DELAWARE
(State or other jurisdiction of incorporation)
|
|
|
|
94-0787340
(IRS Employer Identification No.)
|
1177 West Loop South, Suite 1825
Houston, Texas
(Address of principal executive offices)
|
|
|
|
77027
(Zip Code)
|
|
|
(713) 968-7000
(Registrant’s telephone number, including area
code)
|
|
|
|
|
(Former name, former address and former fiscal year, if changed
since last report)
|
|
|
Larger
accelerated filer ☐
|
Accelerated filer
☐
|
Non-accelerated
filer ☐ (Do not check if a smaller reporting
company)
|
Smaller
reporting company ☒
|
|
Emerging growth
company ☐
|
|
PART I – FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item
1.
|
Financial
Statements (unaudited)
|
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets as of June 30, 2017 and December 31,
2016
|
4
|
|
|
|
|
|
|
Consolidated
Statements of Operations for the Three and Six Months Ended June
30, 2017 and 2016
|
6
|
|
|
|
|
|
|
Consolidated
Statement of Changes in Equity for the Six Months Ended June 30,
2017
|
7
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the Six Months Ended June 30, 2017 and
2016
|
8
|
|
|
|
|
|
|
Notes
to the Unaudited Consolidated Financial Statements
|
9
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
22
|
|
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
30
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures
|
30
|
|
|
|
|
|
|
PART II – OTHER INFORMATION
|
|
|
|
|
|
|
Item
1.
|
Legal
Proceedings
|
31
|
|
|
|
|
|
Item
1A.
|
Risk
Factors
|
31
|
|
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
31
|
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
31
|
|
|
|
|
|
Item
4.
|
Mine
Safety Disclosures
|
31
|
|
|
|
|
|
Item
5.
|
Other
Information
|
31
|
|
|
|
|
|
Item
6.
|
Exhibits
|
32
|
|
|
|
|
|
|
Signatures
|
33
|
|
June 30,
|
December 31,
|
|
2017
|
2016
|
|
|
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
Cash
and cash equivalents
|
$543,095
|
$3,625,686
|
Accounts
receivable, net of allowance for doubtful accounts:
|
|
|
Trade
|
4,330,227
|
4,827,798
|
Officers
and employees
|
42,955
|
68,014
|
Other
|
1,851,776
|
1,757,337
|
Commodity
derivative instruments
|
1,506,706
|
-
|
Prepayments
|
541,965
|
1,063,418
|
Other
deferred charges
|
330,022
|
284,305
|
|
|
|
Total
current assets
|
9,146,746
|
11,626,558
|
|
|
|
OIL
AND GAS PROPERTIES (full cost method):
|
|
|
Proved
properties
|
486,055,239
|
488,723,905
|
Unproved
properties - not subject to amortization
|
5,585,387
|
3,656,989
|
|
|
|
|
491,640,626
|
492,380,894
|
Less:
accumulated depreciation, depletion and amortization
|
(416,195,279)
|
(410,440,433)
|
|
|
|
Net
oil and gas properties
|
75,445,347
|
81,940,461
|
|
|
|
OTHER
PROPERTY AND EQUIPMENT:
|
|
|
Land,
buildings and improvements
|
1,600,000
|
1,600,000
|
Other
property and equipment
|
2,842,140
|
7,136,530
|
|
4,442,140
|
8,736,530
|
Less:
accumulated depreciation and amortization
|
(1,329,082)
|
(5,349,145)
|
|
|
|
Net
other property and equipment
|
3,113,058
|
3,387,385
|
|
|
|
OTHER
ASSETS AND DEFERRED CHARGES:
|
|
|
Commodity
derivative instruments
|
1,081,480
|
-
|
Deposits
|
467,592
|
467,306
|
Other
noncurrent assets
|
435,810
|
517,201
|
|
|
|
Total
other assets and deferred charges
|
1,984,882
|
984,507
|
|
|
|
TOTAL
ASSETS
|
$89,690,033
|
$97,938,911
|
|
June 30,
|
December 31,
|
|
2017
|
2016
|
|
|
|
LIABILITIES
AND EQUITY
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
Current
maturities of debt
|
$86,558
|
$599,341
|
Accounts
payable, principally trade
|
10,782,653
|
11,009,631
|
Commodity
derivative instruments
|
-
|
1,340,451
|
Asset
retirement obligations
|
388,643
|
376,735
|
Other
accrued liabilities
|
2,449,304
|
2,572,680
|
|
|
|
Total
current liabilities
|
13,707,158
|
15,898,838
|
|
|
|
LONG-TERM
DEBT
|
32,000,000
|
39,500,000
|
|
|
|
OTHER
NONCURRENT LIABILITIES:
|
|
|
Asset
retirement obligations
|
9,639,787
|
9,819,648
|
Commodity
derivative instruments
|
-
|
1,215,551
|
Employee
stock awards
|
30,430
|
-
|
|
|
|
Total
other noncurrent liabilities
|
9,670,217
|
11,035,199
|
|
|
|
COMMITMENTS
AND CONTINGENCIES (Note 14)
|
|
|
|
|
|
EQUITY
|
|
|
Series
D convertible preferred stock
|
|
|
($0.001
par value, 7,000,000 authorized, 1,838,927 issued as of June 30,
2017
|
|
|
and
1,776,718 issued as of December 31, 2016, $11.07 per share
liquidation
|
|
|
preference)
|
1,839
|
1,777
|
Common
stock
|
|
|
($0.001
par value, 100 million shares authorized, 12,558,891 issued as
of
|
|
|
June
30, 2017 and 12,201,884 issued as of December 31,
2016)
|
12,559
|
12,202
|
Additional
paid-in capital
|
44,958,379
|
43,877,563
|
Treasury
stock at cost (11,900 shares as of June 30, 2017 and -0- shares
as
|
|
|
of
December 31, 2016)
|
(23,270)
|
-
|
Accumulated
earnings (deficit)
|
(10,636,849)
|
(12,386,668)
|
|
|
|
Total
equity
|
34,312,658
|
31,504,874
|
|
|
|
TOTAL
LIABILITIES AND EQUITY
|
$89,690,033
|
$97,938,911
|
|
Three
Months Ended
June 30, |
Six
Months Ended
June 30, |
||
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
REVENUES:
|
|
|
|
|
Sales
of natural gas and crude oil
|
$6,554,704
|
$3,351,956
|
$13,699,128
|
$5,530,888
|
|
|
|
|
|
EXPENSES:
|
|
|
|
|
Lease
operating and production costs
|
3,059,124
|
1,091,079
|
5,720,388
|
2,077,776
|
General
and administrative – stock-based
|
|
|
|
|
compensation
|
385,097
|
1,087,471
|
436,832
|
1,284,395
|
General
and administrative – other
|
1,906,629
|
4,270,733
|
4,082,631
|
6,436,247
|
Depreciation,
depletion and amortization
|
2,763,444
|
2,044,105
|
5,904,384
|
3,832,330
|
Asset
retirement obligation accretion expense
|
141,454
|
55,016
|
280,023
|
107,075
|
Impairment
of oil and gas properties
|
-
|
7,700,296
|
-
|
17,548,183
|
Bad
debt expense
|
73,513
|
12,562
|
73,513
|
15,750
|
Total
expenses
|
8,329,261
|
16,261,262
|
16,497,771
|
31,301,756
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
(1,774,557)
|
(12,909,306)
|
(2,798,643)
|
(25,770,868)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
Net
gains (losses) from commodity derivatives
|
2,138,080
|
(745,652)
|
5,694,863
|
(289,338)
|
Interest
expense
|
(482,285)
|
(71,130)
|
(978,376)
|
(113,838)
|
Gain
(loss) on other property and equipment
|
(70,874)
|
-
|
484,768
|
-
|
Other,
net
|
5,659
|
13,465
|
42,067
|
13,465
|
Total
other income (expense)
|
1,590,580
|
(803,317)
|
5,243,322
|
(389,711)
|
|
|
|
|
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
(183,977)
|
(13,712,623)
|
2,444,679
|
(26,160,579)
|
|
|
|
|
|
Income
tax expense (benefit)
|
(20,581)
|
(29,371)
|
5,950
|
(26,769)
|
|
|
|
|
|
NET
INCOME (LOSS)
|
(163,396)
|
(13,683,252)
|
2,438,729
|
(26,133,810)
|
|
|
|
|
|
PREFERRED
STOCK:
|
|
|
|
|
Dividends
paid in kind
|
349,300
|
325,869
|
688,910
|
646,148
|
|
|
|
|
|
NET
INCOME (LOSS) ATTRIBUTABLE TO
|
|
|
|
|
COMMON
STOCKHOLDERS
|
$(512,696)
|
$(14,009,121)
|
$1,749,819
|
$(26,779,958)
|
|
|
|
|
|
INCOME
(LOSS) PER COMMON SHARE:
|
|
|
|
|
Basic
|
$(0.04)
|
$(1.88)
|
$0.14
|
$(3.60)
|
Diluted
|
$(0.04)
|
$(1.88)
|
$0.14
|
$(3.60)
|
|
|
|
|
|
WEIGHTED
AVERAGE NUMBER OF
|
|
|
|
|
COMMON
SHARES OUTSTANDING:
|
|
|
|
|
Basic
|
12,235,286
|
7,442,381
|
12,223,337
|
7,448,222
|
Diluted
|
12,235,286
|
7,442,381
|
12,407,996
|
7,448,222
|
|
Preferred Stock
|
Common Stock
|
Additional Paid-in Capital
|
Treasury
Stock
|
Accumulated Deficit
|
Stockholders' Equity
|
||
|
Shares
|
Value
|
Shares
|
Value
|
|
|
|
|
December 31, 2016
|
1,776,718
|
$1,777
|
12,201,884
|
$12,202
|
$43,877,563
|
$-
|
$(12,386,668)
|
$31,504,874
|
Net
income
|
-
|
-
|
-
|
-
|
-
|
-
|
2,438,729
|
2,438,729
|
Payment
of Series "D" dividends in kind
|
62,209
|
62
|
-
|
-
|
688,848
|
-
|
(688,910)
|
-
|
Stock
awards vested
|
-
|
-
|
29,729
|
30
|
(30)
|
-
|
-
|
-
|
Restricted
stock awards issued
|
-
|
-
|
329,491
|
329
|
(329)
|
-
|
-
|
-
|
Restricted
stock awards forfeited
|
-
|
-
|
(2,213)
|
(2)
|
2
|
-
|
-
|
-
|
Amortization
of stock-based compensation
|
-
|
-
|
-
|
-
|
392,325
|
-
|
-
|
392,325
|
Treasury
stock - surrendered to settle
|
|
|
|
|
|
|
|
|
employee
tax liabilities
|
-
|
-
|
-
|
-
|
-
|
(23,270)
|
-
|
(23,270)
|
June 30, 2017
|
1,838,927
|
$1,839
|
12,558,891
|
$12,559
|
$44,958,379
|
$(23,270)
|
$(10,636,849)
|
$34,312,658
|
|
Six Months Ended June 30,
|
|
|
2017
|
2016
|
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Reconciliation
of net income (loss) to net cash provided by (used in)
|
|
|
operating
activities:
|
|
|
Net
income (loss)
|
$2,438,729
|
$(26,133,810)
|
Depreciation,
depletion and amortization of property and equipment
|
5,904,384
|
3,832,330
|
Impairment
of oil and gas properties
|
-
|
17,548,183
|
Amortization
of debt issuance costs
|
172,826
|
-
|
Net
deferred income tax benefit
|
-
|
(26,769)
|
Stock-based
compensation expense
|
436,832
|
1,284,395
|
Settlement
of asset retirement obligations
|
(227,346)
|
(17,890)
|
Accretion
of asset retirement obligation
|
280,023
|
107,075
|
Bad
debt expense
|
73,513
|
15,750
|
Net
(gains) losses from commodity derivatives
|
(5,694,863)
|
289,338
|
Gain
on sales of fixed assets
|
(556,141)
|
-
|
Loss
on write-off of abandoned facilities
|
71,373
|
-
|
Gain
on write-off of liabilities net of assets
|
(34,835)
|
-
|
Changes
in assets and liabilities:
|
|
|
Decrease
in accounts receivable
|
426,945
|
1,273,576
|
(Increase)
decrease in prepaids, deposits and other assets
|
521,167
|
269,522
|
(Decrease)
increase in accounts payable and other current and
|
|
|
non-current
liabilities
|
(923,200)
|
(884,576)
|
|
|
|
NET
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
2,889,407
|
(2,442,876)
|
|
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|
|
Capital
expenditures for oil and gas properties
|
(4,526,587)
|
(8,858,743)
|
Proceeds
from sale of oil and gas properties
|
5,400,563
|
-
|
Proceeds
from sale of other fixed assets
|
641,556
|
-
|
Derivative
settlements
|
550,675
|
1,059,900
|
|
|
|
NET
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
2,066,207
|
(7,798,843)
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Proceeds
from borrowings
|
-
|
9,000,000
|
Net
repayments on the senior credit facility
|
(7,500,000)
|
-
|
Repayments
of borrowings - insurance financing
|
(512,783)
|
-
|
Debt
issuance costs
|
(2,152)
|
-
|
Treasury
stock repurchases
|
(23,270)
|
(389,740)
|
|
|
|
NET
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
(8,038,205)
|
8,610,260
|
|
|
|
NET
DECREASE IN CASH AND CASH EQUIVALENTS
|
(3,082,591)
|
(1,631,459)
|
|
|
|
CASH
AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
3,625,686
|
4,064,094
|
|
|
|
CASH
AND CASH EQUIVALENTS AT END OF PERIOD
|
$543,095
|
$2,432,635
|
|
|
|
Supplemental
disclosure of cash flow information:
|
|
|
Interest
payments (net of interest capitalized)
|
$811,042
|
$113,838
|
Income
tax payments
|
$-
|
$-
|
Supplemental
disclosure of significant non-cash activity:
|
|
|
(Increase)
decrease in capital expenditures financed by accounts
payable
|
$(386,337)
|
$441,393
|
|
Six Months Ended
|
|
June 30, 2017
|
Asset
retirement obligations at December 31, 2016
|
$10,196,383
|
Liabilities
incurred
|
-
|
Liabilities
settled
|
(99,594)
|
Liabilities
sold
|
(418,527)
|
Accretion
expense
|
280,023
|
Revisions
in estimated cash flows
|
70,145
|
|
|
Asset
retirement obligations at June 30, 2017
|
$10,028,430
|
|
Fair value measurements at June 30, 2017
|
|||
|
|
Significant
|
|
|
|
Quoted prices
|
other
|
Significant
|
|
|
in active
|
observable
|
unobservable
|
|
|
markets
|
inputs
|
inputs
|
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
Assets:
|
|
|
|
|
Commodity
derivatives – oil
|
$-
|
$2,585,652
|
$-
|
$2,585,652
|
Commodity
derivatives – gas
|
-
|
2,534
|
-
|
2,534
|
Total
assets
|
$-
|
$2,588,186
|
$-
|
$2,588,186
|
|
Fair value measurements at December 31, 2016
|
|||
|
|
Significant
|
|
|
|
Quoted prices
|
other
|
Significant
|
|
|
in active
|
observable
|
unobservable
|
|
|
markets
|
inputs
|
inputs
|
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
Liabilities:
|
|
|
|
|
Commodity
derivatives – oil
|
$-
|
$956,997
|
$-
|
$956,997
|
Commodity
derivatives – gas
|
-
|
1,599,005
|
-
|
1,599,005
|
Total
liabilities
|
$-
|
$2,556,002
|
$-
|
$2,556,002
|
|
2017
|
2018
|
2019
|
|
Settlement
|
Settlement
|
Settlement
|
NATURAL
GAS (MMBtu):
|
|
|
|
Swaps
|
|
|
|
Volume
|
1,098,912
|
1,725,133
|
373,906
|
Price
|
$3.13
|
$3.00
|
$3.00
|
|
|
|
|
3-way
collars
|
|
|
|
Volume
|
85,806
|
-
|
-
|
Ceiling
sold price (call)
|
$3.39
|
-
|
-
|
Floor
purchased price (put)
|
$3.03
|
-
|
-
|
Floor
sold price (short put)
|
$2.47
|
-
|
-
|
|
|
|
|
CRUDE
OIL (Bbls):
|
|
|
|
Swaps
|
|
|
|
Volume
|
67,191
|
195,152
|
156,320
|
Price
|
$52.24
|
$53.17
|
$53.77
|
|
|
|
|
3-way
collars
|
|
|
|
Volume
|
54,289
|
-
|
-
|
Ceiling
sold price (call)
|
$77.00
|
-
|
-
|
Floor
purchased price (put)
|
$60.00
|
-
|
-
|
Floor
sold price (short put)
|
$45.00
|
-
|
-
|
|
Fair value as of
|
|
|
June 30,
2017
|
December 31,
2016
|
Asset
commodity derivatives:
|
|
|
Current
assets
|
$1,793,070
|
$734,464
|
Noncurrent
assets
|
1,121,217
|
54,380
|
|
2,914,287
|
788,844
|
|
|
|
Liability
commodity derivatives:
|
|
|
Current
liabilities
|
(286,364)
|
(2,074,915)
|
Noncurrent
liabilities
|
(39,737)
|
(1,269,931)
|
|
(326,101)
|
(3,344,846)
|
|
|
|
Total
commodity derivative instruments
|
$2,588,186
|
$(2,556,002)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
Derivative
settlements
|
$451,975
|
$524,412
|
$550,675
|
$1,059,900
|
Mark
to market on commodity derivatives
|
1,686,105
|
(1,270,064)
|
5,144,188
|
(1,349,238)
|
Net
gains (losses) from commodity derivatives
|
$2,138,080
|
$(745,652)
|
$5,694,863
|
$(289,338)
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
Net
income (loss) attributable to common stockholders
|
$(512,696)
|
$(14,009,121)
|
$1,749,819
|
$(26,779,958)
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
|
Basic
|
12,235,286
|
7,442,381
|
12,223,337
|
7,448,222
|
Add
potentially dilutive securities:
|
|
|
|
|
Unvested
restricted stock awards
|
-
|
-
|
184,659
|
-
|
Stock
appreciation rights
|
-
|
-
|
-
|
-
|
Stock
options
|
-
|
-
|
-
|
-
|
Series
A preferred stock
|
-
|
-
|
-
|
-
|
Series
D preferred stock
|
-
|
-
|
-
|
-
|
Diluted
weighted average common shares outstanding
|
12,235,286
|
7,442,381
|
12,407,996
|
7,448,222
|
|
|
|
|
|
Net
income (loss) per common share:
|
|
|
|
|
Basic
|
$(0.04)
|
$(1.88)
|
$0.14
|
$(3.60)
|
Diluted
|
$(0.04)
|
$(1.88)
|
$0.14
|
$(3.60)
|
|
June 30,
|
December 31,
|
|
2017
|
2016
|
|
|
|
Senior
credit facility
|
$32,000,000
|
$39,500,000
|
Installment
loan due 7/15/17 originating from the financing of
|
|
|
insurance
premiums at 4.38% interest rate
|
86,558
|
599,341
|
Total
debt
|
32,086,558
|
40,099,341
|
Less:
current maturities
|
(86,558)
|
(599,341)
|
Total
long-term debt
|
$32,000,000
|
$39,500,000
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
Production
volumes:
|
|
|
|
|
Crude
oil and condensate (Bbls)
|
66,242
|
39,297
|
142,640
|
74,015
|
Natural
gas (Mcf)
|
786,111
|
646,020
|
1,685,538
|
1,046,385
|
Natural
gas liquids (Bbls)
|
35,092
|
20,117
|
68,566
|
50,379
|
Total (Boe) (1)
|
232,353
|
167,084
|
492,129
|
298,792
|
Average
prices realized:
|
|
|
|
|
Crude
oil and condensate (per Bbl)
|
$47.14
|
$44.07
|
$48.65
|
$37.45
|
Natural
gas (per Mcf)
|
$3.29
|
$1.95
|
$3.05
|
$1.96
|
Natural
gas liquids (per Bbl)
|
$24.05
|
$17.87
|
$23.61
|
$14.16
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
Sales
of natural gas and crude oil:
|
|
|
|
|
Crude
oil and condensate
|
$3,122,848
|
$1,731,952
|
$6,938,780
|
$2,771,640
|
Natural
gas
|
2,587,968
|
1,260,500
|
5,141,410
|
2,046,110
|
Natural
gas liquids
|
843,888
|
359,504
|
1,618,938
|
713,138
|
Total
revenues
|
$6,554,704
|
$3,351,956
|
$13,699,128
|
$5,530,888
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
Lease
operating expenses
|
$1,844,896
|
$597,966
|
$3,542,804
|
$1,227,954
|
Severance,
ad valorem taxes and
|
|
|
|
|
marketing
|
1,214,228
|
493,113
|
2,177,584
|
849,822
|
Total
LOE
|
$3,059,124
|
$1,091,079
|
$5,720,388
|
$2,077,776
|
|
|
|
|
|
LOE
per Boe
|
$13.17
|
$6.53
|
$11.62
|
$6.95
|
LOE
per Boe without severance,
|
|
|
|
|
ad
valorem taxes and marketing
|
$7.94
|
$3.58
|
$7.20
|
$4.11
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
General
and administrative:
|
|
|
|
|
Stock-based
compensation
|
$385,097
|
$2,803,281
|
$436,832
|
$3,000,205
|
Capitalized
|
-
|
(1,715,810)
|
-
|
(1,715,810)
|
Net
stock-based compensation
|
385,097
|
1,087,471
|
436,832
|
1,284,395
|
|
|
|
|
|
Other
|
2,329,938
|
5,101,865
|
4,926,860
|
7,641,828
|
Capitalized
|
(423,309)
|
(831,132)
|
(844,229)
|
(1,205,581)
|
Net
other
|
1,906,629
|
4,270,733
|
4,082,631
|
6,436,247
|
|
|
|
|
|
Net
general and administrative expenses
|
$2,291,726
|
$5,358,204
|
$4,519,463
|
$7,720,642
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
DD&A
|
$2,763,444
|
$2,044,105
|
$5,904,384
|
$3,832,330
|
|
|
|
|
|
DD&A
per Boe
|
$11.89
|
$12.23
|
$12.00
|
$12.83
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
Interest
expense
|
$549,871
|
$71,130
|
$1,090,512
|
$113,838
|
Interest
capitalized
|
(67,586)
|
-
|
(112,136)
|
-
|
Net
|
$482,285
|
$71,130
|
$978,376
|
$113,838
|
|
|
|
|
|
Bank
debt
|
$32,000,000
|
$9,000,000
|
$32,000,000
|
$9,000,000
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||
|
2017
|
2016
|
2017
|
2016
|
Consolidated
net income (loss)
|
|
|
|
|
before
income taxes
|
$(183,977)
|
$(13,712,623)
|
$2,444,679
|
$(26,160,579)
|
Income
tax expense (benefit)
|
$(20,581)
|
$(29,371)
|
$5,950
|
$(26,769)
|
Effective
tax rate
|
11.19%
|
0.21%
|
0.24%
|
0.10%
|
|
June 30, 2017
|
December 31, 2016
|
||
|
Oil
|
Natural Gas
|
Oil
|
Natural Gas
|
Assets
|
|
|
|
|
Current
|
$1,546,865
|
$(40,159)
|
$-
|
$-
|
Noncurrent
|
$1,038,787
|
$42,693
|
$-
|
$-
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current
|
$-
|
$-
|
$(24,140)
|
$(1,316,311)
|
Noncurrent
|
$-
|
$-
|
$(932,857)
|
$(282,694)
|
|
of Shares
|
Price Paid
|
Announced Plans or
|
Purchased Under the Plans or
|
|
Purchased (1)
|
Per Share
|
Programs
|
Programs
|
April 2017
|
-
|
-
|
-
|
-
|
May 2017
|
10,791
|
$1.77
|
-
|
-
|
June 2017
|
-
|
-
|
-
|
-
|
Form 10-Q for the quarter ended June 30, 2017.
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Incorporated by
Reference
|
|
|
|
|
||||||||||
Exhibit
No.
|
|
Description
|
|
Form
|
|
SEC File
No.
|
|
Exhibit
|
|
Filing
Date
|
|
Filed
Herewith
|
|
Furnished
Herewith
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Certification
of the Principal Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Certification
of the Principal Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Act.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Certification
of the Chief Executive Officer pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Certification
of the Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act.
|
|
|
|
|
|
|
|
|
|
|
|
X
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
101.INS
|
|
XBRL
Instance Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
101.SCH
|
|
XBRL
Schema Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
101.CAL
|
|
XBRL
Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
101.DEF
|
|
XBRL
Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
101.LAB
|
|
XBRL
Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
101.PRE
|
|
XBRL
Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
X
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
YUMA ENERGY, INC.
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Sam
L. Banks
|
|
|
|
Name:
|
|
Sam L.
Banks
|
|
Date:
August 14, 2017
|
|
Title:
|
|
Chief
Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/
James J. Jacobs
|
|
Date:
August 14, 2017
|
|
Name:
|
|
James
J. Jacobs
|
|
|
|
Title:
|
|
Chief
Financial Officer (Principal Financial Officer)
|
|
Document and Entity Information - shares |
6 Months Ended | |
---|---|---|
Jun. 30, 2017 |
Aug. 14, 2017 |
|
Document And Entity Information | ||
Entity Registrant Name | Yuma Energy, Inc. | |
Entity Central Index Key | 0001672326 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 12,559,608 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2017 |
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Preferred Stock, Par Value | $ .001 | $ .001 |
Preferred Stock, Authorized | 7,000,000 | 7,000,000 |
Preferred Stock, Issued | 1,838,927 | 1,776,718 |
Common Stock, Par Value | $ .001 | $ 0.001 |
Common stock, Authorized | 100,000,000 | 100,000,000 |
Common Stock, Issued | 12,558,891 | 12,201,884 |
Treasury stock | 11,900 | 0 |
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
REVENUES: | ||||
Sales of natural gas and crude oil | $ 6,554,704 | $ 3,351,956 | $ 13,699,128 | $ 5,530,888 |
EXPENSES: | ||||
Lease operating and production costs | 3,059,124 | 1,091,079 | 5,720,388 | 2,077,776 |
General and administrative - stock-based compensation | 385,097 | 1,087,471 | 436,832 | 1,284,395 |
General and administrative - other | 1,906,629 | 4,270,733 | 4,082,631 | 6,436,247 |
Depreciation, depletion and amortization | 2,763,444 | 2,044,105 | 5,904,384 | 3,832,330 |
Asset retirement obligation accretion expense | 141,454 | 55,016 | 280,023 | 107,075 |
Impairment of oil and gas properties | 0 | 7,700,296 | 0 | 17,548,183 |
Bad debt expense | 73,513 | 12,562 | 73,513 | 15,750 |
Total expenses | 8,329,261 | 16,261,262 | 16,497,771 | 31,301,756 |
LOSS FROM OPERATIONS | (1,774,557) | (12,909,306) | (2,798,643) | (25,770,868) |
OTHER INCOME (EXPENSE): | ||||
Net gains (losses) from commodity derivatives | 2,138,080 | (745,652) | 5,694,863 | (289,338) |
Interest expense | (482,285) | (71,130) | (978,376) | (113,838) |
Gain (loss) on other property and equipment | (70,874) | 0 | 484,768 | 0 |
Other, net | 5,659 | 13,465 | 42,067 | 13,465 |
Total other income (expense) | 1,590,580 | (803,317) | 5,243,322 | (389,711) |
INCOME (LOSS) BEFORE INCOME TAXES | (183,977) | (13,712,623) | 2,444,679 | (26,160,579) |
Income tax expense (benefit) | (20,581) | (29,371) | 5,950 | (26,769) |
NET INCOME (LOSS) | (163,396) | (13,683,252) | 2,438,729 | (26,133,810) |
PREFERRED STOCK: | ||||
Dividends paid in kind | 349,300 | 325,869 | 688,910 | 646,148 |
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ (512,696) | $ (14,009,121) | $ 1,749,819 | $ (26,779,958) |
INCOME (LOSS) PER COMMON SHARE: | ||||
Basic | $ (0.04) | $ (1.88) | $ 0.14 | $ (3.60) |
Diluted | $ (0.04) | $ (1.88) | $ 0.14 | $ (3.60) |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||
Basic | 12,235,286 | 7,442,381 | 12,223,337 | 7,448,222 |
Diluted | 12,235,286 | 7,442,381 | 12,407,996 | 7,448,222 |
1. ORGANIZATION AND BASIS OF PRESENTATION |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Accounting Policies [Abstract] | |
1. ORGANIZATION AND BASIS OF PRESENTATION | Organization
Yuma Energy, Inc., a Delaware corporation (“Yuma” and collectively with its subsidiaries, the “Company”), is an independent Houston-based exploration and production company focused on acquiring, developing and exploring for conventional and unconventional oil and natural gas resources. Historically, the Company’s operations have focused on onshore properties located in central and southern Louisiana and southeastern Texas where it has a long history of exploration and development activity, and more recently, the Company has entered the Permian Basin. In addition, the Company has non-operated positions in the East Texas Woodbine and the Bakken Shale in North Dakota, and operated positions in Kern County, California.
On October 26, 2016, Yuma Energy, Inc., a California corporation (“Yuma California”), merged (the “Reincorporation Merger”) with and into Yuma. Pursuant to the Reincorporation Merger, Yuma California was reincorporated in Delaware as Yuma. Immediately thereafter, a wholly owned subsidiary of Yuma merged (the “Davis Merger”) with and into privately-held Davis Petroleum Acquisition Corp., a Delaware corporation (“Davis”). As a result of the Davis Merger, Davis became a wholly owned subsidiary of Yuma.
Prior to the Reincorporation Merger, each share of Yuma California’s existing 9.25% Series A Cumulative Redeemable Preferred Stock (the “Yuma California Series A Preferred Stock”) was converted into 35 shares of common stock of Yuma California (“Yuma California Common Stock”). As a result of the closing of the Reincorporation Merger, each share of Yuma California Common Stock was converted into one-twentieth of one share (the “Reverse Stock Split”) of common stock of Yuma (the “common stock”). As a result of the Reverse Stock Split, Yuma issued an aggregate of approximately 4.75 million shares of its common stock.
As a result of the Davis Merger, Yuma issued approximately 7.45 million shares of its common stock to the former stockholders of Davis’ common stock. Yuma also issued approximately 1.75 million shares of Series D Convertible Preferred Stock of Yuma (the “Series D Preferred Stock”) to existing Davis preferred stockholders. Upon completion of the Reincorporation Merger and the Davis Merger, there was an aggregate of approximately 12.2 million shares of common stock outstanding and 1.75 million shares of Series D Preferred Stock outstanding.
At the closing of the Davis Merger, Davis appointed a majority of the board of directors of Yuma. Four out of the five members of Yuma’s board of directors prior to the closing of the Davis Merger continued to serve on the board of directors of Yuma, with one of those four directors having been appointed by Davis. Three additional directors were appointed by Davis. The Davis Merger was accounted for as a “reverse acquisition” and a recapitalization since the former common stockholders of Davis have control over the combined company through their post-merger 61.1% ownership of the common stock and majority representation on Yuma’s board of directors.
The Davis Merger was accounted for as a business combination in accordance with ASC 805 Business Combinations (“ASC 805”). ASC 805, among other things, requires assets acquired and liabilities assumed to be measured at their acquisition date fair value. Although Yuma was the legal acquirer, Davis was the accounting acquirer. The historical financial statements are therefore those of Davis. Hence, the financial statements included in this report reflect (i) the historical results of Davis prior to the Davis Merger; (ii) the combined results of the Company following the Davis Merger; (iii) the acquired assets and liabilities of Davis at their historical cost; and (iv) the fair value of Yuma’s assets and liabilities as of the closing of the Davis Merger.
Basis of Presentation
The accompanying unaudited consolidated financial statements of the Company and its wholly owned subsidiaries have been prepared in accordance with Article 8-03 of Regulation S-X for interim financial statements required to be filed with the Securities and Exchange Commission (“SEC”). The information furnished herein reflects all adjustments that are, in the opinion of management, necessary for the fair presentation of the Company’s Consolidated Balance Sheets as of June 30, 2017, and December 31, 2016; the Consolidated Statements of Operations for the three and six months ended June 30, 2017 and 2016; the Consolidated Statement of Changes in Equity for the six months ended June 30, 2017; and the Consolidated Statements of Cash Flows for the six months ended June 30, 2017 and 2016. The Company’s Consolidated Balance Sheet at December 31, 2016 is derived from the audited consolidated financial statements of the Company at that date.
The preparation of financial statements in conformity with the generally accepted accounting principles of the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. For further information, see Note 2 in the Notes to Consolidated Financial Statements contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.
Interim period results are not necessarily indicative of results of operations or cash flows for the full year and accordingly, certain information normally included in financial statements and the accompanying notes prepared in accordance with GAAP has been condensed or omitted. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. The Company has evaluated events or transactions through the date of issuance of these unaudited consolidated financial statements.
When required for comparability, reclassifications are made to the prior period financial statements to conform to the current year presentation. Reclassifications include moving COPAS overhead recoveries from lease operating expenses to general and administrative expenses, moving certain other revenue to offset lease operating expense, moving commodity derivative gains (losses) from expenses to other income (expense), moving regulatory interest from general and administrative to interest expense, and moving gain (loss) on other property and equipment from operating expenses to other income (expense).
|
2. CHANGES IN ACCOUNTING PRINCIPLES |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Changes In Accounting Principles | |
2. CHANGES IN ACCOUNTING PRINCIPLES | Not Yet Adopted
In May 2017, the Financial Accounting Standards Board (“FASB”) issued ASU 2017-09, “Compensation – Stock Compensation (Topic 718): Scope of Modification Accounting.” The purpose of this update is to provide clarity as to which modifications of awards require modification accounting under Topic 718, whereas previously issued guidance frequently resulted in varying interpretations and a diversity of practice. An entity should employ modification accounting unless the following are met: (1) the fair value of the award is the same immediately before and after the award is modified; (2) the vesting conditions are the same under both the modified award and the original award; and (3) the classification of the modified award is the same as the original award, either equity or liability. Regardless of whether modification accounting is utilized, award disclosure requirements under Topic 718 remain unchanged. ASU 2017-09 will be effective for annual or any interim periods beginning after December 15, 2017. The Company does not believe adoption of ASU 2017-09 will have a material impact on its financial statements.
In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments,” which provides clarification on how certain cash receipts and cash payments are presented and classified on the statement of cash flows. This ASU is effective for annual and interim periods beginning after December 15, 2017 and is required to be adopted using a retrospective approach if practicable, with early adoption permitted. The Company does not expect the adoption of this ASU to have a material impact on its Consolidated Statements of Cash Flows.
In February 2016, the FASB issued ASU 2016-02, “Leases,” a new lease standard requiring lessees to recognize lease assets and lease liabilities for most leases classified as operating leases under previous GAAP. The guidance is effective for fiscal years beginning after December 15, 2018 with early adoption permitted. The Company will be required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. The Company is currently evaluating the impact, if any, of adopting this standard on its Consolidated Financial Statements.
In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” which changes certain guidance related to the recognition, measurement, presentation and disclosure of financial instruments. This update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is not permitted for the majority of the update, but is permitted for two of its provisions. The Company is evaluating the new guidance, but does not believe that it will materially impact the Company’s consolidated financial statement presentation.
In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” In March, April, and May of 2016, the FASB issued rules clarifying several aspects of the new revenue recognition standard. The new guidance is effective for fiscal years and interim periods beginning after December 15, 2017. This guidance outlines a new, single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. This new revenue recognition model provides a five-step analysis in determining when and how revenue is recognized. The new model will require revenue recognition to depict the transfer of promised goods or services to customers in an amount that reflects the consideration a company expects to receive in exchange for those goods and services. The new standard also requires more detailed disclosures related to the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The Company will not early adopt the standard although early adoption is permitted. The Company is currently evaluating whether to apply the retrospective approach or modified retrospective approach with the cumulative effect recognized as of the date of initial application. The Company is currently evaluating the impact the standard is expected to have on its consolidated financial statements by evaluating current revenue streams and evaluating contracts under the revised standards.
Recently adopted
The FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business,” which assists in determining whether a transaction should be accounted for as an acquisition or disposal of assets or as a business. This ASU provides a screen that when substantially all of the fair value of the gross assets acquired, or disposed of, are concentrated in a single identifiable asset, or a group of similar identifiable assets, the set will not be considered a business. If the screen is not met, a set must include an input and a substantive process that together significantly contribute to the ability to create an output to be considered a business. This ASU is effective for annual and interim periods beginning in 2018 and is required to be adopted using a prospective approach, with early adoption permitted for transactions not previously reported in issued financial statements. The Company adopted this ASU on January 1, 2017, and expects that the adoption of this ASU could have a material impact on future consolidated financial statements as future oil and gas asset acquisitions may not be considered businesses.
The FASB issued ASU 2016-09, “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting,” which simplifies the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows, and accounting for forfeitures. The Company adopted this ASU on January 1, 2017, and does not expect the adoption of this standard to have a material impact on the Company’s future consolidated financial statements.
The FASB issued ASU 2014-15, “Presentation of Financial Instruments – Going Concern,” which requires management of an entity to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued or available to be issued. This update is effective for annual periods ending after December 15, 2016. The Company does not expect the adoption of this standard to have a material impact on the Company’s consolidated financial statements. |
3. ASSET IMPAIRMENTS |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Asset Impairments | |
3. ASSET IMPAIRMENTS | The Company’s oil and natural gas properties are accounted for using the full cost method of accounting, under which all productive and nonproductive costs directly associated with property acquisition, exploration and development activities are capitalized. These capitalized costs (net of accumulated DD&A and deferred income taxes) of proved oil and natural gas properties are subject to a full cost ceiling limitation. The ceiling limits these costs to an amount equal to the present value, discounted at 10%, of estimated future net cash flows from estimated proved reserves less estimated future operating and development costs, abandonment costs (net of salvage value) and estimated related future income taxes. In accordance with SEC rules, prices used are the 12 month average prices, calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the 12 month period prior to the end of the reporting period, unless prices are defined by contractual arrangements. Prices are adjusted for “basis” or location differentials. Prices are held constant over the life of the reserves. The Company’s second quarter of 2017 full cost ceiling calculation was prepared by the Company using (i) $48.95 per barrel for oil, and (ii) $3.01 per MMBTU for natural gas as of June 30, 2017. If unamortized costs capitalized within the cost pool exceed the ceiling, the excess is charged to expense and separately disclosed during the period in which the excess occurs. Amounts thus required to be written off are not reinstated for any subsequent increase in the cost center ceiling. During the three month periods ended June 30, 2017 and 2016, the Company recorded full cost ceiling impairments after income taxes of $-0- and $7.7 million, respectively. During the six month periods ended June 30, 2017 and 2016, the Company recorded full cost ceiling impairments after income taxes of $-0- and $17.5 million, respectively.
|
4. ASSET RETIREMENT OBLIGATIONS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
4. ASSET RETIREMENT OBLIGATIONS | The Company has asset retirement obligations (“AROs”) associated with the future plugging and abandonment of oil and natural gas properties and related facilities. The accretion of the ARO is included in the Consolidated Statements of Operations. Revisions to the liability typically occur due to changes in the estimated abandonment costs, well economic lives and the discount rate.
The following table summarizes the Company’s ARO transactions recorded during the six months ended June 30, 2017 in accordance with the provisions of FASB ASC Topic 410, “Asset Retirement and Environmental Obligations”:
Based on expected timing of settlements, $388,643 of the ARO is classified as current at June 30, 2017.
|
5. FAIR VALUE MEASUREMENTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
5. FAIR VALUE MEASUREMENTS | Certain financial instruments are reported at fair value on the Company’s Consolidated Balance Sheets. Under fair value measurement accounting guidance, fair value is defined as the amount that would be received from the sale of an asset or paid for the transfer of a liability in an orderly transaction between market participants, i.e., an exit price. To estimate an exit price, a three-level hierarchy is used. The fair value hierarchy prioritizes the inputs, which refer broadly to assumptions market participants would use in pricing an asset or a liability, into three levels. The Company uses a market valuation approach based on available inputs and the following methods and assumptions to measure the fair values of its assets and liabilities, which may or may not be observable in the market.
Fair Value of Financial Instruments (other than Commodity Derivative Instruments, see below) – The carrying values of financial instruments, excluding commodity derivative instruments, comprising current assets and current liabilities approximate fair values due to the short-term maturities of these instruments.
Derivatives – The fair values of the Company’s commodity derivatives are considered Level 2 as their fair values are based on third-party pricing models which utilize inputs that are either readily available in the public market, such as natural gas and oil forward curves and discount rates, or can be corroborated from active markets or broker quotes. These values are then compared to the values given by the Company’s counterparties for reasonableness. The Company is able to value the assets and liabilities based on observable market data for similar instruments, which results in the Company using market prices and implied volatility factors related to changes in the forward curves. Derivatives are also subject to the risk that counterparties will be unable to meet their obligations.
Derivative instruments listed above include swaps and three-way collars (see Note 6 – Commodity Derivative Instruments).
Debt – The Company’s debt is recorded at the carrying amount on its Consolidated Balance Sheets (see Note 10 – Debt and Interest Expense). The carrying amount of floating-rate debt approximates fair value because the interest rates are variable and reflective of market rates.
Asset Retirement Obligations – The Company estimates the fair value of AROs upon initial recording based on discounted cash flow projections using numerous estimates, assumptions and judgments regarding such factors as the existence of a legal obligation for an ARO, amounts and timing of settlements, the credit-adjusted risk-free rate to be used and inflation rates (see Note 4 – Asset Retirement Obligations). Therefore, the Company has designated these liabilities as Level 3.
|
6. COMMODITY DERIVATIVE INSTRUMENTS |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
6. COMMODITY DERIVATIVE INSTRUMENTS | Objective and Strategies for Using Commodity Derivative Instruments – In order to mitigate the effect of commodity price uncertainty and enhance the predictability of cash flows relating to the marketing of the Company’s crude oil and natural gas, the Company enters into crude oil and natural gas price commodity derivative instruments with respect to a portion of the Company’s expected production. The commodity derivative instruments used include futures, swaps, and options to manage exposure to commodity price risk inherent in the Company’s oil and natural gas operations.
Futures contracts and commodity price swap agreements are used to fix the price of expected future oil and natural gas sales at major industry trading locations such as Henry Hub, Louisiana for natural gas and Cushing, Oklahoma for oil. Basis swaps are used to fix or float the price differential between product prices at one market location versus another. Options are used to establish a floor price, a ceiling price, or a floor and ceiling price (collar) for expected future oil and natural gas sales.
A three-way collar is a combination of three options: a sold call, a purchased put, and a sold put. The sold call establishes the maximum price that the Company will receive for the contracted commodity volumes. The purchased put establishes the minimum price that the Company will receive for the contracted volumes unless the market price for the commodity falls below the sold put strike price, at which point the minimum price equals the reference price (e.g., NYMEX) plus the excess of the purchased put strike price over the sold put strike price.
While these instruments mitigate the cash flow risk of future reductions in commodity prices, they may also curtail benefits from future increases in commodity prices.
The Company does not apply hedge accounting to any of its derivative instruments. As a result, gains and losses associated with derivative instruments are recognized currently in earnings.
Counterparty Credit Risk – Commodity derivative instruments expose the Company to counterparty credit risk. The Company’s commodity derivative instruments are with Société Générale (“SocGen”) and BP Energy Company. Commodity derivative contracts are executed under master agreements which allow the Company, in the event of default, to elect early termination of all contracts. If the Company chooses to elect early termination, all asset and liability positions would be netted and settled at the time of election.
Commodity derivative instruments open as of June 30, 2017 are provided below. Natural gas prices are New York Mercantile Exchange (“NYMEX”) Henry Hub prices, and crude oil prices are NYMEX West Texas Intermediate (“WTI”).
Derivatives for each commodity are netted on the Consolidated Balance Sheets. The following table presents the fair value and balance sheet location of each classification of commodity derivative contracts on a gross basis without regard to same-counterparty netting:
Net gains (losses) from commodity derivatives on the Consolidated Statements of Operations are comprised of the following:
|
7. PREFERRED STOCK |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Preferred stock [Abstract] | |
7. PREFERRED STOCK | The Company issued an aggregate of 1,754,179 shares of Series D Preferred Stock as part of the completion of the Davis Merger to former holders of Series A Preferred Stock, which is convertible into shares of the Company’s common stock. Each share of Series D Preferred Stock is convertible into a number of shares of common stock determined by dividing the original issue price, which was $11.0741176, by the conversion price, which is currently $11.0741176. The conversion price is subject to adjustment for stock splits, stock dividends, reclassification, and certain issuances of common stock for less than the conversion price. As of June 30, 2017, the Series D Preferred Stock had a liquidation preference of approximately $20.4 million and a conversion rate of $11.0741176 per share. The Series D Preferred Stock provides for cumulative dividends of 7.0% per annum, payable in-kind. The Company issued 62,209 shares of Series D Preferred Stock as in-kind dividends for the six months ended June 30, 2017. The Company does not have any dividends in arrears at June 30, 2017.
|
8. STOCK-BASED COMPENSATION |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
8. STOCK-BASED COMPENSATION | 2014 Long-Term Incentive Plan
On October 26, 2016, Yuma assumed the Yuma California 2014 Long-Term Incentive Plan (the “2014 Plan”), which was approved by the shareholders of Yuma California. The shareholders of Yuma California originally approved the 2014 Plan at the special meeting of shareholders on September 10, 2014 and the subsequent amendment to the 2014 Plan at the special meeting of shareholders on October 26, 2016. Under the 2014 Plan, Yuma may grant stock options, restricted stock awards (“RSAs”), restricted stock units (“RSUs”), stock appreciation rights (“SARs”), performance units, performance bonuses, stock awards and other incentive awards to employees of Yuma and its subsidiaries and affiliates. Yuma may also grant nonqualified stock options, RSAs, RSUs, SARs, performance units, stock awards and other incentive awards to any persons rendering consulting or advisory services and non-employee directors of Yuma and its subsidiaries, subject to the conditions set forth in the 2014 Plan. Generally, all classes of Yuma’s employees are eligible to participate in the 2014 Plan.
The 2014 Plan provides that a maximum of 2,495,000 shares of common stock may be issued in conjunction with awards granted under the 2014 Plan. As of the closing of the Reincorporation Merger, there were awards for approximately 179,165 shares of common stock outstanding. Awards that are forfeited under the 2014 Plan will again be eligible for issuance as though the forfeited awards had never been issued. Similarly, awards settled in cash will not be counted against the shares authorized for issuance upon exercise of awards under the 2014 Plan.
The 2014 Plan provides that a maximum of 1,000,000 shares of common stock may be issued in conjunction with incentive stock options granted under the 2014 Plan. The 2014 Plan also limits the aggregate number of shares of common stock that may be issued in conjunction with stock options and/or SARs to any eligible employee in any calendar year to 1,500,000 shares. The 2014 Plan also limits the aggregate number of shares of common stock that may be issued in conjunction with the grant of RSAs, RSUs, performance unit awards, stock awards and other incentive awards to any eligible employee in any calendar year to 700,000 shares.
At June 30, 2017, 942,816 shares of the 2,495,000 shares of common stock originally authorized under active share-based compensation plans remained available for future issuance. Yuma generally issues new shares to satisfy awards under employee share-based payment plans. The number of shares available is reduced by awards granted.
The Company accounts for stock-based compensation in accordance with FASB ASC Topic 718, “Compensation – Stock Compensation”. The guidance requires that all stock-based payments to employees and directors, including grants of RSUs, be recognized over the requisite service period in the financial statements based on their fair values.
RSAs, SARs and Stock Options granted to officers and employees generally vest in one-third increments over a three-year period, or with three year cliff vestings, and are contingent on the recipient’s continued employment. RSAs granted to directors generally vest in quarterly increments over a one-year period.
Equity Based Awards – During the three months ended June 30, 2017, the Company granted 329,491 RSAs, along with 893,617 Stock Options which had an exercise price of $2.56.
Liability Based Awards – During the three months ended June 30, 2017, the Company granted 1,623,371 SARs which are liability based, and will be settled in cash. The exercise price for the SARs was $4.40.
Total share-based compensation expenses recognized for the three months ended June 30, 2017 and 2016 were $385,097 (none capitalized) and $1,087,471 (net of capitalized amount of $1,715,810), respectively. For the six months ended June 30, 2017 and 2016, total share-based compensation expenses recognized were $436,832 (none capitalized) and $1,284,395 (net of capitalized amount of $1,715,810), respectively.
|
9. EARNINGS PER COMMON SHARE |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME (LOSS) PER COMMON SHARE: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
9. EARNINGS PER COMMON SHARE | Earnings per common share – Basic is calculated by dividing net income (loss) attributable to common shareholders by the weighted average number of shares of common stock outstanding during the period. Earnings per common share – Diluted assumes the conversion of all potentially dilutive securities, and is calculated by dividing net income (loss) attributable to common shareholders by the sum of the weighted average number of shares of common stock outstanding plus potentially dilutive securities. Earnings per common share – Diluted considers the impact of potentially dilutive securities except in periods where their inclusion would have an anti-dilutive effect. Equity, including the average number of shares of common stock and per share amounts, has been retroactively restated to reflect the Davis Merger.
A reconciliation of earnings per common share is as follows:
|
10. DEBT AND INTEREST EXPENSE |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
10. DEBT AND INTEREST EXPENSE | Long-term debt consisted of the following:
Senior Credit Facility
In connection with the closing of the Davis Merger on October 26, 2016, Yuma and three of its subsidiaries, as the co-borrowers, entered into a credit agreement providing for a $75.0 million three-year senior secured revolving credit facility (the “Credit Agreement”) with SocGen, as administrative agent, SG Americas Securities, LLC (“SG Americas”), as lead arranger and bookrunner, and the Lenders signatory thereto (collectively with SocGen, the “Lender”).
The borrowing base of the credit facility was reaffirmed on May 19, 2017 at $44.0 million and subsequently reduced by $3.5 million to $40.5 million after the Company completed the sale of certain oil and gas properties for $5.5 million (prior to purchase price adjustments). The borrowing base is generally subject to redetermination on April 1st and October 1st of each year, but the next redetermination is scheduled for September 15, 2017, as well as special redeterminations described in the Credit Agreement. The amounts borrowed under the Credit Agreement bear annual interest rates at either (a) the London Interbank Offered Rate (“LIBOR”) plus 3.00% to 4.00% or (b) the prime lending rate of SocGen plus 2.00% to 3.00%, depending on the amount borrowed under the credit facility and whether the loan is drawn in U.S. dollars or Euro dollars. The interest rate for the credit facility at June 30, 2017 was 4.98% and was based on LIBOR. Principal amounts outstanding under the credit facility are due and payable in full at maturity on October 26, 2019. All of the obligations under the Credit Agreement, and the guarantees of those obligations, are secured by substantially all of the Company’s assets. Additional payments due under the Credit Agreement include paying a commitment fee to the Lender in respect of the unutilized commitments thereunder. The commitment rate is 0.50% per year of the unutilized portion of the borrowing base in effect from time to time. The Company is also required to pay customary letter of credit fees.
The Credit Agreement contains a number of covenants that, among other things, restrict, subject to certain exceptions, the Company’s ability to incur additional indebtedness, create liens on assets, make investments, enter into sale and leaseback transactions, pay dividends and distributions or repurchase its capital stock, engage in mergers or consolidations, sell certain assets, sell or discount any notes receivable or accounts receivable, and engage in certain transactions with affiliates.
In addition, the Credit Agreement requires the Company to maintain the following financial covenants: a current ratio of not less than 1.0 to 1.0, a ratio of total debt to earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses (“EBITDAX”) ratio of not greater than 3.5 to 1.0, a ratio of EBITDAX to interest expense for the four fiscal quarters ending on the last day of the fiscal quarter immediately preceding such date of determination to be not less than 2.75 to 1.0, and cash and cash equivalent investments together with borrowing availability under the Credit Agreement of at least $4.0 million. For fiscal quarters ending prior to and not including the fiscal quarter ending December 31, 2017, EBITDAX will be calculated using an annualized EBITDAX and interest expense will be calculated using an annualized interest expense. Annualized EBITDAX for the four-fiscal quarter period ending June 30, 2017 will be deemed to equal EBITDAX for the three-fiscal quarter period comprising the fiscal quarter ending December 31, 2016, the fiscal quarter ending March 31, 2017 and the fiscal quarter ending June 30, 2017, multiplied by four-thirds (4/3). Annualized interest expense for the four-fiscal quarter period ending June 30, 2017 will be deemed to equal interest expense for the three-fiscal quarter period comprising the fiscal quarter ending December 31, 2016, the fiscal quarter ending March 31, 2017 and the fiscal quarter ending June 30, 2017, multiplied by four-thirds (4/3). The Credit Agreement contains customary affirmative covenants and defines events of default for credit facilities of this type, including failure to pay principal or interest, breach of covenants, breach of representations and warranties, insolvency, judgment default, and a change of control. Upon the occurrence and continuance of an event of default, the Lender has the right to accelerate repayment of the loans and exercise its remedies with respect to the collateral. As of June 30, 2017 and December 31, 2016, the Company was in compliance with the covenants under the Credit Agreement.
|
11. STOCKHOLDERS' EQUITY |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
EQUITY: | |
11. STOCKHOLDERS' EQUITY | Yuma is authorized to issue up to 100,000,000 shares of common stock, $0.001 par value per share, and 20,000,000 shares of preferred stock, $0.001 par value per share. The holders of common stock are entitled to one vote for each share of common stock, except as otherwise required by law. The Company has designated 7,000,000 shares of preferred stock as Series D Preferred Stock.
The Company assumed the 2014 Plan upon the completion of the Reincorporation Merger as described in Note 8 – Stock-Based Compensation, which describes outstanding stock options, RSAs and SARs granted under the 2014 Plan.
|
12. INCOME TAXES |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Income Tax Disclosure [Abstract] | |
12. INCOME TAXES | The Company’s effective tax rate for the three months ended June 30, 2017 and 2016 was 11.19% and 0.21%, respectively. The difference between the statutory federal income taxes calculated using a U.S. Federal statutory corporate income tax rate of 35% and the Company’s effective tax rate of 11.19% for the three months ended June 30, 2017 is primarily related to the valuation allowance on the deferred tax assets and state income taxes. The difference between the statutory federal income taxes calculated using a U.S. Federal statutory corporate income tax rate of 35% and the Company’s effective tax rate of 0.21% for the three months ended June 30, 2016 is primarily related to the full valuation allowance against its Federal and Louisiana net deferred tax assets.
The Company’s effective tax rate for the six months ended June 30, 2017 and 2016 was 0.24% and 0.10%, respectively. The difference between the statutory federal income taxes calculated using a U.S. Federal statutory corporate income tax rate of 35% and the Company’s effective tax rate of 0.24% for the six months ended June 30, 2017 is primarily related to the valuation allowance on the deferred tax assets. The difference between the statutory federal income taxes calculated using a U.S. Federal statutory corporate income tax rate of 35% and the Company’s effective tax rate of 0.10% for the six months ended June 30, 2016 is primarily related to the full valuation allowance against its Federal and Louisiana net deferred tax assets.
As of June 30, 2017, the Company had federal and state net operating loss carryforwards of approximately $130.1 million which expire between 2022 and 2037. Of this amount, approximately $61.3 million is subject to limitation under Section 382 of the Internal Revenue Code of 1986, as amended, which could result in some amounts expiring prior to being utilized. Realization of a deferred tax asset is dependent, in part, on generating sufficient taxable income prior to expiration of the loss carryforwards.
The Company provides for deferred income taxes on the difference between the tax basis of an asset or liability and its carrying amount in the financial statements in accordance FASB ASC Topic 740, “Income Taxes”. This difference will result in taxable income or deductions in future years when the reported amount of the asset or liability is recovered or settled, respectively. In recording deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred income tax asset will be realized. The ultimate realization of deferred income tax assets, if any, is dependent upon the generation of future taxable income during the periods in which those deferred income tax assets would be deductible. Based on the available evidence, the Company has recorded a full valuation allowance against its net deferred tax assets.
|
13. OIL AND GAS ASSET SALES |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Oil And Gas Asset Sales | |
13. OIL AND GAS ASSET SALES | On May 23, 2017, the Company announced the sale of certain oil and natural gas properties for $5.5 million (prior to purchase price adjustments) located in Brazos County, Texas held by a wholly owned subsidiary and known as the El Halcón property. The Company’s El Halcón property consisted of an average working interest of approximately 10% (1,557 net acres) producing approximately 140 Boe/d net from 50 Eagle Ford wells and one Austin Chalk well.
|
14. COMMITMENTS AND CONTINGENCIES |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
14. COMMITMENTS AND CONTINGENCIES | Joint Development Agreement
On March 27, 2017, the Company entered into a Joint Development Agreement (“JDA”) with two privately held companies, both unaffiliated entities, covering an area of approximately 52 square miles (33,280 acres) in Yoakum County, Texas. In connection with the JDA, the Company has acquired an 87.5% working interest in approximately 2,491 acres (2,180 net acres) as of June 30, 2017. As the operator of the property covered by the JDA, the Company is committed to spend an additional $1.5 million by March 2020. The Company intends to acquire additional leasehold acreage and begin drilling its first joint venture well in 2017.
Throughput Commitment Agreement
On August 1, 2014, Crimson, as operator of the Company’s Chalktown properties, entered into a throughput commitment with ETC Texas Pipeline, Ltd. effective April 1, 2015 for a five year throughput commitment. In connection with the agreement, the operator and the Company failed to reach the volume commitments in year two, and the Company anticipates that a shortfall could exist through the expiration of the five year throughput commitment, which expires in March 2020. Accordingly, the Company is accruing the expected volume commitment shortfall amounts based on production to lease operating expense (‘‘LOE’') on a monthly basis. On a net basis, the Company anticipates accruing approximately $30,000 in LOE per month, which represents the maximum amounts that could be owed based upon the contract.
Certain Legal Proceedings
From time to time, the Company is party to various legal proceedings arising in the ordinary course of business. While the outcome of lawsuits cannot be predicted with certainty, the Company is not currently a party to any proceeding that it believes, if determined in a manner adverse to the Company, could have a potential material adverse effect on its financial condition, results of operations, or cash flows.
Ontiveros v. Pyramid Oil, LLC, Yuma Energy, Inc. et al.
In September 2015, a suit was filed against Yuma and Pyramid Oil LLC (“Pyramid”), a subsidiary of Yuma, styled Mark A. Ontiveros and Louise D. Ontiveros, Trustees of The Ontiveros Family Trust dated March 29, 2007 vs. Pyramid Oil, LLC, et al., Case Number 15CV02959 in the Superior Court of California, County of Santa Barbara, Cook Division. This was described in Yuma’s Annual Report on Form 10-K for the year ended December 31, 2016. Pyramid and Texican entered into a Purchase, Sale, Settlement and Release Agreement dated April 26, 2017, wherein Pyramid and Texican settled their claims against each other and Pyramid sold all of its interest in the leases, wells, equipment, etc. to Texican. Pyramid retained certain P&A and clean-up obligations on the Ontiveros property. The lawsuit with the Ontiveros family subsequently was dismissed.
Yuma Energy, Inc. v. Cardno PPI Technology Services, LLC Arbitration
On May 20, 2015, counsel for Cardno PPI Technology Services, LLC (“Cardno PPI”) sent a notice of the filing of liens totaling $304,209 on the Company’s Crosby 14 No. 1 Well and Crosby 14 SWD No. 1 Well in Vernon Parish, Louisiana. The Company disputed the validity of the liens and of the underlying invoices, and notified Cardno PPI that applicable credits had not been applied. The Company invoked mediation on August 11, 2015 on the issues of the validity of the liens, the amount due pursuant to terms of the parties’ Master Service Agreement (“MSA”), and PPI Cardno’s breaches of the MSA. Mediation was held on April 12, 2016; no settlement was reached.
On May 12, 2016, Cardno filed a lawsuit in Louisiana state court to enforce the liens; the Court entered an Order Staying Proceeding on June 13, 2016, ordering that the lawsuit “be stayed pending mediation/arbitration between the parties.” On June 17, 2016, the Company served a Notice of Arbitration on Cardno PPI, stating claims for breach of the MSA billing and warranty provisions. On July 15, 2016, Cardno PPI served a Counterclaim for $304,209 plus attorneys’ fees. The parties are currently engaged in the arbitrator selection process. Management intends to pursue the Company’s claims and to defend the counterclaim vigorously.
Vintage Assets, Inc. v. Tennessee Gas Pipeline, L.L.C. et al.
On October 24, 2016, Texas Southeastern Gas Gathering Company ("TGG"), a subsidiary of Yuma, was named as a defendant in an action by Vintage Assets, Inc. in the United States District Court for the Eastern District of Louisiana. This was described in Yuma’s Annual Report on Form 10-K for the year ended December 31, 2016. Counsel for plaintiffs has been informed that TGG was dissolved and terminated as of 2011, and has been furnished with confirming documentation. Counsel for plaintiffs filed a motion for dismissal of the claims against TGG without prejudice which was granted by the Court on June 22, 2017.
The Parish of St. Bernard v. Atlantic Richfield Co., et al
On October 13, 2016, two subsidiaries of the Company, Exploration and Yuma Petroleum Company (“YPC”), were named as defendants, among several other defendants, in an action by the Parish of St. Bernard in the Thirty-Fourth Judicial District of Louisiana. The petition alleges violations of the State and Local Coastal Resources Management Act of 1978, as amended, in the St. Bernard Parish. The Company has notified its insurance carrier of the lawsuit. Management intends to defend the plaintiffs’ claims vigorously. At this point in the legal process, no evaluation of the likelihood of an unfavorable outcome or associated economic loss can be made; therefore no liability has been recorded on the Company’s books. The case has been removed to federal district court for the Eastern District of Louisiana. A motion to remand has been filed, but has not yet been ruled upon.
Davis - Cameron Parish vs. BEPCO LP, et al & Davis - Cameron Parish vs. Alpine Exploration Companies, Inc., et al.
The Parish of Cameron, Louisiana, filed a series of lawsuits against approximately 190 oil and gas companies alleging that the defendants, including Davis, have failed to clear, revegetate, detoxify, and restore the mineral and production sites and other areas affected by their operations and activities within certain coastal zone areas to their original condition as required by Louisiana law, and that such defendants are liable to Cameron Parish for damages under certain Louisiana coastal zone laws for such failures; however, the amount of such damages has not been specified. Two of these lawsuits, originally filed February 4, 2016 in the 38th Judicial District Court for the Parish of Cameron, State of Louisiana, name Davis as defendant, along with more than 30 other oil and gas companies. Both cases have been removed to federal district court for the Western District of Louisiana. The Company denies these claims and intends to vigorously defend them. Motions to remand have been filed but have not yet been ruled upon.
Louisiana, et al. Escheat Tax Audits
The States of Louisiana, Texas, Minnesota, North Dakota and Wyoming have notified the Company that they will examine the Company’s books and records to determine compliance with each of the examining state’s escheat laws. The review is being conducted by Discovery Audit Services, LLC. The Company has engaged Ryan, LLC to represent it in this matter. The exposure related to the audits is not currently determinable.
Louisiana Severance Tax Audit
The State of Louisiana, Department of Revenue, notified Exploration that it was auditing Exploration’s calculation of its severance tax relating to Exploration’s production from November 2012 through March 2016. The audit relates to the Department of Revenue’s recent interpretation of long-standing oil purchase contracts to include a disallowable “transportation deduction,” and thus to assert that the severance tax paid on crude oil sold during the contract term was not properly calculated. The Department of Revenue sent a proposed assessment in which they sought to impose $476,954 in additional state severance tax plus associated penalties and interest. Exploration engaged legal counsel to protest the proposed assessment and request a hearing. Exploration then entered a Joint Defense Group of operators challenging similar audit results. Since the Joint Defense Group is challenging the same legal theory, the Board of Tax Appeals proposed to hear a motion brought by one of the taxpayers that would address the rule for all through a test case. Exploration’s case has been stayed pending adjudication of the test case set for hearing on November 7, 2017.
Louisiana Department of Wildlife and Fisheries
The Company received notice from the Louisiana Department of Wildlife and Fisheries (“LDWF”) in July 2017 stating that Exploration has open Coastal Use Permits (“CUPs”) located within the Louisiana Public Oyster Seed Grounds dating back from as early as November 1993 and through a period ending in November 2012. The majority of the claims relate to permits that were filed from 2000 to 2005. Pursuant to the conditions of each CUP, LDWF is alleging that damages were caused to the oyster seed grounds and that compensation of an amount of approximately $500,000 is owed by the Company. The Company is currently evaluating the merits of the claim and is reviewing the LDWF analysis.
Miami Corporation – South Pecan Lake Field Area P&A
The Company, along with several other E&P companies in the chain of title, received letters from representatives of Miami Corporation demanding the performance of well P&A, facility removal and restoration obligations for wells in the South Pecan Lake Field Area, Cameron Parish, Louisiana. The Company is currently evaluating the merits of the claim.
|
15. SUBSEQUENT EVENTS |
6 Months Ended |
---|---|
Jun. 30, 2017 | |
Subsequent Events [Abstract] | |
15. SUBSEQUENT EVENTS | The Company is not aware of any subsequent events which would require recognition or disclosure in the financial statements, except as already recognized or disclosed in the Company’s filings with the SEC.
|
4. ASSET RETIREMENT OBLIGATIONS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligation Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||
Asset Retirement Obligations |
|
5. FAIR VALUE MEASUREMENTS (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value measurements by hierarchy |
|
6. COMMODITY DERIVATIVE INSTRUMENTS (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commodity derivative instruments |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of derivative assets and liablities |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Gains (losses) from commodity derivatives |
|
9. EARNINGS (LOSS) PER COMMON SHARE (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INCOME (LOSS) PER COMMON SHARE: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Potentially dilutive securities |
|
10. DEBT AND INTEREST EXPENSE (Tables) |
6 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt |
|
3. ASSET IMPAIRMENTS (Details Narrative) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Asset Impairments Details Narrative | ||||
Oil and gas impairment | $ 0 | $ 7,700,000 | $ 0 | $ 17,548,183 |
4. ASSET RETIREMENT OBLIGATIONS (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
Asset Retirement Obligation Disclosure [Abstract] | ||||
Beginning of year balance | $ 10,196,383 | |||
Liabilities incurred during year | 0 | |||
Liabilities settled during year | (99,594) | |||
Liabilities sold during year | (418,527) | |||
Accretion expense | $ 141,454 | $ 55,016 | 280,023 | $ 107,075 |
Revisions in estimated cash flows | 70,145 | |||
End of year balance | $ 10,028,430 | $ 10,028,430 |
6. COMMODITY DERIVATIVE INSTRUMENTS (Details) |
Dec. 31, 2019
bbl
MMBbls
$ / bbl
$ / MMBTU
|
Dec. 31, 2018
bbl
MMBbls
$ / bbl
$ / MMBTU
|
Dec. 31, 2017
bbl
MMBbls
$ / bbl
$ / MMBTU
|
---|---|---|---|
Swaps | |||
Natural Gas (MMBtu): | |||
Volume | MMBbls | 373,906 | 1,725,133 | 1,098,912 |
Price(NYMEX) | $ / MMBTU | 3.00 | 3.00 | 3.13 |
Crude Oil: | |||
Volume | bbl | 156,320 | 195,152 | 67,191 |
Floor Purchased Price (put) | $ / bbl | 53.77 | 53.17 | 52.24 |
3-Way Collars | |||
Natural Gas (MMBtu): | |||
Volume | MMBbls | 0 | 0 | 85,806 |
Ceiling sold price (call) | $ / MMBTU | 0.00 | 0.00 | 3.39 |
Floor purchased price (put) | $ / MMBTU | 0.00 | 0.00 | 3.03 |
Floor sold price (short put) | $ / MMBTU | 0.00 | 0.00 | 2.47 |
Crude Oil: | |||
Volume | bbl | 0 | 0 | 54,289 |
Ceiling sold price (call) | $ / bbl | 0.00 | 0.00 | 77.00 |
Floor purchased price (put) | $ / bbl | 0.00 | 0.00 | 60.00 |
Floor sold price (short put) | $ / bbl | 0.00 | 0.00 | 45.00 |
6. COMMODITY DERIVATIVE INSTRUMENTS (Details 1) - USD ($) |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Asset commodity derivatives: | ||
Current assets | $ 1,793,070 | $ 734,464 |
Noncurrent assets | 1,121,217 | 54,380 |
Total | 2,914,287 | 788,844 |
Liability commodity derivatives: | ||
Current liabilities | (286,364) | (2,074,915) |
Noncurrent liabilities | (39,737) | (1,269,931) |
Total | (326,101) | (3,344,846) |
Total commodity derivative instruments | $ 2,588,186 | $ (2,556,002) |
6. COMMODITY DERIVATIVE INSTRUMENTS (Details 2) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
C. Commodity Derivative Instruments Details 1 | ||||
Derivative settlements | $ 451,975 | $ 524,412 | $ 550,675 | $ 1,059,900 |
Mark to market on commodity derivatives | 1,686,105 | (1,270,064) | 5,144,188 | (1,349,238) |
Net gains (losses) from commodity derivatives | $ 2,138,080 | $ (745,652) | $ 5,694,863 | $ (289,338) |
9. EARNINGS PER COMMON SHARE (Details) - USD ($) |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jun. 30, 2017 |
Jun. 30, 2016 |
Jun. 30, 2017 |
Jun. 30, 2016 |
|
INCOME (LOSS) PER COMMON SHARE: | ||||
Net income (loss) attributable to common stockholders | $ (512,696) | $ (14,009,121) | $ 1,749,819 | $ (26,779,958) |
Net income (loss) per common share: | ||||
Basic | $ (0.04) | $ (1.88) | $ 0.14 | $ (3.60) |
Diluted | $ (0.04) | $ (1.88) | $ 0.14 | $ (3.60) |
Weighted average common shares outstanding | ||||
Basic | 12,235,286 | 7,442,381 | 12,223,337 | 7,448,222 |
Add potentially dilutive securities | ||||
Unvested restricted stock awards | 0 | 0 | 184,659 | 0 |
Stock appreciation rights | 0 | 0 | 0 | 0 |
Stock options | 0 | 0 | 0 | 0 |
Series A preferred stock | 0 | 0 | 0 | 0 |
Series D preferred stock | 0 | 0 | 0 | 0 |
Diluted weighted average common shares outstanding | 12,235,286 | 7,442,381 | 12,407,996 | 7,448,222 |
10. DEBT AND INTEREST EXPENSE (Details) - USD ($) |
Jun. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Total Debt | $ 32,086,558 | $ 40,099,341 |
Less: current maturities | (86,558) | (599,341) |
Total long-term debt | 32,000,000 | 39,500,000 |
Senior Credit Facility [Member] | ||
Total Debt | 32,000,000 | 39,500,000 |
Installment loan due July 15, 2017 [Member] | ||
Total Debt | $ 86,558 | $ 599,341 |
**F@YKWT3V9X@*F>
M#Y1,Q7^%*T@,#THP1VFDBRLI>^>-FEA0BN*OXRYTW(?Q9I].L'5 ,@&2&7"(
M>=B8*"K_Q#TO,FL&8L?>=SP\\?:88&_*X(RMB' W;9"+H<2Q>9Z
MKZ)E:%?/*%.?)9=AX8V% O1- $%^-;7XSR0E28&[Q>O0J)+^88+%PR5]NSYU:<7B[VR"O0=U,I_IG
M6-$((4:*H/M[&;ESLVVOM&W!<,!.T-"./B'8G@!H %VTG!IQ&2,/>:0=_B$V
M.WN.DI56 1D(1"]BB&!NY'D2X)5/[R[,8!ZL\^7PIA'/TAD.3HO11FT_.(OF
MK523K8PRPLJOOB"* ;:([DQXCF"JXXPEAF=15G-FP4J7^8UR#LMR77RC:1MK
M/0--*38MG]T8) :GHJ4S,5_
M@0LH# ]*,$=IE(LK*0?GC9Y94(H6+],NN[B/TTUZA6T#^ S@"^ V MB4*"I_
M$%X4F34CL5/O>Q&>>'?@V)LR.&,KXAV*=^B]%#S99>P2B.:8XQ3#5S&O$0S9
MEQ1\*\61_P/GV_!T4V$:X>D?"O]#L-\DV$>"_9LE;L6D?R5AJYYJL$V<)D=*
M,W1QDE?>96#O>'R3U_!IVK\*V\C.D;/Q^+*Q_[4Q'E!*X"C'G468Z>7
M$$1)F%BXS,4]S!".L7V$+@['*4KBR'(XH:?^RY%C,!C-AIKRDQG4PLO9N9'Z
MZQY%A[O@">K98L778)Z!B?A&W1W=J/^0[RZ>;X2?RD9X>R;51#-SY\B8I*K\
M\%&=3:'NNF%3T:/4RYE:\V[B=QO)VOXR"X8;=?4'4$L#!!0 ( -: #DOY
M;0^Z.0, / - 9 >&PO=V]R:W-H965TU,$,T'!9P_JOQ_>J
M,$&%M=UI979Z?W/^YZHJ&SU'BS!>9"0#83/J:Q17Z+\RC1K=W]]-SA[N1V>7
ML(T;!;]=W5SS)#_=7%Z,[ZK[*@P 2&-> C5[7%G969!%\^IR5]N\RI]^'D\^
M_X1,0%'S6%T_7)W!!, (W3F ,S[< Y^\OIA#1]
MN/NE_N71^?G#U<,E[1-LG]\Q<^^G@1$9%^]YLBWF8Y1=>$AV")JF![MPJNI60
M#+F*ACO68\BK0I=(),J9WC0K7.T\889U!OAKYFW)L+1F0+\>(Z^3%OWJ:O5W
M8O>AY>.=8S N0 )\7KZ_SE[PG5N3Q^RPCXYEJD"[X+@D7H6*/ _G/,:(K
M7@3T)YBL,<\ZU9G;.H,FP,K0\A])$EK^M*UHPUAW(@]1VBU-MA4FK9*0DD1X
M@"NJ#1P@+]1JP 7(.:$VKK?64AX/R'?M\Y"JXXIMWS)'V-K?JA9V\?HB3[T&\[7]C*#MI^
ME3"NQ!#TO11=>+6^7S7AQX=C9]P#<_59I]U(=-+IE5(/DLBUWQS7+FQ)PJU<
M+02+4V,U.]7)N+R-)@S\K'-A$#NYRA]N)@Y_S
X^OS24U#;QM)Y#I=.AU]
M_MNJH/V)"B9=./7RK6OO1MKQJ>Z@#A-+63E[1O)TS.1/%Z-B]@RV1MQ0<8*0
MZ@RM%M(AC3QPU/!Y&YM(U,*TP/,5=[ 7'SIPN.H9'W=5AAY/,/^B%16]Z/G=
MT[8^;#BA7Y+@ZW9=1.964[H3K+W*:G07)ES%Z: %^F8%]Z+8*ZX+;ZIT>!58
M)*,#2W)PL+;N^TB:49,6EYC(L$,(++
K[[[@C07:K^-ZY6)*+=/U_#)\!+*]Q29K%!H&J[2<
M/%(!/U=6@E^?P?;%?M,K&F1C!_%T8TBQ%^@D [+7MRGG$]J6:Z9"'OII6;M?
MHL,ZV[(%$LL=UPW^:F8)SI3UE9'W:7M)5( KM>L9YDE4HWT)6&NJS_.L52
MJ''>.L!L2[P'CHU2M7TOL_FJT.K,9+1[IDV3?D\R