Cost of products sold | | 1,218 |
| | 1,294 |
|
Marketing and selling expenses | | 213 |
| | 217 |
|
Administrative expenses | | 141 |
| | 134 |
|
Research and development expenses | | 29 |
| | 30 |
|
Other expenses | | 3 |
| | 2 |
|
Restructuring charges | | 9 |
| | 1 |
|
Total costs and expenses | | 1,613 |
| | 1,678 |
|
Earnings before interest and taxes | | 287 |
| | 292 |
|
Interest, net | | 28 |
| | 30 |
|
Earnings before taxes | | 259 |
| | 262 |
|
Taxes on earnings | | 77 |
| | 79 |
|
Earnings from continuing operations | | 182 |
| | 183 |
|
Earnings from discontinued operations | | — |
| | — |
|
Net earnings | | 182 |
| | 183 |
|
Net loss attributable to noncontrolling interests | | — |
| | 1 |
|
Net earnings attributable to Campbell Soup Company | | $ | 182 |
| | $ | 184 |
|
Per share - basic | | | | |
Earnings from continuing operations attributable to Campbell Soup Company | | $ | .59 |
| | $ | .59 |
|
Earnings from discontinued operations | | — |
| | — |
|
Net earnings attributable to Campbell Soup Company | | $ | .59 |
| | $ | .59 |
|
Dividends | | $ | .312 |
| | $ | .312 |
|
Weighted average shares outstanding - basic | | 311 |
| | 314 |
|
Per share - assuming dilution | | | | |
Earnings from continuing operations attributable to Campbell Soup Company | | $ | .58 |
| | $ | .58 |
|
Earnings from discontinued operations | | — |
| | — |
|
Net earnings attributable to Campbell Soup Company | | $ | .58 |
| | $ | .58 |
|
Weighted average shares outstanding - assuming dilution | | 312 |
| | 316 |
|
In the third quarter of fiscal 2015, the company incurred charges associated with its recently-announced initiatives to implement a new enterprise design that better aligns with its strategy, to reduce costs and to streamline its organizational structure. The company commenced a voluntary employee separation program and recorded pre-tax restructuring charges of $9 related to the program for severance and benefits-related costs. The company also incurred pre-tax charges of $9 recorded in Administrative expenses related to the implementation of the initiatives. The aggregate after-tax impact of restructuring charges and implementation costs was $11, or $.04 per share, on earnings from continuing operations.
In the third quarter of fiscal 2014, the company recognized a pre-tax pension settlement charge in Cost of products sold of $18 ($11 after tax, or $.03 per share, in earnings from continuing operations) associated with a U.S. pension plan. The settlement resulted from the level of lump sum distributions from the plan's assets in 2014, primarily due to the closure of the facility in Sacramento, California.
CAMPBELL SOUP COMPANY
CONSOLIDATED STATEMENTS OF EARNINGS (unaudited)
(millions, except per share amounts)
|
| | | | | | | | |
| | NINE MONTHS ENDED |
| | May 3, 2015 | | April 27, 2014 |
Net sales | | $ | 6,389 |
| | $ | 6,416 |
|
Costs and expenses | | | | |
Cost of products sold | | 4,196 |
| | 4,149 |
|
Marketing and selling expenses | | 702 |
| | 746 |
|
Administrative expenses | | 416 |
| | 424 |
|
Research and development expenses | | 85 |
| | 88 |
|
Other expenses | | 14 |
| | 16 |
|
Restructuring charges | | 9 |
| | 35 |
|
Total costs and expenses | | 5,422 |
| | 5,458 |
|
Earnings before interest and taxes | | 967 |
| | 958 |
|
Interest, net | | 78 |
| | 89 |
|
Earnings before taxes | | 889 |
| | 869 |
|
Taxes on earnings | | 266 |
| | 278 |
|
Earnings from continuing operations | | 623 |
| | 591 |
|
Earnings from discontinued operations | | — |
| | 81 |
|
Net earnings | | 623 |
| | 672 |
|
Net loss attributable to noncontrolling interests | | — |
| | 9 |
|
Net earnings attributable to Campbell Soup Company | | $ | 623 |
| | $ | 681 |
|
Per share - basic | | | | |
Earnings from continuing operations attributable to Campbell Soup Company | | $ | 1.99 |
| | $ | 1.91 |
|
Earnings from discontinued operations | | — |
| | .26 |
|
Net earnings attributable to Campbell Soup Company | | $ | 1.99 |
| | $ | 2.17 |
|
Dividends | | $ | .936 |
| | $ | .936 |
|
Weighted average shares outstanding - basic | | 313 |
| | 314 |
|
Per share - assuming dilution | | | | |
Earnings from continuing operations attributable to Campbell Soup Company | | $ | 1.98 |
| | $ | 1.90 |
|
Earnings from discontinued operations | | — |
| | .26 |
|
Net earnings attributable to Campbell Soup Company | | $ | 1.98 |
| | $ | 2.16 |
|
Weighted average shares outstanding - assuming dilution | | 314 |
| | 316 |
|
In the third quarter of fiscal 2015, the company incurred charges associated with its recently-announced initiatives to implement a new enterprise design that better aligns with its strategy, to reduce costs and to streamline its organizational structure. The company commenced a voluntary employee separation program and recorded pre-tax restructuring charges of $9 related to the program for severance and benefits-related costs. The company also incurred pre-tax charges of $9 recorded in Administrative expenses related to the implementation of the initiatives. The aggregate after-tax impact of restructuring charges and implementation costs was $11, or $.04 per share, on earnings from continuing operations.
In fiscal 2014, the company implemented initiatives to streamline its salaried workforce in North America and its workforce in the Asia Pacific region; restructure manufacturing and streamline operations for its soup and broth business in China; improve supply chain efficiency in Australia; and reduce overhead across the organization. In fiscal 2014, the company recorded pre-tax restructuring charges of $34 ($19 after tax, or $.06 per share, in earnings from continuing operations attributable to Campbell Soup Company) related to the initiatives.
In fiscal 2013, the company implemented initiatives to improve its U.S. supply chain cost structure and increase asset utilization across its U.S. thermal plant network; expand access to manufacturing and distribution capabilities in Mexico; improve its Pepperidge Farm bakery supply chain cost structure; and reduce overhead in North America. In fiscal 2014, the
company recorded pre-tax restructuring charges of $1 and restructuring-related costs of $2 in Cost of products sold (aggregate impact of $2 after tax, or $.01 per share, on earnings from continuing operations) related to the initiatives.
In the third quarter of fiscal 2014, the company recognized a pre-tax pension settlement charge in Cost of products sold of $18 ($11 after tax, or $.03 per share, in earnings from continuing operations) associated with a U.S. pension plan. The settlement resulted from the level of lump sum distributions from the plan's assets in 2014, primarily due to the closure of the facility in Sacramento, California.
On October 28, 2013, the company completed the sale of its simple meals business in Europe. The results of the business were reported as discontinued operations. In fiscal 2014, the company recorded a loss of $9 ($6 after tax, or $.02 per share) on foreign exchange forward contracts used to hedge the proceeds from the sale of the European simple meals business. The loss was included in Other expenses in earnings from continuing operations. In addition, the company recorded tax expense of $7 ($.02 per share) in earnings from continuing operations associated with the sale of the business. In fiscal 2014, the company recognized an after-tax gain of $72 ($.23 per share) in earnings from discontinued operations.
CAMPBELL SOUP COMPANY
CONSOLIDATED SUPPLEMENTAL SCHEDULE OF SALES AND EARNINGS (unaudited)
(millions, except per share amounts)
|
| | | | | | | | | |
| THREE MONTHS ENDED | | |
| May 3, 2015 | | April 27, 2014 | | Percent Change |
Sales | | | | | |
Contributions: | | | | | |
U.S. Simple Meals | $ | 630 |
| | $ | 672 |
| | (6)% |
Global Baking and Snacking | 555 |
| | 564 |
| | (2)% |
International Simple Meals and Beverages | 175 |
| | 186 |
| | (6)% |
U.S. Beverages | 187 |
| | 190 |
| | (2)% |
Bolthouse and Foodservice | 353 |
| | 358 |
| | (1)% |
Total sales | $ | 1,900 |
| | $ | 1,970 |
| | (4)% |
Earnings | | | | | |
Contributions: | | | | | |
U.S. Simple Meals | $ | 147 |
| | $ | 175 |
| | (16)% |
Global Baking and Snacking | 80 |
| | 68 |
| | 18% |
International Simple Meals and Beverages | 27 |
| | 27 |
| | —% |
U.S. Beverages | 34 |
| | 29 |
| | 17% |
Bolthouse and Foodservice | 31 |
| | 23 |
| | 35% |
Total operating earnings | 319 |
| | 322 |
| | (1)% |
Unallocated corporate expenses | 23 |
| | 29 |
| | |
Restructuring charges | 9 |
| | 1 |
| | |
Earnings before interest and taxes | 287 |
| | 292 |
| | (2)% |
Interest, net | 28 |
| | 30 |
| | |
Taxes on earnings | 77 |
| | 79 |
| | |
Earnings from continuing operations | 182 |
| | 183 |
| | |
Earnings from discontinued operations | — |
| | — |
| | |
Net earnings | 182 |
| | 183 |
| | (1)% |
Net loss attributable to noncontrolling interests | — |
| | 1 |
| | |
Net earnings attributable to Campbell Soup Company | $ | 182 |
| | $ | 184 |
| | (1)% |
Per share - assuming dilution | | | | | |
Earnings from continuing operations attributable to Campbell Soup Company | $ | .58 |
| | $ | .58 |
| | |
Earnings from discontinued operations | — |
| | — |
| | |
Net earnings attributable to Campbell Soup Company | $ | .58 |
| | $ | .58 |
| | —% |
In the third quarter of fiscal 2015, the company incurred charges associated with its recently-announced initiatives to implement a new enterprise design that better aligns with its strategy, to reduce costs and to streamline its organizational structure. The company commenced a voluntary employee separation program and recorded pre-tax restructuring charges of $9 related to the program for severance and benefits-related costs. The company also incurred pre-tax charges of $9 recorded in Unallocated corporate expenses related to the implementation of the initiatives. The aggregate after-tax impact of restructuring charges and implementation costs was $11, or $.04 per share, on earnings from continuing operations.
In the third quarter of fiscal 2014, the company recognized a pre-tax pension settlement charge in Unallocated corporate expenses of $18 ($11 after tax, or $.03 per share, in earnings from continuing operations) associated with a U.S. pension plan. The settlement resulted from the level of lump sum distributions from the plan's assets in 2014, primarily due to the closure of the facility in Sacramento, California.
CAMPBELL SOUP COMPANY
CONSOLIDATED SUPPLEMENTAL SCHEDULE OF SALES AND EARNINGS (unaudited)
(millions, except per share amounts)
|
| | | | | | | | | |
| NINE MONTHS ENDED | | |
| May 3, 2015 | | April 27, 2014 | | Percent Change |
Sales | | | | | |
Contributions: | | | | | |
U.S. Simple Meals | $ | 2,425 |
| | $ | 2,426 |
| | —% |
Global Baking and Snacking | 1,822 |
| | 1,812 |
| | 1% |
International Simple Meals and Beverages | 558 |
| | 592 |
| | (6)% |
U.S. Beverages | 524 |
| | 539 |
| | (3)% |
Bolthouse and Foodservice | 1,060 |
| | 1,047 |
| | 1% |
Total sales | $ | 6,389 |
| | $ | 6,416 |
| | —% |
Earnings | | | | | |
Contributions: | | | | | |
U.S. Simple Meals | $ | 559 |
| | $ | 600 |
| | (7)% |
Global Baking and Snacking | 277 |
| | 234 |
| | 18% |
International Simple Meals and Beverages | 69 |
| | 85 |
| | (19)% |
U.S. Beverages | 80 |
| | 84 |
| | (5)% |
Bolthouse and Foodservice | 79 |
| | 88 |
| | (10)% |
Total operating earnings | 1,064 |
| | 1,091 |
| | (2)% |
Unallocated corporate expenses | 88 |
| | 98 |
| | |
Restructuring charges | 9 |
| | 35 |
| | |
Earnings before interest and taxes | 967 |
| | 958 |
| | 1% |
Interest, net | 78 |
| | 89 |
| | |
Taxes on earnings | 266 |
| | 278 |
| | |
Earnings from continuing operations | 623 |
| | 591 |
| | |
Earnings from discontinued operations | — |
| | 81 |
| | |
Net earnings | 623 |
| | 672 |
| | (7)% |
Net loss attributable to noncontrolling interests | — |
| | 9 |
| | |
Net earnings attributable to Campbell Soup Company | $ | 623 |
| | $ | 681 |
| | (9)% |
Per share - assuming dilution | | | | | |
Earnings from continuing operations attributable to Campbell Soup Company | $ | 1.98 |
| | $ | 1.90 |
| | |
Earnings from discontinued operations | — |
| | .26 |
| | |
Net earnings attributable to Campbell Soup Company | $ | 1.98 |
| | $ | 2.16 |
| | (8)% |
In the third quarter of fiscal 2015, the company incurred charges associated with its recently-announced initiatives to implement a new enterprise design that better aligns with its strategy, to reduce costs and to streamline its organizational structure. The company commenced a voluntary employee separation program and recorded pre-tax restructuring charges of $9 related to the program for severance and benefits-related costs. The company also incurred pre-tax charges of $9 recorded in Unallocated corporate expenses related to the implementation of the initiatives. The aggregate after-tax impact of restructuring charges and implementation costs was $11, or $.04 per share, on earnings from continuing operations.
In fiscal 2014, the company implemented initiatives to streamline its salaried workforce in North America and its workforce in the Asia Pacific region; restructure manufacturing and streamline operations for its soup and broth business in China; improve supply chain efficiency in Australia; and reduce overhead across the organization. In fiscal 2014, the company recorded pre-tax restructuring charges of $34 ($19 after tax, or $.06 per share, in earnings from continuing operations attributable to Campbell Soup Company) related to the initiatives.
In fiscal 2013, the company implemented initiatives to improve its U.S. supply chain cost structure and increase asset utilization across its U.S. thermal plant network; expand access to manufacturing and distribution capabilities in Mexico; improve its Pepperidge Farm bakery supply chain cost structure; and reduce overhead in North America. In fiscal 2014, the company recorded pre-tax restructuring charges of $1 and restructuring-related costs of $2 in Unallocated corporate expenses (aggregate impact of $2 after tax, or $.01 per share, on earnings from continuing operations) related to the initiatives.
In the third quarter of fiscal 2014, the company recognized a pre-tax pension settlement charge in Unallocated corporate expenses of $18 ($11 after tax, or $.03 per share, in earnings from continuing operations) associated with a U.S. pension plan. The settlement resulted from the level of lump sum distributions from the plan's assets in 2014, primarily due to the closure of the facility in Sacramento, California.
On October 28, 2013, the company completed the sale of its simple meals business in Europe. The results of the business were reported as discontinued operations. In fiscal 2014, the company recorded a loss of $9 ($6 after tax, or $.02 per share) on foreign exchange forward contracts used to hedge the proceeds from the sale of the European simple meals business. The loss was included in Unallocated corporate expenses in earnings from continuing operations. In addition, the company recorded tax expense of $7 ($.02 per share) in earnings from continuing operations associated with the sale of the business. In fiscal 2014, the company recognized an after-tax gain of $72 ($.23 per share) in earnings from discontinued operations.
CAMPBELL SOUP COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(millions)
|
| | | | | | | |
| May 3, 2015 | | April 27, 2014 |
Current assets | $ | 1,902 |
| | $ | 1,947 |
|
Plant assets, net | 2,292 |
| | 2,263 |
|
Intangible assets, net | 3,414 |
| | 3,616 |
|
Other assets | 151 |
| | 138 |
|
Total assets | $ | 7,759 |
| | $ | 7,964 |
|
Current liabilities | $ | 2,323 |
| | $ | 2,817 |
|
Long-term debt | 2,553 |
| | 2,247 |
|
Other liabilities | 1,298 |
| | 1,309 |
|
Total equity | 1,585 |
| | 1,591 |
|
Total liabilities and equity | $ | 7,759 |
| | $ | 7,964 |
|
Total debt | $ | 3,785 |
| | $ | 3,909 |
|
Cash and cash equivalents | $ | 230 |
| | $ | 222 |
|
CAMPBELL SOUP COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(millions)
|
| | | | | | | |
| NINE MONTHS ENDED |
| May 3, 2015 | | April 27, 2014 |
Cash flows from operating activities: | | | |
Net earnings | $ | 623 |
| | $ | 672 |
|
Adjustments to reconcile net earnings to operating cash flow | | | |
Restructuring charges | 9 |
| | 35 |
|
Stock-based compensation | 46 |
| | 46 |
|
Depreciation and amortization | 223 |
| | 222 |
|
Deferred income taxes | 12 |
| | 20 |
|
Gain on sale of business | — |
| | (141 | ) |
Other, net | 69 |
| | 90 |
|
Changes in working capital | | | |
Accounts receivable | 19 |
| | (55 | ) |
Inventories | 108 |
| | 104 |
|
Prepaid assets | 11 |
| | (25 | ) |
Accounts payable and accrued liabilities | (112 | ) | | (110 | ) |
Pension fund contributions | (3 | ) | | (45 | ) |
Receipts from (payments of) hedging activities | 11 |
| | (6 | ) |
Other | (45 | ) | | (44 | ) |
Net cash provided by operating activities | 971 |
| | 763 |
|
Cash flows from investing activities: | | | |
Purchases of plant assets | (242 | ) | | (198 | ) |
Sales of plant assets | 9 |
| | 19 |
|
Business acquired, net of cash acquired | — |
| | (329 | ) |
Sale of business, net of cash divested | — |
| | 520 |
|
Other, net | (7 | ) | | (1 | ) |
Net cash provided by (used in) investing activities | (240 | ) | | 11 |
|
Cash flows from financing activities: | | | |
Net short-term borrowings | (233 | ) | | (303 | ) |
Long-term borrowings | 300 |
| | — |
|
Repayments of notes payable | (300 | ) | | (300 | ) |
Dividends paid | (297 | ) | | (293 | ) |
Treasury stock purchases | (192 | ) | | (76 | ) |
Treasury stock issuances | 9 |
| | 14 |
|
Excess tax benefits on stock-based compensation | 5 |
| | 11 |
|
Contribution from noncontrolling interest | — |
| | 5 |
|
Other, net | (3 | ) | | — |
|
Net cash used in financing activities | (711 | ) | | (942 | ) |
Effect of exchange rate changes on cash | (22 | ) | | (11 | ) |
Net change in cash and cash equivalents | (2 | ) | | (179 | ) |
Cash and cash equivalents continuing operations — beginning of period | 232 |
| | 333 |
|
Cash and cash equivalents discontinued operations — beginning of period | — |
| | 68 |
|
Cash and cash equivalents discontinued operations — end of period | — |
| | — |
|
Cash and cash equivalents continuing operations — end of period | $ | 230 |
| | $ | 222 |
|
Reconciliation of GAAP to Non-GAAP Financial Measures
Third Quarter Ended May 3, 2015
Campbell Soup Company uses certain non-GAAP financial measures as defined by the Securities and Exchange Commission in certain communications. These non-GAAP financial measures are measures of performance not defined by accounting principles generally accepted in the United States and should be considered in addition to, not in lieu of, GAAP reported measures.
Organic Net Sales
Organic net sales exclude the impact of acquisitions, currency and presenting revenue on a net basis in connection with a new business model in Mexico in fiscal 2014. The company believes that organic net sales improves the comparability of year-to-year results. A reconciliation of net sales as reported to organic net sales follows.
|
| | | | | | | | | | | | | | | | |
Three Months Ended |
| May 3, 2015 | | April 27, 2014 | | % Change |
(millions) | Net Sales, as Reported | Impact of Currency | Organic Net Sales | | Net Sales, as Reported | | Net Sales, as Reported | Organic Net Sales |
U.S. Simple Meals | $ | 630 |
| $ | — |
| $ | 630 |
| | $ | 672 |
| | (6)% | (6)% |
Global Baking and Snacking | 555 |
| 37 |
| 592 |
| | 564 |
| | (2)% | 5% |
International Simple Meals and Beverages | 175 |
| 22 |
| 197 |
| | 186 |
| | (6)% | 6% |
U.S. Beverages | 187 |
| — |
| 187 |
| | 190 |
| | (2)% | (2)% |
Bolthouse and Foodservice | 353 |
| 1 |
| 354 |
| | 358 |
| | (1)% | (1)% |
Total Net Sales | $ | 1,900 |
| $ | 60 |
| $ | 1,960 |
| | $ | 1,970 |
| | (4)% | (1)% |
|
| | | | | | | | | | | | | | | | | | | | | | |
Year-to-date |
| May 3, 2015 | | April 27, 2014 | | % Change |
(millions) | Net Sales, as Reported | Impact of Currency | Impact of Acquisitions | Impact of Net Accounting | Organic Net Sales | | Net Sales, as Reported | | Net Sales, as Reported | Organic Net Sales |
U.S. Simple Meals | $ | 2,425 |
| $ | — |
| $ | — |
| $ | — |
| $ | 2,425 |
| | $ | 2,426 |
| | —% | —% |
Global Baking and Snacking | 1,822 |
| 68 |
| (7 | ) | — |
| 1,883 |
| | 1,812 |
| | 1% | 4% |
International Simple Meals and Beverages | 558 |
| 46 |
| — |
| 4 |
| 608 |
| | 592 |
| | (6)% | 3% |
U.S. Beverages | 524 |
| — |
| — |
| — |
| 524 |
| | 539 |
| | (3)% | (3)% |
Bolthouse and Foodservice | 1,060 |
| 4 |
| — |
| — |
| 1,064 |
| | 1,047 |
| | 1% | 2% |
Total Net Sales | $ | 6,389 |
| $ | 118 |
| $ | (7 | ) | $ | 4 |
| $ | 6,504 |
| | $ | 6,416 |
| | —% | 1% |
Items Impacting Gross Margin and Earnings
The company believes that financial information excluding certain transactions that are not considered to be part of the ongoing business improves the comparability of year-to-year results. Consequently, the company believes that investors may be able to better understand its gross margin and earnings results excluding these transactions.
The following items impacted gross margin and/or earnings:
| |
(1) | In the third quarter of fiscal 2015, the company incurred charges associated with its recently-announced initiatives to implement a new enterprise design that better aligns with its strategy, to reduce costs and to streamline its organizational structure. The company commenced a voluntary employee separation program and recorded pre-tax restructuring charges of $9 million related to the program for severance and benefits-related costs. The company also incurred pre-tax charges of $9 million recorded in Administrative expenses related to the implementation of the initiatives. The aggregate after-tax impact of restructuring charges and implementation costs was $11 million, or $.04 per share, on earnings from continuing operations. |
In fiscal 2014, the company implemented initiatives to streamline its salaried workforce in North America and its workforce in the Asia Pacific region; restructure manufacturing and streamline operations for its soup and broth business in China; improve supply chain efficiency in Australia; and reduce overhead across the organization. The year-to-date 2014 impact was pre-tax restructuring charges of $34 million ($19 million after tax, or $.06 per share, in earnings from continuing operations attributable to Campbell Soup Company). For the year ended August 3, 2014, the company recorded pre-tax restructuring charges of $54 million ($33 million after tax, or $.10 per share, in earnings from continuing operations attributable to Campbell Soup Company).
In fiscal 2013, the company implemented initiatives to improve its U.S. supply chain cost structure and increase asset utilization across its U.S. thermal plant network; expand access to manufacturing and distribution capabilities in Mexico; improve its Pepperidge Farm bakery supply chain cost structure; and reduce overhead in North America. The year-to-date 2014 impact was pre-tax restructuring charges of $1 million and restructuring-related costs of $2 million in Cost of products sold (aggregate impact of $2 million after tax, or $.01 per share, on earnings from continuing operations). For the year ended August 3, 2014, the company recorded pre-tax restructuring charges of $1 million and restructuring-related costs of $3 million in Cost of products sold (aggregate impact of $3 million after tax, or $.01 per share, on earnings from continuing operations).
| |
(2) | In fiscal 2014, the company recognized pension settlement charges associated with a U.S. pension plan. The settlements resulted from the level of lump sum distributions from the plan's assets in 2014, primarily due to the closure of the facility in Sacramento, California. In the third quarter of fiscal 2014, the company recognized a pre-tax pension settlement charge in Cost of products sold of $18 million ($11 million after tax, or $.03 per share, in earnings from continuing operations). In fiscal 2014, the company recognized pre-tax pension settlement charges in Cost of products sold of $22 million ($14 million after tax, or $.04 per share, in earnings from continuing operations). |
| |
(3) | On October 28, 2013, the company completed the sale of its simple meals business in Europe. The results of the business were reported as discontinued operations. In fiscal 2014, the company recorded a loss of $9 million ($6 million after tax, or $.02 per share) on foreign exchange forward contracts used to hedge the proceeds from the sale of the European simple meals business. The loss was included in earnings from continuing operations. In addition, the company recorded tax expense of $7 million ($.02 per share) in earnings from continuing operations associated with the sale. In fiscal 2014, the company recognized an after-tax gain of $72 million ($.23 per share) in earnings from discontinued operations. |
The following tables reconcile financial information, presented in accordance with GAAP, to financial information excluding certain transactions: |
| | | | | | | | | | |
| | Three Months Ended | | |
(millions, except per share amounts) | | May 3, 2015 | | April 27, 2014 | | Percent Change |
Gross margin, as reported | | $ | 682 |
| | $ | 676 |
| | |
Add: Pension settlement charge (2) | | — |
| | 18 |
| | |
Adjusted Gross margin | | $ | 682 |
| | $ | 694 |
| | (2)% |
Adjusted Gross margin percentage | | 35.9 | % | | 35.2 | % | | |
Earnings before interest and taxes, as reported | | $ | 287 |
| | $ | 292 |
| | |
Add: Restructuring charges and implementation costs (1) | | 18 |
| | — |
| | |
Add: Pension settlement charge (2) | | — |
| | 18 |
| | |
Adjusted Earnings before interest and taxes | | $ | 305 |
| | $ | 310 |
| | (2)% |
Interest, net, as reported | | $ | 28 |
| | $ | 30 |
| | |
Adjusted Earnings before taxes | | $ | 277 |
| | $ | 280 |
| | |
Taxes on earnings, as reported | | $ | 77 |
| | $ | 79 |
| | |
Add: Tax benefit from restructuring charges and implementation costs (1) | | 7 |
| | — |
| | |
Add: Tax benefit from pension settlement charge (2) | | — |
| | $ | 7 |
| | |
Adjusted Taxes on earnings | | $ | 84 |
| | $ | 86 |
| | |
Adjusted effective income tax rate | | 30.3 | % | | 30.7 | % | | |
Earnings from continuing operations, as reported | | $ | 182 |
| | $ | 183 |
| | |
Deduct: Net loss from noncontrolling interests | | — |
| | (1 | ) | | |
Earnings from continuing operations attributable to Campbell Soup Company, as reported | | $ | 182 |
| | $ | 184 |
| | |
Add: Net adjustment from restructuring charges and implementation costs (1) | | 11 |
| | — |
| | |
Add: Net adjustment from pension settlement charge (2) | | — |
| | 11 |
| | |
Adjusted Earnings from continuing operations attributable to Campbell Soup Company | | $ | 193 |
| | $ | 195 |
| | (1)% |
Diluted earnings per share - continuing operations attributable to Campbell Soup Company, as reported | | $ | .58 |
| | $ | .58 |
| | |
Add: Net adjustment from restructuring charges and implementation costs (1) | | .04 |
| | — |
| | |
Add: Net adjustment from pension settlement charge (2) | | — |
| | .03 |
| | |
Adjusted Diluted earnings per share - continuing operations attributable to Campbell Soup Company* | | $ | .62 |
| | $ | .62 |
| | —% |
*The sum of the individual per share amounts may not add due to rounding. |
|
| | | | | | | | | | |
| | Year-to-Date | | |
(millions, except per share amounts) | | May 3, 2015 | | April 27, 2014 | | Percent Change |
Gross margin, as reported | | $ | 2,193 |
| | $ | 2,267 |
| | |
Add: Restructuring-related costs (1) | | — |
| | 2 |
| | |
Add: Pension settlement charge (2) | | — |
| | 18 |
| | |
Adjusted Gross margin | | $ | 2,193 |
| | $ | 2,287 |
| | (4)% |
Adjusted Gross margin percentage | | 34.3 | % | | 35.6 | % | | |
Earnings before interest and taxes, as reported | | $ | 967 |
| | $ | 958 |
| | |
Add: Restructuring charges and related costs/implementation costs (1) | | 18 |
| | 37 |
| | |
Add: Pension settlement charge (2) | | — |
| | 18 |
| | |
Add: Loss on foreign exchange forward contracts (3) | | — |
| | 9 |
| | |
Adjusted Earnings before interest and taxes | | $ | 985 |
| | $ | 1,022 |
| | (4)% |
Interest, net, as reported | | $ | 78 |
| | $ | 89 |
| | |
Adjusted Earnings before taxes | | $ | 907 |
| | $ | 933 |
| | |
Taxes on earnings, as reported | | $ | 266 |
| | $ | 278 |
| | |
Add: Tax benefit from restructuring charges and related costs/implementation costs (1) | | 7 |
| | 11 |
| | |
Add: Tax benefit from pension settlement charge (2) | | — |
| | 7 |
| | |
Add: Tax benefit from loss on foreign exchange forward contracts (3) | | — |
| | 3 |
| | |
Deduct: Tax expense associated with sale of European business (3) | | — |
| | (7 | ) | | |
Adjusted Taxes on earnings | | $ | 273 |
| | $ | 292 |
| | |
Adjusted effective income tax rate | | 30.1 | % | | 31.3 | % | | |
Earnings from continuing operations, as reported | | $ | 623 |
| | $ | 591 |
| | |
Deduct: Net loss from noncontrolling interests | | — |
| | (9 | ) | | |
Earnings from continuing operations attributable to Campbell Soup Company, as reported | | $ | 623 |
| | $ | 600 |
| | |
Add: Net adjustment from restructuring charges and related costs/implementation costs (1) | | 11 |
| | 26 |
| | |
Deduct: Restructuring charges attributable to noncontrolling interest (1) | | — |
| | (5 | ) | | |
Add: Net adjustment from pension settlement charge (2) | | — |
| | 11 |
| | |
Add: Net adjustment from loss on foreign exchange forward contracts (3) | | — |
| | 6 |
| | |
Add: Tax expense associated with sale of European business (3) | | — |
| | 7 |
| | |
Adjusted Earnings from continuing operations attributable to Campbell Soup Company | | $ | 634 |
| | $ | 645 |
| | (2)% |
Earnings from discontinued operations, as reported | | $ | — |
| | $ | 81 |
| | |
Deduct: Gain on sale of European business (3) | | — |
| | (72 | ) | | |
Adjusted Earnings from discontinued operations | | $ | — |
| | $ | 9 |
| | |
Adjusted Net earnings attributable to Campbell Soup Company | | $ | 634 |
| | $ | 654 |
| | (3)% |
Diluted earnings per share - continuing operations attributable to Campbell Soup Company, as reported | | $ | 1.98 |
| | $ | 1.90 |
| | |
Add: Net adjustment from restructuring charges and related costs/implementation costs attributable to Campbell Soup Company (1) | | .04 |
| | .07 |
| | |
Add: Net adjustment from pension settlement charge (2) | | — |
| | .03 |
| | |
Add: Net adjustment from loss on foreign exchange forward contracts (3) | | — |
| | .02 |
| | |
Add: Tax expense associated with sale of European business (3) | | — |
| | .02 |
| | |
Adjusted Diluted earnings per share - continuing operations attributable to Campbell Soup Company | | $ | 2.02 |
| | $ | 2.04 |
| | (1)% |
Diluted earnings per share - discontinued operations, as reported | | $ | — |
| | $ | .26 |
| | |
|
| | | | | | | | | | |
Deduct: Gain on sale of European business (3) | | — |
| | (.23 | ) | | |
Adjusted Diluted earnings per share - discontinued operations | | $ | — |
| | $ | .03 |
| | |
Diluted net earnings per share attributable to Campbell Soup Company, as reported | | $ | 1.98 |
| | $ | 2.16 |
| | |
Add: Net adjustment from restructuring charges and related costs/implementation costs attributable to Campbell Soup Company (1) | | .04 |
| | .07 |
| | |
Add: Net adjustment from pension settlement charge (2) | | — |
| | .03 |
| | |
Add: Net adjustment from loss on foreign exchange forward contracts (3) | | — |
| | .02 |
| | |
Add: Tax expense associated with sale of European business (3) | | — |
| | .02 |
| | |
Deduct: Gain on sale of European business (3) | | — |
| | (.23 | ) | | |
Adjusted Diluted net earnings per share attributable to Campbell Soup Company | | $ | 2.02 |
| | $ | 2.07 |
| | (2)% |
|
| | | | | | |
| | Year Ended | | |
(millions, except per share amounts) | | August 3, 2014 | | |
Gross margin, as reported | | $ | 2,898 |
| | |
Add: Restructuring-related costs (1) | | 3 |
| | |
Add: Pension settlement charges (2) | | 22 |
| | |
Adjusted Gross margin | | $ | 2,923 |
| |
|
Adjusted Gross margin percentage | | 35.4 | % | | |
Earnings before interest and taxes, as reported | | $ | 1,192 |
| | |
Add: Restructuring charges and related costs (1) | | 58 |
| | |
Add: Pension settlement charges (2) | | 22 |
| | |
Add: Loss on foreign exchange forward contracts (3) | | 9 |
| | |
Adjusted Earnings before interest and taxes | | $ | 1,281 |
| |
|
Interest, net, as reported | | $ | 119 |
| | |
Adjusted Earnings before taxes | | $ | 1,162 |
| | |
Taxes on earnings, as reported | | $ | 347 |
| | |
Add: Tax benefit from restructuring charges and related costs (1) | | 17 |
| | |
Add: Tax benefit from pension settlement charges (2) | | 8 |
| | |
Add: Tax benefit from loss on foreign exchange forward contracts (3) | | 3 |
| | |
Deduct: Tax expense associated with sale of European business (3) | | (7 | ) | | |
Adjusted Taxes on earnings | | $ | 368 |
| | |
Adjusted effective income tax rate | | 31.7 | % | | |
Earnings from continuing operations, as reported | | $ | 726 |
| | |
Deduct: Net loss from noncontrolling interests | | (11 | ) | | |
Earnings from continuing operations attributable to Campbell Soup Company, as reported | | $ | 737 |
| | |
Add: Net adjustment from restructuring charges and related costs (1) | | 41 |
| | |
Deduct: Restructuring charges attributable to noncontrolling interest (1) | | (5 | ) | | |
Add: Net adjustment from pension settlement charges (2) | | 14 |
| | |
Add: Net adjustment from loss on foreign exchange forward contracts (3) | | 6 |
| | |
Add: Tax expense associated with sale of European business (3) | | 7 |
| | |
Adjusted Earnings from continuing operations attributable to Campbell Soup Company | | $ | 800 |
| |
|
Earnings from discontinued operations, as reported | | $ | 81 |
| | |
Deduct: Gain on sale of European business (3) | | (72 | ) | | |
Adjusted Earnings from discontinued operations | | $ | 9 |
| | |
Adjusted Net earnings attributable to Campbell Soup Company | | $ | 809 |
| |
|
Diluted earnings per share - continuing operations attributable to Campbell Soup Company, as reported | | $ | 2.33 |
| | |
Add: Net adjustment from restructuring charges and related costs attributable to Campbell Soup Company (1) | | .11 |
| | |
Add: Net adjustment from pension settlement charges (2) | | .04 |
| | |
Add: Net adjustment from loss on foreign exchange forward contracts (3) | | .02 |
| | |
Add: Tax expense associated with sale of European business (3) | | .02 |
| | |
Adjusted Diluted earnings per share - continuing operations attributable to Campbell Soup Company* | | $ | 2.53 |
| |
|
Diluted earnings per share - discontinued operations, as reported | | $ | .26 |
| | |
Deduct: Gain on sale of European business (3) | | (.23 | ) | | |
Adjusted Diluted earnings per share - discontinued operations | | $ | .03 |
| | |
|
| | | | | | |
Diluted net earnings per share attributable to Campbell Soup Company, as reported | | $ | 2.59 |
| | |
Add: Net adjustment from restructuring charges and related costs attributable to Campbell Soup Company (1) | | .11 |
| | |
Add: Net adjustment from pension settlement charges (2) | | .04 |
| | |
Add: Net adjustment from loss on foreign exchange forward contracts (3) | | .02 |
| | |
Add: Tax expense associated with sale of European business (3) | | .02 |
| | |
Deduct: Gain on sale of European business (3) | | (.23 | ) | | |
Adjusted Diluted net earnings per share attributable to Campbell Soup Company* | | $ | 2.56 |
| | |
*The sum of the individual per share amounts may not add due to rounding. |
Adjusted Base for Fiscal 2015 Guidance
The company believes that financial information excluding certain transactions that are not considered to be part of the ongoing business improves the comparability of year-to-year results. The previous tables reconcile financial information, presented in accordance with GAAP, to financial information excluding certain items. Fiscal 2014 included 53 weeks. Consequently, the company believes that investors may be able to better understand its fiscal 2015 performance excluding certain transactions and the estimated impact of the 53rd week. In establishing guidance for fiscal 2015, the adjusted fiscal 2014 results are revised to exclude the estimated impact of the 53rd week below:
|
| | | | |
| | Year Ended |
(millions, except per share amounts) | | August 3, 2014 |
|
Net sales, as reported | | $ | 8,268 |
|
Deduct: Impact of 53rd week | | (129 | ) |
Adjusted Net sales base | | $ | 8,139 |
|
| | |
Adjusted Earnings before interest and taxes | | $ | 1,281 |
|
Deduct: Impact of 53rd week | | (37 | ) |
Adjusted Earnings before interest and taxes base | | $ | 1,244 |
|
| | |
Adjusted Earnings from continuing operations attributable to Campbell Soup Company | | $ | 800 |
|
Deduct: Impact of 53rd week | | (25 | ) |
Adjusted Earnings from continuing operations attributable to Campbell Soup Company base | | $ | 775 |
|
| | |
Adjusted Diluted earnings per share - continuing operations attributable to Campbell Soup Company | | $ | 2.53 |
|
Deduct: Impact of 53rd week | | (.08 | ) |
Adjusted Diluted earnings per share - continuing operations attributable to Campbell Soup Company base | | $ | 2.45 |
|
