0001654954-20-011079.txt : 20201013 0001654954-20-011079.hdr.sgml : 20201013 20201013161705 ACCESSION NUMBER: 0001654954-20-011079 CONFORMED SUBMISSION TYPE: 1-A/A PUBLIC DOCUMENT COUNT: 6 FILED AS OF DATE: 20201013 DATE AS OF CHANGE: 20201013 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VidAngel, Inc. CENTRAL INDEX KEY: 0001671941 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-VIDEO TAPE RENTAL [7841] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 1-A/A SEC ACT: 1933 Act SEC FILE NUMBER: 024-11245 FILM NUMBER: 201236460 BUSINESS ADDRESS: STREET 1: 249 N. UNIVERSITY AVENUE CITY: PROVO STATE: UT ZIP: 84601 BUSINESS PHONE: 801-228-8444 MAIL ADDRESS: STREET 1: 249 N. UNIVERSITY AVENUE CITY: PROVO STATE: UT ZIP: 84601 1-A/A 1 primary_doc.xml 1-A/A LIVE 0001671941 XXXXXXXX 024-11245 VidAngel, Inc. DE 2014 0001671941 7829 46-5217451 33 5 295 W Center St Suite F Provo UT 84601 760-933-8437 Rajiv Radia Other 8289974.00 0.00 2042229.00 107649.00 11881972.00 5901271.00 4840454.00 15072113.00 -3190141.00 11881972.00 21686071.00 23010495.00 23152.00 -1323547.00 -0.06 -0.06 Tanner LLC Class A 18251622 000000000 NA Class B 3313335 000000000 NA NA 0 000000000 NA true true Tier2 Audited Equity (common or preferred stock) Y N N N N N 5903187 3313335 8.4700 8.47 0.00 0.00 0.00 8.47 N/A 0.00 N/A 0.00 N/A 0.00 Tanner LLC 0.00 Kaplan Voekler Cunningham and Frank, PLC 30000.00 N/A 0.00 Kaplan Voekler Cunningham and Frank, PLC 20500.00 000000000 49675000.00 Estimated net proceeds to issuer if the Maximum Offering Amount is raised true AL AZ AK AR CA CO CT DE DC FL GA HI ID IL IN IA KS KY LA ME MD MA MI MN MS MO MT NE NV NH NJ NM NY NC ND OH OK OR PA RI SC SD TN TX UT VT VA WA WV WI WY PR true PART II AND III 2 vid_1a.htm OFFERING CIRCULAR vid_1a
 
An offering statement pursuant to Regulation A relating to these securities has been filed with the Securities and Exchange Commission.  Information contained in this Preliminary Offering Circular is subject to completion or amendment. These securities may not be sold nor may offers to buy be accepted before the offering statement filed with the Commission is qualified.  This Preliminary Offering Circular shall not constitute an offer to sell or the solicitation of an offer to buy nor may there be any sales of these securities in any state in which such offer, solicitation or sale would be unlawful before registration or qualification under the laws of any such state.  We may elect to satisfy our obligation to deliver a Final Offering Circular by sending you a notice within two business days after the completion of our sale to you that contains the URL where the Offering Circular was filed may be obtained.
 
 
Preliminary Offering Circular
  October 9, 2020
Subject to Completion
 
VIDANGEL, INC.
295 W. Center St., Suite F
Provo, Utah 84601
(760) 933-8437
Class B Nonvoting Common Stock
$50,000,000 Maximum Offering Amount
(5,903,187 Shares of Class B Nonvoting Common Stock)
No Minimum
 
VIDANGEL, INC., a Delaware corporation, referred to herein as VidAngel or the Company, is offering up to $50,000,000 of its Class B nonvoting common stock, which we refer to as the Offered Shares or our Class B Common Stock. The Company is in the process of implementing a Joint Chapter 11 Plan of Reorganization (the “Reorganization Plan”) under chapter 11, title 11, of the United States Bankruptcy Code, following the Bankruptcy Court’s confirmation of the Reorganization Plan on September 4, 2020 and the plan’s effectiveness on September 30, 2020 (the “Effective Date”).
 
The Company is offering the Offered Shares for a purchase price of $8.47 per Offered Share. Unless terminated earlier by the Company in its sole discretion, this offering will terminate on the earliest to occur of (i) the date on which we sell the maximum number of Offered Shares, or the Maximum Offering Amount, or (ii) twelve (12) months from the date of qualification of this Offering. We refer to either of these two dates as the Termination Date. The initial closing will occur at the Company’s sole discretion and may be any date after the Company has received and accepted an initial subscription for any number of Offered Shares and before the Termination Date. If, on the initial closing date, we have sold less than the maximum Offered Shares, then we will hold one or more additional closings for additional sales, up to the maximum number of Offered Shares, through the Termination Date. Purchases of the Offered Shares must be transmitted by investors directly by either wire transfer or electronic funds transfer via ACH to a non-interest-bearing escrow account maintained by Issuer Direct. Upon each closing of this Offering, the proceeds for the Offering will be distributed to the Company and the Offered Shares will be issued to the investors. The purchase price per Offered Share is $8.47 and the minimum purchase requirement is twenty-five (25) Offered Shares ($211.75); however, we can waive the minimum purchase requirement on a case to case basis in our sole discretion. Once a subscription has been submitted and accepted by the Company, an investor will not have the right to request the return of its subscription payment prior to closing. We expect to commence the sale of the Offered Shares as of the date on which the Offering Statement of which this Offering Circular is a part is declared qualified by the United States Securities and Exchange Commission.
 
 
 
 
   
 
Price to Public
 
 
Expense Reimbursements1
 
 
Proceeds to Company2
 
 
Proceeds to Other Persons
 
Per Offered Share:
 8.47  
 $0.00 
 8.47  
 $0 
Maximum Offering Amount:
 $50,000,000 
 $0.00 
 $50,000,000 
 $0 
 
1
We do not intend to use commissioned sales agents or underwriters. Please refer to the section entitled “PLAN OF DISTRIBUTION” of this Offering Circular for additional information regarding distribution of the Offered Shares
2
Does not include estimated offering expenses, including without limitation, legal, accounting, printing, advertising, travel, marketing, blue sky compliance and other expenses of this offering, as well as transfer agent fees and fees payable to Issuer Direct. Offering expenses are estimated at $325,000 if the Maximum Offering Amount is raised. See “PLAN OF DISTRIBUTION”.
 
Generally, no sale may be made to you in this offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income or net worth.  Different rules apply to accredited investors and non-natural persons.  Before making any representation that your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A.  For general information on investing, we encourage you to refer to www.investor.gov.
 
The confirmation and effectiveness of the Reorganization Plan by the Bankruptcy Court, in an of itself, does not change the risks associated with the Offered Shares including the risk that investors may lose their entire investment. An investment in the Offered Shares involves a high degree of risk and should only be made by persons or entities able to withstand the total loss of their investment. Prospective investors should carefully consider and review all of the RISK FACTORS, beginning on PAGE 6.
 
THE UNITED STATES SECURITIES AND EXCHANGE COMMISSION, OR THE COMMISSION, DOES NOT PASS UPON THE MERITS OR GIVE ITS APPROVAL TO ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING CIRCULAR OR OTHER SELLING LITERATURE.  THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE COMMISSION; HOWEVER, THE COMMISION HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.
 
This Offering Circular is following the offering circular format described in Part II of Form 1-A.
 
 
 
 
 
TABLE OF CONTENTS
 
 
 
 
 
 
 
 
 
 
 
 SUMMARY
 
This summary of the Offering Circular highlights material information contained elsewhere in this Offering Circular.  Because it is a summary, it may not contain all of the information that is important to your decision of whether to invest in the Offered Shares.  To understand this offering fully, you should read the entire Offering Circular carefully, including the Risk Factors section.  The use of the words “we,” “us,” “the Company,” “VidAngel,” or “our” refers to VidAngel, Inc., except where the context otherwise requires. The term “Bylaws” refers to the bylaws of VidAngel, Inc. The term “Certificate” refers to VidAngel, Inc.’s certificate of incorporation, as amended. The “Stockholders Agreement” refers to the Stockholders Agreement of VidAngel, Inc.  The term “Governing Documents” refers to the Certificate, Bylaws and Stockholders Agreement.
 
VidAngel, Inc. exists to help make entertainment good for your home. We do this by, a) creating tools that make it simple for viewers to skip or mute portions of popular movies and TV shows that contain content they find distasteful, b) developing a system that collects and analyzes data around the skipped parts so creators have the information they need to make content better suited to their audience, and c) licensing, producing, and creating original content for our viewers. As the business evolves, we expect to allocate a greater portion of resources to the production and distribution of original content, building on our prior successes with Dry Bar Comedy and The Chosen.
 
 The Company
 
 
In 2013, four brothers, Neal, Daniel, Jeffrey, and Jordan Harmon, founded VidAngel, initially an audiovisual content filtering company that gives viewers the choice to remove objectionable content, such as violence, sex, nudity and/or language, from streamed movies and television programs. As fathers of children aged newborn to ten, they were searching for a better way to watch quality content with their kids. They founded the Company to give their own families, and everyone else, greater personal choice in the content they watch at home. The brothers envisioned building the best technology for skipping distasteful content in the privacy of the home, attracting those who want to skip parts of modern media, and then eventually distributing better content to those people whom Hollywood has overlooked. Today, we are the leading filtering company with applications available on all major distribution platforms and our original content has reached millions of underserved audiences globally. Management believes the potential demand for this service is significant.
 
In December 2016, we announced the creation of “VidAngel Studios”. The first project launched as part of that concept was Dry Bar Comedy. With more than 300 episodes filmed to date, Dry Bar Comedy is one of the largest collections of clean comedy that can be enjoyed by everybody. In late 2017, we partnered with The Chosen, LLC, or The Chosen, to produce a television series that would be directly funded by its audience. The Chosen went on to become the largest crowdfunded media project in history. Building on our prior successes, we plan to launch additional initiatives with a focus on content in markets that are currently under-served. We believe that we are uniquely positioned to find, fund, and produce content in a new, and exciting way, that gives the audience control over what content gets made. We do this by using the following core principles:
 
1.
The audience chooses the best story. If the audience funds a story, then it should be made.
2.
Audiences should follow the creative process. When creators share the process of creation with the audience, the audience grows in size, and interest in the release increases.
3.
Feedback loops are greater than rules-based systems. By collecting and providing creators with information from their audience, they can tell a better story.
 
The Company was formed as a Utah limited liability company on October 22, 2013, pursuant to a Certificate of Formation filed with the State of Utah’s Department of Commerce and that certain Operating Agreement of the Company, dated December 13, 2013, by and among the Company and its members.  Subsequently, the Company was converted into VidAngel, Inc., a Delaware corporation, on February 12, 2014, pursuant to Articles of Conversion filed with the State of Utah’s Department of Commerce.
 
The Company currently has authorized capital stock consisting of 25,000,000 shares of common stock, par value $0.001 per share, of which 21,250,000 shares have been designated as Class A voting common stock, or the Class A Common Stock, and 3,750,000 have been designated as Class B nonvoting common stock, or the Class B Common Stock. Our Board of Directors has authorized a resolution to amend our Certificate, increasing our authorized capital stock to 35,000,000 shares of common stock, with 23,000,000 shares designated as Class A Common Stock and 12,000,000 shares designated as Class B Common Stock. Prior to qualification of the offering statement, which this Offering Circular is a part, a majority of our shareholders must approve this action and the Certificate must be amended to authorize this increase to our capital stock. As of the date of this Offering Circular, a majority of our shareholders had voted to approve the increase in authorized capital stock and we had filed the amended Certificate.
 
Investors in this offering will acquire our Class B Common Stock and become holders of our Class B Common Stock, or our Class B Common Stockholders, with respect to their ownership of Offered Shares.  Upon investors’ receipt of Offered Shares purchased in this Offering, they will become bound by our Bylaws, Certificate, and Stockholders Agreement.  Our Bylaws, Certificate, and Stockholders Agreement govern the various rights and obligations of our stockholders, including the Class B Common Stockholders. See “SECURITIES BEING OFFERED – Description of Certificate and Bylaws.” 
 
There is currently no active market for our Class B Common Stock. We do not know the extent to which investor interest will lead to the development and maintenance of a liquid trading market, if at all. No assurance can be given that the market price of shares of our Class B Common Stock will not fluctuate or decline significantly in the future or that Class B Common Stockholders will be able to sell their shares when desired on favorable terms, or at all. See Risk Factors-Risks Related to the Offering and Lack of Liquidity.
 
Beginning one year from the date of original issuance of any Class B Common Stock, Class B Stockholders will have the opportunity to request, up to once per calendar year, that we redeem up to 50% of such holder’s Class B Common Stock originally purchased from us at a redemption price equal to the Stated Value (as defined below) of such redeemed shares, less the applicable redemption fee (if any). We will not redeem or repurchase any preferred shares if we are restricted by applicable law or our Certificate of Incorporation, as amended, from making such redemption or to the extent any such redemption would cause or constitute a default under any borrowing agreements to which we or any of our subsidiaries are a party or otherwise bound. In addition, we will have no obligation to redeem shares upon a redemption request made by a holder if we do not have sufficient funds available to fund that redemption. We will have discretion to determine whether we are in possession of “sufficient funds” to fund a redemption request. The Company will consider various business factors in determining whether or not sufficient funds are available to fund redemption requests, including, without limitation, (i) capital and operational requirements of the company, as well as (ii) current economic conditions. We can provide no assurance that any Class B Stockholders will have their shares redeemed under the plan. For more information regarding our Share Redemption Plan, or what constitutes sufficient funds, see “SECURITIES BEING OFFERED – Share Redemption Plan.
 
 
1
 
 
On June 12, 2016, litigation was commenced against the Company by Disney Enterprises, Inc., Twentieth Century Fox Film Corporation and Warner Brothers Entertainment, Inc., hereinafter referred to as the “Disney Litigation, alleging two claims: (a) copyright infringement, and (b) violation of the Digital Millennium Copyright Act (or the DMCA, codified at 17 U.S.C. Sections 1201-04). A permanent injunction was granted against the Company on September 5, 2019, enjoining its streaming and filtering service from 1) circumventing technological measures protecting Plaintiffs’ copyrighted works on DVD and Blu-ray discs, 2) copying those works onto computers or servers, and 3) streaming or transmitting those works onto its website, web applications via portable devices, or media streaming services. On September 23, 2019, in connection with the litigation, a judgment was entered against the Company in the amount of $62,448,750. For more information related to this, see “DESCRIPTION OF OUR BUSINESS-Legal Proceedings”. The judgment and injunction have resulted in a change of the Company’s initial direction and business plan, with a greater focus on increasing its subscriber-base to its stream-based filtering service and expanding its distribution and fundraising of original content. The Company filed a voluntary bankruptcy petition on October 18, 2017 under chapter 11, title 11, of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Utah. On August 26, 2020, a Settlement Agreement was entered into between the Studios and the Trustee (on behalf of the Company), resolving the Bankruptcy Case and creating a mechanism for dispute resolution if the Company engaged in certain conduct related to the Studios’ copyrighted works. In connection with the Settlement Agreement, the Company entered into a promissory note pursuant to which it will pay the Studios $9.9 million over 14 years, making 56 quarterly payments of $176,785.72. In accordance with the Settlement Agreement and the No Use Covenant described thereunder, the Company must certify that no copyrighted works of the Studios or their affiliates are stored on our computers or servers in compliance with the list(s) provided by the Studios of their copyrighted works. Thereafter, any unauthorized use (as described in the Settlement Agreement) by the Company of a copyrighted work owned or controlled by a Studio or its affiliate, without the express written authorization of a Studio or its affiliate is a “Strike,” regarded as unpermitted conduct in violation of the Settlement Agreement, subject to a Notice of Default. If the Company incurs four strikes within a consecutive five-year period, any Studio may institute an Enforcement Action against us. On September 4, 2020, the Bankruptcy Court confirmed the Reorganization Plan and on September 30, 2020 the Reorganization Plan became effective. For more information related to this, see “DESCRIPTION OF OUR BUSINESS-Bankruptcy Proceedings”. Also see “RISK FACTORS-Risks Related to Our Chapter 11 Reorganization.”
 
Pursuant to the confirmed Reorganization Plan, the Company is allowed to spin off the products and services it currently offers into separate entities.
 
Subsequent to effectiveness of the Reorganization Plan, the Company has reorganized its corporate structure to house its two primary business lines is separate, wholly-owned subsidiaries. VidAngel Studios, LLC, or VidAngel Studios, was formed as a Utah limited liability company on September 15, 2020 to create, acquire, develop and market original content entertainment programming. Skip TV Holdings, LLC, or Skip Holdings, was formed as a Utah limited liability company on September 15, 2020 to implement the Company’s stream-based filtering service. Pursuant to respective Assignment and Assumption Agreements (the "Assignment Agreements") between VidAngel Studios and the Company and Skip Holdings and the Company, the Company has assigned its respective rights relating to its Assets and Contracts, as defined in Exhibits A and B of the Member’s Capital Contribution Agreement, respectively, with the exception of certain patents, patent applications and intellectual property, to VidAngel Studios and Skip Holdings, free and clear of all liabilities, liens and encumbrances. The Company has entered into respective non-exclusive license agreements ("License Agreements") with VidAngel Studios and Skip Holdings regarding its intellectual property rights. Under the License Agreements, VidAngel Studios and Skip Holdings can utilize those respective rights to make, use, market, offer for sale, and sell products, services, and technologies to any field of use.
 
Taxation
 
We are taxed as a subchapter C Corporation, and, as such, we are required to pay federal income tax at the corporate tax rates on our taxable income.
 
Securities Offered
 
We are offering a maximum of 5,903,187 shares of our Class B Common Stock in this Offering with a minimum purchase requirement of twenty-five (25) Offered Shares; however, we can waive the minimum purchase requirement in our sole discretion.
 
The Offering will terminate on the earlier to occur of (i) the date on which we sell the Maximum Offering Amount, or (ii) twelve (12) months from the date of qualification of this Offering. We refer to either of these two dates as the Termination Date. The initial closing will occur at the Company’s sole discretion any date after the Company has received and accepted an initial subscription for any number of Offered Shares and before the Termination Date. If, on the initial closing date we have sold less than the Maximum Offering, we will hold one or more additional closings for additional sales, up to the Maximum Offering Amount, until the Termination Date. For each closing, proceeds for subscriptions must be transmitted by investors directly by either wire transfer or electronic funds transfer via ACH to a non-interest-bearing escrow account maintained by Issuer Direct. Upon each closing of this Offering, the proceeds for the Offering will be distributed to the Company and the Offered Shares will be issued to the investors. If the Company terminates the Offering for any reason, which the Company may in its sole discretion, all proceeds submitted but not yet closed upon will be promptly returned to investors without interest, and without deduction, less any bank fees or transaction fees, if applicable. Once a subscription has been submitted and accepted by the Company, an investor will not have the right to request the return of its subscription payment prior to closing.
   
The Company is offering its Offered Shares through our Offering’s website: vidangel.com/invest. This Offering Circular will be furnished to prospective investors at vidangel.com/invest via download at any time. We are not selling the Offered Shares through commissioned sales agents or underwriters.
 
 
2
 
 
 
Investors in the Offered Shares join our existing Class B Common Stockholders. Our Class B Common Stock is common nonvoting equity and contains no preferences as to other classes of our capital stock.
 
Class B Common Stockholders are not entitled to vote their Class B Common Stock, including in the election of directors. See “SECURITIES BEING OFFERED – Description of Certificate and Bylaws.” 
 
Our ability to pay dividends depends on both our achievement of positive cash flow and our Board of Directors discretion in declaring dividends.  For our most recent fiscal year ended December 31, 2019, we realized a net loss of $1,611,154. The Company has never declared or paid cash dividends on its capital stock. The Company currently intends to retain any future earnings to finance the growth and development of its business and therefore does not anticipate paying any cash dividends for the foreseeable future. The order and priority of our dividends is further described in “SECURITIES BEING OFFERED – Dividends.”
 
Management
 
The Company is governed by our certificate of incorporation, as amended, or our Certificate, and our bylaws, or our Bylaws. The following summary describes material provisions of our Certificate and our Bylaws as those documents pertain to the management of the Company, but it is not a complete description of our Certificate, our Bylaws or any combination of the two. A copy of our Certificate and our Bylaws are filed as exhibits to the Offering Statement of which this Offering Circular is a part. See “SECURITIES BEING OFFERED – Description of Certificate of Formation and Bylaws.”
 
Board of Directors
 
Subject to our stockholders’ rights to consent to certain transactions as provided under the Delaware General Corporate Law, or DGCL, the business and affairs of the Company are controlled by, and all powers are exercised by, our board of directors, or our Board. Our Board is required to consist of not fewer than three (3) nor more than five (5) directors, the exact number to be set from time to time by the Board. Our Board is comprised of Paul Ahlstrom, Neal Harmon and Dalton Wright. Our Board is elected each year at the annual meeting of Class A Common Stockholders, to hold office until the next annual meeting and until their successors are elected and qualified. Any newly created directorships resulting from an increase in the authorized number of directors and any vacancies occurring in our Board may be filled by the affirmative vote of the remaining directors. A director may resign at any time, and the Class A Common Stockholders may remove a director at any time, with or without cause, by the affirmative vote of a majority of stockholders voting in such decision.  As Class B Stockholders, investors in this offering will have no rights to vote in the election or removal of members of our Board.
 
The DGCL provides that stockholders of a Delaware corporation are not entitled to the right to cumulate votes in the election of directors unless its certificate of incorporation provides otherwise. Our Certificate does not provide for cumulative voting.
 
Our Board may designate one or more committees. Such committees must consist of one or more directors. Any such committee, to the extent permitted by applicable law, will have and may exercise all the powers and authority of the Board in the management of the business and affairs of the Company.
 
Officers
 
The Board has the authority to select the officers of the Company. Under our Bylaws, the officers are required to consist of a Chairman of the Board, a Chief Executive Officer, or CEO, a Secretary and a Treasurer. In addition, the Board may elect one or more Vice Chairmen, President, Chief Financial Officer and Vice Presidents, and such other offices as the Board may determine. Two or more of the aforementioned offices may be held by the same person. Our officers are: (i) Neal Harmon, CEO; (ii) Jeffrey Harmon, Chief Marketing Officer; (iii) Elizabeth Ellis, Chief Heart Officer; and (iv) Patrick Reilly, Chief Financial Officer and Secretary.
 
 
3
 
 
 
At the first meeting of the Board following the annual meeting of stockholders, the Board appoints the officers, however the Board may also empower the CEO to appoint subordinate officers and agents for us. Each officer so elected holds office until such officer’s successor is elected and qualified or until the officer’s earlier resignation or removal. Each officer is required to perform such duties as are provided in the Bylaws or as the Board may from time to time determine.  Subject to the rights, if any, of an officer under any employment agreement, any officer may be removed, with or without cause, by the affirmative vote of a majority of the Board.  An officer may resign at any time by giving notice to the Board. Our CEO is in charge of the general affairs of the Company, subject to the oversight of the Board. In case any officer is absent, or for any other reason the Board may deem sufficient, the CEO or the Board may delegate the powers and duties of such officer to any other officer or to any director.
 
Transfer Restrictions.
 
The Company’s Class B Common Stock is subject to the terms and conditions of our Stockholders Agreement. The following summary describes material provisions of our Stockholders Agreement as this document pertains to our Class B Common Stock, but it is not a complete description of our Stockholders Agreement. A copy of the form of our Stockholders Agreement is filed as an exhibit to the Offering Statement of which this Offering Circular is a part. See “SECURITIES BEING OFFERED – Description of Stockholders Agreement.”
 
Investors in our Class B Common Stock will be subject to the restrictions on transfer set forth in our Stockholders Agreement.  Under the terms of our Stockholders Agreement, transfer of shares of our Class B Common Stock will be subject to a right of first refusal exercisable first by the Company, second, by our Class A Common Stockholders, and, third, by our remaining Class B Common Stockholders party to the Stockholders Agreement.  Prior to any transfer or proposed transfer of shares, the transferring shareholder, or the Seller, is required to give written notice to us and to the remaining stockholders of such proposed transfer. The certificates for our Class B Common Stock will be legended to reflect these restrictions.
 
Summary Risk Factors
 
An investment in our Offered Shares involves a number of risks. See “RISK FACTORS,” of this Offering Circular. Some of the more significant risks include those set forth below.
 
An investment in our Offered Shares is a speculative investment, and therefore, no assurance can be given that you will realize your investment objectives.
 
We intend to retain all our earnings for the future operation and expansion of our business and do not anticipate making any cash distributions at any time in the foreseeable future.
 
Over our past two fiscal years, we have experienced aggregate net losses, and have operated at a net loss since inception.
 
The auditors of our financial statements have expressed an opinion raising substantial doubt about our ability to continue as a going concern.
 
We have limited operating history upon which to base an investment decision.
 
We are new and face all the risks of an early-stage company.
 
If our efforts to attract and retain customers are not successful, our business will be adversely affected.
 
Changes in competitive offerings for entertainment video, including the potential rapid adoption of piracy-based video offerings, could adversely impact our business.
 
If we are not able to manage change and growth, our business could be adversely affected.
 
If we fail to maintain or, in new markets establish, a positive reputation with customers concerning our service, including the content we offer and the ease of use and accuracy of our content filters, we may not be able to attract or retain customers, and our operating results may be adversely affected.
 
 
 
4
 
 
We face risks, such as unforeseen costs and potential liability in connection with content we acquire, filter and/or distribute through our service.
 
Any significant disruption in or unauthorized access to our computer systems or those of third parties that we utilize in our operations, including those relating to cybersecurity or arising from cyber-attacks, could result in a loss or degradation of service, unauthorized disclosure of data, including customer and corporate information, or theft of intellectual property, including digital content assets, which could adversely impact our business.
 
If the technology we use in operating our business fails, becomes unavailable, or does not operate to expectations, our business and operating results could be adversely impacted.
 
Changes in how network operators handle and charge for access to data that travel across their networks could adversely impact our business.
 
Our reputation and relationships with customers would be harmed if our customer data, particularly billing data, were accessed by unauthorized persons.
 
If our trademarks and other proprietary rights are not adequately protected to prevent use or appropriation by our competitors, the value of our brand and other intangible assets may be diminished, and our business may be adversely affected.
 
Intellectual property claims against us could be costly and result in the loss of significant rights related to, among other things, our web site, filtering technology, our recommendation and merchandising technology, title selection processes and marketing activities.
 
We are engaged in legal proceedings that could cause us to incur unforeseen expenses and could occupy a significant amount of our management's time and attention.
 
We are dependent on our management to achieve our objectives, and our loss of, or inability to obtain, key personnel could delay or hinder implementation of our business and growth strategies, which could adversely affect the value of your investment and our ability to pay dividends.
 
This is a fixed price offering and the fixed offering price may not accurately represent the current value of us or our assets at any particular time. Therefore, the purchase price you pay for the Offered Shares may not be supported by the value of our assets at the time of your purchase.
 
There is currently no active trading market for our Class B Common Stock. No assurance can be given that stockholders will be able to sell their shares when desired, or at all.
 
We may change our operational policies and business and growth strategies without stockholder consent, which may subject us to different and more significant risks in the future.
 
We recently emerged from bankruptcy reorganized under chapter 11, title 11 of the United States Bankruptcy Code, the outcome of which requires us to pay $9.9 million over 14 years, makes us subject to a promissory note in the amount of $62,488,750, and requires us to adhere to certain express covenants, all of which may have a material adverse impact on our business, financial condition, results of operations, and cash flows.
 
 
Interest of Management and Related Parties
 
The Company entered into an Investor Rights and Voting Agreement, or Investor Agreement, dated February 27, 2014 with certain of VidAngel’s investors, including Alta Ventures Mexico Fund I, the manager of which is Paul Ahlstrom, one of our directors. The Investor Agreement requires us to provide financial information, inspection rights, provides for confidentiality, and requires parties to this Investor Agreement to vote their respective shares of common stock in a manner which maintain the number of directors on our Board at no more than five and to elect as a director an individual designated by Alta Ventures Mexico Fund I for so long as it owns at least 1,000,000 shares of our common stock.
 
Reporting Requirements under Tier II of Regulation A
 
The Company has previously issued Class B Common Stock pursuant to Tier II of Regulation A. The Company is offering the Offered Shares pursuant to that same exemption. We are required to comply with certain ongoing disclosure requirements under Rule 257 of Regulation A.  We are currently required to file:  an annual report with the SEC on Form 1-K; a semi-annual report with the SEC on Form 1-SA; current reports with the SEC on Form 1-U; and a notice under cover of Form 1-Z.  The necessity to file current reports will be triggered by certain corporate events.  Parts I & II of Form 1-Z will be filed by us if and when we decide to and are no longer obligated to file and provide annual reports pursuant to the requirements of Regulation A.
 
 
 
 
5
 
 
 
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
 
This Offering Circular contains certain forward-looking statements that are subject to various risks and uncertainties.  Forward-looking statements are generally identifiable by use of forward-looking terminology such as “may,” “will,” “should,” “potential,” “intend,” “expect,” “outlook,” “seek,” “anticipate,” “estimate,” “approximately,” “believe,” “could,” “project,” “predict,” or other similar words or expressions. Forward-looking statements are based on certain assumptions, discuss future expectations, describe future plans and strategies, contain financial and operating projections or state other forward-looking information.  Our ability to predict results or the actual effect of future events, actions, plans or strategies is inherently uncertain.  Although we believe that the expectations reflected in our forward-looking statements are based on reasonable assumptions, our actual results and performance could differ materially from those set forth or anticipated in our forward-looking statements.  Factors that could have a material adverse effect on our forward-looking statements and upon our business, results of operations, financial condition, funds derived from operations, cash available for dividends, cash flows, liquidity and prospects include, but are not limited to, the factors referenced in this Offering Circular, including those set forth below.
 
When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this Offering Circular.  Readers are cautioned not to place undue reliance on any of these forward-looking statements, which reflect our views as of the date of this Offering Circular.  The matters summarized below and elsewhere in this Offering Circular could cause our actual results and performance to differ materially from those set forth or anticipated in forward-looking statements. Accordingly, we cannot guarantee future results or performance.  Furthermore, except as required by law, we are under no duty to, and we do not intend to, update any of our forward-looking statements after the date of this Offering Circular, whether as a result of new information, future events or otherwise. 
 
 
 
 
 
6
 
 
 
RISK FACTORS
 
An investment in our Offered Shares is highly speculative and is suitable only for persons or entities that are able to evaluate the risks of the investment.  An investment in our Offered Shares should be made only by persons or entities able to bear the risk of, and to withstand the total loss of, their investment.  Prospective investors should consider the following risks before making a decision to purchase our Offered Shares. To the best of our knowledge, we have included all material risks to investors in this section.
 
General Risks of an Investment in Us
 
An investment in our Offered Shares is a speculative investment and, therefore no assurance can be given that you will realize your investment objectives.
 
No assurance can be given that investors will realize a return on their investments in us or that they will not lose their entire investment in our Offered Shares. There is a risk that we will not be able to continue to successfully implement our business plan which could have an adverse effect on our ability to generate revenue and in turn, provide a return to investors. Further, we filed for bankruptcy in 2017 and as of September 30, 2020, the Reorganization Plan was confirmed and effective. As we have recently emerged from bankruptcy and although the terms of the Reorganization Plan require us to make quarterly payments over a period of 14 years beginning on the Effective Date, we are unable to predict the impact these payments and other terms of the Reorganization Plan and Settlement Agreement may have on our business, cash flow, liquidity, financial condition or capital structure. For these reasons, each prospective investor of our Offered Shares should carefully read this Offering Circular. ALL SUCH PERSONS OR ENTITIES SHOULD CONSULT WITH THEIR ATTORNEY OR FINANCIAL ADVISOR PRIOR TO MAKING AN INVESTMENT.
 
 We do not intend to pay dividends for the foreseeable future.      
 
We intend to retain all of our earnings for the future operation and expansion of our business and do not anticipate making any cash distributions at any time in the foreseeable future.
 
Over our past two fiscal years, we have experienced aggregate net losses.
      
We recorded a net loss of $1,611,154 in fiscal 2019 and $286,354 in fiscal 2018, resulting in an aggregate net loss of $1,897,508 over our last two fiscal years. If our ability to generate positive net income remains inconsistent in the future, the value of our Class B Common Stock would likely be materially and adversely affected.
 
Our auditors have expressed an opinion raising substantial doubt about our ability to continue as a going concern.
 
The Company recorded a net loss of $1,611,154, and used net cash of $894,237, in fiscal year 2019. The Company also filed for chapter 11 bankruptcy in October 2017. In September 2019, a permanent injunction was granted, and a judgment in the amount of $62,488,750 was entered against the Company and pursuant to the Reorganization Plan and related Settlement Agreement, we are required to pay $9.9 million in quarterly installments over a period of 14 years from the Effective Date. These matters, among others, raise substantial doubt about our ability to continue as a going concern.
 
Our future indebtedness may limit our ability to declare and pay dividends and may affect our operations.
 
Although we don’t anticipate doing so in the near future, we may seek debt financing eventually to assist with the financing of our future operations.  Our ability to make principal and interest payments with respect to any such debt incurred depends on future performance, which performance is subject to many factors, some of which will be outside of our control. In addition, most of such indebtedness will likely be secured by substantially all of our assets and will contain restrictive covenants that limit our ability to distribute cash and to incur additional indebtedness.  Payment of principal and interest on such indebtedness, as well as compliance with the requirements and covenants of such indebtedness, could limit our ability to pay dividends to our stockholders, if at all. Such leverage may also adversely affect our ability to finance future operations and capital needs, or to pursue other business opportunities and make results of operations more susceptible to adverse business conditions.
 
We have limited operating history upon which to base an investment decision.
 
We are an early-stage company in which you may lose your entire investment. We began operations in 2013. Because we have a limited operating history, we are unable to provide significant data upon which to evaluate fully our prospects and an investment in our securities. Our ability to succeed and generate operating profits and positive operating cash flow will depend on our ability, among other things, to:
 
● 
Develop and execute our business model;
 
● 
Attract and maintain an adequate customer base;
 
● 
Raise additional capital as contemplated in this offering, if necessary, in the future;
 
● 
Pending and potential lawsuits threatening our ability to provide our services; and
 
● 
Attract and retain qualified personnel.
 
 
 
7
 
 
We cannot be certain that our business strategy will be successful in the long-term because this strategy is still relatively new and even if successful, we may face difficulty in managing our growth. As an early-stage company, we will be particularly susceptible to the risks and uncertainties described in these risk factors.
 
We are new and face all the risks of an early-stage company.
 
We may encounter challenges and difficulties frequently experienced by early-stage companies; including:
 
●  
A lack of operating experience;
 
●  
Increasing net losses and negative cash flows;
 
●  
Insufficient revenue or cash flow to be self-sustaining;
 
●  
An unproven business model;
 
● 
Difficulties in managing rapid growth.
 
We recently entered into a Settlement Agreement pursuant to which we issued a $62.4 million promissory note, or the Note to the Studios, which requires us to pay $9.9 million over 14 years, and under certain circumstances we may be required to pay the entire balance, which could have a material adverse effect on our ability to continue business operations.
 
We have entered into a Settlement Agreement with the Studios under which we are party to a $62.4 million Promissory Note, which requires us to pay $9.9 million over 14 years in 56 quarterly payments of $176,785.72. Further, pursuant to the Settlement Agreement and the Note, if we are found to have violated certain conditions of the Settlement Agreement, specifically unauthorized use of copyrighted works of the Studios, we may be responsible for the unpaid balance of the Note, which will remain outstanding for 14 years from the Effective Date, all of which could have a material adverse effect on us and our ability to continue business operations.
 
The Settlement Agreement includes certain terms which impose substantive limitations on our business, which could affect our ability to generate revenues and limit the growth of the Company.
 
Pursuant to the No Use Covenant in the Settlement Agreement, we are precluded from any actions which directly or indirectly, descramble, decrypt or otherwise reproduce, stream, transmit, publicly perform, distribute or bypass a work of the Studios or any of their affiliates, which restrictions will limit impact the Company’s content offerings and its ability to attract or retain customers, which will have a material impact on the Company’s ability to generate revenues. Further, if we are found to have violated any of the above four times in a five-year period, we may be subject to an Enforcement Action from the Studio or Studios and as a result we may be required to pay the balance of the Note, which could have a material adverse effect on our ability to continue business operations.
 
Risks Related to Our Business
 
Our new stream-based filtering service is dependent upon access to data and functionality available from a third-party licensed streaming service. If our access to these services becomes restricted, our business could be adversely impacted.
 
On June 13, 2017, we launched a new version of VidAngel. The new stream-based filtering service requires a user to first have access to a licensed streaming service, or LSS, such as Amazon Video, Amazon Prime, Netflix, and HBO. Our stream-based filtering service is layered on top of a user’s access to the existing services of an LSS and is not endorsed by any LSS nor do we have any explicit agreement, written or oral, with any LSS. Our ability to provide our customers with filtered content is dependent upon an LSS’s willingness to allow our filtering technology to overlay the content that they provide on their platform to the customer base we mutually share. As a result, the stream-based filtering service is dependent upon access to data and functionality available from the LSS, without which it could become difficult to offer an acceptable consumer experience. If our access to the content provided on these streaming services is severely limited or restricted in the future, our ability to grow our business could be adversely impacted.
 
 
8
 
 
 
If our efforts to attract and retain customers are not successful, our business will be adversely affected.
 
We have experienced positive customer growth since launching the latest version of our service in June 2017. Our ability to continue to attract customers will depend, in part, on our ability to consistently provide our customers with compelling content choices, a quality experience for selecting and viewing TV shows and movies, and dynamic filtering solutions set to the customer’s preferences. Furthermore, the relative service levels, content offerings, pricing and related features of competitors to our service may adversely impact our ability to attract and retain customers. Our original direct competition is ClearPlay, Inc., or ClearPay, which also offeres a filtering service. Other entertainment video providers that do not currently offer a filtering service, such as multichannel video programming distributors, Internet-based movie and TV content providers (including those that provide pirated content) and brick-and-mortar DVD rental outlets, including without limitation Netflix, Amazon Prime, Vimeo, Hulu, and Xfinity OnDemand, could become direct competitors in the future. If consumers do not perceive our service as valuable, including if we introduce new or adjust existing features, adjust pricing or service offerings, or change the mix of content in a manner that is not favorably received by them, we may not be able to attract and retain customers. In addition, many of our customers try our service resulting from word-of-mouth advertising from existing customers. If our efforts to satisfy our existing customers are not successful, we may not be able to attract new customers, and, as a result, our ability to maintain and/or grow our business will be adversely affected. Customers may cease to use our service for many reasons, including the need to cut household expenses, unsatisfactory availability of content, competitive services providing a better value or experience, and customer service issues not being satisfactorily resolved. We must continually add new customers both to replace departed customers and to grow our business beyond our current customer base. If we are unable to compete successfully with current and new competitors in retaining existing customers and attracting new customers, our business will be adversely affected. Further, if excessive numbers of customers cease using our service, we may be required to incur significantly higher marketing expenditures than we currently anticipate to replace these customers with new customers.
 
Changes in competitive offerings for entertainment video, including the potential rapid adoption of piracy-based video offerings, could adversely impact our business.
 
The market for entertainment video is intensely competitive and subject to rapid change. Through new and existing distribution channels, consumers have increasing options to access entertainment video. The various economic models underlying these channels include subscription, transactional, ad-supported and piracy-based services. All have the potential to capture meaningful segments of the entertainment video market and could offer filtering services in the future. Piracy, in particular, threatens to damage our business, as its fundamental proposition to consumers is so compelling and difficult to compete against: virtually all content for free and some content available has already been edited for objectionable content. Furthermore, in light of the compelling consumer proposition, piracy services are subject to rapid global growth. Traditional providers of entertainment video, including broadcasters and cable network operators, as well as Internet-based e-commerce entertainment video providers, are increasing their Internet-based video offerings. Several of these competitors have long operating histories, large customer bases, strong brand recognition and significant financial, marketing and other resources. They may secure better terms from suppliers, adopt more aggressive pricing, and devote more resources to product development, technology, infrastructure, content acquisitions and marketing. New competitors may enter the market or existing providers may adjust their services with unique offerings or approaches to providing entertainment video. Companies also may enter into business combinations or alliances that strengthen their competitive positions. If we are unable to successfully or profitably compete with current and new competitors who do or may offer filtering services in the future, our business will be adversely affected, and we may not be able to increase or maintain market share, revenues or profitability.
 
If we are not able to manage change and growth, our business could be adversely affected.
 
We are expanding our operations, scaling our filtering service to effectively and reliably handle anticipated growth in both customers and features related to our service, ramping up our ability to provide customers with custom content filters, as well as continuing to operate our service within the U.S. To enhance the capacity of our stream-based filtering service, we are continuing to develop software and other technology and utilize third-party “cloud” storage services to ensure our users can view desired content using the same modern devices as everyone else, with the added capability of controlling the viewing experience like never before. As we ramp up our offering of content filters, we are building out crowd-sourcing expertise in a number of distinct roles, including video viewers, video taggers, video reviewers and video publishers. If we are not able to manage the growing complexity of our business, including improving, refining or revising our systems and operational practices related to our video operations and filtering content, our business may be adversely affected. See “DESCRIPTION OF THE BUSINESS.”
 
 
9
 
 
 
If we fail to maintain or, in new markets establish, a positive reputation with customers concerning our service, including the content we offer and the ease of use and accuracy of our content filters, we may not be able to attract or retain customers, and our operating results may be adversely affected.
 
We believe that a positive reputation is important to attract and retain customers who have a number of choices for obtaining entertainment video. To the extent our content, particularly our content filters, is perceived as low quality, or our failure to sufficiently filter offensive or otherwise undesired content to customers, our ability to establish and maintain a positive reputation may be adversely impacted. Furthermore, to the extent our marketing, customer service and public relations efforts are not effective or create a negative consumer reaction, our ability to establish and maintain a positive reputation may be adversely impacted. As we expand into new markets, we need to establish our reputation with new customers. To the extent we are unsuccessful in creating positive impressions, our business in new markets may be adversely impacted.
 
Changes in how we market our service could adversely affect our marketing expenses and our customer base may be adversely affected.
 
We utilize a broad mix of marketing and public-relations programs, including social media sites such as Facebook, YouTube and Twitter, to promote our service to potential customers. We may limit or discontinue the use or support of certain marketing sources or activities if advertising rates increase or if we become concerned that customers or potential customers deem certain marketing practices intrusive or damaging to our brand. If the available marketing channels are curtailed, our ability to attract new customers may be adversely affected.
 
If companies that promote our service determine that we negatively impact their businesses, decide to compete more directly with our business, enter a similar business, or choose to exclusively support our competitors, we may no longer have access to certain marketing channels. If we are unable to maintain or replace our sources of customers with similarly effective sources, or if the cost of our existing sources increases, our customer base and marketing expenses may be adversely affected.
 
We face risks, such as unforeseen costs and potential liability in connection with content we acquire, filter and/or distribute through our service.
 
As a distributor of content, we face potential liability for negligence, copyright and trademark infringement, or other claims based on the nature and content of the materials that we acquire, filter and/or distribute. We also may face potential liability for content used in promoting our service, including marketing materials and features on our Web site such as customer reviews. As we expand our offering of content filters, we have become responsible for costs of producing content maps and other features. We also take on risks associated with filters, such as producing filters that do not seamlessly stream content but rather produce an unsatisfactory experience to the viewing customer. To the extent we do not accurately anticipate costs or mitigate risks, including for content that we obtain but ultimately do not make available on our service, or if we become liable for content we acquire, filter and/or distribute, our business may suffer. Litigation to defend such claims could be costly and the expenses and damages arising from any liability or unforeseen production risks could harm our operating results. We may not be indemnified or insured against such claims or costs of these types. See “DESCRIPTION OF OUR BUSINESS – Legal Proceedings.”
 
We rely upon a number of partners to make our service available on their devices.
 
We currently offer customers the ability to receive filtered content through a host of Internet-connected screens, including TVs, digital video players, television set-top boxes and mobile devices. We have agreements with various tech companies and distributors to make our service available through the television set-top boxes of such service providers. We intend to continue to broaden our capability to transmit filtered TV shows and movies to other platforms and partners over time. If we are not successful in maintaining existing and creating new relationships, or if we encounter technological, content licensing, regulatory or other impediments to delivering our filtered content to our customers via those devices, our ability to grow our business could be adversely impacted. Furthermore, the devices are manufactured and sold by entities other than us and while these entities should be responsible for the devices' performance, the connection between us and those devices may nonetheless result in customer dissatisfaction toward the Company and such dissatisfaction could result in claims against us or otherwise adversely impact our business. In addition, technology changes to our product functionality and offering of content filters may require that partners update their devices. If partners do not update or otherwise modify their devices, our service and our customers’ use and enjoyment could be negatively impacted.
 
 
10
 
 
 
Any significant disruption in or unauthorized access to our computer systems or those of third parties that we utilize in our operations, including those relating to cybersecurity or arising from cyber-attacks, could result in a loss or degradation of service, unauthorized disclosure of data, including customer and corporate information, or theft of intellectual property, including digital content assets, which could adversely impact our business.
 
Our reputation and ability to attract, retain and serve our customers is dependent upon the reliable performance and security of our computer systems and those of third parties that we utilize in our operations. These systems may be subject to damage or interruption from earthquakes, adverse weather conditions, other natural disasters, terrorist attacks, power loss, telecommunications failures, and cybersecurity breaches. Interruptions in these systems, or with the Internet in general, could leave our service unavailable or degraded, or otherwise hinder our ability to deliver filtered content to our customers. Service interruptions, errors in our software or the unavailability of computer systems used in our operations could diminish the overall attractiveness of our service to existing and potential customers.
 
Our computer systems and those of third parties we use in our operations are vulnerable to cybersecurity breaches, including cyber-attacks such as computer viruses, denial of service attacks, physical or electronic break-ins and similar disruptions. These systems periodically experience directed attacks intended to lead to interruptions and delays in our service and operations as well as loss, misuse or theft of data. Any attempt by hackers to obtain our data (including customer and corporate information) or intellectual property (including digital content assets), disrupt our service, or otherwise access our systems, or those of third parties we use, if successful, could harm our business, be expensive to remedy and damage our reputation. We have implemented certain systems and processes to thwart hackers and protect our data and systems. To date hackers have not had a material impact on our service or systems however this is no assurance that hackers may not be successful in the future. Our insurance does not cover expenses related to such disruptions or unauthorized access. Efforts to prevent hackers from disrupting our service or otherwise accessing our systems are expensive to implement and may limit the functionality of or otherwise negatively impact our service offering and systems. Any significant disruption to our service or access to our systems could result in a loss of customers and adversely affect our business and results of operation.
 
We utilize our own communications and computer hardware systems located either in our facilities or in that of a third-party Web hosting provider. In addition, we utilize third-party “cloud” computing services in connection with our business operations. We also utilize our own and third-party content delivery networks to help us deliver TV shows and movies in high volume to our customers over the Internet. Problems faced by us or our third-party Web hosting, "cloud" computing, or other network providers, including technological or business-related disruptions, as well as cybersecurity threats, could adversely impact the experience of our customers.
   
We rely upon certain third-party cloud computing service providers to operate certain aspects of our service and any disruption of or interference with our use of such services from our providers would impact our operations and our business would be adversely impacted.
 
Several third-party cloud computing services providers provide VidAngel with a distributed computing infrastructure platform for business operations, or what is commonly referred to as a "cloud" computing service. We have designed our software and computer systems so as to utilize data processing, storage capabilities and other services provided by such providers. Currently, we run the vast majority of our computing using such third-party cloud computing services. Given this, along with the fact that we cannot easily switch our operations to another cloud provider, any disruption of or interference with our use of such services from our providers would impact our operations and our business would be adversely impacted.
 
 
11
 
 
 
If the technology we use in operating our business fails, becomes unavailable, or does not operate to expectations, our business and operating results could be adversely impacted.
 
We utilize a combination of proprietary and third-party technology to operate our business. This includes technology we have developed such as our content delivery and filtering solution and filter curation platform. We also use technology to recommend and merchandise content to our consumers as well as to enable fast and efficient delivery of content to our customers and their various consumer electronic devices. For example, we have built and deployed our video on a content delivery network, or CDN. To the extent Internet Service Providers, or ISPs, do not interconnect with our CDN, or if we experience difficulties in its operation, our ability to efficiently and effectively deliver our content and our offering of content filters to our customers could be adversely impacted and our business and results of operation could be adversely affected. Likewise, if our recommendation and merchandising technology does not enable us to predict and recommend titles that our customers will enjoy, our ability to attract and retain customers may be adversely affected. We also utilize third party technology to help market our service, process payments, and otherwise manage the daily operations of our business. If our technology or that of third parties we utilize in our operations fails or otherwise operates improperly, our ability to operate our service, retain existing customers and add new customers may be impaired. Also, any harm to our customers’ personal computers or other devices caused by software used in our operations could have an adverse effect on our business, results of operations and financial condition. See “DESCRIPTION OF THE BUSINESS—Our Intellectual Property.”
 
If government regulations relating to the Internet or other areas of our business change, we may need to alter the manner in which we conduct our business, or incur greater operating expenses.
 
The adoption or modification of laws or regulations relating to the Internet or other areas of our business could limit or otherwise adversely affect the manner in which we currently conduct our business. In addition, the continued growth and development of the market for online commerce may lead to more stringent consumer protection laws, which may impose additional burdens on us. If we are required to comply with new regulations or legislation or new interpretations of existing regulations or legislation, this compliance could cause us to incur additional expenses or alter our business model.
 
Changes in laws or regulations that adversely affect the growth, popularity or use of the Internet, including laws impacting net neutrality, could decrease the demand for our service and increase our cost of doing business.  On October 1, 2019, the U.S. Court of Appeals for the D.C. Circuit upheld a U.S. Federal Communications Commission, or FCC, decision dated December 14, 2017 to repeal net neutrality rules. To the extent network operators attempt to use this ruling to extract fees from us to deliver our traffic or otherwise engage in discriminatory practices, our business could be adversely impacted. Within such a regulatory environment, coupled with potentially significant political and economic power of local network operators, we may experience discriminatory or anti-competitive practices that could impede our growth, cause us to incur additional expense or otherwise negatively affect our business.
 
Changes in how network operators handle and charge for access to data that travel across their networks could adversely impact our business.
 
We rely upon the ability of consumers to access our service through the Internet. If network operators block, restrict or otherwise impair access to our service over their networks, our service and business could be negatively affected. To the extent that network operators implement usage-based pricing, including meaningful bandwidth caps, or otherwise try to monetize access to their networks by data providers, we could incur greater operating expenses and our new customer acquisition and retention could be negatively impacted. Furthermore, to the extent network operators create tiers of Internet access service and either charge us for or prohibit us from being available through these tiers, our business could be negatively impacted.
 
Most network operators that provide consumers with access to the Internet also provide these consumers with multichannel video programming. As such, many network operators have an incentive to use their network infrastructure in a manner adverse to our continued growth and success. While we believe that consumer demand, regulatory oversight and competition will help check these incentives, to the extent that network operators are able to provide preferential treatment to their data as opposed to ours or otherwise implement discriminatory network management practices, our business could be negatively impacted.
 
 
12
 
 
 
Privacy concerns could limit our ability to collect and leverage our customer data and disclosure of customer data could adversely impact our business and reputation.
 
In the ordinary course of business, and in particular in connection with merchandising our service to our customers, we collect and utilize data supplied by our customers. We must comply with various international, federal and state laws and regulations related to the handling, use and protection of data, and may become subject to additional legislation in the future. Any actual or perceived failure to comply with data privacy laws or regulations, or related contractual or other obligations, or any perceived privacy rights violation, could lead to investigations, claims, and proceedings by governmental entities and private parties, damages for breach of contract, and other significant costs, penalties, and other liabilities, as well as harm to our reputation and market position.
 
Other businesses have been criticized by privacy groups and governmental bodies for attempts to link personal identities and other information to data collected on the Internet regarding users' browsing and other habits. Increased regulation of data utilization practices, including self-regulation or findings under existing laws that limit our ability to collect and use data, could have an adverse effect on our business. In addition, if we were to disclose data about our customers in a manner that was objectionable to them, our business reputation could be adversely affected, and we could face potential legal claims that could impact our operating results.
 
Our reputation and relationships with customers would be harmed if our customer data, particularly billing data, were accessed by unauthorized persons.
 
We maintain personal data regarding our customers. This data is maintained on our own systems as well as those of third parties we use in our operations. With respect to billing data, such as credit card numbers, we do not store such information on our servers, but rely on third party services that are PCI DSS compliant for storing and accessing billing information. We take measures to protect against unauthorized intrusion into our customers’ data. Despite those measures, we, our payment processing services and other third-party services we use could experience an unauthorized intrusion into our customers’ data. In the event of such a breach, current and potential customers may become unwilling to provide the information to us necessary for them to become customers. Additionally, we could face legal claims for such a breach. The costs relating to any data breach could be material, and we currently do not carry insurance against the risk of a data breach. For these reasons, should an unauthorized intrusion into our customers’ data occur, our business could be adversely affected.
 
We are subject to payment processing risk.
 
Our customers pay for our service using a variety of payment methods, including credit and debit cards.  We rely on internal systems as well as those of third parties to process payments.  Acceptance and processing of these payment methods are subject to certain rules and regulations and require payment of interchange and other fees.  To the extent there are disruptions in our payment processing systems, increases in payment processing fees, material changes in the payment ecosystem, such as large re-issuances of payment cards, delays in receiving payments from payment processors and/or changes to rules or regulations concerning payment processing, our revenue, operating expenses and operating results could be adversely impacted.   In addition, from time to time, we encounter fraudulent use of payment methods, which could impact our results of operation, and, if not adequately controlled and managed, could create negative consumer perceptions of our service. 
 
 If our trademarks and other proprietary rights are not adequately protected to prevent use or appropriation by our competitors, the value of our brand and other intangible assets may be diminished, and our business may be adversely affected.
 
We rely and expect to continue to rely on a combination of proprietary information, invention assignment, non-competition and arbitration agreements with our employees, consultants and third parties with whom we have relationships, as well as trademark, copyright, patent and trade secret protection laws, to protect our proprietary rights. We may also seek to enforce our proprietary rights through court proceedings. We have applied and we expect to apply for trademark registrations and the issuance of patents from time to time.  Such applications may not be approved, third parties may challenge any copyrights, patents or trademarks issued to or held by us, third parties may knowingly or unknowingly infringe our intellectual property rights, and we may not be able to prevent infringement or misappropriation without substantial expense to us. If the protection of our intellectual property rights is inadequate to prevent use or misappropriation by third parties, the value of our brand and other intangible assets may be diminished, competitors may be able to mimic our service and methods of operations more effectively, the perception of our business and service to customers and potential customers may become confused in the marketplace, and our ability to attract customers may be adversely affected.
 
We currently hold various domain names relating to our brand, including www.vidangel.com. Failure to protect our domain names could adversely affect our reputation and brand and make it more difficult for customers to find our web site and our service. We may be unable, without significant cost or at all, to prevent third parties from acquiring domain names that are similar to, infringe upon or otherwise decrease the value of our trademarks and other proprietary rights.
 
 
13
 
 
 
Intellectual property claims against us could be costly and result in the loss of significant rights related to, among other things, our web site, filtering technology, our recommendation and merchandising technology, title selection processes and marketing activities.
 
Trademark, copyright, patent and other intellectual property rights are important to us and other companies. Our intellectual property rights extend to our technology, business processes and the content on our web site. From time to time, third parties may allege that we have violated their intellectual property rights. If we are unable to obtain sufficient rights, successfully defend our use, develop non-infringing technology, or otherwise alter our business practices on a timely basis in response to claims for infringement, misappropriation, misuse or other violation of third-party intellectual property rights, our business and competitive position may be adversely affected. Many companies are devoting significant resources to developing patents that could potentially affect many aspects of our business. There are numerous patents that broadly claim means and methods of conducting business on the Internet. Defending against intellectual property claims, whether they are with or without merit or are determined in our favor, would result in costly litigation and the diversion of technical and management personnel. It also may result in our inability to use our current web site, streaming technology, our recommendation and merchandising technology or inability to market our service and merchandise our products. As a result of such dispute, we may have to develop non-infringing technology, enter into royalty or licensing agreements, adjust our merchandising or marketing activities or take other actions to resolve the claims. These actions, if required, may be costly or unavailable on terms acceptable to us which would adversely affect our business operations. See “DESCRIPTION OF THE BUSINESS – Legal Proceedings” below for a detailed summary of our current litigation.
 
We are engaged in legal proceedings that could cause us to incur unforeseen expenses and could occupy a significant amount of our management's time and attention.
 
From time to time, we may be subject to litigation or claims that could negatively affect our business operations and financial position. We have previously been engaged in patent litigation with Clearplay. On October 12, 2017, the case was stayed until a final decision was rendered in the Disney Litigation. Pursuant to the Reorganization Plan and related Settlement Agreement, we have dropped our appeal of the judgment in the Disney Litigation, and, as a result, ClearPlay may now reassert one or more of its patent claims against us. It is possible that a portion of our working capital derived from the proceeds of this offering could be required to fund expenses in our defense of this and future legal matters. As we grow, we expect the number of litigation matters against us to increase. These matters have included copyright infringements, which are typically expensive to defend. Litigation disputes could cause us to incur unforeseen expenses, could occupy a significant amount of our management's time and attention and could negatively affect our business operations and financial position. See “USE OF PROCEEDS TO ISSUER” and “DESCRIPTION OF THE BUSINESS – Legal Proceedings” below for a detailed summary of our current litigation.
   
We may seek additional capital that may result in stockholder dilution or others having rights senior to those of our Class B Common Stockholders.
 
From time to time, we may seek to obtain additional capital, either through equity, equity-linked or debt securities. The decision to obtain additional capital will depend on many factors, among others:
 
our degree of success in capturing a larger portion of the overall market for entertainment video;

 
the costs of establishing or acquiring development, marketing and distribution capabilities for our filtered content;

 
the costs of preparing, filing and prosecuting patent applications, maintaining and enforcing our issued patents and defending intellectual property-related claims;
 
 
14
 
 


the extent to which we acquire or invest in customer service, exclusive digital distribution of original content or technologies and other strategic relationships; and

 
the costs of financing unanticipated working capital requirements and responding to competitive pressures.
 
If we raise additional funds through the issuance of equity, equity-linked or debt securities, such securities may have rights, preferences or privileges senior to the rights of our Class B Common Stock and our stockholders may experience dilution.
 
We may lose key employees or may be unable to hire qualified employees.
 
We rely on the continued service of our senior management, including our CEO and co-founder Neal Harmon, members of our executive team, other key employees, and the hiring of new qualified employees. In our industry, there is substantial and continuous competition for highly-skilled business, product development, technical and other personnel. We may not be successful in recruiting new personnel and in retaining and motivating existing personnel, which may be disruptive to our operations.  See “DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES.”
  
We are dependent on our management to achieve our objectives, and our loss of, or inability to obtain, key personnel could delay or hinder implementation of our business and growth strategies, which could adversely affect the value of your investment and our ability to pay dividends.
 
Our success depends on the diligence, experience and skill of our Board and officers. Neal Harmon is our director and our Chief Executive Officer. Jeffrey Harmon is our Chief Marketing Officer. Elizabeth Ellis is our Chief Heart Officer. Patrick Reilly is our Chief Financial Officer. We have neither employment agreements with, nor key man insurance for, any of our officers and the loss of any of them, but particularly Messrs. Harmon, could harm our business, financial condition, cash flow and results of operations. Any such event would likely result in a material adverse effect on your investment.
 
Risks Relating to the Formation and Internal Operation of the Company
 
You will have only limited rights regarding our management; therefore, you will not have the ability to actively influence the day-to-day management of our business and affairs.
 
Our Board will have sole power and authority over the management of the Company, subject only to the requirements of the DGCL.  See “SECURITIES BEING OFFERED – Description of Our Certificate of Incorporation and Bylaws.” Therefore, you will not have an active role in the Company’s day-to-day management.  Further, as a holder of non-voting common stock, you will have no right to vote in the election or removal of directors, nor will you have the right to vote on major corporate actions that are subject to the approval of the Class A Stockholders.
  
We may change our operational policies and business and growth strategies without stockholder consent, which may subject us to different and more significant risks in the future.
 
Our Board determines our operational policies and our business and growth strategies. Our directors may make changes to, or approve transactions that deviate from, those policies and strategies without a vote of, or notice to, our stockholders. This could result in us conducting operational matters or pursuing different business or growth strategies than those contemplated in this Offering Circular. Under any of these circumstances, we may expose ourselves to different and more significant risks in the future, which could materially and adversely affect our business and growth.
  
 
 
15
 
 
 
Our management will have significant control over our operations by virtue of the equity ownership in us by entities controlled by our director, co-founder and CEO, Neal Harmon.
 
Mr. Neal Harmon is one of our three directors, our co-founder and our CEO.  Further, Harmon Ventures LLC owns 41.45% of the Class A Common Stock of the Company and Harmon Ventures LLC is owned by Neal, Jeffery, and Daniel Harmon, who are brothers. Further, through their respective ownership, they collectively control the voting of 8,938,520 shares of our Class A Common Stock.  Messrs. Harmon collectively control sufficient Class A Common Stock to significantly influence the election of our board of directors, and actions requiring the consent of a majority of the Class A Common Stockholders and this will remain unchanged following completion of this offering.   See “SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITY HOLDERS.”
 
The ability of a stockholder to recover all or any portion of such stockholder’s investment in the event of a dissolution or termination may be limited.
 
In the event of a dissolution or termination of the Company, the proceeds realized from the liquidation of the assets of the Company will be distributed among the stockholders, but only after the satisfaction of the claims of third-party creditors of the Company.  The ability of a stockholder to recover all or any portion of such stockholder’s investment under such circumstances will, accordingly, depend on the amount of net proceeds realized from such liquidation and the number of claims to be satisfied therefrom.   There can be no assurance that the Company will recognize gains on such liquidation, nor is there any assurance that common stockholders will receive a distribution in such a case.
 
The Board and our executive officers will have limited liability for, and will be indemnified and held harmless from, the losses of the Company.
 
The Company will indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the Company) by reason of the fact that he is or was a director, officer, employee or agent of the Company, or is or was serving at the request of our Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interest of the Company, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. A successful claim for such indemnification could deplete the Company’s assets by the amount paid.  See SECURITIES BEING OFFERED – Description of Certificate of Incorporation and Bylaws” below for a detailed summary of the terms of our Certificate and Bylaws.  Our Certificate and Bylaws are filed as exhibits to the Offering Statement of which this Offering Circular is a part.  See “SECURITIES BEING OFFERED – Fiduciary Duties and Indemnification.”
 
The video-filtering industry is subject to rapid technological change. We must continue to enhance and improve our technology.
 
Our current software and related web-based technology is developed and in use. We may, however, use a substantial amount of the proceeds of this offering to modify and enhance our current web site, filtering platform, content offering, and offering of content filters. We must continue to enhance and improve the performance, functionality and reliability of the systems upon which our business model is built.
 
The development of any software is characterized by rapid technological change, rapid introduction or changes in user requirements and preferences, short development cycles, frequent introduction of new products and services, new technologies and the emergence of new industry standards and practices that could render our existing technology obsolete. Our success will depend, in part, on our ability to continue to develop new technologies to enhance our existing technology in order to address the varied needs of existing and new customers and respond to technological advances and emerging industry standards and practices on a cost-effective and timely basis. The development of our proprietary technology involves significant technical and business risks. We may fail to use new technologies effectively or to adapt our proprietary technology and systems to customer requirements or emerging industry standards. If we are unable to adapt to changing market conditions, strategic partner and customer requirements or emerging industry standards, that will have a material adverse effect on our ability to succeed.
 
 
16
 
 
 
Our business may be subject to regulatory or legislative changes.
 
The Company may face government regulation and legal uncertainties in connection with its business. There may be a number of federal, state or local legislative or regulatory proposals under consideration of which the Company is not aware or which may be considered or adopted in the future.  Any new legislation or regulation, or the application or interpretation of existing laws or regulations, may negatively impact the Company’s growth, impose additional burden on the Company or alter how the Company does business.  This could decrease the demand for our services, increase our cost of doing business or otherwise have a material adverse effect on the Company’s business, results of operations and financial condition.
 
Members of our Board and our executive officers may have other business interests and obligations to other entities.
 
Neither our directors nor our executive officers will be required to manage the Company as their sole and exclusive function and they may have other business interests and may engage in other activities in addition to those relating to the Company, provided that such activities do not compete with the business of the Company or otherwise breach their agreements with the Company; provided, that our executive officers and employee directors are all full-time employees of our company and are expected to spend such time fulfilling their duties as is necessary to do so. On the other hand, our non-employee directors are not full-time with our company and must only spend such time managing our company as they deem necessary to fulfill their fiduciary duties to our company. We are dependent on our directors and executive officers to successfully operate the Company, and in particular Mr. Neal Harmon. Their other business interests and activities could divert time and attention from operating our business. For more information related to this, see “DIRECTORS, EXECUTIVE OFFICERS, AND SIGNIFICANT EMPLOYEES – Biographical Information.”
 
Risks Related to the Offering and Lack of Liquidity
 
There has been no active public market for our Class B Common Stock prior to this offering, and an active trading market may not be developed or sustained following this offering, which may adversely impact the market for shares of our Class B Common Stock and, along with the restrictions in our Stockholders Agreement, make it difficult to sell your shares.
 
Prior to this offering, there was no active market for our Class B Common Stock. We do not know the extent to which investor interest will lead to the development and maintenance of a liquid trading market, if at all. No assurance can be given that the market price of shares of our Class B Common Stock will not fluctuate or decline significantly in the future or that Class B Common Stockholders will be able to sell their shares when desired on favorable terms, or at all.  Most transfers of the Offered Shares are also subject to other restrictions on transfer set forth in our Stockholders Agreement. 
 
The Company may not have sufficient funds to redeem Class B Common Stock under our redemption plan.
 
Our Share Redemption Plan gives the Company full discretion in determining whether, or not, we are in possession of sufficient funds to redeem shares requested by our Class B Stockholders. The Company will consider various business factors in determining whether or not sufficient funds are available to fund redemption requests, including, without limitation, (i) capital and operational requirements of the company, as well as (ii) current economic conditions. There is no assurance that the Company will have sufficient funds to facilitate the redemption of Class B Common Stock, or that the Company will redeem any shares under the Share Redemption Plan.
 
This is a fixed price offering and the fixed offering price may not accurately represent the current value of us or our assets at any particular time. Therefore, the purchase price you pay for the Offered Shares may not be supported by the value of our assets at the time of your purchase.
 
This is a fixed price offering, which means that the offering price for our Offered Shares is fixed and will not vary based on the underlying value of our assets at any time.  Our Board has determined the offering price in its sole discretion.  The fixed offering price for our Offered Shares has been based on an internal valuation analysis of the Company as a whole. Although we believe the valuation to be fair as of the date it was determined, the fixed offering price established for our Offered Shares may not be supported by the current value of our Company or our assets at any particular time.
 
If investors successfully seek rescission, we would face severe financial demands that we may not be able to meet.
 
Our Offered Shares have not been registered under the Securities Act of 1933, or the Securities Act, and are being offered in reliance upon the exemption provided by Section 3(b) of the Securities Act and Regulation A promulgated thereunder.  We represent that this Offering Circular does not contain any untrue statements of material fact or omit to state any material fact necessary to make the statements made, in light of all the circumstances under which they are made, not misleading.  However, if this representation is inaccurate with respect to a material fact, if this offering fails to qualify for exemption from registration under the federal securities laws pursuant to Regulation A, or if we fail to register the Offered Shares or find an exemption under the securities laws of each state in which we offer the Offered Shares, each investor may have the right to rescind his, her or its purchase of the Offered Shares and to receive back from the Company his, her or its purchase price with interest.  Such investors, however, may be unable to collect on any judgment, and the cost of obtaining such judgment may outweigh the benefits.  If investors successfully seek rescission, we would face severe financial demands we may not be able to meet and it may adversely affect any non-rescinding investors.
 
 
 
17
 
 
 
Risks Related to Our Chapter 11 Reorganization
 
The Company filed a voluntary petition for relief under chapter 11, title 11 of the United States Bankruptcy Code and was reorganized under the Reorganization Plan confirmed by the Bankruptcy Court on September 4, 2020 and became effective on September 30, 2020. The Reorganization Plan may have a material adverse impact on our business, financial condition, results of operations, and cash flows.
 
On October 18, 2017, the Company filed a voluntary petition for relief, or the Bankruptcy Filing, under chapter 11, title 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the District of Utah, or the Bankruptcy Court, case number 17-29073. On September 4, 2020, the Court confirmed the Reorganization Plan and on September 30, 2020 the Reorganization Plan became effective. Pursuant to the Reorganization Plan and related settlement agreement dated August 26, 2020 (the “Settlement Agreement”), the Company will pay the Studios $9,900,000 over 14 years, without interest, provided, however, that the unpaid balance of the Note ($62,461,456 minus any paid amounts) will remain outstanding for 14 years from the Effective Date.
 
Pursuant to the Note, the Company will be required to make quarterly payments of $176,785.72, or approximately $707,143 per year, for 14 years, which will reduce the Company’s available cash flow and impair our ability to grow. Further, while the Note will be marked paid and cancelled after 14 years subject to certain conditions, in the event the Company breaches the settlement agreement, whether through violation of any of the Express Covenants in the Settlement Agreement, including the No Use Covenant (as defined in the Settlement Agreement), or otherwise, the Company may be required to pay the full outstanding amount of the Note and dispose of the collateral pledged under the Security Agreement, which comprises all of the Company’s assets and all of the equity in VidAngel owned by Neal and Jeff Harmon ,under the Security Agreement and Compliance Lien, which would have a material adverse impact on the Company’s ability to continue business operations.
 
Unlimited in duration, the No Use Covenant provides that the Company shall be precluded from any actions which directly or indirectly, descramble, decrypt or otherwise bypass a work of the Studios or any of their affiliates, reproduce such a work, stream, transmit, or publicly perform such a work, and distribute such a work. Such restrictions will limit the Company’s content offerings and its ability to attract or retain customers. The Company has also agreed not to sue the Studios, and not to use resources to lobby to amend the Family Movie Act for a period of fourteen (14) years following the Effective Date of the Plan. These covenants will reduce the Company’s ability to protect itself against future litigation, which may cause the Company to incur unexpected losses, some of which might not be covered by insurance and could materially affect our financial condition and our ability to continue business operations.
 
Although the Reorganization Plan was confirmed, we may not be able to achieve our stated goals and objectives, which may have a material adverse impact on our business, financial condition, results of operations, and cash flows.
 
Although the Reorganization Plan was confirmed and effective, we may continue to face a number of risks, such as changes in economic conditions, changes in our industry, and increasing expenses. Although the Reorganization Plan is confirmed and effective and the Company will continue as a going concern pursuant to the Reorganization Plan, these risks are magnified for a Company which has recently emerged from bankruptcy.
 
Furthermore, although our debts have been restructured through the Reorganization Plan, we may need to raise additional funds through public or private debt or equity financing or other various means to fund our business. Our access to additional financing may be limited, if it is available at all. Therefore, adequate funds may not be available when needed or may not be available on favorable terms, if they are available at all.
 
 
18
 
 
  
As a result of the bankruptcy proceedings, our historical financial information may not be indicative of our future performance, which may be volatile.
 
During the bankruptcy proceedings, our financial results were volatile as restructuring activities and expenses, contract terminations and rejections, and claims assessments significantly impacted our consolidated financial statements. In addition, settlement of the Disney Litigation and implementation of the Settlement Agreement and Reorganization Plan will require significant expenditures. As a result, our historical financial performance during that time, was likely not indicative of our financial performance after the date of the filing of bankruptcy. In addition, as we emerge from Chapter 11, the amounts reported in subsequent consolidated financial statements may materially change relative to historical consolidated financial statements, including as a result of revisions to our operating plans pursuant to the Reorganization Plan. We also may be required to adopt fresh start accounting, in which case our assets and liabilities will be recorded at fair value as of the fresh start reporting date, which may differ materially from the recorded values of assets and liabilities on our consolidated balance sheets. Our financial results after the application of fresh start accounting also may be different from historical trends.
 
We may be found in violation of the Settlement Agreement in relation to the unauthorized use of copyrighted works by a Studio or its affiliates. If a Studio prevails in an Enforcement Action against us, our business would be adversely impacted and this would significantly impair our ability to continue as a going concern.
 
In accordance with the Settlement Agreement and the No Use Covenant described thereunder, our Company must certify that no copyrighted works of the Studios or their affiliates are stored on our computers or servers in compliance with the list(s) provided by the Studios of their copyrighted works. Thereafter, any unauthorized use (as described in the Settlement Agreement) by the Company of a copyrighted work owned or controlled by a Studio or its affiliate without the express written authorization of a Studio or its affiliate is a “Strike,” regarded as unpermitted conduct in violation of the Settlement Agreement, subject to a Notice of Default. If the Company incurs four strikes within a consecutive five-year period, any Studio may institute an Enforcement Action against us. If a Studio prevails in an Enforcement Action, it shall be entitled to all available remedies, including: (i) acceleration of the Note, if the Note has not been cancelled and (ii) foreclosure on all collateral pledged under the Security Agreement and Compliance Lien, which comprises all of the Company’s assets and all of the equity in VidAngel, owned by Neal Harmon and Jeffrey Harmon and would significantly affect our financial condition and our ability to continue our business operations.
 
We are subject to liens on our personal property, including our intellectual property, under the Reorganization Plan, which if enforced, would significantly impair our intellectual property rights and our ability to continue as a going concern.
 
Pursuant to the Reorganization Plan, a Compliance Lien was placed on all equity in the Company owned by Neal and Jeff Harmon and all of the Company’s assets currently owned and controlled by the Company, its affiliates and subsidiaries, or acquired, created, owned and controlled by the Company after the Effective Date, including intellectual property, such as patents, patent applications, trademarks, tradenames, copyrights, and copyright applications. In the event of a violation of the Express Covenants (as defined in the Settlement Agreement) or uncured default of the payment obligations as described within the Note, the Studios can institute an Enforcement Action in Bankruptcy Court. If the Studios prevail in an Enforcement Action against the Company, the Compliance Lien will be enforced and foreclosed upon, disposing of any collateral that could be used to satisfy the list of claims in accordance with the priorities set forth in the Reorganization Plan. The disposition of equity owned by Neal and Jeff Harmon could lead to a change in control of the Company and investors will have no rights to determine new management or the direction of the Company. The Compliance Lien shall remain in effect for fourteen (14) years.
 
 
 
19
 
 
 
Any liens on our intellectual property enforced under the Reorganization Plan would have a material adverse effect on our ability to continue our business operations.
  
Risks Related to Our Stock Ownership
 
Provisions in our governing documents and under Delaware law could discourage a takeover that stockholders may consider favorable.
 
 
20
 
 
 
Our charter documents may discourage, delay or prevent a merger or acquisition that a stockholder may consider favorable because they provide for a right of first refusal on behalf of the Company, and if the Company declines to exercise its rights to purchase a stockholder’s shares, then that offer is extended to existing shareholders.
 
As a Delaware corporation, we are subject to certain Delaware anti-takeover provisions. Under Delaware law, a corporation may not engage in a business combination with any holder of 15% or more of its capital stock unless the holder has held the stock for three years or, among other things, the board of directors has approved the transaction. Our board of directors could rely on Delaware law to prevent or delay an acquisition of us. 
 
Financial forecasting may differ materially from actual results.
 
Given the dynamic nature of our business, and the inherent limitations in predicting the future, forecasts of our revenues, contribution margins, net income and number of total and customers and other financial and operating data may differ materially from actual results. Such discrepancies could cause a decline in the price of our Class B Common Stock.
 
Risks Related to Benefit Plan Investors
 
Fiduciaries investing the assets of a trust or pension or profit-sharing plan must carefully assess an investment in our Company to ensure compliance with ERISA.
 
In considering an investment in the Company of a portion of the assets of a trust or a pension or profit-sharing plan qualified under Section 401(a) of the Code and exempt from tax under Section 501(a), a fiduciary should consider (i) whether the investment satisfies the diversification requirements of Section 404 of ERISA; (ii) whether the investment is prudent, since the Offered Shares are not freely transferable and there may not be a market created in which the Offered Shares may be sold or otherwise disposed; and (iii) whether interests in the Company or the underlying assets owned by the Company constitute “Plan Assets” under ERISA.  See “ERISA CONSIDERATIONS.”
 
 
 
21
 
 
 
DILUTION
 
VidAngel is offering up to 5,903,187 shares of our Class B Common Stock at an offering price of $8.47 per share. We have previously issued stock options for the acquisition of Class A Common Stock pursuant to our Stock Incentive Plan with a weighted average exercise price of $0.39 per share, or $8.08 less than the Offered Shares. During the Company’s previous Regulation A Offering which closed on November 18, 2016, it issued 3,313,335 shares of Class B Common Stock at an offering price of $3.00 per share.
 
Under our Stock Incentive Plan, we granted options exercisable for 2,335,206 shares of Class A Common Stock to our directors, officers, employees and consultants as equity incentive compensation. The weighted average exercise price of those outstanding options is $0.39 per share, or $8.08 average less per share than the Offered Shares.
 
Currently, there are outstanding (i) options exercisable for 10,000 shares of Class A Common Stock with an expiration date of April 11, 2024, and an exercise price of $0.18; (ii) options exercisable for 79,311 shares of Class A Common Stock with an expiration date of May 5, 2024, and an exercise price of $0.18; (iii) options exercisable for 10,000 shares of Class A Common Stock with an expiration date of October 10, 2024, and an exercise price of $0.18; (iv) options exercisable for 10,000 shares of Class A Common Stock with an expiration date of November 3, 2024 and a strike price of $0.30; (v) options exercisable for 130,500 shares of Class A Common Stock with an expiration date of April 17, 2025, and an exercise price of $0.50; (vi) options exercisable for 70,000 shares of Class A Common Stock with an expiration date of May 11, 2025, and an exercise price of $0.50; (vii) options exercisable for 70,000 shares of Class A Common Stock with an expiration date of July 17, 2025, and an exercise price of $0.50; (viii) options exercisable for 5,000 shares of Class A Common Stock with an expiration date of November 18, 2025, and an exercise price of $0.50; (ix) options exercisable for 103,750 shares of Class A Common Stock with an expiration date of February 11, 2026, and an exercise price of $0.82; and (x) options exercisable for 98,750 shares of Class A Common Stock with an expiration date of August 10, 2026, and an exercise price of $0.82. (xi) options exercisable for 51,445 shares of Class A Common Stock with an expiration date of June 20, 2027, and an exercise price of $0.32; and (xii) options exercisable for 16,500 shares of Class A Common Stock with an expiration date of July 20, 2027, and an exercise price of $0.32; and (xiii) options exercisable for 16,000 shares of Class A Common Stock with an expiration date of October 25, 2027, and an exercise price of $0.32; and (xiv) options exercisable for 40,000 shares of Class A Common Stock with an expiration date of December 6, 2027, and an exercise price of $0.32; and (xv) options exercisable for 205,206 shares of Class A Common Stock with an expiration date of May 4, 2028, and an exercise price of $0.32; and (xvi) options exercisable for 140,230 shares of Class A Common Stock with an expiration date of June 6, 2028, and an exercise price of $0.32; and (xvii) options exercisable for 3,000 shares of Class A Common Stock with an expiration date of October 19, 2028, and an exercise price of $0.32; and (xviii) options exercisable for 60,000 shares of Class A Common Stock with an expiration date of December 14, 2028, and an exercise price of $0.32; and (xix) options exercisable for 21,100 shares of Class A Common Stock with an expiration date of June 17, 2029, and an exercise price of $0.32; (xx) options exercisable for 11,000 shares of Class A Common Stock with an expiration date of July 16, 2029, and an exercise price of $0.32; and (xxi) options exercisable for 935,700 shares of Class A Common Stock with an expiration date of July 20, 2030, and an exercise price of $0.32.. Of the outstanding stock options, options exercisable for 1,033,468 shares of common stock were granted with no vesting period, and options exercisable for 1,054,024 of Class A Common Stock have vesting periods between 36 to 48 months from their vesting dates which range from April 11, 2014 to September 30, 2020.
 
 
22
 
 
 
 
PLAN OF DISTRIBUTION
 
We are not selling the shares through commissioned sales agents or underwriters.  We will use our existing website, www.vidangel.com, to provide notification of the offering.  This Offering Circular will be furnished to prospective investors at www.vidangel.com/invest via download 24 hours per day, 7 days per week on our website.  Our website will be the exclusive means by which prospective investors may subscribe in this offering.
 
                 The Offered Shares will be issued in one or more closings. For the initial closing and each subsequent additional closing, proceeds for subscriptions must be transmitted by wire or electronic funds transfer via ACH to the specified bank account maintained by Issuer Direct pursuant to the instructions in the subscription agreement. Such funds will be kept in a non-interest bearing escrow account maintained by Issuer Direct until the Initial Closing.
 
                The subscription agreement will be made available at www.vidangel.com/invest. If the Company terminates the Offering for any reason, which the Company may in its sole discretion, investor funds received but not yet closed upon will be promptly returned to investors without interest, and without deduction, less any bank fees or transaction expenses, if applicable.
 
Technology, Anti-Money Laundering and Transfer Agent Services
 
Issuer Direct has been engaged to provide certain technology, anti-money laundering and transfer agent services in connection with this Offering. The Company has agreed to pay Issuer Direct a facilitation fee equal to $5.00 per domestic investor for the anti-money laundering check and technology services for each subscription agreement executed via electronic signature on www.vidangel.com. We have engaged Issuer Direct to serve as transfer agent for the offering. As such, Issuer Direct is entitled to certain itemized administrative fees. Issuer Direct is not participating as an underwriter of the offering and will not solicit any investment in the Company, recommend the Company's securities or provide investment advice to any prospective investor, or distribute the Offering Circular or other offering materials to investors. All inquiries regarding this offering should be made directly to the Company. 
  
Offering Expenses. We are responsible for all offering fees and expenses, including the following: (i) fees and disbursements of our legal counsel, accountants and other professionals we engage; (ii) fees and expenses incurred in the production of offering documents, including design, printing, photograph, and written material procurement costs; (iii) all filing fees, including blue sky filing fees; (iv) all of the legal fees related to the registration and qualification of the Offered Shares under state securities laws; and (v) all costs of Issuer Direct’s services.
  
Pricing of the Offering
 
Prior to the offering, there has been no public market for the Offered Shares. The public offering price was determined by us. The principal factors considered in determining the public offering price include: 
 
 
the information set forth in this Offering Circular;
 
 
our history and prospects and the history of and prospects for the industry in which we compete;
 
 
our past and present financial performance;
 
 
our prospects for future earnings and the present state of our development;
 
 
the general condition of the securities markets at the time of this offering;
 
 
 
23
 
 
 
 
the status of litigation we are engaged in; and
 
 
other factors deemed relevant by us.
 
 Investment Limitations
 
Generally, no sale may be made to you in this offering if the aggregate purchase price you pay is more than 10% of the greater of your annual income or net worth.  Different rules apply to accredited investors and non-natural persons.  Before making any representation that your investment does not exceed applicable thresholds, we encourage you to review Rule 251(d)(2)(i)(C) of Regulation A.  For general information on investing, we encourage you to refer to www.investor.gov.
 
As a Tier II, Regulation A offering, investors must comply with the 10% limitation to investment in the offering as prescribed in Rule 251.  The only investor in this offering exempt from this limitation is an accredited investor, an “Accredited Investor,” as defined under Rule 501 of Regulation D.  If you meet one of the following tests you qualify as an Accredited Investor:
 
 (i)  
You are a natural person who has had individual income in excess of $200,000 in each of the two most recent years, or joint income with your spouse in excess of $300,000 in each of these years, and have a reasonable expectation of reaching the same income level in the current year;
 
 (ii)  
You are a natural person and your individual net worth, or joint net worth with your spouse, exceeds $1,000,000 at the time you purchase Offered Shares (please see below on how to calculate your net worth);
 
 (iii)  
You are an executive officer, director, trustee, general partner or advisory board member of the issuer or a person serving in a similar capacity as defined in the Investment Company Act of 1940, as amended, the Investment Company Act, or a manager or executive officer of the general partner of the issuer;
 
 (iv)  
You are an investment adviser registered pursuant to Section 203 of the Investment Advisers Act of 1940 or an exempt reporting adviser as defined in Section 203(l) or Section 203(m) of that act, or an investment adviser registered under applicable state law.
 
 (v)  
You are an organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended, the Code, a corporation, a Massachusetts or similar business trust or a partnership or a limited liability company, not formed for the specific purpose of acquiring the Bonds, with total assets in excess of $5,000,000;
 
 (vi)  
You are an entity, with investments, as defined under the Investment Company Act, exceeding $5,000,000, and you were not formed for the specific purpose of acquiring the Bonds;
 
 (vii)  
You are a bank or a savings and loan association or other institution as defined in the Securities Act, a broker or dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934, as amended, the Exchange Act, an insurance company as defined by the Securities Act, an investment company registered under the Investment Company Act of 1940, as amended, the Investment Company Act, or a business development company as defined in that act, any Small Business Investment Company licensed by the Small Business Investment Act of 1958, any Rural Business Investment Company as defined in the Consolidated Farm and Rural Development Act of 1961 or a private business development company as defined in the Investment Advisers Act of 1940;
 
 (ix)  
You are a trust with total assets in excess of $5,000,000, your purchase of the Bonds is directed by a person who either alone or with his purchaser representative(s) (as defined in Regulation D promulgated under the Securities Act) has such knowledge and experience in financial and business matters that he is capable of evaluating the merits and risks of the prospective investment, and you were not formed for the specific purpose of investing in the Bonds;
 
 (x)  
You are a family client of a family office, as defined in the Investment Advisers Act, with total assets not less than $5,000,000, your purchase of the Bonds is directed by a person who has such knowledge and experience in financial and business matters that the family office is capable of evaluating the merits and risks of the prospective investment, and the family office was not formed for the specific purpose of investing in the Bonds;
 
 (xi)  
You are a plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, if such plan has assets in excess of $5,000,000; or
 
 (xii)  
You are a holder in good standing of certain professional certifications or designations, including the Financial Industry Regulatory Authority, Inc. Licensed General Securities Representative (Series 7), Licensed Investment Adviser Representative (Series 65), or Licensed Private Securities Offerings Representative (Series 82) certifications.
 
 
 
 
24
 
 
Offering Period and Expiration Date
 
This offering will start on or after the date this Offering Circular is declared qualified by the SEC and will terminate on the Termination Date.
 
Procedures for Subscribing
 
If you decide to subscribe for Offering Shares in this offering, you should:
 
Go to www.vidangel.com/invest, click on the “Invest Now” button and follow the procedures as described.
 
 
1.
Electronically receive, review, execute and deliver to us a subscription agreement; and
 
 
2.
Pay your subscription price directly by wire or electronic funds transfer via ACH to the specified escrow account maintained by Issuer Direct, per the instructions in the subscription agreement.
  
Any potential investor will have ample time to review the subscription agreement, along with their counsel, prior to making any final investment decision.
 
Right to Reject Subscriptions. After we receive your complete, executed subscription agreement and the funds required under the subscription agreement have been received, we have the right to review and accept or reject your subscription in whole or in part, for any reason or for no reason. We will return all monies from rejected subscriptions immediately to you, without interest and without deduction, less any bank fees or transaction expenses, if applicable.
 
Acceptance of Subscriptions. Upon our acceptance of a subscription agreement, we will countersign the subscription agreement and issue the shares subscribed at closing. Once you submit the subscription agreement and it is accepted, you may not revoke or change your subscription or request your subscription funds. All accepted subscription agreements are irrevocable.
 
Under Rule 251 of Regulation A, non-accredited, non-natural investors are subject to the investment limitation and may only invest funds which do not exceed 10% of the greater of the purchaser’s revenue or net assets (as of the purchaser’s most recent fiscal year end).  A non-accredited, natural person may only invest funds which do not exceed 10% of the greater of the purchaser’s annual income or net worth (please see below on how to calculate your net worth).
 
We may engage a broker-dealer registered with the Securities and Exchange Commission and a member of the Financial Industry Regulatory Authority, to perform administrative functions in connection with this offering, such as serve as registered agent where required for state blue sky requirements, but in no circumstance will such broker-dealer solicit a securities transaction, recommend our securities, or provide investment advice to any prospective investor. 
 
NOTE:  For the purposes of calculating your net worth, or Net Worth, it is defined as the difference between total assets and total liabilities.  This calculation must exclude the value of your primary residence and may exclude any indebtedness secured by your primary residence (up to an amount equal to the value of your primary residence).  In the case of fiduciary accounts, net worth and/or income suitability requirements may be satisfied by the beneficiary of the account or by the fiduciary, if the fiduciary directly or indirectly provides funds for the purchase of the Offered Shares.
 
In order to purchase Offered Shares and prior to the acceptance of any funds from an investor, an investor will be required to represent, to the Company’s satisfaction, that he is either an accredited investor or is in compliance with the 10% of net worth or annual income limitation on investment in this offering.
 
 
 
25
 
 
 
USE OF PROCEEDS TO ISSUER
 
Net proceeds to the Company from this offering are anticipated to be $50,000,000, assuming we sell the Maximum Offering, following the payment of offering costs.  Set forth below is a table showing the estimated sources and uses of the proceeds from this offering.
 
 
 
Maximum Offering Amount
 
 
 
Dollar Amount
 
 
 %
 
 
 
 
 
 
 
 
Gross Proceeds
 $50,000,000 
  100.00%
 
    
    
Estimated Offering Expenses (1)
 $325,000 
  0.65%
 
    
    
Net Proceeds
 $49,675,000 
  99.35%
 
    
    
Research and Development
 $15,000,000 
  30.00%
 
    
    
Buildings/Real Estate
 $8,000,000 
  16.00%
 
    
    
Capital Equipment
 $3,175,000 
  6.35%
 
    
    
Acquisitions (2)
 $5,000,000 
  10.00%
 
    
    
Strategic Investments
 $8,500,000 
  17.00%
 
    
    
Working Capital (3)
 $10,000,000 
  20.00%
 
    
    
Total Use of Proceeds (4)
 $50,000,000 
  100.00%
 
(1)
Estimated offering expenses include legal, accounting, printing, advertising, travel, marketing, blue-sky compliance and other expenses of this offering, as well as transfer agent fees.
(2)
We are allocating 10% of the offering amount as a reserve for potential strategic acquisitions of technology assets or companies that would provide growth opportunities for the Company; however, there are no current agreements, or plans to acquire any assets at this time.
(3)
We intend to use approximately 20% of the gross offering proceeds if the Maximum Offering is sold to manage our business and provide working capital for operations.   These amounts may be used to pay expenses relating to salaries and other compensation to our officers, employees.
(4)
We reserve the right to change the use of proceeds whether that is the result of raising less than the maximum proceeds or otherwise. If the Maximum Offering amount is not raised, we believe that our expenditures will be reduced proportionately with the exception of our intended allocations to potential acquisitions and real estate. If substantially less than the maximum proceeds are obtained, the proceeds will no longer be used to fund: (i) Buildings/Real Estate and (ii) Acquisitions.
 
 
 
 
26
 
 
 
DESCRIPTION OF OUR BUSINESS
 
General
 
In 2013, four brothers, Neal, Daniel, Jeffrey, and Jordan Harmon, founded VidAngel, initially an audiovisual content filtering company that gives viewers the choice to remove objectionable content, such as violence, sex, nudity and/or language, from streamed movies and television programs. As fathers of children aged newborn to ten, they were searching for a better way to watch quality content with their kids. They founded the Company to give their own families, and everyone else, greater personal choice in the content they watch at home. The brothers envisioned building the best technology for skipping distasteful content in the privacy of the home, attracting those who want to skip parts of modern media, and then eventually distributing better content to those people whom Hollywood has overlooked. Today, we are the leading filtering company with applications available on all major distribution platforms and our original content has reached millions of underserved audiences globally. Management believes the potential demand for this service is significant.
 
In 2016, litigation was commenced against the Company relating to claims of copyright infringement and other matters. In connection with such litigation, a judgment was entered against the Company in favor of the plaintiffs in the amount of $62,448,750. For more information related to this, see “Legal Proceedings”.
 
Additionally, a permanent injunction was granted in favor of the plaintiffs against the Company. The judgment and injunction have resulted in a change of the Company’s initial business direction and business plan. As a result of the judgment and injunction, the Company filed a voluntary bankruptcy petition in 2017. For more information related to this, see “Bankruptcy Proceedings”.
 
Bankruptcy Proceedings
 
              On October 18, 2017, the Petition Date, the Company, filed a voluntary petition for relief, or the Bankruptcy Filing, under chapter 11, title 11 of the United States Code, or the Bankruptcy Code, in the United States Bankruptcy Court for the District of Utah, or the Bankruptcy Court, case number 17-29073. Prior to August 28, 2019, we operated the business as a “debtor-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Bankruptcy Court. On August 28, 2019, the United States Trustee appointed George B. Hofmann to serve as the chapter 11 trustee, or the Trustee, in our case. An order was subsequently entered by the Bankruptcy Court approving the appointment. On September 4, 2020, the Bankruptcy Court confirmed the Reorganization Plan, and on September 30, 2020 or the Effective Date, the Reorganization Plan became effective.
 
The following is a summary of certain provisions of the Reorganization Plan and related Settlement Agreement and is not intended to be a complete description of the Reorganization Plan.
 
 
27
 
  
Reorganization Plan
 
The Reorganization Plan contemplates that:
 
The Company will continue as a “going concern,” thereby ensuring the greatest return to creditors and shareholders by allowing the Company to reorganize through continuation of its business operations and satisfaction and discharge of its debts over time.
 
Holders of all allowed claims (other than administrative expense claims and priority tax claims) will be paid in full from funds available and required to be distributed to Claim Holders, or Distribution Funds, and holders of equity interests shall retain their interests in the Company.
 
Neal Harmon and Jeffrey Harmon will remain in management positions with the Company and agree to refrain from engaging in competitive activities in the business of Self-Selected Viewing for a one-year period. Pursuant to the Settlement Agreement and under the Security Agreement and Compliance Lien, Neal Harmon and Jeffrey Harmon have pledged all of their equity in the Company as collateral. If the Company is found to have four Strikes, or instances of unauthorized use of copyrighted materials, in a five-year period, both Neal Harmon and Jeffery Harmon could lose all of interests in the Company.
 
The Company has agreed not to directly or indirectly, or facilitate any third party, to descramble, decrypt or otherwise bypass a work of the Studio or its affiliates, not to reproduce such a work, not to stream, transmit, or publicly perform such a work, and not to distribute such a work.
 
The Company has agreed not to sue the Studios, and not to use resources to lobby to amend the Family Movie Act for a period of fourteen (14) years following the Effective Date of the Plan. The Company will voluntarily dismiss its appeal of the judgment and the injunction obtained by the Studios.
 
Holders of allowed priority claims (Class 1 Claims) and general unsecured claims (Class 2 Claims), have received the full amount of their claim as of the Petition Date, October 18, 2017, on the Effective Date.
 
Holders of Class 3 Claims, the Studio Creditors, subject to the Debtor’s compliance with terms and conditions of the Plan and related Settlement Agreement, the Company will pay the Studios $9,900,000 (the “Settlement Amount”) over 14 years, without interest, provided, however, that the unpaid balance of the Note ($62,461,456 minus any paid amounts) will remain outstanding for fourteen (14) years from the Effective Date. If, upon the expiration of fourteen (14) years after the Effective Date, the Settlement Amount is timely paid and there is no breach or violation of the Settlement Agreement that remains uncured after written notice is received “Uncured Default” and there have not been four “Strikes,” regarded as unpermitted conduct in violation of the Settlement Agreement, subject to a Notice of Default, in a consecutive five (5) year period, then the Note shall be cancelled, and the original Note marked “Paid and Cancelled” shall be returned to the Reorganized Debtor (the “Satisfaction of Note”).
 
Holders of Class 4 Claims, Credit Holders, shall be entitled to use their VidAngel Subscription Credits as a credit towards the Company’s Self-Selected Viewing Services within 18 months of the Effective Date. No Subscription Credits may be redeemed for cash and no Credit Holder will be paid from Distribution Funds.
 
Holders of Class 5 Claims, Equity Holders, shall retain their equity interests in the Company, provided however, that distributions to the Equity Holders shall not be made unless and until all payment obligations under this Plan are made in full.
 
Current Operations
 
We currently operate by offering the latest version of our remote filtering service, the Stream-Based Service, producing our own original content, consulting with content creators, maintaining engagement with our existing users, conducting research and development to create new intellectual property, devising new methods to monetize existing intellectual property, and defending against the Disney Litigation. See “Suspended Operations” and “Legal Proceedings”.
 
 
28
 
 
 
The Stream-Based Service
 
On June 13, 2017, we launched the latest version of our remote filtering service. The New service allows a user to automatically skip or mute the distasteful parts of content available on Licensed Streaming Services, or LSSs, such as Amazon Video, Amazon Prime, Netflix, and HBO. We refer to the new system as the Stream-Based Service. We charge a monthly subscription fee of $1.99 - $9.99 for the Stream-Based Service, following a 30-day free trial. The subscription gives a user the ability to link their account with supported LSS’s and view the content available from a given LSS with the aid of our automated remote-control actions.
 
The Stream-Based Service requires a user to have a valid account with an LSS. This is typically done by signing up for a recurring monthly subscription with the LSS. The user is then able to connect their LSS account to a VidAngel account, after which they are able to stream content available from the LSS account while activating our automated remote-control features to skip or mute portions of the content the user does not wish to view or hear.
 
Our Stream-Based Service is layered on top of a user’s access to the existing services of an LSS and is not endorsed by any LSS. As a result, the Stream-Based Service is dependent upon access to data and functionality available from the LSS, without which it could become difficult to offer the level of user experience necessary to grow, or maintain, our current customer base.
 
The DVR Service
 
On April 13, 2020, the Bankruptcy Court entered an order allowing the Trustee to transition to a new filtering delivery method based on Digital Video Recording technology (“DVR Service”). As part of the new DVR Service, customers will download software from our website which will provide three key functionalities: (i) allow the customer to direct the software to record videos the customer streams through the customer’s LSS account and store it on the customer’s computer; (ii) allows the customer to mark potentially objectionable content, using his or her recording as a basis for determining potential content time codes to be filtered out for customers viewing their own DVR copy of that video; and (iii) the ability to filter out objectionable content as the customer plays his or her recording of the video. The DVR service also allows customers the ability to use a wider array of devices to view the filtered content. This new service is currently being tested and certain specifications described herein are subject to change based on technological feasibility. It is anticipated that a full transition from The Stream-Based Service to the DVR Service will occur shortly after the Effective Date of the confirmed Reorganization Plan. The amount of time it will take to fully transition to the DVR Service is unknown, and the final pricing and features are incomplete and subject to change, but the purpose of the change is to make the system more legally defensible as well as provide a broader content library and better user experience long term. The performance improvements of this new delivery method may not be fully realized before the transition is complete, but significant portions of research and development are targeted for improving this delivery method.
 
Original Content
 
We announced the “VidAngel Studios” concept in December 2016, and immediately began accepting submissions for digital distribution, applications to perform comedy routines for the Dry Bar Comedy series, and applications from creators interested in helping us produce original content.
 
We have received hundreds of inquiries and applications to partner on various projects. As of the date of this filing, we have produced and filmed more than 300 original comedy specials from various up-and-coming comedians and licensed several motion pictures for exclusive digital distribution.
 
Why are we making our own content? - We believe that the large amount of filtering data gathered over the last few years has given us unique insight into the type of content our users want to view. Armed with this information, we believe that we can produce the type of content that our users are seeking, without compromising the quality of the content. We ultimately envision a system that enables us to produce an array of family-friendly content guided by audience feedback.
 
Are we changing our mission? - No, our mission remains to help make entertainment good for your home. Our plan has always been to create the best filtering service in the world, attract a large audience of like-minded people, and build the best possible family-friendly streaming platform. We do not envision that our content will replace all the great Hollywood content currently available, or that will be available in the future. When we started the Company in 2013, we believed that the same people who wanted to filter existing content would likely also want additional sources of family-friendly content. Our mission has three facets: 1) we help our users make their favorite Hollywood entertainment good for their home by offering a highly customizable and user-friendly filtering experience, 2) we let our users decide what entertainment gets made by letting them fund original content via the crowdfunding process, and 3) we help creators’ make better decisions about their content by providing them with data gathered from both crowdfunding and filtering, all resulting in entertainment that is good for your home.
 
VidAngel Studios
 
In late November 2017, VidAngel Studios announced what we hope will become the first of many unique opportunities to produce original content overlooked by big Hollywood Studios. VidAngel Studios was created to provide artists and creators with a distribution and marketing platform for content that might otherwise be ignored by Hollywood.
 
 
29
 
 
 
User Base
 
We believe that many users of our original remote filtering service are actively watching and waiting for news about the outcome of the Disney Litigation and the future of our services. In the event of a favorable outcome on appeal, of which there can be no assurance, we believe they could possibly resume using our services. We continue to keep them updated on the status of the legal proceedings, as well as any news concerning the possible restoration of our services. If we are able to restore our services, we believe they provide us with a significant market advantage over our current, or would be, competitors for future revenue growth.
 
The cost to acquire users is high, and any new services that enter the marketplace will likely be faced with a similarly high cost per acquisition, or CPA. Our existing user base provides us with a distinct advantage in the event we receive a favorable outcome of the legal merits on appeal or if the courts declare that the Stream-Based Service is not a copyright infringement as alleged by the Plaintiffs in the Disney Litigation.
 
Marketing and Advertising
 
We utilize a broad mix of marketing and public relations programs, including social media sites such as Facebook, YouTube and Twitter, to promote our service to potential users. We also rely extensively on word-of-mouth advertising and in the past have relied on the marketing services of Harmon Brothers LLC, or HB, which offers Internet-based and multi-media promotional and marketing services, including the design, implementation and execution of promotional and Web-based advertising campaigns. Our relationship with Harmon Brothers LLC, or HB, was severed officially on September 25, 2018. We are currently using our own internal marketing team for our promotional and web-based advertising campaigns. See “Interest of Management and Others in Certain Transactions—Affiliated Transactions.”
 
Intellectual Property
 
As of December 31, 2019, we have been issued a U.S. patent for seamless streaming and filtering, filed March 31, 2015, with an expiration date of March 30, 2035. We regard our trademarks, service marks, copyrights, patents, domain names, trade dress, trade secrets, proprietary technologies, and similar intellectual property as important to our success. In addition, we rely on a combination of patent, copyright, trademark and trade secret laws in the United States and other jurisdictions, as well as license agreements and other contractual documents, to protect our proprietary technologies. We also seek to protect our intellectual property rights by requiring all employees and independent contractors involved in developing intellectual property on our behalf to execute acknowledgments that all intellectual property generated or conceived by them on our behalf or related to the work they perform for us is our property, and assigning to us any rights, title, and interest, including intellectual property rights, they may claim or have in those works or property, to the extent allowable under applicable law.
 
Despite our best efforts to protect our technology and proprietary rights by enforcing our intellectual property rights, licenses, and other contractual rights, unauthorized parties might still copy or otherwise obtain and use our software and other technology. As we continue to expand our operations, effective intellectual property protection, including copyright, trademark and trade secret protection might not be available or might be limited in foreign countries. Significant impairment of our intellectual property rights could harm our business or our ability to compete. Further, companies in the communications and technology industries frequently own large numbers of patents, copyrights and trademarks and might threaten litigation or sue us based on alleged infringement or other violations of intellectual property laws. We are currently subject to, and expect to face in the future, allegations that we have infringed the intellectual property rights of third parties, including our competitors and non-practicing entities. See Legal Proceedings.” 
 
Management Teams
 
Under the direction of our Chief Executive Officer, Neal Harmon, we currently operate with four management teams: the filtering team, or “Skip” team, the Distribution team, the Crowdfunding team, and the finance team.
 
The Skip team is led by our Chief Executive Officer, Neal Harmon, who oversees all business activities and employees responsible for our Stream-Based filtering service.
 
 
30
 
 
 
 The Distribution team is led by our Vice President of Distribution, Brad Pelo, who oversees strategy and execution surrounding the distribution and monetization of original content.  
 
The Crowdfunding team is led by our Chief Marketing Officer, Jeffrey Harmon, who’s primary responsibilities include, the identification and sourcing of new media projects, the development and execution of marketing strategy, and assisting creator’s in reaching their primary audience.
 
The finance team is led by our Chief Financial Officer, Patrick Reilly, who oversees all finance and accounting related duties for the company.
 
Suspended Operations
 
Our remote filtering RMOM services were initially suspended December 29, 2016, following the issuance of a preliminary injunction by the United States District Court for the Central District of California, or the California Court. On September 5, 2019, the California Court issued a permanent injunction. See “Legal Proceedings”. We do not anticipate resuming our RMOM services.
 
Competition
 
Our primary competitor in providing consumers with automated control over their movie and television viewing, is ClearPlay, Inc., or ClearPlay. It offers a membership fee-based filtering service that allows users to skip or mute, content they do not wish to view. ClearPlay began offering a service in the latter half of 2017 that is similar to ours, and works with Amazon (and more recently with Netflix and Disney+). They began testing a new service on Vudu in December of 2018, and have since added hundreds of titles in 2019. However, Vudu has since discontinued said service.
 
ClearPlay also offers a proprietary Blu-Ray and DVD player for users to watch filtered content on their TV. No additional hardware is needed to use ClearPlay’s services on a PC or a Mac. ClearPlay users can transmit filtered movies from their computer to a television by such methods as connecting their computer to their TV with an HDMI cable.
 
We believe that we offered, and can still offer, a better value, higher quality, and more user-friendly service than the services currently offered by ClearPlay while allowing consumers to use modern media consumption devices used by the rest of the market.
 
We have previously been engaged in patent litigation with Clearplay. On October 12, 2017, the case was stayed to await the final decision rendered in the Disney Litigation. Clearplay has also filed a claim in our chapter 11 bankruptcy case, seeking an unliquidated sum, which is unknown at the current time, and subject to determination by the court. On April 14, 2020, the Trustee filed an objection to the claim in the Bankruptcy Court seeking an order to disallow the claim in its entirety.
 
Pursuant to the Reorganization Plan and related Settlement Agreement, we have dropped our appeal of the judgment in the Disney Litigation and believe that ClearPlay might reassert one or more of its patent claims against us. Such litigation could have a material adverse effect on our business operations were we not to prevail. See “Legal Proceedings—ClearPlay Litigation.”
 
Research and Development
 
During the fiscal years ended December 31, 2019, and 2018, we spent $1,775,665 and $1,567,015, respectively, on research and development activities relating to our technology.
 
Employees
 
As of December 31, 2019, we employed 33 persons full time and 5 persons part time. None of our employees are covered by a collective bargaining agreement.
 
 
31
 
 
 
Legal Proceedings
 
We currently are, and from time to time might again become, involved in litigation. Litigation has the potential to cause us to incur unexpected losses, some of which might not be covered by insurance but can materially affect our financial condition and our ability to continue business operations. 
 
Disney Litigation   
 
On December 12, 2016, the California Court, in the matter of Disney Enterprises, Inc.; Lucasfilm Ltd., LLC; Twentieth Century Fox Film Corporation and Warner Bros. Entertainment, Inc., or Plaintiffs, v. VidAngel, Inc., or VidAngel, granted the Plaintiffs’ motion for preliminary injunction, against us. On October 5, 2017, the California Court allowed the Plaintiffs to amend the original complaint to add three (3) of their subsidiaries, MVL Film Finance LLC, New Line Productions, Inc., and Turner Entertainment Co., as additional Plaintiffs, or collectively the Plaintiffs, and identify additional motion pictures as having allegedly been infringed. The Plaintiffs have claimed that VidAngel unlawfully decrypted and infringed 819 titles in total.
 
On March 6, 2019, the California Court granted the Plaintiffs’ motion for partial summary judgement as to liability. The order found that the Company is liable for infringing the copyrights, and violating the Digital Millennium Copyright Act, or DMCA, with respect to certain motion pictures of the Plaintiffs’. Damages related to the respective copyright infringements, and DMCA violations, were decided by a jury trial in June 2019. The jury found that VidAngel willfully infringed the Plaintiffs’ copyrights and awarded statutory damages of $75,000 for each of the 819 infringed titles, or $61,425,000. The jury also awarded statutory damages of $1,250 for DMCA violations for each of the 819 infringed titles, or $1,023,750. The total award for both counts is $62,448,750. On September 23, 2019, a judgment consistent with the jury’s verdict was entered against us by the California Court. The Plaintiffs also plan to seek an award of costs and attorneys’ fees.
 
On April 1, 2020, VidAngel filed a notice of appeal of the final judgement and orders denying post-trial motions with the California Court. Pursuant to the Reorganization Plan and related Settlement Agreement, we have dropped our appeal of the judgment in the Disney Litigation.
 
The Permanent Injunction
 
The permanent injunction enjoins VidAngel, its officers, agents, servants, employees, and attorneys, from: (1) circumventing technological measures protecting Plaintiffs’ copyrighted works on DVDs, Blu-rays, or any other medium; (2) copying Plaintiffs’ copyrighted works, including but not limited to copying the works onto computers or servers; (3) streaming, transmitting or otherwise publicly performing any of Plaintiffs’ copyrighted works over the Internet, via web applications, via portable devices, via streaming devices, or by means of any other device or process; or (4) engaging in any other activity that violates, directly or indirectly, Plaintiffs’ anti-circumvention right, 17 U.S.C. §1201(a), or that infringes by any means, directly or indirectly, any Plaintiffs’ exclusive rights in any copyrighted work under Section 106 of the Copyright Act, 17 U.S.C. §106.
 
We were required to cease and have ceased filtering and streaming all movies and television programs owned by the Plaintiffs and will continue to desist from filtering and streaming the Plaintiffs’ content without first obtaining a license or receiving declaratory relief. We have ceased filtering and streaming all movies and television programs owned or licensed by all content providers under the Disc-Based Service, which is the service the California Court found to violate copyrights, even though we used legally purchased DVD and Blu-Ray discs as the authorized copy.
 
The foregoing description of the permanent injunction is a summary and is qualified in its entirety by the California Court’s orders.
 
Chapter 11 Bankruptcy
 
On October 18, 2017, the Petition Date, VidAngel, Inc., or the Debtor, filed a voluntary petition for relief, or the Bankruptcy Filing, under chapter 11, title 11 of the United States Code, or the Bankruptcy Code, in the United States Bankruptcy Court for the District of Utah, or the Bankruptcy Court, case number 17-29073. On September 4, 2020, the Bankruptcy Court confirmed the Reorganization Plan, and on September 30, 2020 or the Effective Date, the Reorganization Plan became effective. See “Bankruptcy Proceedings” for additional information.
 
 
 
32
 
 
 
ClearPlay Litigation
 
In 2014, we responded to a contention by ClearPlay that we infringed on certain ClearPlay patents by suing ClearPlay in the United States District Court for the Central District of California (the case was later transferred to Utah). In doing so, we requested judicial determinations that our technology and service did not infringe eight patents owned by ClearPlay and that the patents were invalid. In turn, ClearPlay counterclaimed against us alleging patent infringement. On February 17, 2015, the case was stayed pending inter partes review by the United States Patent and Trademark Office, or the USPTO, of several of ClearPlay’s patents. We were not party to or involved in the USPTO’s review of those patents. Owing to those proceedings, on May 29, 2015, the Utah trial court closed the case without prejudice to the parties’ rights to reassert any or all claims later. In July and August 2015, many of ClearPlay’s patent claims, including many of the claims asserted against us, were invalidated by the USPTO. Some of ClearPlay’s other patent claims were upheld and still others were never challenged in the USPTO. Following the USPTO’s rulings, ClearPlay appealed some of the USPTO’s invalidity decisions to the United States Court of Appeals for the Federal Circuit. The findings of invalidity were all affirmed by the Federal Circuit on August 16, 2016. On October 31, 2016, the magistrate judge, Brooke C. Wells, conducted telephonic status conferences in this and a related case brought by ClearPlay against DISH Network and ordered that both cases be re-opened. ClearPlay then requested, and we stipulated, to continue the time for the parties to file their proposed scheduling order to December 5, 2016. We subsequently accepted the dates proposed by ClearPlay for inclusion in the proposed scheduling order. ClearPlay, however, twice requested, and we twice stipulated to allow for, additional time to consider the dates it had proposed. On January 18, 2017, ClearPlay reneged on its agreement to enter into the proposed scheduling order and, instead, moved to stay all proceedings involving us. On January 19, 2017, we brought our own motion seeking entry of the proposed scheduling order. On February 2, 2017, we filed our opposition to the stay motion and, on February 15, 2017, ClearPlay filed its reply brief in support of its stay motion. On February 16, 2017, we filed our reply brief in support of our request for entry of a scheduling order. Magistrate Judge Wells granted ClearPlay’s motion to stay the litigation at least until a decision is rendered on the preliminary injunction by the Ninth Circuit. On October 12, 2017, the magistrate judge ordered the case stayed again, this time until a final decision is rendered in the Disney Litigation. On February 14, 2018, Clearplay filed a claim in our chapter 11 proceeding seeking an unliquidated sum. On April 14, 2020, the Trustee filed an objection to the claim in the Bankruptcy Court seeking an order to disallow the claim in its entirety. The ClearPlay litigation is an unliquidated claim within the bankruptcy.
 
Pursuant to the Reorganization Plan and related Settlement Agreement, we have dropped our appeal of the judgment in the Disney Litigation and believe that ClearPlay might reassert one or more of its patent claims against us, and that if it does, the litigation could have a material adverse effect on our business operations if Clearplay were to prevail. See “RISK FACTORS - We face risks, such as unforeseen costs and potential liability in connection with content we acquire, filter and/or distribute through our service.”
 
 
 
33
 
 
DESCRIPTION OF OUR PROPERTIES
 
As of the date of this Offering Circular, our primary assets are our Intellectual Property and the contracts we have entered into directly. 
 
We lease our office facilities at 295 W. Center St, Provo, Utah, under a lease commencing on December 15, 2016 and ending on December 31, 2021; our warehouse at 745 N 1890 W in Provo, Utah, under a lease commencing on June 12, 2020 and ending on July 11, 2021; our warehouse at 478 S West Frontage Road in Springville, Utah, under a lease commencing on August 1, 2020 and ending on July 31, 2022; and our office facilities at 249 North University Avenue, Provo, Utah is a month-to-month lease. We currently lease our offices for $15,000, $1,100, $3,440, and $1,750 per month, respectively. We do not currently own or lease any other real property. See DESCRIPTION OF BUSINESS” for more information.
 
 
34
 
 
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
 
Forward Looking Statements
 
This Offering Circular contains certain forward-looking statements that are subject to various risks and uncertainties. Factors that might cause or contribute to such differences include, but are not limited to, those discussed on Page 5 of this Offering Circular under the heading “CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS.”
 
We assume no obligation to revise or publicly release any revision to forward-looking statements contained in the Offering Circular, unless required by law.
 
Overview
 
We sell a monthly subscription service that provides unlimited access to our original and licensed content, and to our technology that permits viewers to skip or mute limited portions of motion pictures they find distasteful. The service is available on our website, www.vidangel.com, or via the VidAngel App on iOS, Android, AppleTV, Amazon Fire TV, or Roku device. Our service allows you to connect your Netflix, Amazon Video, Amazon Prime, or HBO, Showtime, Starz, or CBS via Amazon Channels, account to VidAngel, and watch the content available from these Licensed Streaming Services, or LSS’s, through VidAngel. We provide viewers with access to our proprietary and patented seamless streaming and filtering technology, which gives them the ability to personally control, and/or direct, the viewing of the motion picture content, available from their LSS’s, by choosing to skip or mute the parts they, or viewers in their household, find distasteful. This type of service used to require the purchase of a special device dedicated to the skipping, and/or muting task. With our technology the computing power necessary for the skipping, and/or muting, has been relocated to the cloud, enabling the viewers to watch using the same modern devices as everyone else, with the added capability of controlling the viewing experience like never before.
 
On January 20, 2017, we filmed our very first episode of Dry Bar Comedy. To date, we have produced over 300 original comedy specials, spanning 6 seasons. Dry Bar Comedy is one of the largest collections of comedy that can be loved, by everybody, everywhere. We are continuing our efforts to develop new and innovative ways to engage audiences with content in the manner that best fits their individual lifestyle and preference.
 
We continue to produce our own streaming content and seek relationships with artists, and other content creators. In 2018, we partnered with The Chosen, LLC, or The Chosen, to develop a technology platform for them to use to raise capital using Tier 2 of Regulation A of the Securities Act of 1933, as amended. The Chosen successfully raised nearly $10M in capital to produce, it says, the first multi-season television series about the life of Jesus Christ. The first season of The Chosen was released publicly in November 2019, with VidAngel as its exclusive global distribution partner.
 
Chapter 11 Bankruptcy
 
On October 18, 2017, we filed a voluntary petition for relief under chapter 11 of the United States Bankruptcy Code, or the Bankruptcy Code, in the United States Bankruptcy Court for the District of Utah, or the Bankruptcy Court. More information can be found in the section entitled “Bankruptcy Proceedings” under Item 1, of Part 2, of our Form 1-K filed May 6, 2020.
 
Confirmation of Joint Plan of Reorganization
 
On September 4, 2020 (the “Confirmation Date”), the Bankruptcy Court entered an order (the “Confirmation Order”) confirming the Joint Plan of Reorganization of Trustee and Studios Under Chapter 11 of the Bankruptcy Code (the “Plan” or the “Reorganization Plan”). The Plan shall become effective once conditions set forth in section 10.1 of the Plan have been satisfied, or waived by both the Trustee and the Studios pursuant to section 10.3 of the Plan.
 
 
35
 
 
The following is a summary of certain provisions of the Plan, as confirmed by the Bankruptcy Court pursuant to the Confirmation Order. This summary is not intended to be a complete description of the Plan, and it is qualified in its entirety by reference to the full text of the Plan. Capitalized terms used but not defined shall have the meanings given to them in the Plan. The Effective Date of the Plan was September 30, 2020.
 
Designation of and Provisions for the Treatment of Classes of Claims
 
All claims of creditors and holders of equity interests (except for Administrative Claims and Priority Tax Claims) are placed in the classes set forth below.
 
Class 1. Priority Claims: Class 1 claims shall be paid in full.
 
Class 2. General Unsecured Claims: Class 2 claims shall be paid in full.
 
Class 3. Studios Monetary Claims: Class 3 claims shall be treated consistent with the terms set forth in the Settlement Agreement, Promissory Note, and Security Agreement signed between the parties, attached as Exhibit 1.3, 1.3a, and 1.3b, respectively, of our Form 1-U filed September 15, 2020.
 
Class 4. Credit Holders’ Claims: All holders of Class 4 claims shall be given eighteen (18) months from the Effective Date of the Plan to use their VidAngel Subscription Credits towards a subscription of our Self-Selected Viewing Services. No holder of Class 4 Claims shall have the right to redeem their VidAngel Subscription Credits for cash, and no Credit Holder shall be paid from Distribution Funds.
 
Class 5. Equity Interests: Each record holder of an Equity Interest in the Debtor shall retain their interest in our Company. Our Company will be prohibited from making any distributions in Cash or other property to the holders of Equity Interests on account of such Equity Interests unless and until the Settlement Amount has been paid in full.
 
Other Material Provisions of the Plan
 
Promissory Note: As set forth in the Settlement Agreement, our Company shall execute and deliver a Promissory Note to the Studios. The Promissory Note shall be for the full amount of the Studios Monetary Claims, or $62,461,456. The Promissory Note shall remain in effect for fourteen (14) years following the Effective Date of the Plan, and provides for the payment of $9,900,000, payable in fifty-six (56) equal quarterly installments, with the first installment of $176,786 due on October 15, 2020. If upon expiration of the Promissory Note; the Settlement Amount has been timely paid in full, there is no Uncured Default, and our Company has not received four Strikes in a consecutive five (5) year period, then any remaining balance on the Promissory Note shall be cancelled.
 
Abandonment of Appeals in the California Action: As of the Effective Date of the Plan, our Company shall be deemed to have abandoned all appeals in the California Action and shall file a notice of voluntary dismissal with the Ninth Circuit.
 
No Use Covenant: Our Company shall not directly or indirectly, or facilitate any third-party to, descramble, decrypt, or otherwise bypass, remove, deactivate, or impair any technological measures that controls access to a Copyrighted Work of a Studio or Studio Affiliate, who owns or controls the copyright(s), without the express written authorization of the Studio or Studio Affiliate.
 
Our Company shall not directly or indirectly, or facilitate any third-party to, reproduce, stream, transmit, publicly perform, or distribute a Copyrighted Work of a Studio or Studio Affiliate, who owns or controls the copyrights(s), without the express written authorization of the Studio or Studio Affiliate.
 
Covenant Not to Sue: Our Company shall not bring an action against any Studio or Studio Affiliate, or otherwise, assert any claims under Title 17 of the United States Code, or any related federal or state law claims, unless the action is related to alleged infringement of our Company’s exclusive rights in its own copyrighted works.
 
 
36
 
  
Covenant Not to Seek Certain Changes to Law: For a period of fourteen (14) years following the Effective Date, no resources of our Company shall be used for lobbying activities directly seeking to amend the Family Movie Act, or to enact or amend any other provisions of law that would allow a person to engage in the filtering, copying, streaming, distribution, or circumvention, of technological measures, of Motion Pictures. Our Company also agrees not to authorize, encourage, or support any such lobbying activity by its officers, directors, or employees.
 
Continuing Operations
 
In 2017, we developed and released a filtered streaming service designed to work in conjunction with an existing Licensed Streaming Service, or LSS. We refer to this service as the LSS-Based Service. The LSS-Based Service currently works with the following LSS’s: Netflix, Amazon Prime, Amazon Video, Amazon Channels (Showtime), Amazon Channels (Starz), and Amazon Channels (CBS All-Access). We do not offer content on the LSS-Based Service with respect to whose copyrights are owned or exclusively licensed by any of the Studios (or parent, subsidiary, or affiliate of the Studios). For a more detailed description of our LSS-Based Service, See “Current Operations” under Item 1, of Part 2, of our Form 1- K filed May 6, 2020.
 
On January 20, 2017, we filmed our first episode of Dry Bar Comedy. Our seventh season began shooting on September 25, 2020. To date, we have filmed more than 250 comedians, over 6 seasons, and have cultivated a collection of comedy that can be watched, and loved, by everybody, everywhere. As the popularity of Dry Bar Comedy continues to grow, we are constantly developing new and innovative ways for the audience to engage with the content in the manner that best fits their individual lifestyle and preferences.
 
VidAngel continues to produce its own streaming content and seek relationships with artists and other content creators. In 2018, we partnered with The Chosen, LLC, or The Chosen, to create, it says, the first multi-season television series about the life of Jesus Christ. The first season of The Chosen was released publicly in November 2019, with VidAngel as its exclusive distribution partner.
 
 Results of Operations
 
The following represents our performance highlights for the period ended June 30, 2020 as compared to the period ended June 30, 2019.
 
 
 
For The Period Ended June 30,
 
 
Change
 
 
 
2020 (unaudited)
 
 
2019 (unaudited)
 
 
2020 vs. 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 
 
 
 
 
 
 
 
 
 
 
 
Revenues
 $21,686,071 
 $4,927,682 
 $16,758,389 
  340%
Operating Expenses
    
    
    
    
Cost of Revenues
 $11,112,950 
 $1,447,113 
 $9,665,837 
  668%
Sales and Marketing
  4,094,382 
  926,116 
  3,168,266 
  342%
General and Administrative
  1,090,342 
  1,028,239 
  62,103 
  6%
Legal
  551,191 
  1,491,058 
  (939,867)
  -63%
Research and Development
  864,271 
  821,771 
  42,500 
  5%
Settlement Expense
  5,297,359 
  - 
  5,297,359 
    
Total Operating Expenses:
 $23,010,495 
 $5,714,297 
 $17,296,198 
  303%
 
Revenues for the period ended June 30, 2020 increased 340% compared to the same period in 2019. This increase was due to the performance of VidAngel Studios, the original content side of the business, and its largest initiative, The Chosen.
 
The increase in our cost of revenues was due to licensing and transaction fees associated with sales of The Chosen.
 
 
37
 
 
The increase in sales and marketing expense was due to additional advertisement and promotional expense related to The Chosen.
 
The increase in the general and administration expense resulted from higher US Trustee Fees related to cash disbursements, and the addition of new employee benefits and the associated costs.
 
The decrease in legal expenses was due to fewer and lower costs related to our defense in the Copyright Litigation. The increase in research and development expense was due to the hiring of additional personnel.
 
The settlement expense is related to the resolution of litigation as part of the Reorganization Plan.
 
The following represents our performance highlights for the period ended December 31, 2019 as compared to the period ended December 31, 2018:
 
 
 
 For the Year Ended December 31,
 
 
Change
 
 
 
2019
 
 
2018
 
 
2019 vs. 2018
 
Revenues:


 
 
 
Revenues
 10,754,844 
 7,547,299 
 3,207,545 
  42%
Operating Expenses:
    
    
    
    
Cost of revenues
 4,143,717 
 2,382,418 
 1,761,299 
  74%
Legal
  2,373,203 
  915,717 
  1,457,486 
  159%
General and administrative
  2,149,802 
  1,663,392 
  486,410 
  29%
Sales and marketing
  1,934,729 
  1,318,155 
  616,574 
  47%
Research and development
  1,775,665 
  1,567,015 
  208,650 
  13%
Total Operating Expenses:
 12,377,116 
 7,846,697 
 4,530,419 
  58%
 
Revenues
 
We derive revenues from the following business activities:
 
Subscription fees
 
Media revenue
 
Content Licensing
 
Rental fees
 
Tips
 
Ticket and concession sales
 
Consulting and technology services
 
The Stream-Based Service was launched June 13, 2017. At release, all new customers were given a 30-day free trial of the service. We currently charge a monthly subscription fee of $1.99-$14.99 for the Stream-Based Service. All licensed content is made available to customers subscribing to the Stream-Based Service.
 
Media revenues are generated by the sale of products licensed for distribution. Products may be of a digital or physical nature and revenue is recognized upon delivery to the customer.
 
 
38
 
 
Content licensing revenue is generated by publishing our original content on third party websites such as Facebook, YouTube, and Amazon. We are paid by the third-party websites based on impressions delivered or the number of actions, such as clicks, taken by users viewing our content. We recognize revenue in the period in which the impressions, or actions, occur.
 
Rental revenues are generated by titles that we allow customer to purchase for a fixed length of time. These titles are made available for viewing, once purchased, for a fixed period of 24 hours. Once that viewing window has closed, access to the title is removed, and revenue is recognized.
 
Tip revenues can be generated by any title we offer on our system for which the creator, or copyright owner, has appropriately licensed for exploitation. Viewers have the option to compensate the creators in the form of a “Tip” at any time during the streamed performance. Tips are recognized upon receipt and distributed in accordance with the agreements we have with the licensing party.
 
Revenues for rental & tips collected were for titles that we offered for rental. These titles were available for viewing, once purchased, for a fixed period of 24 hours. Once that viewing window closed, access to the title was removed, and any revenue related to the transaction was recognized. Tips are recognized upon receipt and distributed in accordance with specific agreements we have with the licensing parties.
 
Ticket & concession sales for Dry Bar Comedy shows are recognized once a show is complete. The revenue generated from the comedy shows is used to offset the cost of production of the specials.
 
Consulting and technology services are performed for customers on an ad-hoc basis and may include services such as product design, product development, accounting, reconciliations, product marketing, advertisement services, marketing campaign management, video production, video editing, and any other service for which we have experience in providing. Revenue for the services are recognized upon completion.
 
The increase in revenues for 2019 is due to the addition of media revenues, which are earned from the sales of products licensed for distribution, and consulting and technology service revenue. We also saw modest increases in our subscription revenue from the Stream-Based Service, and ticket and concession revenues from live Dry Bar Comedy performances.
 
The increase in cost of revenues was largely due to licensing fees associated with media revenues, and an increase in expenses related to the production and filming of a greater number of Dry Bar Comedy specials in 2019. Costs associated with the delivery of physical media products and higher transaction processing fees also contributed to the increase.
 
The increase in sales and marketing expense was largely due to the addition of headcount necessary to support our internal marketing efforts, and modest growth in general marketing expenses. We expect these expenses to increase significantly in FY 2020 as we continue to expand our subscription base and look to foster growth in other revenue streams.
 
We also saw an increase in our general and administrative expenses for FY 2019. This was largely due to the receipt of a tax credit in 2018 for the production of Dry Bar Comedy, for which we were not eligible in 2019. We also saw an increase in expenses for outside consultants, and higher U.S. Trustee fees from our bankruptcy filing.
 
The increase in research and development expense was due to the addition of headcount as we look to continue our focus on improving existing products, optimizing existing services, and developing new technology to better meet the needs of our customers.
 
The increase in legal expense was due to our defense in the Disney Litigation. We expect legal expenses for fiscal year 2020 to be significantly lower.
 
 
 
39
 
 
Going Concern
 
Our financial statements appearing elsewhere in this Offering Circular have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. We incurred net losses of $1,611,154 and $286,354 for the years ended December 31, 2019 and 2018, respectively. We used net cash of $894,237 and $435,890 in operating activities in the years ended December 31, 2019 and 2018, respectively. The net losses and use of cash in operating activities resulted from, among other things, significant marketing expenditures related to the acquisition of new customers, and significant legal expenses related to the Disney Litigation. The Company filed a voluntary petition for relief under Chapter 11 of the Bankruptcy Code on October 18, 2017.
 
These conditions raise substantial doubt about our ability to continue as a going concern. The financial statements appearing elsewhere in this Offering Circular do not include any adjustments related to the recoverability and classification of recorded asset amounts or amounts and classifications of liabilities that might result from this uncertainty.
 
Liquidity and Capital Resources
 
Operating and Capital Expenditure Requirements
 
As of June 30, 2020, we had cash on hand of $8,289,974. We project that our existing capital resources will be sufficient to meet our operating requirements for at least the next 12 months.
 
As part of the Reorganization Plan, we have an outstanding promissory note in the amount of $62,461,456. If we abide by the terms set forth in the settlement agreement, the amount payable will not exceed $9,900,000 (including principal and interest), payable over fifty-six (56) equal quarterly installments of $176,786, beginning October 15, 2020.
 
We may need to raise additional funds to invest in growth opportunities, product development, sales and marketing, and other purposes. Our future capital requirements will depend on many factors, including our growth rate; the level of investments we make in product development, sales and marketing activities, and other investments to support the growth of our business, and may increase materially from those currently planned.
 
We may seek to raise additional funds through equity financing. Any additional equity financing likely would be dilutive to existing stockholders. At this time, we have no commitments to obtain any additional funds, and there can be no assurance that such funds will be available on acceptable terms or at all.
 
COVID-19 Pandemic
 
On March 11, 2020, the World Health Organization, or WHO, officially characterized the outbreak of COVID-19 as a pandemic, hereafter referred to as the Pandemic. On March 13, 2020, we instituted mandatory work-from-home procedures for all employees. The transition happened quickly, with minimal disruption to day-to-day operations.
 
The impact on the business, to-date, has been limited.
 
In response to government directives, we cancelled the remaining Dry Bar Comedy Live performances for the first half of 2020. We typically film shows up to 6-months in advance of release, incurring expenses related to their production up-front. We are currently planning to resume filming in late September 2020 with the appropriate safeguards and restrictions as required by state and local authorities.
 
The first season of The Chosen tv series was released in November 2019. To date, we have streamed more than 57 million episodes worldwide. We believe that a combination of quarantine measures and lower digital advertising costs, helped generate a significant number of sales during the first few months of quarantine.
 
 
40
 
  
The full extent of the impact of the COVID-19 pandemic on our business, operations and financial results will depend on a number of factors that we do not control and may not be able to accurately predict. We will continue to assess the situation as it progresses and take any action required by federal, state, or local authorities, or that we determine is in the best interests of our employees, customers, and stockholders
 
Trends and Key Factors Affecting Our Performance
 
We are currently operating our LSS-Based Service on top of existing services offered by Amazon and Netflix, or the LSSs. Our service is dependent on functionality and data available from these LSSs, without which, it would be difficult for us to provide our customers with the great user experience they have become accustomed to. Also, if the LSSs were to actively block, or attempt to block, our services, or modify their systems to prevent us from verifying the validity of subscriber accounts, the user experience of our customers could suffer. If we are unable to maintain our user experience at an acceptable level or verify the validity of subscriptions to the LSSs, our ability to operate the LSS-Based Service could suffer. If we are unable to operate the LSS-Based Service, this may have a material impact on our financial position.
 
 
 
 
 
 
41
 
 
DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES
 
Subject to our stockholders’ rights to consent to certain transactions, our business and affairs are controlled by, and all powers are exercised by, our Board. The Board must consist of not fewer than three (3) nor more than five (5) directors, the exact number of whom is to be set from time to time by the Board.  We currently have three directors: Neal Harmon, Paul Ahlstrom, and Dalton Wright.  The Board members are elected each year, at the annual meeting of stockholders, to hold office until the next annual meeting and until their successors are elected and qualified. Any newly created directorships resulting from an increase in the authorized number of directors, and any vacancies occurring in the Board, may be filled by the affirmative vote of a majority of the remaining directors. A director may resign at any time, and the stockholders may remove any director or the entire Board at any time, with or without cause, by the affirmative vote of a majority of stockholders voting in such decision. 
 
The Board has retained our executive officers to manage the day-to-day operations, our library of movies, our intellectual property and other investments, subject to the supervision of the Board. Neal Harmon is currently our Chief Executive Officer, Elizabeth Ellis is currently our Chief Heart Officer, Jeffrey Harmon is currently our Chief Marketing Officer, and Patrick Reilly is currently our Chief Financial Officer.  Our executive officers have accepted their appointment, or nomination to be appointed, on the basis of the compensation to be paid to them.  See “COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS – Remuneration of Executive Officers and Managers of Our Company” for more information.  Our executive officers will serve for such period as the Board determines, subject to the terms of any employment agreements we enter into with them, or their earlier death, resignation or removal.  The Board may remove our executive officers subject to the terms of any employment agreements we enter into with them. See “COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS – Employment Agreements” for more information.
                
The individuals listed below are our executive officers and directors. The following table and biographical descriptions set forth certain information with respect to the individuals who currently serve as our directors and executive officers:
Name
 
Position
 
Age
 
Term of Office
 
Hours/Year (for part-time employees)
Neal Harmon*
 
Chief Executive Officer, Director
 
42
 
October 2013
 
n/a
Jeffery Harmon*
 
Chief Marketing Officer
 
37
 
October 2013
 
n/a
Elizabeth Ellis
 
Chief Heart Officer
 
43
 
June 2015
 
n/a
Patrick Reilly
 
Chief Financial Officer
 
39
 
January 2014
 
n/a
Paul Ahlstrom
 
Director
 
57
 
February 2014
 
n/a
Dalton Wright
 
Director
 
40
 
February 2014
 
n/a
*Neal Harmon and Jeffery Harmon are brothers.
 
Biographical Information
 
Biographical information regarding our directors and executive officers is set forth below.
 
Neal Harmon, Chief Executive Officer, Director. Neal has served as VidAngel, Inc.’s Chief Executive Officer since he co-founded the Company in 2013. Neal is also a member of Harmon Ventures LLC, a Utah limited liability company, our largest stockholder. He is also a managing member of Harmon Brothers, LLC, a Utah limited liability company, a marketing agency he co-founded with his brothers.  Neal worked for Orabrush, Inc. from 2009 to 2013, a company he co-founded, where he served in such capacities as Chief Operating Officer and as a member of the board. Since 2005, Neal has also worked for the Neal S Harmon Company, a Utah corporation, as a consultant, entrepreneur and investor, engaging in various activities such as designing and creating a trucking logistics dashboard, to connect shippers and private fleets. Neal received his master’s degree from Brigham Young University in Instructional Psychology and Technology in 2002, and his undergraduate degree from Brigham Young University in American Studies in 2001. 
 
 
42
 
 
 
Jeffrey Harmon, Chief Marketing Officer. Jeffrey is a co-founder and Chief Marketing Officer of the Company. Jeffrey is also a member of Harmon Ventures LLC, a Utah limited liability company, our largest stockholder. He is also a managing-member of Harmon Brothers, LLC, a Utah limited liability company, which is an online-focused advertising and marketing company he co-founded with his brothers. Jeffrey co-founded Orabrush, Inc. in 2009 and served as its CEO from 2009-2010. He continued to serve as Chief Marketing Officer and Co-Founder of Orabrush from 2010 to 2013. He is currently active with other start-up companies and concepts. He attended Brigham Young University from 2006 to 2008, where he studied business marketing, traditional marketing, internet marketing and business administration.
 
  Elizabeth Ellis, Chief Heart Officer. Chief Heart Officer since October 2020; President and Chief Operating Officer (December 2018 – September 2020); Chief Operating Officer (June 2015 – December 2018). Liz is the Chief Heart Officer for the company, and is responsible for developing and executing the company’s human resource strategy in support of the strategic direction of the organization, specifically in the areas of succession planning, talent management, change management, organizational and performance management, training and development, and compensation. From 2009 until she joined us, Liz was the Director of Human Relations and Office Manager at Orabrush, Inc., where she oversaw personnel and was responsible for various operational tasks. Liz holds a B.S. from Brigham Young University.
 
Patrick Reilly, Chief Financial Officer. Chief Financial Officer since December 2018; Director of Finance (February 2016 – December 2018). Patrick is the Chief Financial Officer for the company currently overseeing all accounting and finance aspects of the business. Patrick began providing consulting services in March 2014 and joined as the Director of Finance in February 2016. Prior to joining us, Patrick served as the Financial Controller at Moki Mobility, Inc. a computer software company, from 2013 to February 2016, where he was responsible for all finance and accounting duties of the company. From 2009 to 2013, Patrick was the Vice President of Finance and Financial Controller at Allegiance, Inc., where he was responsible for all finance and accounting duties of the company. Patrick received his MBA from the University of Utah, and holds a B.S. in Business Administration, with concentrations in finance and banking, from Utah Valley University.
 
Paul Ahlstrom, Director. Paul joined as our director in 2014. Paul has served as Managing Director of Alta Ventures Mexico Fund I, LP since 2010, where his responsibilities include all aspects of investor relations, evaluating a business’s products or services for potential investment opportunity, creating deal flow, negotiating terms and conditions in financing rounds, serving as a board member for portfolio companies, and preparing financial statements and financial analysis. Over his career, Paul has directly participated in more than 125 venture capital investments and previously represented vSpring Capital on the boards of Ancestry.com, which was sold in 2007 to a private equity firm and went public in 2009 (NASDAQ:ACOM), Senforce, which was sold to Novell (NASDAQ: NOVL), and Altiris (NASDAQ:ATRS), which went public and was then sold to Symantec (NASDAQ: SYMC), GlobalSim and Aeroprise. Mr. Ahlstrom has also served as an advisor and board to many successful venture-backed startups including Rhomobile sold to Motorola, SpaceMonkey, SendMi, Convert.com and Jott. Paul is the author of the popular book related to business startups, Nail It Then Scale It, and received his B.A. in Communications from Brigham Young University. 
 
Dalton Wright, Director. Dalton joined as our director in 2014. Dalton has been a partner at Kickstart Seed Fund, L.P. since 2013, a seed-stage investment fund that develops close relationships with universities, angel groups and entrepreneurs to launch high-growth start-ups in both Utah and the Mountain West. Dalton serves as a director of numerous other corporate boards. From 2009 to 2012, Dalton was Senior Associate and Founding Team Member at Alta Ventures Mexico, a seed, venture, and growth capital fund targeting high growth companies in Mexico. Dalton graduated from the Wharton Business School at the University of Pennsylvania with his M.B.A. in 2014 and holds a B.A. in finance from the University of Utah.
 
 
43
 
 
 
 COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS
 
Messrs. Harmon, Ms. Ellis, Mr. Reilly, and Mr. Wecker receive compensation for acting in their capacities as our executive officers.  We reimburse Messrs. Ahlstrom and Wright for their expenses incurred in acting in their capacity as a director.    See – Remuneration of Executive Officers and Directors of the Company below for more detailed information.
 
Remuneration of Executive Officers and Directors of the Company
 
Set forth below is a table of remuneration that our executive officers and directors received for our fiscal year ended December 31, 2019.
 
Name
 
Capacity in which Compensation Was Received
 
Cash Compensation
($)
 
Other Compensation
($)
 
Total Compensation
($)
Neal Harmon
 
Chief Executive Officer
 
$142,000
 
262 (1)
 
$142,262
Elizabeth Ellis
 
President
 
$120,000
 
3,263 (2)
 
$123,263
Jeffery Harmon
 
Chief Marketing Officer
 
$142,000
 
n/a
 
$142,000
Patrick Reilly
 
Chief Financial Officer
 
$120,000
 
4,492 (3)
 
$124,492
Joseph Wecker
 
Chief Technology Officer
 
$150,000
 
1,662 (4)
 
$151,662
Paul Ahlstrom
 
Director
 
n/a
 
n/a
 
n/a
Dalton Wright
 
Director
 
n/a
 
n/a
 
n/a
 
(1)  
On June 17, 2019, Mr. Neal Harmon was granted stock incentive options exercisable for 2,600 shares of our Class A Common Stock with an option price of $0.32. The grants were made pursuant to the terms and conditions of our Stock Incentive Plan. The options vested immediately.
 
(2)
On July 17, 2015, August 10, 2016, June 6, 2018, and December 14, 2018, Ms. Elizabeth Ellis was granted stock incentive options exercisable for 50,000, 28,000, 1,018, and 20,000 shares of our Class A Common Stock, respectively, with an option price of $0.50, $0.82, $0.32, and $0.32 per share, respectively. All grants were made pursuant to the terms and conditions of our Stock Incentive Plan. The June 6, 2018 options vested immediately, while the remaining options will vest in substantially equal annual increments over a four-year period from the grant date.
 
(3)
On February 11, 2016, August 10, 2016, and December 14, 2018, Mr. Patrick Reilly was granted stock incentive options exercisable for 33,750, 22,950, and 20,000 shares of our Class A Common Stock, respectively, with an option price of $0.82, $0.82, and $0.32 per share, respectively. All grants were made pursuant to the terms and conditions of our Stock Incentive Plan. These options will vest in substantially equal annual increments over a four-year period from the grant date.
 
(4)
On October 25, 2017, December 6, 2017, June 6, 2018, and December 14, 2018, Mr. Joseph Wecker was granted stock incentive options exercisable for 15,000, 30,000, 2,685, and 20,000 shares of our Class A Common Stock, respectively, all with an option price of $0.32. The grants were made pursuant to the terms and conditions of our Stock Incentive Plan. The June 6, 2018 options vested immediately, while the remaining options will vest in substantially equal annual increments over a four-year period from the grant date.
 
Stock Incentive Plan
 
In an effort to further the long-term stability and financial success of the Company by attracting and retaining personnel, including employees, directors and consultants for the Company, the Company adopted its 2014 Stock Incentive Plan, or our Stock Incentive Plan, in February 2014. The Stock Incentive Plan was subsequently amended on August 11, 2016, and further amended on July 27, 2020.  There are currently 3,500,000 shares of Class A Common Stock in VidAngel authorized for issuance through our Stock Incentive Plan.  As of the date of this Offering Circular, options exercisable for 2,335,206 shares of our Class A Common Stock have been granted under our Stock Incentive Plan, and of those options granted, options exercisable for 247,714 shares of Class A Common Stock in VidAngel have been exercised. Through the use of stock incentives, the Stock Incentive Plan will stimulate the efforts of those persons upon whose judgment, interest and efforts the Company is and will be largely dependent for the successful conduct of its business and will further the identification of those persons’ interests with the interests of the Company’s stockholders.
 
 
44
 
 
 
The Stock Incentive Plan is administered by our Board.  The board has the power and sole discretion to grant or award a stock incentive, or an Award, to any employee of, director of, or consultant to the Company, each a Participant, who, in the sole judgment of our Board, has contributed, or can be expected to contribute, to the profits or growth of the Company.  Our Board also has the power and sole discretion to determine the size, terms, conditions and nature of each Award to achieve the objectives of the Award and the Stock Incentive Plan.  This includes, without limitation, the Board’ ability to determine:  (i) which eligible persons shall receive an Award and the nature of the Award, (ii) the number of securities to be covered by each Award, (iii) the fair market value of such securities, (iv) the time or times when an Award shall be granted, (v) whether an award shall become vested over a period of time, according to a performance-based or other vesting schedule or otherwise, and when it shall be fully vested, (vi) the terms and conditions under which restrictions imposed upon an Award shall lapse, (vii) whether a change of control exists, (viii) factors relevant to the satisfaction, termination or lapse of restrictions on certain Awards, (ix) when certain Awards may be exercised, (x) whether to approve a Participant’s election with respect to applicable withholding taxes, (xi) conditions relating to the length of time before disposition of securities received in connection with an Award is permitted, (xii) notice provisions relating to the sale of securities acquired under the Stock Incentive Plan, and (xiii) any additional requirements relating to Awards that the Board deems appropriate.
 
 SECURITY OWNERSHIP OF MANAGEMENT AND CERTAIN SECURITYHOLDERS
 
The Company currently has authorized capital stock consisting of 25,000,000 shares of common stock, par value $0.001 per share, of which 21,250,000 shares have been designated as Class A voting common stock, or the Class A Common Stock, and 3,750,000 have been designated as Class B Common Stock. As of the date of this Offering Circular, a majority of our shareholders had voted to approve the increase in authorized capital stock to 35,000,000 shares of common stock, with 23,000,000 shares designated as Class A Common Stock and 12,000,000 shares designated as Class B Common Stock and we had filed an Amended Certificate. As of the date of this Offering Circular, we have 18,251,622 shares of Class A Common Stock issued and outstanding, and 3,313,335 shares of Class B Common Stock issued and outstanding.
 
Capitalization
 
As of the date of this Offering Circular, Harmon Ventures, LLC, or Harmon Ventures, owned indirectly by our CEO, Mr. Harmon, and his two brothers, Jeffrey Harmon and Daniel Harmon, owns 8,938,520 shares of our Class A Common Stock.  Alta Ventures Mexico Fund I, LLC, or Alta Ventures Mexico Fund I, owns 3,160,318 shares of our Class A Common Stock.  Osborne Companies, LC, or Osborne Companies, owns 2,222,733 shares of Class A Common Stock.  Various unaffiliated investors own the remaining shares of common stock.  
 
The following table sets forth those executive officers, directors and other security holders holding 10% or a greater percentage of any class of shares, as of the date of this Offering Circular.
 
Title of Class
 
Name and Address of Beneficial Owner
 
Amount and Nature of Beneficial Ownership
 
Amount and Nature of Beneficial Ownership Acquirable
 
Percent of Class
Class A Common Stock
 
Harmon Ventures, LLC
295 W Center St
Provo, UT 84601
 
8,938,520 shares
 
N/A
 
48.97%
 
 
 
 
 
 
 
 
 
Class A Common Stock
 
Alta Ventures Mexico
Fund I, LLC
3315 Mayflower Avenue, Suite #1
Lehi, UT 84043
 
3,160,318 shares
 
N/A
 
17.32%
 
 
 
 
 
 
 
 
 
Class A Common Stock
 
Osborne Companies, LC
4290 North Vintage Circle
Provo, UT 84604
 
2,222,733 shares
 
Options exercisable for 66,000 shares of Class A Common Stock
 
12.18%
 
 
 
45
 
 
 
Upon closing of the Maximum Offering, Harmon Ventures will own 30.79% of our total outstanding shares of capital stock, Alta Ventures Mexico Fund I will own 11.00% of our total outstanding shares of capital stock, and Osborne Companies, LC will own 7.69% of our total outstanding shares of capital stock.  SeeCOMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS – Stock Incentive Plan above. 
 
Our Board may, from time to time, also cause shares of capital stock to be issued to directors, officers, employees or consultants of our Company or its affiliates as equity incentive compensation under our Stock Incentive Plan, which shares will have all benefits, rights and preferences as our Board may designate as applicable to such shares.
 
Pursuant to the Settlement Agreement and under the Security Agreement and Compliance Lien, Neal Harmon and Jeffrey Harmon have pledged all of their equity in the Company as collateral. If the Company is found to have four Strikes, or instances of unauthorized use of copyrighted materials, in a five-year period, both Neal Harmon and Jeffery Harmon could lose all of their interests in the Company.
 
 INTEREST OF MANAGEMENT AND OTHERS IN CERTAIN TRANSACTIONS AND OTHER CONFLICTS OF INTEREST
 
Affiliated Transactions
 
Investor Rights and Voting Agreement
 
The Company entered into an Investor Rights and Voting Agreement, or Investor Agreement, dated February 27, 2014 with certain of VidAngel’s investors, including Alta Ventures Mexico Fund I, the manager of which is Paul Ahlstrom, one of our directors.  The Investor Agreement requires us to provide financial information, and inspection rights, provides for confidentiality, and requires parties to this Investor Agreement to vote their respective shares of common stock in a manner which maintain the number of directors on our Board at no more than five and to elect as a director an individual designated by Alta Ventures Mexico Fund I for so long as it owns at least 1,000,000 shares of our common stock.
 
The Company is permitted to enter into transactions with, including making loans to and loan guarantees on behalf of, our directors, executive officers and their affiliates; so long as the person or persons approving the transaction on behalf of the Company acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interest of the Company. We do not have any outstanding loans or loan guarantees with any related party, and, as of the date of this Offering Circular, we do not have any intentions to enter into any such transactions.
 
VAS Portal, LLC
 
We created VAS Portal, LLC, a wholly-owned subsidiary, in 2018. We subsequently loaned VAS Portal, LLC $100,000 in the form of a promissory note, with interest at 2.89%, and due in full on January 2, 2020.
 
On January 2, 2019, we sold VAS Portal, LLC to Harmon Ventures, LLC, which is owned indirectly by our CEO, Mr. Harmon, and two of his brothers, Jeffrey Harmon and Daniel Harmon, for $1. The Company entered into a call option agreement with the related party that gives the Company the right to purchase all of the membership interest of VAS Portal, LLC for $1 at any time beginning upon (i) the occurrence of the confirmation of the plan for reorganization by the Bankruptcy Court or (ii) the termination of the Disney Litigation and the Bankruptcy proceeding, and ending one year following the latest to occur of the foregoing. As part of the transaction, VAS Portal, LLC, entered into a Services Agreement with VidAngel, Inc. to provide technology services related to the creation of a website and other assets for VAS Portal, LLC. The promissory note with VAS Portal, LLC, was also amended to change the maturity date to June 30, 2021.
 
We are permitted to enter into transactions with, including making loans to and loan guarantees on behalf of, our directors, executive officers and their affiliates, so long as the person or persons approving the transaction on behalf of us acts in good faith and in a manner reasonably believed to be in or not opposed to our best interest and/or those of our stockholder’s. Other than the promissory note due from VAS Portal, LLC as described above, we do not have any outstanding loans or loan guarantees with any related party as of December 31, 2019.
 
 
46
 
 
 
SECURITIES BEING OFFERED
 
General
 
The Company is offering a maximum of 5,903,187 of our Class B Common Stock at a price of $8.47 per share ($50,000,000). The minimum subscription is twenty-five (25) Offered Shares $211.75; however, we can waive the minimum subscription on a case to case basis in our sole discretion. The Offered Shares are common equity and are not entitled to any preferences regarding distributions. See “–Distributions.
 
This offering will terminate on the Termination Date, provided that if we have received and accepted subscriptions for the Maximum Offering on or before the Termination Date, then this offering will terminate when all Offered Shares have been sold, whichever occurs first. If, at the Initial Closing, we have sold less than the Maximum Offering, we will hold Additional Closings, up to the Maximum Offering, through the Termination Date. Purchases of Offered Shares must be transmitted by investors directly by either wire transfer or electronic funds transfer via ACH to a non-interest-bearing escrow account maintained by Issuer Direct. Upon each closing, the proceeds collected for such closing will be disbursed to the Company and the Offered Shares for such closing will be issued to investors. If a closing does not occur for any reason, the proceeds for such closing will be promptly returned to investors, without interest and without deduction, less any bank fees or transaction expenses, if applicable.
 
The Company and stockholders are governed by our Certificate and Bylaws. See “Description of Certificate of Incorporation and Bylaws” below for a detailed summary of terms of our Certificate and Bylaws. Our Certificate and Bylaws are filed as an exhibit to the Offering Statement of which this Offering Circular is a part. The Company has: 25,000,000 shares of common stock, par value $0.001, authorized, of which 21,250,000 shares have been designated as Class A Common Stock, and 3,750,000 have been designated as Class B Common Stock. Our Board has the right to create, authorize and issue new shares in the Company, including new classes, provided that it may not authorize or issue shares senior to the rights and preferences of our common stock without the consent of the common stockholders holding a majority of the outstanding shares of each class of common stock. Our Board of Directors has authorized a resolution to amend our Certificate, increasing our authorized capital stock to 35,000,000 shares of common stock, with 23,000,000 shares designated as Class A Common Stock and 12,000,000 shares designated as Class B Common Stock. A majority of our shareholders must approve this action and the Certificate must be amended to authorize this increase to our capital stock. As of the date of this Offering Circular, a majority of our shareholders had voted to approve the increase in authorized capital stock and we had filed the amended Certificate.
 
 
Registrar, Paying Agent and Transfer Agent for our Offered Shares
 
Duties
 
Issuer Direct Corporation will serve as the registrar and transfer agent for our Offered Shares.  We will pay all fees charged by the transfer agent for transfers of our Offered Shares except for special charges for services requested by a Class B Common Stockholder.
 
There will be no charge to our Class B Common Stockholders for disbursements of our cash dividends, if any, although we do not anticipate issuing dividends for the foreseeable future. We will indemnify the transfer agent, its agents and each of their respective stockholders, directors, officers and employees against all claims and losses that may arise out of acts performed or omitted for its activities in that capacity, except for any liability due to any gross negligence or intentional misconduct of the indemnified person or entity.
 
Resignation or Removal
 
The transfer agent may resign, by notice to us, or be removed by us. The resignation or removal of the transfer agent will become effective upon our appointment of a successor transfer agent and registrar and its acceptance of the appointment. If no successor has been appointed and has accepted the appointment within 30 days after notice of the resignation or removal, our Board, or a designee of our Board, may act as the transfer agent and registrar until a successor is appointed.
 
 
47
 
 
 
Share Redemption Plan
 
The Company has adopted the following share redemption plan for all issued and outstanding Class B Common Stock.  However, this share redemption plan is only a policy of the Company and can be modified or terminated by our Board of Directors at any time.
 
Redemption Request at the Option of a Holder
 
Beginning on the later of one year from the date of original issuance of any Class B Common Stock or the termination of this Offering, the Company will launch a redemption website where a Class B shareholder will have the opportunity to request, up to once per calendar year, that we redeem up to 50% of such holder’s Class B Common Stock originally purchased from us at a redemption price equal to the Stated Value of such redeemed shares, less the applicable redemption fee (if any). As a percentage of the aggregate redemption price of a holder’s shares to be redeemed, the redemption fee shall be:
 
       15% if the redemption is requested after the first anniversary and before the second anniversary of the original issuance of such shares.
       10% if the redemption is requested after the second anniversary and before the third anniversary of the original issuance of such shares.
●       5% if the redemption is requested after the third anniversary and before the fourth anniversary of the original issuance of such shares.
●       3% if the redemption is requested after the fourth anniversary and before the fifth anniversary of the original issuance of such shares.
●       0% if the redemption is requested after the fifth anniversary of the original issuance of such shares.
 
Restrictions on Redemption and Repurchase
 
            We will not be obligated in all cases to redeem shares of Class B Common Stock. In particular, we will not redeem or repurchase any preferred shares if we are restricted by applicable law or our Certificate of Incorporation, as amended, from making such redemption or to the extent any such redemption would cause or constitute a default under any borrowing agreements to which we or any of our subsidiaries are a party or otherwise bound. In addition, we will have no obligation to redeem shares upon a redemption request made by a holder if we do not have sufficient funds available to fund that redemption. We will have discretion to determine whether we are in possession of “sufficient funds” to fund a redemption request.
 
Sufficient Funds
 
The Company will consider various business factors in determining whether or not sufficient funds are available to fund redemption requests, including, without limitation, (i) capital and operational requirements of the company, as well as (ii) current economic conditions.
 
Shares will be redeemed on a first come, first serve basis, and if the Company declines to redeem shares based on a lack of sufficient funds, no further shares will be redeemed until the Company determines that sufficient funds exist. If at any time a shareholder withdraws their request for redemption, any future requests will be treated as a new request, for the sake of priority.
 
Stated Value
 
Each share of Class B Common Stock will have a “Stated Value” which shall be the fair market value as determined by the Board of Directors in its sole discretion on a quarterly basis, subject to appropriate adjustment upon certain events such as recapitalizations, stock dividends, stock splits, stock combinations, and reclassifications. 
 
Dividends
 
 No dividends to investors in our Offered Shares are assured, nor are any returns on, or of, an investor’s investment guaranteed.  Dividends are subject to our ability to generate positive cash flow from operations.  All dividends are further subject to the discretion of our Board.  It is possible that we may have cash available for dividends, however, we anticipate retaining all of our earnings for the future operation of the Company and do not anticipate making any cash distributions in the foreseeable future. 
 
 Our Board, in its sole discretion, may determine from time to time to declare and pay dividends out of any funds legally available therefore. The Company has never declared or paid cash dividends on its capital stock. The Company currently intends to retain any future earnings to finance the growth and development of its business and therefore does not anticipate paying any cash dividends for the foreseeable future. 
 
Liquidating Preferences
 
Upon the dissolution and liquidation of the Company, no stockholder will receive a preference in the distribution of liquidation proceeds. Liquidating distributions will be shared pari passu among our common stock.
 
 
 
48
 
 
 
Basis for Dividends
 
The Company’s ability, and our Board’ decisions, to issue dividends to our stockholders will be based upon the operating results of the Company.  Our Board has discretion over whether to declare and pay dividends to our stockholders, however, we do not anticipate issuing any dividends for the foreseeable future.
 
Description of Certificate of Incorporation and Bylaws
 
The Company is governed by our certificate of incorporation, or our Certificate, and our bylaws, or our Bylaws. The following summary describes material provisions of our Certificate and our Bylaws, but it is not a complete description of our Certificate, our Bylaws or any combination of the two. A copy of our Certificate and our Bylaws are filed as exhibits to the Offering Statement of which this Offering Circular is a part.
 
Board of Directors
 
Subject to our stockholders’ rights to consent to certain transactions as provided under the Delaware General Corporate Law, or DGCL, the business and affairs of the Company are controlled by, and all powers are exercised by, our board of directors, or our Board. Our Board is required to consist of not less than three (3) nor more than five (5) directors, the exact number to be set from time to time by the Board. Our Board is comprised of Paul Ahlstrom, Neal Harmon and Dalton Wright. Our Board is elected each year at the annual meeting of stockholders, to hold office until the next annual meeting and until their successors are elected and qualified. Any newly created directorships resulting from an increase in the authorized number of directors and any vacancies occurring in our Board may be filled by the affirmative vote of the remaining directors. A director may resign at any time, and the stockholders may remove a director at any time, with or without cause, by the affirmative vote of a majority of stockholders voting in such decision.
 
The DGCL provides that stockholders of a Delaware corporation are not entitled to the right to cumulate votes in the election of directors unless its certificate of incorporation provides otherwise. Our Certificate does not provide for cumulative voting.
 
Our Board may designate one or more committees. Such committees must consist of one or more directors. Any such committee, to the extent permitted by applicable law, will have and may exercise all the powers and authority of the Board in the management of the business and affairs of the Company.
 
Officers
 
The Board has the authority to select the officers of the Company. The officers consist of a Chairman of the Board, a Chief Executive Officer, or CEO, a Secretary and a Treasurer. In addition, the Board may elect one or more Vice Chairmen, President, Chief Financial Officer and Vice Presidents, and such other offices as the Board may determine. Two or more of the aforementioned offices may be held by the same person. Our officers are: (i) Neal Harmon, Chief Executive Officer; (ii) Jeffrey Harmon, Chief Marketing Officer; (iii) Elizabeth Ellis, Chief Heart Officer; and (iv) Patrick Reilly, Chief Financial Officer and Secretary.
 
At the first meeting of the Board following the annual meeting of stockholders, the Board appoints the officers, however, the Board may also empower the CEO to appoint subordinate officers and agents for us. Each officer so elected holds office until such officer’s successor is elected and qualified or until the officer’s earlier resignation or removal. Each officer is required to perform such duties as are provided in the Bylaws or as the Board may from time to time determine.  Subject to the rights, if any, of an officer under any employment agreement, any officer may be removed, with or without cause, by the affirmative vote of a majority of the Board.  An officer may resign at any time on giving notice to the Board. Our CEO is in charge of the general affairs of the Company, subject to the oversight of the Board. In case any officer is absent, or for any other reason the Board may deem sufficient, the CEO or the Board may delegate the powers and duties of such officer to any other officer or to any director.
 
 
49
 
 
 
Fiduciary Duties and Indemnification
 
The Company shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, or Proceeding (other than an action by or in the right of the Company), by reason of the fact that he is or was a director, officer, employee or agent of the Company, or is or was serving at the request of the Company as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against all liability and loss suffered and expenses reasonably incurred by such person in connection with any such Proceeding. The Company shall be required to indemnify a person in connection with a Proceeding initiated by such person only if the Proceeding was authorized by the Board.
 
Company Stock
 
The Company may issue up to 25,000,000 shares of capital stock, of which 25,000,000 shares will be common stock, par value $0.001 per share of which 21,250,000 shares have been designated as Class A Common Stock, and 3,3750,000 have been designated as Class B Common Stock. Our Board has authorized a resolution to amend our Certificate, increasing our authorized capital stock to 35,000,000 shares of common stock, with 23,000,000 shares designated as Class A Common Stock and 12,000,000 shares designated as Class B Common Stock. Prior to qualification of the offering statement, which this Offering Circular is a part, a majority of our shareholders must approve this action and the Certificate must be amended to authorize this increase to our capital stock. As of the date of this Offering Circular, a majority of our shareholders had voted to approve the increase in authorized capital stock and we had filed the amended Certificate.
 
Stockholder Rights
 
Voting
 
Class B Common Stockholders will not be entitled to vote other than as required by law. Under the DGCL, holders of nonvoting shares are entitled to vote on conversions, transfers, domestications, or continuances. The DGCL provides that holders of nonvoting shares are entitled to vote on amendments to (i) increase or decrease the aggregate number of shares, unless otherwise provided in the certificate of incorporation, (ii) increase or decrease the par value of the shares and (iii) alter or change the powers, preferences or special rights of the shares. Our Certificate does not permit voting by Class B Common Stockholders on the increase or decrease of the number of outstanding shares. Only holders of Class A Common Stock are entitled to one vote for each share of Class A Common Stock held of record on all matters on which the holders of shares of Class A Common Stock are entitled to vote.
 
Meetings
 
The annual meeting of the stockholders shall be held at such date, time and place, if any, as shall be determined by the Board and stated in the notice of the meeting. Special meetings of the stockholders shall be called pursuant to resolution approved by the Board, chairperson of our Board, the Chief Executive Officer or President (in the absence of a Chief Executive Officer) or by Class A Common Stockholders holding shares of Class A Common Stock in the aggregate entitled to cast votes not less than ten (10%) percent of the votes at that meeting. The only business which may be conducted at a special meeting shall be the matter or matters set forth in the notice of such meeting.
 
Dividends and Liquidations
 
Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, a Liquidation Event, the assets and funds of the Corporation available for distribution to its stockholders, if any, shall be distributed common stockholders, pro rata, then outstanding.
 
Amendment
 
Class A Common Stockholders may amend, alter or repeal our Certificate and our Bylaws.
 
Description of our Stockholders Agreement
 
Our Class B Common Stock is governed by our Stockholders Agreement. The following summary describes material provisions of our Stockholders Agreement, but it is not a complete description of our Stockholders Agreement. A copy of our Stockholders Agreement is filed as an exhibit to the Offering Statement of which this Offering Circular is a part.
 
 
50
 
 
 
Transfer restrictions.
 
Investors in our Class B Common Stock will be subject to the restrictions on transfer set forth in our Stockholders Agreement.  Under the terms of our Stockholders Agreement, transfer of shares of our Class B Common Stock will be subject to a right of first refusal exercisable first by the Company, second, by our Class A Common Stockholders, and, third, by our remaining Class B Common Stockholders pursuant to the Stockholders Agreement.  Prior to any transfer or proposed transfer of shares, the transferring shareholder, or the Seller, is required to give written notice to us and to the remaining stockholders of such proposed transfer. The certificates for our Class B Common Stock will be legended to reflect these restrictions.
 
 Restrictions Imposed by the USA PATRIOT Act and Related Acts
 
In accordance with the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001, or the USA PATRIOT Act, the securities offered hereby may not be offered, sold, transferred or delivered, directly or indirectly, to any “unacceptable investor,” which means anyone who is:
 
 
a “designated national,” “specially designated national,” “specially designated terrorist,” “specially designated global terrorist,” “foreign terrorist organization,” or “blocked person” within the definitions set forth in the Foreign Assets Control Regulations of the United States, or U.S., Treasury Department;
 
 
 
 
acting on behalf of, or an entity owned or controlled by, any government against whom the U.S. maintains economic sanctions or embargoes under the Regulations of the U.S. Treasury Department;
 
 
 
 
within the scope of Executive Order 13224 — Blocking Property and Prohibiting Transactions with Persons who Commit, Threaten to Commit, or Support Terrorism, effective September 24, 2001;
 
 
 
 
a person or entity subject to additional restrictions imposed by any of the following statutes or regulations and executive orders issued thereunder: the Trading with the Enemy Act, the National Emergencies Act, the Antiterrorism and Effective Death Penalty Act of 1996, the International Emergency Economic Powers Act, the United Nations Participation Act, the International Security and Development Cooperation Act, the Nuclear Proliferation Prevention Act of 1994, the Foreign Narcotics Kingpin Designation Act, the Iran and Libya Sanctions Act of 1996, the Cuban Democracy Act, the Cuban Liberty and Democratic Solidarity Act and the Foreign Operations, Export Financing and Related Programs Appropriations Act or any other law of similar import as to any non-U.S. country, as each such act or law has been or may be amended, adjusted, modified or reviewed from time to time; or
 
 
 
 
designated or blocked, associated or involved in terrorism, or subject to restrictions under laws, regulations, or executive orders as may apply in the future similar to those set forth above.
 
ERISA CONSIDERATIONS
 
An investment in us by an employee benefit plan is subject to additional considerations because the investments of these plans are subject to the fiduciary responsibility and prohibited transaction provisions of ERISA and restrictions imposed by Section 4975 of the Code. For these purposes the term “employee benefit plan” includes, but is not limited to, qualified pension, profit-sharing and stock bonus plans, Keogh plans, simplified employee pension plans and tax deferred annuities or IRAs established or maintained by an employer or employee organization. Among other things, consideration should be given to:
 
 
whether the investment is prudent under Section 404(a)(1)(B) of ERISA;
 
 
whether in making the investment, that plan will satisfy the diversification requirements of Section 404(a)(1)(C) of ERISA; and
 
 
whether the investment will result in recognition of unrelated business taxable income by the plan and, if so, the potential after-tax investment returns.
 
 
51
 
 
 
The person with investment discretion with respect to the assets of an employee benefit plan, often called a fiduciary, should determine whether an investment in us is authorized by the appropriate governing instrument and is a proper investment for the plan.
 
Section 406 of ERISA and Section 4975 of the Code prohibit employee benefit plans from engaging in specified transactions involving “plan assets” with parties that are “parties in interest” under ERISA or “disqualified persons” under the Code with respect to the plan.
 
In addition to considering whether the purchase of Offered Shares is a prohibited transaction, a fiduciary of an employee benefit plan should consider whether the plan will, by investing in us, be deemed to own an undivided interest in our assets, with the result that our operations would be subject to the regulatory restrictions of ERISA, including its prohibited transaction rules, as well as the prohibited transaction rules of the Code.
 
The Department of Labor regulations provide guidance with respect to whether the assets of an entity in which employee benefit plans acquire equity interests would be deemed “plan assets” under some circumstances. Under these regulations, an entity’s assets would not be considered to be “plan assets” if, among other things:
 
(1) the equity interests acquired by employee benefit plans are publicly offered securities - i.e., the equity interests are widely held by 100 or more investors independent of the issuer and each other, freely transferable and registered under some provisions of the federal securities laws;
 
(2) the entity is an “operating company”—i.e., it is primarily engaged in the production or sale of a product or service other than the investment of capital either directly or through a majority-owned subsidiary or subsidiaries; or
 
(3) there is no significant investment by benefit plan investors, which is defined to mean that less than 25% of the value of each class of equity interest is held by the employee benefit plans referred to above.
 
We do not intend to limit investment by benefit plan investors in us because we anticipate that we will qualify as an “operating company”.  If the Department of Labor were to take the position that we are not an operating company and we had significant investment by benefit plans, then we may become subject to the regulatory restrictions of ERISA which would likely have a material adverse effect on our business and the value of our common stock.
 
Plan fiduciaries contemplating a purchase of Offered Shares should consult with their own counsel regarding the consequences under ERISA and the Code in light of the serious penalties imposed on persons who engage in prohibited transactions or other violations.
 
ACCEPTANCE OF SUBSCRIPTIONS ON BEHALF OF PLANS IS IN NO RESPECT A REPRESENTATION BY OUR BOARD OR ANY OTHER PARTY RELATED TO US THAT THIS INVESTMENT MEETS THE RELEVANT LEGAL REQUIREMENTS WITH RESPECT TO INVESTMENTS BY ANY PARTICULAR PLAN OR THAT THIS INVESTMENT IS APPROPRIATE FOR ANY PARTICULAR PLAN.  THE PERSON WITH INVESTMENT DISCRETION SHOULD CONSULT WITH HIS OR HER ATTORNEY AND FINANCIAL ADVISERS AS TO THE PROPRIETY OF AN INVESTMENT IN US IN LIGHT OF THE CIRCUMSTANCES OF THE PARTICULAR PLAN.
 
 
 
 
 
52
 
 
REPORTS
 
We will furnish the following reports, statements, and tax information to each stockholder:
 
Reporting Requirements under Tier II of Regulation A.  Following this Tier II, Regulation A offering, we will be required to comply with certain ongoing disclosure requirements under Rule 257 of Regulation A.  We will be required to file:  an annual report with the SEC on Form 1-K; a semi-annual report with the SEC on Form 1-SA; current reports with the SEC on Form 1-U; and a notice under cover of Form 1-Z.  The necessity to file current reports will be triggered by certain corporate events, similar to the ongoing reporting obligation faced by issuers under the Exchange Act, however the requirement to file a Form 1-U is expected to be triggered by significantly fewer corporate events than that of the Form 8-K.  Parts I & II of Form 1-Z will be filed by us if and when we decide to and are no longer obligated to file and provide annual reports pursuant to the requirements of Regulation A.
 
Annual Reports.  As soon as practicable, but in no event later than one hundred twenty (120) days after the close of our fiscal year, ending December 31, our Board will cause to be mailed or made available, by any reasonable means, to each Stockholder as of a date selected by the Board, an annual report containing financial statements of the Company for such fiscal year, presented in accordance with GAAP, including a balance sheet and statements of operations, company equity and cash flows, with such statements having been audited by an accountant selected by the Board.  The Board shall be deemed to have made a report available to each stockholder as required if it has either (i) filed such report with the SEC via its Electronic Data Gathering, Analysis and Retrieval, or EDGAR, system and such report is publicly available on such system or (ii) made such report available on any website maintained by the Company and available for viewing by the stockholders.
 
Tax Information.  On or before June 30th of the year immediately following our fiscal year, which is currently January 1st through December 31st, we will send to each stockholder such tax information as shall be reasonably required for federal and state income tax reporting purposes.
 
Stock Certificates.  We do not anticipate issuing stock certificates representing Offered Shares purchased in this offering to the Class B Common Stockholders.  However, we are permitted to issue stock certificates and may do so at the request of our transfer agent.  The number of Offered Shares held by each Class B Common Stockholder, will be maintained by us or our transfer agent in the Company register.

INDEPENDENT AUDITORS
 
The balance sheets of VidAngel as of December 31, 2019 and 2018, and the statements of operations, stockholders’ deficit and cash flows of VidAngel for the years ended December 31, 2019 and 2018, have been included in this Offering Circular and have been audited by Tanner LLC, independent auditors, as stated in their report appearing herein.
 
 
 
53
 
 
Index to Consolidated Financial Statements
 
 
 
 
VidAngel, Inc. Interim Consolidated Financial Statements
 
 
 
Interim Consolidated Financial Statements as of June 30, 2020 and 2019 for the Six Months Then Ended
 
 
F-2
F-3
F-4
F-5
F-6
 
 
 
VidAngel, Inc. Consolidated Financial Statements
 
   
 
Consolidated Financial Statements as of December 31, 2019 and 2018 for the Years Then Ended  
 
   
 
F-15
F-16
F-17
F-18
F-19
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
VIDANGEL, INC.
 
Unaudited Financial Statements
For the Six Months Ended June 30, 2020 and 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Notice to Reader
 
Our auditors have not reviewed the unaudited financial statements for the six months ended June 30, 2020 and 2019. These financial statements and the notes thereto have been prepared by the Company’s management in accordance with accounting principles generally accepted in the United States of America using management’s best judgments, consistent with prior periods, and should be read in conjunction with the audited financial statements for the years ended December 31, 2019 and 2018.
 
 
F-1
VIDANGEL, INC.
Balance Sheets
 
As of June 30, 2020 and December 31, 2019
 
 
 
 June 30, 2020
 
 
December 31, 2019
 
 
 
   (Unaudited)
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 8,289,974 
 1,584,455 
Holdback Receivable
  - 
  445,000 
Accounts receivable
  1,940,425 
  633,581 
Physical Media Inventory
  248,965 
  106,789 
Note receivable, current
  101,804 
  - 
Prepaid expenses and other
  24,989 
  20,157 
 
    
    
Total current assets
  10,606,157 
  2,789,982 
 
    
    
Movie asset
  970,372 
  970,372 
Deposits
  47,415 
  47,915 
Property and equipment, net
  107,649 
  36,063 
Certificate of deposit
  150,379 
  76,172 
Note receivable, long-term
  - 
  107,488 
 
    
    
Total assets
 11,881,972 
 4,027,992 
 
    
    
Liabilities and Stockholders' Deficit
    
    
 
    
    
Current liabilities:
    
    
Accounts payable
 1,848,857 
 1,033,862 
Accrued expenses
  4,052,414 
  781,035 
Deferred revenue
  3,873,483 
  4,081,222 
Current portion of accrued settlement costs
  456,905 
  - 
 
    
    
Total current liabilities
  10,231,659 
  5,896,119 
 
    
    
Long-term portion of accrued settlement costs
  4,840,454 
  - 
 
    
    
Total liabilities
  15,072,113 
  5,896,119 
 
    
    
Commitments and contingencies
    
    
 
    
    
Stockholders' deficit:
    
    
Common stock, $0.001 par value, 25,000,000 shares
    
    
authorized; 21,564,957 shares issued and outstanding
  21,565 
  21,560 
Additional paid-in capital
  13,468,366 
  13,466,838 
Accumulated deficit
  (16,680,072)
  (15,356,525)
 
    
    
Total stockholders' deficit
  (3,190,141)
  (1,868,127)
 
    
    
Total liabilities and stockholders' deficit
 11,881,972 
 4,027,992 
 
See accompanying notes to consolidated financial statements
 
 
 
F-2
VIDANGEL, INC.
 Statements of Operations
 
For the Six Months Ended June 30, 2020 and 2019
 
 
 
June 30, 2020
 
 
June 30, 2019
 
 
 
(Unaudited)
 
 
(Unaudited)
 
 
 
 
 
 
 
 
Revenues, net
 21,686,071 
 4,927,682 
 
    
    
Operating expenses:
    
    
Cost of revenues
  11,112,950 
  1,447,113 
General and administrative
  1,090,342 
  1,028,239 
Research and development
  864,271 
  821,771 
Selling and marketing
  4,094,382 
  926,117 
Legal
  551,191 
  1,491,059 
Settlement Expense
  5,297,359 
  - 
 
    
    
Total operating expenses
  23,010,495 
  5,714,299 
 
    
    
Operating loss
  (1,324,424)
  (786,617)
 
    
    
Other income (expense):
    
    
Interest income
  960 
  6,344 
Interest expense
  (83)
  - 
 
    
    
Total other income, net
  877 
  6,344 
 
    
    
Loss before income taxes
  (1,323,547)
  (780,273)
 
    
    
Provision for income taxes
  - 
  - 
 
    
    
Net loss
 (1,323,547)
 (780,273)
 
See accompanying notes to consolidated financial statements
 
 
 
F-3
VIDANGEL, INC.
Statements of Stockholders’ Equity
 
For the Six Months Ended June 30, 2020 (Unaudited) and the Year Ended December 31, 2019
 
 
 
 Common Stock
 
 Additional 
 
  Accumulated
 
 
Total Stockholders'
 
 
 
 Class A Shares
 
 
 Class B Shares
 
 
 Amount
 
 
 Paid-in Capital
 
 
 Deficit
 
 
Equity (Deficit)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of January 1, 2019
  18,246,831 
  3,313,335 
 21,560 
 13,414,186 
 (13,745,371)
 (309,625)
 
    
    
    
    
    
    
Stock-based compensation expense
  - 
  - 
  - 
  52,652 
  - 
  52,652 
 
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  (1,611,154)
  (1,611,154)
Balance as of December 31, 2019
  18,246,831 
  3,313,335 
  21,560 
  13,466,838 
  (15,356,525)
  (1,868,127)
 
    
    
    
    
    
    
 
    
    
    
    
    
    
Stock options excercised
  2,291 
  - 
  5 
  1,528 
  - 
  1,533 
 
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  (1,323,547)
  (1,323,547)
 
    
    
    
    
    
    
Balance as of June 30, 2020
  18,249,122 
  3,313,335 
 21,565 
 13,468,366 
 (16,680,072)
 (3,190,141)
 
See accompanying notes to consolidated financial statements
 
 
 
F-4
VIDANGEL, INC.
Statements of Cash Flows
 
For the Six Months Ended June 30, 2020 and 2019
 
 
 
 
June 30,
2020
(Unaudited)
 
 
June 30,
2019
(Unaudited)
 
 
 
 
 
 
 
 
Cash flows from operating activities:
  
 
 
 
Net loss
 (1,323,547)
 (780,273)
Adjustments to reconcile net loss to net cash
    
    
used in operating activities:
    
    
Depreciation and amortization
  23,152 
  33,390 
Settlement Payable
  5,297,359 
  - 
Decrease (increase) in:
    
    
Restricted cash
  - 
  954,381 
Accounts receivable
  (1,306,844)
  123,958 
Holdback Receivable
  445,000 
  - 
Physical Media Inventory
  (142,176)
  - 
Prepaid expenses and other assets
  (4,832)
  67,968 
Movie Asset inventory
  - 
  - 
Deposits
  500 
  47,336 
Note receivable
  5,684 
  (151,822)
Certificate of deposits
  (74,207)
  - 
Increase (decrease) in:
    
    
Accounts payable and accrued expenses
  4,086,374 
  (146,244)
Deferred revenue
  (207,739)
  116,973 
 
    
    
Net cash used in operating activities
  6,798,724 
  265,667 
 
    
    
Cash flows from investing activities:
    
    
Purchase of property and equipment
  (94,738)
  (12,417)
 
    
    
Cash flows from financing activities:
    
    
Proceeds from issuance of common stock, net
  - 
  - 
Exercise of stock options
  1,533 
  - 
 
    
    
Net cash provided by financing activities
  1,533 
  - 
 
    
    
Net change in cash and cash equivalents
  6,705,519 
  253,250 
 
    
    
Cash and cash equivalents at beginning of period
  1,584,455 
  1,539,731 
 
    
    
Cash and cash equivalents at end of period
 8,289,974 
 1,792,981 
 
    
    
 
    
    
Supplemental disclosure of cash flow information:
    
    
 
    
    
Cash paid for interest
 83 
 - 
 
See accompanying notes to consolidated financial statements
 
 
 
F-5
VIDANGEL, INC.
Notes to Financial Statements

For the Six Months Ended June 30, 2020 (Unaudited)
 
 
 
The financial information presented in these unaudited financial statements should be read in conjunction with the entity’s latest annual audited financial statements.
 
 
1.  
Basis of Presentation
 
 
 
The accompanying financial statements have been prepared by the Company, without audit, and reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the periods presented. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial reporting. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. It is the opinion of management that the financial statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. The results of operations for the six months ended June 30, 2020, are not indicative of the results expected for the entire fiscal year.
 
 
2.
Description of Organization and Summary of Significant Accounting Policies
 
 
 
Organization
VidAngel, Inc. (the “Company”) was incorporated on November 13, 2013, as a Utah limited liability company. On February 7, 2014, the Company converted to a Delaware corporation. The Company has developed, and sells, the most widely used filtering technology available, that gives customers the unprecedented ability to remove objectionable content from motion pictures they watch in their own homes. The Company also produces its own original comedy series for fun and family-friendly laughs, and licenses and distributes content produced by others.
 
 
 
 
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Key management estimates include the estimated economic useful lives of property and equipment, estimated useful lives of the movie asset based on the estimated economic useful life to the estimated salvage value, valuation allowances for net deferred income tax assets, and valuation of stock-based compensation.
 
 
 
 
 
 
F-6
 
VIDANGEL, INC.
Notes to Financial Statements
Continued
 
For the Six Months Ended June 30, 2020 (Unaudited)
 
2.  
Description of Organization and Summary of Significant Accounting Policies
Continued
 
 
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities to the Company of three months or less to be cash equivalents. As of June 30, 2020, these cash equivalents consisted of money market accounts.
 
Holdback Receivable
During 2019, one of the Company’s credit card processing vendors required a holdback reserve to be established. The balance of the holdback receivable as of June 30, 2020, was $0.
 
 
Physical Media Inventory
Physical media inventory consists of discs, purchased for resale, for The Chosen tv series. Physical media inventory is recorded at average cost. The Company periodically reviews the physical media inventory for excess supply, obsolesce, and valuations above estimated realization amounts, and provides a reserve to cover these items. Management determined that no allowance for physical media inventory was necessary as of June 30, 2020.
 
Movie Asset
Movie asset includes DVD and Blu-Ray discs purchased by the Company for resale, not in excess of realizable value. Movie inventory is recorded at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated economic useful life of five years. Movie inventory is depreciated over the estimated economic useful life to the estimated salvage value. The Company periodically reviews inventories for excess supply, obsolescence, and valuations above estimated realizable amounts, and provides a reserve to cover these items. Management determined that no allowance for obsolete inventory was necessary as of June 30, 2020.
 
 
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the estimated economic useful lives of the assets or over the related lease terms (if shorter) as follows:
 
Office and computer equipment
3 years
Computer software  
2 years 
Furniture and fixtures
3 years
Production equipment
1 year
Leasehold improvements
1 year
 
 
F-7
 
 VIDANGEL, INC.
Notes to Financial Statements
Continued
 
For the Six Months Ended June 30, 2020 (Unaudited)
 
2.  
Description of Organization and Summary of Significant Accounting Policies
Continued
 
 
Property and Equipment (continued)
Expenditures that materially increase values or capacities or extend useful lives of property and equipment are capitalized. Routine maintenance, repairs, and renewal costs are expensed as incurred. Upon sale or other retirement of depreciable property, the cost and accumulated depreciation and amortization are removed from the related accounts and any gain or loss is reflected in the statements of operations.
 
Impairment of Long-Lived Assets
The Company reviews its property and equipment, and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may be impaired. If it is determined that the estimated undiscounted future cash flows are not sufficient to recover the carrying value of the asset, an impairment loss is recognized in the statements of operations for the difference between the carrying value and the fair value of the asset. Management does not consider any of the Company’s assets to be impaired as of June 30, 2020.
 
Revenue Recognition
The Company recognizes revenue when a customer obtains control of promised products or services. The amount of revenue recognized reflects the consideration that the Company expects to be entitled to receive in exchange for these products or services. To achieve the core principle of Topic 606, the Company applies the following five steps: 1) Identify the contract with the customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to performance obligations in the contract; and 5) Recognize revenue when or as the Company satisfies a performance obligation.
 
Filtering Subscription Revenue
Post-injunction on December 29, 2016, the Company offers subscriptions to use its proprietary content filtering technology in conjunction with many of today’s popular streaming services for a monthly fee. Customers subscribe for this service online through the Company’s website. The customer is charged the full price at the start of the subscription period, and monthly thereafter, which amount is initially recognized as deferred revenue and recognized as revenue daily as the subscription service is provided. During the time that the customer owns a subscription, the Company gives the customer access to a patented video streaming technology that permits the customer to direct their individual viewing experience by allowing them to remove certain audio or video segments that contain material that may be considered objectionable by a member of the private household to use in conjunction with other popular video streaming platforms. Access to this technology is available during the entire period of the subscription, and is extinguished at the end of the subscription period in which the customer cancels their subscription. Any incentive allowances provided to customers such as credits and free subscription periods are recorded as reductions of revenue. Filtering subscription revenue is recognized over time, typically in daily increments as the customers pay on a monthly basis.
 
 
 
F-8
 
 VIDANGEL, INC.
Notes to Financial Statements
Continued
 
For the Six Months Ended June 30, 2020 (Unaudited)
 
2.  
Description of Organization and Summary of Significant Accounting Policies
Continued
 
 
Revenue Recognition (continued)

Digital and Physical Media Revenue
The Company partnered with The Chosen, LLC, or The Chosen, an independent filmmaker, to distribute The Chosen’s licensed original content and related merchandise. Digital delivery represents streaming-based delivery of The Chosen’s content via the Company’s service. Physical media represents Blu-Ray or DVD discs of The Chosen’s content. Revenue is recognized as products are delivered upon streaming, or upon shipment of physical media. Digital and physical media revenue is recognized at a point in time – when streamed digitally, or when physically shipped.
 
Content Licensing
The Company receives content licensing revenue by publishing short versions of its original content (from the Dry Bar Comedy series – see description below) on third-party websites (such as Facebook, YouTube, and Amazon). The Company grants the third-party websites a license to display the Company’s original content to the customers of the third-party websites. The third-party websites are interested in increasing traffic on their websites, and the third-party websites pay the Company based on impressions delivered, or the number of actions, such as clicks, taken by users viewing the Company’s content via the third-party websites. The Company recognizes revenue in the period in which the impressions or actions occur, at a point in time. The third-party websites provide the Company monthly reports of the Company’s advertising revenue.
 
Ticket Revenue and Concession Revenue
The Company created Dry Bar Comedy, an ongoing stand-up comedy series that the Company films. The Company sells ticket to the live stand-up comedy events. Revenue is recognized at the conclusion of the event, at a point in time.
 
The Company also sells concessions at these events, and revenue from concessions is recognized when the concessions are purchased, at a point in time.
 
 
 
 
F-9
 
 VIDANGEL, INC.
Notes to Financial Statements
Continued
 
For the Six Months Ended June 30, 2020 (Unaudited)
 
2.  
Description of Organization and Summary of Significant Accounting Policies
Continued
 
 
Revenue Recognition (continued)
Rental Revenue
Rental revenues are amounts received from customers in order to access specific content for a limited amount of time, typically 24 hours. This essentially represents 24-hour use of the Company’s subscription service to access one specific item of content. Revenue is recognized upon the completion of the 24-hour period, at a point in time.
 
Tip Revenue
The Company receives tips from customers who wished to show appreciation to the Company and the content providers from the content they created. Most of the tips are received from customers who subscribe to the Company’s subscription service, and who viewed a Dry Bar Comedy show via the subscription filtering service and enjoyed the comedian’s performance. The Company recognizes revenue from tips on a gross basis. Content providers receive a portion of all revenues attributed to their content which is included in cost of revenues. Revenue is recognized in the period the tips were received, at a point in time.
 
Advertising
Advertising costs are expensed as incurred. Advertising expenses totaled $3,386,867 for the six months ended June 30, 2020.
 
 
 
 
 
 
F-10
VIDANGEL, INC.
Notes to Financial Statements
Continued
 
For the Six Months Ended June 30, 2020 (Unaudited)
 
 
 
3.
Commitments and Contingencies
 
 
 
 
Litigation
The Company is involved in legal proceedings from time to time arising in the normal course of business.  The Company has received, and may in the future continue to receive, claims from third parties. Management, after consultation with legal counsel, believes that the outcome of these proceedings may have a material impact on the Company’s financial position, results of operations, or liquidity.

 
 
Litigation is necessary to defend the Company. The results of any current or future complex litigation matters cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact because of defense and settlement costs, distraction of management and resources, and other factors. Additionally, these matters may change in the future as the litigation and factual discovery unfolds. Legal fees are expensed as incurred. Insurance recoveries associated with legal costs incurred are recorded when they are deemed probable of recovery.
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company assesses whether there is a reasonable possibility that a loss, or additional losses beyond those already accrued, may be incurred (“Material Loss”). If there is a reasonable possibility that a Material Loss may be incurred, the Company discloses an estimate or range of the amount of loss, either individually or in the aggregate, or discloses that an estimate of loss cannot be made. If a Material Loss occurs due to an unfavorable outcome in any legal matter, this may have an adverse effect on the financial position, results of operations, and liquidity of the Company. The Company records a provision for each liability when determined to be probable, and the amount of the loss may be reasonably estimated. These provisions are reviewed annually and adjusted as additional information becomes available.
 
The Company is involved in various litigation matters and believes that any reasonably possible adverse outcome of these matters could potentially be material, either individually or in the aggregate, to the Company’s financial position, results of operations and liquidity. Management has determined an adverse outcome on one or more of the claims is both probable, and estimable, and has accrued the estimated losses related to these matters.
 
In the matter of Disney Enterprises, Inc. and several other content owners (collectively, the Plaintiffs), on March 6, 2019, the United States District Court for the Central District of California (California Court) granted the Plaintiffs’ motion for partial summary judgement as to liability. The order found that the Company is liable for infringing the copyrights, and violating the Digital Millennium Copyright Act (DMCA), with respect to certain motion pictures of the Plaintiffs’. Damages related to the respective copyright infringements, and DMCA violations, were decided by a jury trial in June 2019. The jury found that the Company willfully infringed the Plaintiffs’copyrights and awarded statutory damages of $75,000 for each of the 819 infringed works, for a total of $61,425,000. The jury also rejected the Company’s argument that its violations of the DMCA were innocent and awarded the Plaintiffs’ statutory damages of $1,250 for each of the 819 infringed works, for a total of $1,023,750. The total award for both counts is $62,448,750.
 
On August 26, 2020, The Company and the Plaintiffs signed a settlement agreement and agreed on a joint plan of reorganization that will allow The Company to emerge from Chapter 11 Bankruptcy. The Company agrees to pay the Plaintiffs a total of $9,900,000, payable over fifty-six (56) equal quarterly installments of $176,786, beginning October 15, 2020. As long as The Company abides by the terms and conditions set forth in the settlement agreement, no further amounts will be due. As such, as of June 30, 2020, The Company has recognized the settlement expense and associated liability on its books.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
F-11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
VIDANGEL, INC.
 
Consolidated Financial Statements
As of December 31, 2019 and 2018
and For the Years Then Ended
 
Together with Independent Auditors’ Report
 
F-12
 
 
INDEPENDENT AUDITORS’ REPORT
 
 
To the Board of Directors and Management of
VidAngel, Inc.
 
We have audited the accompanying consolidated financial statements of VidAngel, Inc. and subsidiaries (collectively, the Company), which comprise the consolidated balance sheets as of December 31, 2019 and 2018, the related consolidated statements of operations, stockholders’ deficit, and cash flows for the years then ended, and the related notes to consolidated financial statements.
 
Management’s Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to error or fraud.
 
Auditors’ Responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free from material misstatement.
 
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to error or fraud. In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
 
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
 
 
F-13
 
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2019 and 2018, and the consolidated results of their operations and their cash flows for the years then ended, in accordance with accounting principles generally accepted in the United States of America.
 
Emphasis-of-Matter Regarding Going Concern
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has incurred operating losses and negative cash flows from operating activities for the years ended December 31, 2019 and 2018, expects to incur further losses, has filed for Chapter 11 bankruptcy, and has an accumulated deficit. These conditions, among others, raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters also are described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Our opinion is not modified with respect to this matter.
 
 
/s/ Tanner LLC
Salt Lake City, Utah
May 5, 2020
 
F-14
 
VIDANGEL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
 
 As of December 31,
 
 
 
2019
 
 
2018
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
    Cash and cash equivalents
 $1,584,455 
 $1,539,731 
    Restricted cash
  - 
  954,381 
    Holdback Receivable
  445,000 
  - 
    Accounts receivable
  633,581 
  266,436 
    Physical Media Inventory
  106,789 
  - 
    Notes receivable, current
  - 
  349,866 
    Prepaid expenses and other
  20,157 
  133,907 
Total current assets
  2,789,982 
  3,244,321 
 
    
    
Movie asset
  970,372 
  1,206,687 
Deposits
  47,915 
  47,915 
Property and equipment, net
  36,063 
  85,590 
Business CD
  76,172 
  75,000 
Note receivable - long term
  107,488 
  - 
Total assets
 $4,027,992 
 $4,659,513 
 
    
    
Liabilities and Stockholders' Deficit
    
    
 
    
    
Current liabilities:
    
    
    Accounts payable
 $1,033,862 
 $397,705 
    Accrued expenses
  781,035 
  758,299 
    Deferred revenue
  4,081,222 
  3,813,134 
Total current liabilities
  5,896,119 
  4,969,138 
 
    
    
Commitments and contingencies
    
    
 
    
    
Stockholders' deficit:
    
    
    Common stock, $0.001 par value, 25,000,000 shares
    
    
        authorized; 21,560,166 shares issued and outstanding
  21,560 
  21,560 
    Additional paid-in capital
  13,466,838 
  13,414,186 
    Accumulated deficit
  (15,356,525)
  (13,745,371)
 
    
    
Total stockholders' deficit
  (1,868,127)
  (309,625)
 
    
    
Total liabilities and stockholders' deficit
 $4,027,992 
 $4,659,513 
 
 
 
See accompanying notes to consolidated financial statements.
F-15
 
VIDANGEL, INC. AND SUBSIDIARIES
Consolidated Statements of Operations
 
For the Years Ended December 31,
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Revenues, net
 $10,754,844 
 $7,547,299 
 
    
    
Operating expenses:
    
    
    Cost of revenues
  4,143,717 
  2,382,418 
    Legal
  2,373,203 
  915,717 
    General and administrative
  2,149,802 
  1,663,392 
    Selling and marketing
  1,934,729 
  1,318,155 
    Research and development
  1,775,665 
  1,567,015 
 
    
    
Total operating expenses
  12,377,116 
  7,846,697 
 
    
    
Operating loss
  (1,622,272)
  (299,398)
 
    
    
Other income (expense):
    
    
    Interest expense
  (112)
  (35)
    Interest income
  11,330 
  13,179 
 
    
    
Total other income, net
  11,218 
  13,144 
 
    
    
Loss before income taxes
  (1,611,054)
  (286,254)
 
    
    
Provision for income taxes
  100 
  100 
 
    
    
Net loss
 $(1,611,154)
 $(286,354)
 
 
 
See accompanying notes to consolidated financial statements.
F-16
 
VIDANGEL, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Deficit
 
For the Years Ended December 31, 2019 and 2018
 
 
 
 
 
 
 
 
 
 
 
 
 Additional
 
 
 
 
 
Total
 
 
 
Common Stock
 
 
 Paid-in
 
 
Accumulated
 
 
Stockholders'
 
 
 
 Class A Shares
 
 
 Class B Shares
 
 
 Amount
 
 
 Capital
 
 
Deficit
 
 
Deficit
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance as of December 31, 2017
  18,063,856 
  3,313,335 
 $21,377 
 $13,231,869 
 $(13,459,017)
 $(205,771)
 
    
    
    
    
    
    
Stock options excercised
  182,975 
  - 
  183 
  83,179 
  - 
  83,362 
 
    
    
    
    
    
    
Stock-based compensation expense
  - 
  - 
  - 
  99,138 
  - 
  99,138 
 
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  (286,354)
  (286,354)
 
    
    
    
    
    
    
Balance as of December 31, 2018
  18,246,831 
  3,313,335 
  21,560 
  13,414,186 
  (13,745,371)
  (309,625)
 
    
    
    
    
    
    
Stock-based compensation expense
  - 
  - 
  - 
  52,652 
  - 
  52,652 
 
    
    
    
    
    
    
Net loss
  - 
  - 
  - 
  - 
  (1,611,154)
  (1,611,154)
 
    
    
    
    
    
    
Balance as of December 31, 2019
  18,246,831 
  3,313,335 
 $21,560 
 $13,466,838 
 $(15,356,525)
 $(1,868,127)
 
 
 
See accompanying notes to consolidated financial statements.
F-17
 
VIDANGEL, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
 
For the Years Ended December 31,
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
Net loss
 $(1,611,154)
 $(286,354)
Adjustments to reconcile net loss to net cash, restricted
    
    
  cash, and cash equivalents used in operating activities:
    
    
    Depreciation and amortization
  64,947 
  93,083 
    Stock-based compensation expense
  52,652 
  99,138 
    Change in operating assets and liabilities:
    
    
      Accounts receivable
  (367,145)
  (258,429)
      Holdback recevable
  (445,000)
  - 
      Physical Media Inventory
  (106,789)
  - 
      Prepaid expenses and other assets
  113,750 
  (8,325)
      Movie Asset Inventory
  236,315 
  237,133 
      Deposits
  - 
  156,356 
      Note Receivable
  242,378 
  (223,141)
      Certificate of Deposits
  (1,172)
  - 
      Accounts payable and accrued expenses
  766,405 
  125,926 
      Deferred revenue
  160,576 
  (371,277)
 
    
    
             Net cash, restricted cash, and cash equivalents
    
    
               used in operating activities
  (894,237)
  (435,890)
 
    
    
Cash flows from investing activities:
    
    
    Purchase of property and equipment
  (15,420)
  (50,139)
    Purchase of certificate of deposit
  - 
  (75,000)
 
    
    
            Net cash, restricted cash and cash equivalents
    
    
              used in investing activities
  (15,420)
  (125,139)
 
    
    
Cash flows from financing activities:
    
    
    Exercise of stock options
  - 
  83,362 
 
    
    
Net change in cash in, restricted cash, and cash equivalents
  (909,657)
  (477,667)
 
    
    
Cash, restricted cash, and cash equivalents
    
    
  at beginning of year
  2,494,112 
  2,971,779 
 
    
    
Cash, restricted cash, and cash equivalents at end of year
 $1,584,455 
 $2,494,112 
 
    
    
 
    
    
Supplemental disclosure of cash flow information:
    
    
 
    
    
    Cash paid for interest
 $112 
 $35 
    Cash paid for income taxes
 $100 
 $100 
 
 

See accompanying notes to consolidated financial statements. 
F-18
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
 
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
 
Organization and Basis of Presentation
The Company comprises VidAngel, Inc. and its wholly owned subsidiaries VAS Portal, LLC (a Utah limited liability company organized on August 3, 2018), and VAS Brokerage, LLC, (a Delaware limited liability company organized on July 11, 2018). VidAngel, Inc. was originally organized as a Utah limited liability company on November 13, 2013. On February 7, 2014, the entity converted to a Delaware corporation. On December 29, 2016, the Company complied with an injunction and ceased selling discs and streaming customized versions of the discs, pending the outcome of certain legal matters; see Note 4.
 
 
 
The Company filed for Chapter 11 bankruptcy on October 18, 2017 and operated its business as a debtor in possession under the jurisdiction of the court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the court until August 28, 2019. On that date, the United States Trustee appointed George B, Hofmann to serve as a chapter 11 trustee, and an order was subsequently entered by the court approving it. Henceforth, the chapter 11 trustee will oversee the business under the jurisdiction of the court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the court; see Note 2.
 
 
 
Principles of Consolidation
The consolidated financial statements include the accounts of VidAngel, Inc. and its wholly owned subsidiaries, VAS Portal, LLC, and VAS Brokerage, LLC. All significant intercompany balances and transactions have been eliminated in consolidation.
 
 
 
Use of Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (US GAAP) requires management to make estimates and assumptions that affect reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Key management estimates include the estimated economic useful lives of property and equipment, estimated useful lives of the movie asset based on the estimated economic useful life to the estimated salvage value, valuation allowances for net deferred income tax assets, and valuation of stock-based compensation.
 
 
 
Concentrations of Credit Risk
The Company maintains its cash, restricted cash, and cash equivalents in bank deposit accounts which, at times, exceed federally insured limits. At December 31, 2019 and 2018, the Company had approximately $1,304,000 and $2,341,000 of cash, restricted cash, and cash that exceeded federally insured limits.
 
 
 
 
F-19
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
Continued
 
Concentrations of Credit Risk - continued
To date, the Company has not experienced a loss or lack of access to its invested cash, restricted cash, and cash equivalents; however, no assurance can be provided that access to the Company’s invested cash, restricted cash, and cash equivalents will not be impacted by adverse conditions in the financial markets.
 
 
Major vendors are defined as those vendors having expenditures made by the Company which exceed 10% of the Company’s total cost of revenues. Concentrations of vendors were as follows for the year ended December 31:
 
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Vendor A
  13%
  21%
 
 
 
Individual customer revenues that were 10% or more of total revenues were as follows for the years ended December 31:
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Customer A
  12%
  24%
 
 
 
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities to the Company of three months or less to be cash equivalents. As of December 31, 2019, and 2018, these cash equivalents consisted of money market accounts.
 
 
 
Restricted Cash
Restricted cash includes cash that is restricted to a specific purpose. The Company has cash designated as a retainer for legal services. The following table provides a reconciliation of cash, cash equivalents, and restricted cash within the consolidated balance sheets that sum to the total of the same such amounts shown in the statements of cash flows.
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Cash and cash equivalents
 $1,584,455 
 $1,539,731 
Restricted cash
  - 
  954,381 
 
    
    
Total cash, restricted cash, and cash
    equivalents shown in the
    statements of cash flows
 $1,584,455 
 $2,494,112 
 
 
 
F-20
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
Continued
 
Holdback Receivable
During 2019, one of the Company’s credit card processing vendors required a holdback reserve to be established, and is used to offset any chargebacks. The balance of the holdback reserve as of December 31, 2019 is $445,000. If and when the holdback reserve is released, the amount will be returned to the Company.
 
Accounts Receivable
The Company records its accounts receivable at sales value and establishes specific reserves for those customer accounts identified with collection problems due to insolvency or other issues. The Company’s accounts receivable are considered past due when payment has not been received within 30 days of the invoice date. The amounts of the specific reserves are estimated by management based on various assumptions including the customer’s financial position, age of the customer’s receivables, and changes in payment schedules and histories.
 
 
 
Account balances are charged off against the allowance for doubtful accounts receivable when the potential for recovery is remote. Recoveries of receivables previously charged off are recorded when payment is received. The allowance for doubtful accounts receivable was $0 as of December 31, 2019 and 2018.
 
 
 
Physical Media Inventory
Physical media inventory consists of discs, purchased for resale, for The Chosen tv series. Physical media inventory is recorded at average cost. The Company periodically reviews the physical media inventory for excess supply, obsolesce, and valuations above estimated realization amounts, and provides a reserve to cover these items. Management determined that no allowance for physical media inventory was necessary as of December 31, 2019.
 
 
 
Movie Asset
Movie asset includes DVD and Blu-Ray discs purchased by the Company for resale, not in excess of realizable value. Movie asset is recorded at cost less accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated economic useful life of five years. Movie asset is depreciated over the estimated economic useful life to the estimated salvage value. Depreciation of $239,890 and $247,045 for the years ended December 31, 2019 and 2018, respectively, is included in cost of revenues in the statements of operations. The Company periodically reviews the movie asset for excess supply, obsolescence, and valuations above estimated realizable amounts, and provides a reserve to cover these items. Management determined that no allowance for movie asset was necessary as of December 31, 2019 and 2018.
 
 
 
F-21
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
Continued
 
Property and Equipment
Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation and amortization are calculated using the straight-line method over the estimated economic useful lives of the assets or over the related lease terms (if shorter) as follows:
 
Office and computer equipment
3 years
Production equipment
1 year
Furniture and fixtures
3 years
Leasehold improvements
1 year
 
 
 
Expenditures that materially increase values or capacities or extend useful lives of property and equipment are capitalized. Routine maintenance, repairs, and renewal costs are expensed as incurred. Upon sale or other retirement of depreciable property, the cost and accumulated depreciation and amortization are removed from the related accounts and any gain or loss is reflected in the statement of operations.
 
 
 
Impairment of Long-Lived Assets
The Company reviews its property and equipment, and other long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may be impaired. If it is determined that the estimated undiscounted future cash flows are not sufficient to recover the carrying value of the asset, an impairment loss is recognized in the statements of operations for the difference between the carrying value and the fair value of the asset. Management does not consider any of the Company’s long-lived assets to be impaired as of December 31, 2019 and 2018.
 
 
 
Recently Adopted Accounting Pronouncement
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606). Topic 606 supersedes the revenue recognition requirements in Accounting standards Codification (ASC) Topic 605, Revenue Recognition (Topic 605), and requires the recognition of revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. Topic 606 also includes Subtopic 340-40, Other Assets and Deferred Costs – Contracts with Customers, which requires the deferral of incremental costs of obtaining a contract with a customer. The Company adopted the requirements of Topic 606 effective January 1, 2019, utilizing the modified retrospective method of transition. Adoption of Topic 606 did not result in adjustments to revenue, deferred revenue, receivables, or deferred costs.
 
 
 
 
F-22
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
       Continued
 
Recently Adopted Accounting Pronouncement - continued
In November 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (Topic 230) Restricted Cash. ASU 2016-18 changes the cash flow presentation of and disclosures related to restricted cash. The Company adopted the requirements of ASU 2016-18 effective January 1, 2019.
 
Revenue Recognition
The Company recognizes revenue when a customer obtains control of promised products or services. The amount of revenue recognized reflects the consideration that the Company expects to be entitled to receive in exchange for these products or services. To achieve the core principle of Topic 606, the Company applies the following five steps: 1) Identify the contract with the customer; 2) Identify the performance obligations in the contract; 3) Determine the transaction price; 4) Allocate the transaction price to performance obligations in the contract; and 5) Recognize revenue when or as the Company satisfies a performance obligation.
 
 
 
Filtering Subscription Revenue
Post-injunction on December 29, 2016, the Company offers subscriptions to use its proprietary content filtering technology in conjunction with many of today’s popular streaming services for a monthly fee. Customers subscribe for this service online through the Company’s website. The customer is charged the full price at the start of the subscription period, and monthly thereafter, which amount is initially recognized as deferred revenue and recognized as revenue daily as the subscription service is provided. During the time that the customer owns a subscription, the Company gives the customer access to a patented video streaming technology that permits the customer to direct their individual viewing experience by allowing them to remove certain audio or video segments that contain material that may be considered objectionable by a member of the private household to use in conjunction with other popular video streaming platforms. Access to this technology is available during the entire period of the subscription, and is extinguished at the end of the subscription period in which the customer cancels their subscription. Any incentive allowances provided to customers such as credits and free subscription periods are recorded as reductions of revenue. Filtering subscription revenue is recognized over time, typically in daily increments as the customers pay on a monthly basis.
 
 
 
 
F-23
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
Continued
 
Revenue Recognition – continued
Digital and Physical Media Revenue
The Company partnered with The Chosen, LLC, or The Chosen, an independent filmmaker, to distribute The Chosen’s licensed original content and related merchandise. Digital delivery represents streaming-based delivery of The Chosen’s content via the Company’s service. Physical media represents Blu-Ray or DVD discs of The Chosen’s content. Revenue is recognized as products are delivered upon streaming, or upon shipment of physical media. Digital and physical media revenue is recognized at a point in time – when streamed digitally, or when physically shipped.
 
 
 
Content Licensing
The Company receives content licensing revenue by publishing short versions of its original content (from the Dry Bar Comedy series – see description below) on third-party websites (such as Facebook, YouTube, and Amazon). The Company grants the third-party websites a license to display the Company’s original content to the customers of the third-party websites. The third-party websites are interested in increasing traffic on their websites, and the third-party websites pay the Company based on impressions delivered, or the number of actions, such as clicks, taken by users viewing the Company’s content via the third-party websites. The Company recognizes revenue in the period in which the impressions or actions occur, at a point in time. The third-party websites provide the Company monthly reports of the Company’s advertising revenue.
 
 
 
Consulting Revenue
The Company partnered with The Chosen to provide a technology platform and consulting services to assist The Chosen in raising funds using Tier 2 of the updated Regulation A of the Securities Act of 1933, or Reg A+. The Chosen, LLC, successfully raised approximately $10,000,000 pursuant to the Reg A+ offering to produce, it says, the first multi-season television series about the life of Jesus Christ. The Company’s fixed consulting fee was earned upon the closing of The Chosen’s Reg A+ offering in 2019. Revenue was recognized upon completion of the performance obligation and once control of the service was delivered to the customer, which was over time, and which all occurred in 2019.
 
 
 
Ticket Revenue and Concession Revenue
The Company created Dry Bar Comedy, an ongoing stand-up comedy series that the Company films. The Company sells ticket to the live stand-up comedy events. Revenue is recognized at the conclusion of the event, at a point in time.
 
The Company also sells concessions at these events, and revenue from concessions is recognized when the concessions are purchased, at a point in time.
 
 
 
F-24
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
Continued
 
 
Revenue Recognition – continued
Rental Revenue
Rental revenues are amounts received from customers in order to access specific content for a limited amount of time, typically 24 hours. This essentially represents 24-hour use of the Company’s subscription service to access one specific item of content. Revenue is recognized upon the completion of the 24-hour period, at a point in time.
 
Tip Revenue
The Company receives tips from customers who wished to show appreciation to the Company and the content providers from the content they created. Most of the tips are received from customers who subscribe to the Company’s subscription service, and who viewed a Dry Bar Comedy show via the subscription filtering service and enjoyed the comedian’s performance. The Company recognizes revenue from tips on a gross basis. Content providers receive a portion of all revenues attributed to their content which is included in cost of revenues. Revenue is recognized in the period the tips were received, at a point in time.
 
 
 
Venue Revenue
The Company occasionally has third parties interested in using the building in which Dry Bar Comedy is filmed and produced. The Company charges a fee for use of the space. Revenue is recognized on the date the venue was used, at a point in time.
 
 
 
The following table presents the Company’s revenue recognized over time or at a point in time (as previously described) for the years ended December 31:
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Over time revenue
 $6,219,093 
 $5,351,171 
Point in time revenue
  4,535,751 
  2,196,128 
 
    
    
Total revenues, net
 $10,754,844 
 $7,547,299 
 
 
 
Stock-Based Compensation
Stock-based payments made to employees, including grants of employee stock options, are measured using a fair value-based method (see Note 5). The related expense is recorded in the statements of operations over the period of service.
 
 
 
 
F-25
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
1.    Description of
Organization
and Summary
of Significant
Accounting
Policies
Continued
 
Advertising
Advertising costs are expensed as incurred. Advertising expenses totaled $453,669 and $486,932 for the years ended December 31, 2019 and 2018, respectively.
 
 
Income Taxes
Income taxes are provided for the tax effects of transactions reported in the consolidated financial statements and consist of taxes currently due plus deferred taxes related primarily to differences between the tax bases of assets and liabilities. The deferred taxes represent the future tax return consequences of those differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred income tax assets are reviewed periodically for recoverability, and valuation allowances are provided when it is more likely than not that some or all of the deferred income tax assets may not be realized.
 
 
 
The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open tax years based on an assessment of many factors including experience and interpretations of tax laws applied to the facts of each matter. The Company files income tax returns in the U.S. federal jurisdiction and certain state jurisdictions.
 
 
 
Reclassification
Certain amounts in the 2018 consolidated financial statements have been reclassified to conform to the 2019 presentation.
 
 
 
Subsequent Events
Management has evaluated events and transactions for potential recognition or disclosure through May 5, 2020, which is the date the consolidated financial statements were available to be issued.
 
2.    Going
Concern
 
The Company’s consolidated financial statements are prepared in accordance with US GAAP which assumes the Company is a going concern and contemplates the realization of assets and the settlement of liabilities in the normal course of business. The Company incurred net losses of $1,611,154 and $286,354 for the years ended December 31, 2019 and 2018, respectively. The Company used net cash of $894,237 and $435,890 in operating activities for the years ended December 31, 2019 and 2018, respectively. The net losses and use of cash in operating activities resulted from, among other things, significant marketing expenditures related to the acquisition of new customers, and significant legal expenses. On December 29, 2016, the Company complied with an injunction and ceased selling discs and streaming customized versions of the discs, pending the outcome of certain legal matters; see Note 4. The Company also filed for Chapter 11 bankruptcy on October 18, 2017.
 
 
 
F-26
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
2.    Going
Concern
Continued
 
These matters, among others, raise substantial doubt about the entity’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of this uncertainty.
 
 
 
In addition, the Company is currently exploring other alternatives, including additional equity financing, increasing the number of paying subscribers, or reducing operating expenses. At this time, the Company has no commitments to obtain any additional funds, and there can be no assurance that such funds will be available on acceptable terms or at all. If the Company is unable to obtain additional funding or reduce the existing cash outflows below that of existing cash inflows, the Company’s consolidated financial condition and results of operations may be materially adversely affected, and the Company may not be able to continue operations.
 
 
3.    Property and
Equipment
 
Property and equipment consisted of the following as of December 31:
 
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Computer equipment
 $124,280 
 $113,394 
Production equipment
  111,398 
  110,326 
Leasehold improvements
  109,692 
  106,230 
Furniture and fixtures
  93,678 
  93,678 
 
    
    
 
  439,048 
  423,628 
Less accumulated depreciation and amortization
  (402,985)
  (338,038)
 
    
    
 
 $36,063 
 $85,590 
 
 
 
Depreciation and amortization expense on property and equipment for the years ended December 31, 2019 and 2018 was $64,947 and $93,083, respectively.
 
4.    Commitments
and
Contingencies
 
Litigation
The Company is involved in legal proceedings from time to time arising in the normal course of business. The Company has received, and may in the future continue to receive, claims from third parties. Management, after consultation with legal counsel, believes that the outcome of these proceedings may have a material impact on the Company’s consolidated financial position, results of operations, or liquidity.
 
 
 
 
F-27
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
4.    Commitments
and
Contingencies
Continued
 
 
Litigation – continued
Litigation is necessary to defend the Company. The results of any current or future complex litigation matters cannot be predicted with certainty, and regardless of the outcome, litigation can have an adverse impact because of defense and settlement costs, distraction of management and resources, and other factors. Additionally, these matters may change in the future as the litigation and factual discovery unfolds. Legal fees are expensed as incurred. Insurance recoveries associated with legal costs incurred are recorded when they are received.
 
 
 
The Company assesses whether there is a reasonable possibility that a loss, or additional losses beyond those already accrued, may be incurred (Material Loss). If there is a reasonable possibility that a Material Loss may be incurred, the Company discloses an estimate or range of the amount of loss, either individually or in the aggregate, or discloses that an estimate of loss cannot be made. If a Material Loss occurs due to an unfavorable outcome in any legal matter, this may have an adverse effect on the consolidated financial position, results of operations, and liquidity of the Company. The Company records a provision for each liability when determined to be probable, and the amount of the loss may be reasonably estimated. These provisions are reviewed annually and adjusted as additional information becomes available.
 
The Company is involved in various litigation matters and believes that any reasonably possible adverse outcome of these matters could potentially be material, either individually or in the aggregate, to the Company’s financial position, results of operations and liquidity. As of May 5, 2020, the date the consolidated financial statements were available to be released, management has determined an adverse outcome on one or more of the claims is probable, but not estimable, and has not accrued any estimated losses related to these matters. In the matter of Disney Enterprises, Inc. and several other content owners (collectively, the Plaintiffs), on March 6, 2019, the United States District Court for the Central District of California (California Court) granted the Plaintiffs’ motion for partial summary judgement as to liability. The order found that the Company is liable for infringing the copyrights, and violating the Digital Millennium Copyright Act (DMCA), with respect to certain motion pictures of the Plaintiffs’. Damages related to the respective copyright infringements, and DMCA violations, were decided by a jury trial in June 2019. The jury found that the Company willfully infringed the Plaintiffs’ copyrights and awarded statutory damages of $75,000 for each of the 819 infringed works, for a total of $61,425,000. The jury also rejected the Company’s argument that its violations of the DMCA were innocent and awarded the Plaintiffs’ statutory damages of $1,250 for each of the 819 infringed works, for a total of $1,023,750. The total award for both counts is $62,448,750. On October 4, 2019, a notice of appeal was filed by the Company. The Company believes the range of potential damages is now between $0 and $62,448,750, as the Company is in the appeals process. As no amount within the probable range of loss is a better estimate than any other amount, and the minimum amount of the range is $0, no amount has been accrued as of December 31, 2019.
 
 
 
F-28
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 

4.    Commitments
and
Contingencies
Continued
 
 
Expectations may change in the future as the litigation and events related thereto unfold. During 2019 and 2018 the Company incurred $2,373,203 and $915,717, respectively, in legal and litigation costs, which are included in legal expenses in the accompanying statements of operations.
 
On December 29, 2016, the Company complied with an injunction and ceased selling discs and streaming customized versions of the discs, pending the outcome of certain legal matters.
 
Operating Leases
The Company has a non-cancelable office lease that matures on December 31, 2021, and the annual lease amount is $180,000. As of December 31, 2019, future minimum lease payments under non-cancelable operating leases with terms of one year or more are as follows:
 
Year Ending December 31:
 
Amount
 
 
 
 
 
2020
 $180,000 
2021
  180,000 
 
 $360,000 
 
 
 
Rental expense under operating leases was $189,600 and $186,683 for the years ended December 31, 2019 and 2018, respectively.
 
5.    Stock Options
 
The Company’s 2014 Stock Incentive Plan (the Plan), originally approved on February 27, 2014, provides for the grant of incentive stock options, nonqualified options, stock appreciation rights, and shares of restricted stock. Under the terms of the Plan, there are 2,534,544 shares of common stock authorized for grant to employees, officers, directors and consultants, as of December 31, 2019 and 2018. The Board of Directors determines the terms of each grant. Generally, the options have a vesting period of 4 years with 1/48th vesting on each monthly anniversary of the vesting reference date over the four-year period, thereafter, and have a contractual life of ten (10) years.
 
 
 
Certain stock options have provisions to accelerate vesting upon the occurrence of certain events. There are 1,135,038 and 881,243 shares available for grant under the Plan as of December 31, 2019 and 2018, respectively.
 

 
Stock-based compensation expense for the years ended December 31, 2019 and 2018 was $52,652 and $99,138, respectively. As of December 31, 2019 and 2018, the Company had $48,980 and $97,661 respectively, of unrecognized stock-based compensation costs related to non-vested awards that will be recognized over a weighted-average period of 1.7 years. The Company uses an estimated 30% forfeiture rate.
 
 
 
 
F-29
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
5.    Stock Options
Continued
 
The following sets forth the outstanding common stock options and related activity for the years ended December 31, 2019 and 2018:
 
 
Number of
Options
 
 
Weighted
Average Exercise
Price Per Share
 
 
 
 
 
 
 
 
Outstanding as of January 1, 2018
  1,245,112 
 $0.49 
Granted
  453,114 
  0.32 
Exercised
  (182,975)
  0.46 
Forfeited
  (104,873)
  0.41 
 
    
    
Outstanding as of December 31, 2018
  1,410,378 
  0.45 
Granted
  52,100 
  0.32 
Exercised
  - 
  - 
Forfeited
  (305,895)
  0.46 
 
    
    
Outstanding as of December 31, 2019
  1,156,583 
  0.44 
 
 
 
The following summarizes information about stock options outstanding as of December 31, 2019:
 
 
Number of Options Outstanding
 
 
Weighted
Average
Remaining
Contractual
Life (Years)
 
 
Weighted
Average
Exercise
Price
 
 
Number
of Options
Exercisable
 
 
Weighted Average Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  99,311 
  4.38 
 $0.18 
  99,311 
 $0.18 
  10,000 
  4.85 
  0.30 
  10,000 
  0.30 
  569,272 
  8.36 
  0.32 
  338,209 
  0.32 
  275,500 
  5.39 
  0.50 
  275,500 
  0.50 
  202,500 
  6.36 
  0.82 
  184,707 
  0.82 
 
    
    
    
    
  1,156,583 
  6.93 
 $0.44 
  907,727 
 $0.44 
 
 
 
F-30
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
5.    Stock Options
Continued
 
The fair value of each stock-based award granted was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
 
 
 
2019
 
2018
 
 
 
 
Risk-free interest rate
1.85 – 1.88%
 
2.73 – 3.05%
Expected stock price volatility
50%
 
50%
Expected dividend yield
0%
 
0%
Expected life of options
5 years
 
5 years
 
 
 
As of December 31, 2019 and 2018, the aggregate intrinsic value of options outstanding was $14,104. As of December 31, 2019 and 2018, the aggregate intrinsic value of options exercisable was $14,104.
 
 
 
Expected option lives and volatilities were based on historical data of the Company and comparable companies in the industry. The risk-free interest rate was calculated using similar rates published by the Federal Reserve. The Company has no plans to declare any future dividends.
 
6.    Common
Stock
 
The Company has authorized capital stock consisting of 25,000,000 shares of common stock, par value $0.001 per share, or common stock, of which 21,250,000 shares have been designated as Class A voting common stock (Class A Common Stock), and 3,750,000 have been designated as Class B Common Stock (collectively, Common Stock).
 
 
 
Voting Rights
Each outstanding share of Class A Common Stock shall be entitled to one (1) vote on each matter to be voted on by the stockholders of the Company. Each outstanding share of Class B Common Stock shall not be entitled to a vote on any matter to be voted on by the stockholders of the Company, unless specifically required by the Delaware General Corporation Law.
 
 
 
Liquidation Rights
The holders of Common Stock outstanding shall be entitled to receive all of the assets and funds of the Company remaining and available for distribution. Such assets and funds shall be divided among and paid to the holders of Common Stock, on a pro-rata basis, according to the number of shares of Common Stock held by them.
 
 
 
 
F-31
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
6.    Common
Stock
Continued
 
Dividends
Dividends may be paid on the outstanding shares of Common Stock as and when declared by the Board, out of funds legally available therefore.
 
 
 
Identical Rights
Holders of the Class B Common Stock shall rank equally with, and have identical rights and privileges as, holders of all other shares of the Common Stock, except with regard to voting rights as provided above.
 
 
7.    Related Party
Transactions
 
The Company has a marketing services contract with an entity owned by one of the Company’s officers and stockholders. During 2019 and 2018, the Company incurred expenses of $0 and $546,320, respectively, to the related party for marketing services. As of December 31, 2019 and 2018, the Company had outstanding accounts payable to an entity owned by one of the Company's officers and stockholders of approximately $24,000 and $68,000, respectively. As of December 31, 2019 and 2018, the Company had a note receivable to an entity owned by one of the Company’s officers and stockholders of approximately $100,000 and $100,000, respectively. On January 2, 2019, the Company sold its wholly-owned subsidiary VAS Portal, LLC to a related party for $1. Almost no activity occurred in VAS Portal, LLC from the date of its organization through January 2, 2019.
 
8.    Income Taxes
 
The provision (benefit) for income taxes differs from the amount computed at federal statutory rates as follows:
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
  Federal income tax at statutory rates
 $(338,342)
 $(60,113)
  State income tax at statutory rates
  (61,675)
  (7,652)
  Change in valuation allowance
  384,094 
  48,855 
  Change in statutory rates
   
   
  Other
  16,023 
  19,010 
 
    
    
 
 $100 
 $100 
 
 
 
Significant components of the Company’s net deferred income tax assets (liabilities) are as follows as of December 31:
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
Net operating loss carryforwards
 $2,462,334 
 $2,255,076 
Depreciation and amortization
  42,496 
  44,294 
Accrual to cash adjustments
  1,264,313 
  1,088,144 
Stock-based compensation
  15,435 
  12,970 
Valuation allowance
  (3,784,578)
  (3,400,484)
 
    
    
 
 $ 
 $ 
 
 
 

F-32
VIDANGEL, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
Continued
December 31, 2019 and 2018
 
 
 
 
8.    Income Taxes
Continued
 
As of December 31, 2019, the Company has net operating loss (NOL) carryforwards available to offset future taxable income, if any, of approximately $9,885,000 which will begin to expire in 2036. The portion of the NOL carryforward relating to periods prior to January 1, 2018 for federal income tax purposes totaled approximately $8,239,000 and will expire during the years 2036 and 2037. The portion of the NOL carryforward relating to periods subsequent to January 1, 2018 for federal income tax purposes total approximately $1,645,000 and can be carried forward indefinitely.
 
 
 
The utilization of the NOL carryforwards is subject to annual limitations under Section 382 of the Internal Revenue Code. Section 382 imposes limitations on a corporation’s ability to utilize its NOL carryforwards if it experiences an “ownership change.” In general terms, an ownership change results from transactions increasing the ownership of certain stockholders in the stock of a corporation by more than 50% over a three-year period.
 
 
 
The Company has concluded that there are no significant uncertain tax positions requiring disclosure, and there are no material amounts of unrecognized tax benefits.
 
 
 
 
 
 
 

F-33

 
PART III – EXHIBITS
 
EXHIBIT INDEX
 
The following exhibits are filed as part of this Preliminary Offering Circular on Form 1-A:
 
Exhibit
Number
 
Description
 
 
 
 
 
Certificate of Incorporation of VidAngel, Inc., as amended, incorporated by reference to Exhibit 2.1 of our Form 1-A filed on September 22, 2016
 
2.2*
 
Form of Third Amendment to Certificate of Incorporation of VidAngel, Inc.
 
 
Bylaws of VidAngel, Inc., incorporated by reference to Exhibit 2.2 of our Form 1-A filed on September 16, 2016
 
 
Investor Rights and Voting Agreement between VidAngel, Inc. and certain investors, incorporated by reference to Exhibit 3.1 of our Form 1-A filed on September 22, 2016
 
 
Form of Stockholders Agreement between VidAngel, Inc. and the Class B Common Stockholders, incorporated by reference to Exhibit 3.1 of our Form 1-A filed on October 6, 2016
 
3.3*
 
Form of First Amendment to Stockholders Agreement between VidAngel, Inc. and the Class B Common Stockholders
 
4.1*
 
Form of Subscription Agreement
 
10.1
 
Powers of Attorney (included on the signature page to this Offering Circular)
 
 
Consent of Tanner LLC
 
11.2*
 
Consent of Kaplan Voekler Cunningham and Frank PLC (included in Exhibit 12.1)
 
12.1*
 
Opinion of Kaplan Voekler Cunningham and Frank, PLC as to legality of the securities being registered
 
 
 
 
 
 
 
 
 * To be filed by Amendment
 
 
 

III-1

 
 
 
 
SIGNATURES
 
Pursuant to the requirements of Regulation A, the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form 1-A and has duly caused this Offering Circular to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Provo, State of Utah on October 13, 2020.
 
 
VIDANGEL, INC.
 
 
 
 
 
 
By:
/s/ Neal S. Harmon
 
 
 
Neal S. Harmon
 
 
 
Chief Executive Officer and Director
 
 
POWER OF ATTORNEY
 
We, the undersigned directors and officers of VidAngel, Inc. (the “Company”) hereby severally constitute and appoint Neal S. Harmon and Patrick Reilly, with full power of substitution, our true and lawful attorneys-in-fact and agents, to do any and all things in our names in the capacities indicated below which said Neal S. Harmon and Patrick Reilly may deem necessary or advisable to enable the Company to comply with the Securities Act of 1933, as amended, and any rules regulations and requirements of the Securities and Exchange Commission, in connection with the Regulation A Offering Circular on Form 1-A of the Company, including specifically but not limited to, power and authority to sign for us in our names in the capacities indicated below, the Regulation A offering circular and any and all amendments thereto; and we hereby ratify and confirm all that said Neal S. Harmon and Patrick Reilly shall lawfully do or cause to be done by virtue thereof.
 
This offering circular has been signed by the following persons in the capacities and on the dates indicated.
 
Name
 
Title
 
Date
 
 
 
 
 
/s/ Neal S. Harmon
 
Chief Executive Officer and
 
October 13, 2020
Neal S. Harmon
 
Director
(principal executive officer)
 
 
 
 
 
 
 
/s/ Patrick Reilly
 
Chief Financial Officer
 
October 13, 2020
Patrick Reilly
 
(principal financial and accounting officer)
 
 
 
 
 
 
 
/s/ Dalton Wright
 
Director
 
 
Dalton Wright
 
 
 
October 13, 2020
 
/s/ Paul Ahlstrom
 
Director
 
October 13, 2020
Paul Ahlstrom
 
 
 
 
 
* /s/ Neal S. Harmon
 
Attorney-In-Fact
 
October 13, 2020
    Neal S. Harmon
 
 
 
 
 

III-2
EX1A-11 CONSENT 3 vid_ex111.htm CONSENT OF AUDITORS vid_ex111
Exhibit 11.1
CONSENT OF INDEPENDENT AUDITORS
 
 
 
We consent to the use, in the Offering Statement on Form 1-A of VidAngel, Inc., and the Offering Circular constituting a part thereof, of our report dated May 5, 2020 on our audit of the consolidated balance sheets of VidAngel, Inc. and subsidiaries, as of December 31, 2019 and 2018, and the related consolidated statements of operations, stockholders’ deficit and cash flows for the years then ended, and the related notes to consolidated financial statements.
 
/s/ TANNER LLC
 
Salt Lake City, Utah
October 13, 2020
 
 
GRAPHIC 4 vid_1a000.jpg IMAGE begin 644 vid_1a000.jpg M_]C_X 02D9)1@ ! 0$!+ $L #_X0 B17AI9@ 34T *@ @ 0$2 , M ! $ #_[0!D4&AO=&]S:&]P(#,N, X0DE-! 0 "P< 5H M QLE1QP" " (< CX "#(P,34Q,3 R' (_ LQ,#4Q-3$M,#G)E4WI.5&-Z:V,Y9"(_/@T*/'@Z>&UP;65T82!X;6QN#IX;7!T:STB6$U0($-O&UL;G,Z9&,](FAT=' Z+R]P=7)L+F]R9R]D8R]E;&5M96YT&UL;G,Z&%P+S$N,"]S5'EP M92]297-O=7)C945V96YT(R(@>&UL;G,Z<&AO=&]S:&]P/2)H='1P.B\O;G,N M861O8F4N8V]M+W!H;W1O&UP.DUO9&EF>41A=&4](C(P,34M M,3$M,#)4,3 Z-30Z,S(M,#&UP34TZ1&]C=6UE;G1)1#TB861O8F4Z9&]C:60Z<&AO=&]S M:&]P.C(Y,&8R-C@S+6,R,3DM,3$W."TY9#4Q+3EF-S,U-V0T.# X-"(@<&AO M=&]S:&]P.D-O;&]R36]D93TB,R(^#0H)"0D\>&UP34TZ2&ES=&]R>3X-"@D) M"0D\&UP+FEI9#IA-3AA8F0S.2UD.#8V+31F9F$M.69B-"UE,#AB9C%D M8F$P,6(B('-T179T.F%C=&EO;CTB8W)E871E9"(O/@T*"0D)"0D\&UP34TZ2&ES=&]R>3X-"@D)/"]R9&8Z1&5S8W)I<'1I;VX^#0H)/"]R9&8Z M4D1&/@T*/"]X.GAM<&UE=&$^#0H@(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" *(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @( H@(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" *(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @( H@(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @"B @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @(" @ M(#P_>'!A8VME="!E;F0])W7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0 'P$ P$! 0$! M 0$! 0 $" P0%!@<("0H+_\0 M1$ @$"! 0#! <%! 0 0)W $" M Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O 58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H # ,! (1 Q$ /P#]_**** "B MBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH **** "BBB@ HHHH *** M* "BBB@ HHHH **** "O#/VY_P#@I)\&/^"<7@"/Q!\7/&VG^'%O5?\ L[34 M5KK5-7=1RMO:Q@R.,[5+X$:%EWN@.:]SK^?_ /X+K?\ !*/]I37/^"L%]^T- MX;^$6E_M*?#RZ@L#I_AW4+B:[M],6WM$B-E-917,$[1^>'_ -CG]E[7O%B6TR1-K.OVD^I>2''!F@LW2&U/ M#8,EVRG&2.HJ";]B[_@L%^VI S>-?C1X>^"-BTN\6-EK5OIUQ$ 0N%?1X9G; M(^8![C'K@\"AX"_X+7_M]?#3PAI_A7PG_P $\+KPSIVE1"ULK'3O FN6>F6: M*,!(XD58T0=@K 8K6U']N;_@L5^T3ISVOA;]GGP?\/&?]XEV=,MK*>-3T!.J M:@\9/MY6?:F!<_XA+?BG\5X]WQ2_;5^(7B1I!NE@6QO+M=Y^]^\N;]MP]]@S MZ5\Q_MK_ /!!C]DG_@G/83W'CS]M76]"\76<;2Q:/INB0:AKDTFW<@6TMYO. MCWG #RE(\GEU&2/HMO\ @BU_P4F_;?N(_P#A>G[6B^!O#]\A2]TS0=3N92$; MYBCV5BMI:RX8*,-*P'8^OO\ ^QG_ ,&DO[,O[-NJVNM>.?\ A(OC3X@@9)2/ M$,JV^DB5>=PLH<"0$YREQ),I&..N0#P#_@T1^+WQ^^*'C?XJ)K7B3QYXS_9U MTVU^S^']6\6M(TJZDMPHBBM3)+*$S:^8\\,,LD<3F+YLL"_[DUF^#_!NC_#S MPMI^A^']*TW0]$TF!;6QT_3[9+6ULXE&%CCB0!40#@*H %:5( HHHH *CN[N M*PM9)YY(X8(4,DDDC!5C4#)))X YR:QOB?\3-!^"_PYUWQ=XJU2UT/PWX9L M)M3U/4+DD16=M$A>21L9. JDX )/0 GBOY5/^"NO_!=#XN_\%B?C&_P]^'UK MXGT3X47^H)I_A[P5I,;R:IXJ??MBDODART\TK89;5-T4?R "1U,S '[X?M!? M\'$_['/[-WBB;1-9^-&B:UJENP2:'PU:W.NQQ'&2#-:1R0Y'0KORI!! ((KZ M<_9G_::\#?MA_!+0_B+\-_$%KXG\'^(HVDL;^!'CW[':-T9'"O&Z.K*R.H8% M2"*_AR^(/P_UCX3>/=<\*^(M/ETGQ!X9U"?2M3L92K/974$C12Q,5)7K.SLJ M(B@L[NJJ&9@#\Z_L3_\ !<3]F?\ X*#?%N?P+\,?B(NI>+([>2[M]-U#2[O3 M)=1BCYD:W^T1H)BJ_.44EP@9MNU6(_*G_@]<_:.\1'XB_!GX1P7-Q;>%%TRY M\6WD"$B+4+PS&U@+^I@1)]H'3[2Q.?EQ\2_\&PGP]N?'O_!;#X1RPK+Y/AV' M5M7N7121&B:;<1#=Z R31KGU8#O1T"^I_5Y\7_CAX+_9[\&MXB\?>,/"_@?P M_',ENVI^(-5@TVS61\[$,TS*FYL' SDXXK0\ ?$+0/BOX-T_Q'X6US1_$OA[ M5XA/8ZII5Y'>6=[&<@/%-&61UX/*DCBOY=?^#M+]J7Q1\8?^"KNO?#O4+RX7 MPI\(].TZQTC3Q*3 )KRQM[^XNMG02O\ :(XRW7;;H*_2/_@S$L_%4'_!.7QY M-JC7(\*S>/;C^P(YT88(L[473Q%AS"9-H^4E1(DW1MV2P^I^O]%%%(#RGXO? MMU_!/]G[XB6OA'QY\7/AKX*\47MNMW!I6N^);/3KJ2)F*HXCFD4X9@0O]XJV M,X./3=&UFS\1Z/:ZAI]U;7^GW\*7%M>_7O7 M]4G_ 0(^".J?L__ /!'KX#Z#K%U>'%UYA.[,UK'J,LE_% P!7RX[E M$V_PE2.U,#["HHHI %4/%'BK2_!&@76K:UJ5AH^EV*>9<7E[<);V]NN<9=W( M51D@9)[UX%_P5 _X*8^ _P#@E?\ LPWWQ$\:^;J-Y,_V'P_H%K*J7GB"_924 M@0D$1Q@ O)*01&BDX=BD;_R7_P#!0S_@J%\9/^"G7Q,DU_XH^*+B[TV&=I=* M\-6;M#HFAJ=P @M\D%PK%3-)NE8<,Y #2N%S^P7X3_MY? WX]>.$\,^!?C- M\*/&GB22.25=)T+Q=I^HWS)&,NPAAE9\*.2<8'>O5Z_C:_X(&^!]7\>_\%D/ MV>[#0KI[*\M_% U*1TD\LFUM+>:ZN4R.SV\,J$=P^.]?V2T@04444 %%%% ! M1110 4444 %%%% 'C_[2'_!0+X)?L?\ BW0-!^*/Q2\%^ ]6\3@MIUMK.IQV MK3("5,K;CB.+<"OF2%4R"-V017H'PQ^*_A;XV^"[3Q)X,\2^'_%WAW4-WV75 M-%U"'4+*YVDJVR:)F1L$$'!."*_DQ_X.7OVAG_:%_P""R?Q5:.Z^U:7X'-IX M0L!P?(%I IN$R/2\ENCSR,X[8K]EO^#/3X':A\,?^"4UYXHO)'^S?$KQEJ.L M:?$'!C6W@6+3RP4$X9IK.?)(!(5>P!+ _5BBBBD!Q?Q _:&\&?"W6%T_7=>M M;&^9!)Y 1YI$4]"P16*Y[9QGM6%_PVC\,_\ H:(O_ *Y_P#C=?(G[54C2_M' M^,&9F9OMJC).3@0Q@#\ /H*\_K]:R_@# UL+3K5*D^:44W9I+5)Z>Z_S/YW MSCQ?S7#8^MAJ%*GRPG**NI-VBVKMJ26MNQ]]_P##:/PS_P"AHB_\ KG_ .-T M?\-H_#/_ *&B+_P"N?\ XW7P)179_P 0ZR[^>?WQ_P#D3S?^(T9U_P ^J7W3 M_P#DS[[_ .&T?AG_ -#1%_X!7/\ \;H_X;1^&?\ T-$7_@%<_P#QNO@2BC_B M'67?SS^^/_R(?\1HSK_GU2^Z?_R9]]_\-H_#/_H:(O\ P"N?_C=;?@']HOP5 M\3];_LW0]?M;R_V&18"DD+R*.NT.J[L=2!G YK\Z:[7]FZ1H?V@?!K*S*W]J M1C(.#@@@_F"1]#7+CO#_ -+#U*M.I/FC%M7::T5]?=7YGH95XP9K7QM*A6I M4^64HQ=E).S:6C@N#"?K#G?*CVZ$J P6-E!Q(PK]3/^"Y_P#P223_ M (*Z_LI:?X5TO7+'POXW\):H-9\/:E>PF2U+F-XI;:,-)USQQ\3M,K"[OHV;;OL[23[9= 'U M\BWEQ[XK^TGQ-XET_P %^&]0UC5[ZUTW2=)MI+R]O+F010VD$:EY)'<\*JJ" MQ)X !-.1,3^5@=WR)9^8J$# N=P^_74?\ !E?^SR?^%K?&[XU:DIL]+\.Z);^$K2[F8+;N MUQ*+V\^8G ,26EH22.!..>M?E'_P48_; O?V\?VW?B;\7+XS+#XPUJ6?3H9? MOVFG1XALH3_M);1Q*2,98,<#-?KY^T_X,F_X)(_\&F_AWP-,EQH_Q"_:"OK7 M^V%3?;W22:D3?3Q2H6#+Y>G6L=G(.F[@CYR*.@=3[L_:\_X(U_LA_P#!;+XQ M:7\6F\8RZYK&GPQV&HW_ ,/O%5E+:Z[# WR1795)P2@)CWQ-')M(4O\ *FW[ MF^"/P1\)_LW?";0? O@70;'PSX2\,6BV6F:;9J5BMHAD]22S,S$LSL2SLS,Q M+,2?Y-_^#:#X9^(/B)_P6<^$:^'=2U#1(]#>^UG5[JQX+6,%I*7@D&1F*>1H MH&![39Z@5_39_P %0_\ @HIX4_X)>?L?^(/BGXHA_M.XM2MAH6BI.L,VO:G* M&\BU5R#M7Y7DD-_%GAKP;HJN(VU#7 M-3@T^U#'HIEF95R>PS7SQ_P4K_;[\,?!;_@E+\7?C+X'\8:+KMK8^'+FUT'6 M=!U"._MVU*X(L[0QRPN0=MS-$25;*@$]J_DQ_:R_:_\ B]_P4X_://B;Q]JV ML^-_%WB&\%IH^CV<:X6*PTZS7=Y:9VJJ("\C?,Q>1F9N/\4I\1_P!G M)?%GPRUZ+QIX$_M1[3_A)?"FIQ7&FF=XBMQ:FZLY0IWIO62-G3<%DRIVNT>UT^QA2VL[&%+>WA3[L4:*%51[ #\*_E@_X-)_V>?^%S?\%=-+ M\231,]C\+/#>H^(263=$9YD&GPJ<@C=_I)O$%[_9?AO0([D6QU&XVEY'DDVL8X(D&YW"L6NGZ;IT#W5W=7,JPPVT2*6>1W8A555!)8D $F MOYD;O_@\L_:GEU>2:'PC\$8;1I2R6S:)J+[$SPA?[<"3CC=@>N.U4?V\_P#@ MZQ^(G[=7[!GB;X07'PZTGP/KWC!XK35_$.BZU,T-QINXM/:I;NF^,R[4C9C, MZM&\JE1N%*P[H^:_^"TG_!3'Q!_P5N_;LO\ 7]-&I77@G1;AO#WP_P!&B61F M:S,NU9Q#@'[5=OMD8;=X!BBRPB4UZY_P5_\ ^"9GA?\ X)-?L ?L_>#-4T^R MU'X[?%&_O/%/C/6&=)9M(BM;>..+2K<@GR[96OCN9<^?+;LY;:D21]M_P::_ M\$XE_:O_ &YYOBYXCT]KCP7\#C%?V@FAW07VNR[OL:@L,$VX5KDE3N21+4GA MQG#_ .#N#X_K\7_^"NFH>&H&9K?X7^&--T%NFPSS(VH2,I'^S>1*<]#&1VI^ M0NESMO\ @S8^ S_$'_@I)XP\:3J'B.UM9[>4XQ"WF.! MYO(_=YWC(R*_-'_@S9^$&G_"3]@#XM?%K6)%T]/%'BA[:6YG(6&/3M+M$;SM MW8"6YNPV?^>0-?SO_%_XE7GQP^+'BKQIJJYU+QCK-YKEV&>']7M]2MXI.NQGA=E#>Q.:_B[^ M./CCX^?M?_!G0?&OBZP^('BCX9?"K2-/\(Z=JXTJZ?PWX<@MXH+.&'SE0V\4 MTA6$.S,'ED<9R2HKZ#_X-F?BMXA^%G_!9KX26F@7=[;V?BZ2^T36;2WD*QZC M9M8W$NV51PRQRQ13#/1H5/&*+#YC^NVJ^KZO::!I=Q?7]U;V-E:1F6>XN)!' M%"@&2S,Q 4 =2>*YWXY?&WPO^S=\'O$GCWQIJUOH?A7PEI\NIZG?39VP0QJ6 M. .7<\*J*"SLRJH+$ _R,_\ !7__ (+9?$W_ (*N?%*^6_U+4O#7PCT^Z9] M\&PSF.W2-3^[N+T*=MQ=$ '<^Y8BS+'M!8M.XS^M+X/_ +5?PO\ VA=1OK/P M#\2/ /CB[TQ0UY!X?\06FIR6@)P#(L,C% 3Q\V*\VTG_ (*U?LRZS\7M1\!Q M?'7X8Q^+M+OFTRXTZYUV"V?[4'V&!&D94DD#_+M1F.[(Z@BOX^+#P;\:/V%/ M%O@;XCKX=^)'PFU6\;^U/"7B"[TB[TC^T BHQDM)945;B/9-'N"[D9)0&!5\ M'SOPCX(U+XC^*])\-Z+9R:CK.OWL.FZ?;(,R7-S/(L<:#_:9W ^IJN4GF/[T MJYGXK?&CP=\"/"S:YXX\6>&?!NBJXC;4-=U2#3K4.>BF69E7)[#-?(__ 51 M_P""E.@_\$1/^"?GA^XDDB\8>/&L(/#'@_3=0G97UJ[@MT1[RXPQD,$2@22E M3EF>./>K2JX_EO\ '_Q&^/G_ 5N_:AADU2;QI\8_B1XAE=;'3[>*2[-I&6+ MLEO O[NUM8\EB%"11KEF(&6I6*/[!OAC_P %'OV?/C5XLM] \(_'#X2^)==O M)?)MM.TWQ;87%W')Q;ZCI> MHP^5<6KE%D0XZ%7C='1U)5T=64D$$_T=^,/VL_'7@3_@S_;QM\0M0U+4/&WB MCX?GPXESJ4@%[J%OJ5\=.M9BTGS2L;">.;>-+U)+G7/'FOWNMS(B;GEN;RY>8@*O4EY,8'$)(8YM/C\30:Y?Q21"2.:UTX-?RQNI(&V1;;RS[2=#TK^SJB0HA1114E M'YX_M3_\G&>,/^OX?^BHZX&N^_:G_P"3C/&'_7\/_14=<#7]*93_ +C1_P $ M?_24?P_Q#_R-<5_U\G_Z4S4\":=#K'C[P_9W4?G6M[JMI;SQDD>9&\Z*RY'( MRI(XYYKWOXW_ + &H: 9M1\$S2:K9Y+G3+AP+F$=<1R' D YX;#8 Y-CJI1Y9+24;I[/]&FO(_+>^L;C2K^:UNK>>UNK=MDL$\9CDB8=F5@" M#[&HZ_1;XO\ [/GA?XVV6W6M/47L:[8=0M\1W< ] ^.5_P!E@5]LU\>_'S]D MOQ!\"H'U!IK?5_#^]4%['B*2(L<*LD1.02>,J6!ZG;TKT\CXPP>8-4I^Y4?1 M[/T?7T=GVN>%Q5X;9EDZEB*?[VBM>9+6*_O1W7JKKJVMCRNNT_9R_P"2_>#? M^PK%_6N+KM/VNE0ORNFGVGE')[ M8;48\#O^%?MA7\ZG_![-XOO+W]IKX$Z#(^=/TWPQJ6H0IG[LMQ=11R'\5MHO MRH0/8\F_X,\?@2OQ+_X*E:OXON8)&M?AOX,O;V"92-J7EW+#:1J?K!)=GZH* M_23_ (.T?^"CL?[+O[#UM]HPT[/[;3;,.4L]/@ &9'R^6VJ/,FED8*-^!74GH>H_\$#/^"=C?\%' M_P#@HYX1\.ZI8M<^ O!SKXH\6L4)BDL[9U,=HQX_X^9_*A(!#>6TK+]RON'_ M (/4/VF/^$G_ &DOA#\(K23%MX.T*Y\2WX1SM>XOI1!"K+TS'%9N01VN3[5^ MHW_! 7_@D]%_P2L_8OAT_7;>W;XJ>/FBUCQG<1LDGV>4*1!IZNN0T=JCNN0S M!I9)W4[74#^?3_@YCUFZUK_@N#\8OV671[:%')(2-=%L-NT'H&R7P.,N M3WHW8;(^\/\ @R?_ &93=>,/C7\9KJTE46=I:>"=+N3NV/YC+>WJ#G:2/*L" M2?\(W\'='B-Q;C 635[]%N)I"0 M?F"VOV-%# %&\['#G/Z7?\&A6CZ'IG_!("UGTF:WFU#4?&6L7&MK'C=#=@Q1 M*K_[7V6.U;G^%EK^>7_@K!\8H/C[_P %-_CYXLLM7LM?TO5/'6J)IFI6=PMQ M;7ME#<-!:R12*2KQF"*/:RD@K@@D8HZAT/UY_P"#.;_@FOIDGA?Q-^T[XJTN M&ZU22\E\-^!S<0G-E'&NV_O8\_*6D9Q;JZ\H(+E#RZ3)_P5PM% MTZ-([V/P%I8U1E'^LN//O"A/N(?)'T K]>_^"'_[0OPW_9/_ .#>'X5_$+Q- MKVG^'_!/A/0=1OM7OI6P(YQJ5WY\:K]Z29[@LB1J"\CLJJ&+ '^9;_@H!^V! MJW[?7[9WQ$^,&M6PL;KQOJIN8+3@FQLXHTM[2W) 9H[:*%"V!N92W>A;@]C M]P_^#)SX&II/[.OQN^)C^4TGB+Q+9^&(N3OC6PM1WU_P 8_#O4-2B3PVUY!:W&L6E[';M,]N9F M57EA-E&WE[@2CR$9*A3L?\&HWBCPYX*_X(EV6LW6HZ9IMEH_B#7KW7KR:=(H MK'RY=[R3N3A MN(F);&$P>F*_-CX5_'CQ1_P7@_X.;? OC#PS=7[> OAWXDM M=N/$OB^XB\026T7AM$228VT$=NWENT4(16+&7?*K%2 M RH/YZO%MQINO^.=4D\-Z7?:;HU]J$ITG39[@WEU;6[R'R('D"KYLBH54L%7 MYXR/]%56X< M=Q>1XO_ ,$GO^"N7Q2_X(X?M#W$,<>K MW7@F?5#;^-? M^K0F22,^5,Z1R8-M?1!=N["DF-4D!4 +X;^WY^TA#^UW^VW M\6OBC;?;ETWQQXJU#5M.2]C6.XAL7G;[+'(JDJ'2W$2L Q&5/)ZU^[W_ =C M?\$@_"_Q$^ FK_M1>#[72]!\<^"UMQXO4,+=/$^GM)';I*W\+7<#/&%8X:2+ MJZS\.&<,!&DWVOQ)FV6:S(QV0U^?/_!H? M\#X_BC_P5RM_$DT;LGPU\):GK43ARH6><)IZY'\68[R?@^F>U"V _4?_ (.8 M+7P;^Q-_P0/G^%GA+28= \/ZIJ6A^#M!L+5/D@2&X6];<3R28K*4LYRS.VXD MEB:_*[_@T@^ [?%S_@KUIOB)U/V7X9>%M3\0%V1BAEE5-.C3<. Y%[(X#=1$ M^.17U9_P>V?',RZM\!/AG;SNJQ1ZIXIU&$I\K$F"UM&#>HQ>@CW6M+_@R'\' M:?\ V/\ M&>(2T,FJ?:="TU1D^9! $OI#QTVNQ'XQ&CH/J=#_P 'GG[<=YX. M^%OPY_9]T6_:W/C21O%7B>*.7:TMC;2!+*%U!^:.2Z$LN"/OV49!.#7RE_P: M??\ !++0?VS?VDO$7Q=\?:9#JW@SX0RVR:7IURFZWU36I&=.\+W#VKB1+:YC>XN9 MH"PX+QO=LKC.58,IPRD#])O^#++XA:)JG_!/_P")_A6WN(#XBT/X@2:G?VX( M\U+:[T^T2VD8==K-:7*@GC,38Z&CH+J;'_!YY?:;#_P3"\#V]TJ2:ED!6$8T^!YX,AN"#="V4]\,3VKW3_@ZR_X*:Z1^VU^V9H_PX\%:E;ZIX&^ M"\=Q9R7]L^Z'4]9G*?:V1@]>3XD:Y)'+#.LR>2U[*T2[E)&5C**1U4 MJ0<$$5]+_P#!(?\ X)9?$+_@O=\3K:]^('Q2:S^&_P '].TSPO./[0AFUNST MV"';;6&G6>"MM%L0C[1*@C,C2.%N)!* = ZD?_!/_P#8<^)G_!QM_P %,_%G MQ'\<)=6/@B^UL:SXZUJ#>L-I;_*(=(LG;.9?(2.&/))BB3S&R0JO^A'_ >5 M_%K2_@_^Q?\ WX*:!:P:78ZUK:YN9Y#\S'EW MED;)Y)-?RS_\'&W_ 4O\._\%,/V_O[6\"W%Q>?#WP#I">&]%O'!1-6<32S7 M-ZB$!E21Y%1<\LENC84L5!NQ[(^FO^#+CX#?\)E^V_\ %+XB301S6_@7PC%I M43,H/D7.HW(97&>0WE6-PN1V=AWK^ASXV?M!^ _V:O"$?B#XB>-?"?@/09KE M+*/4?$.K0:;:R3N&98A),RJ7*HY"@Y(1CC -?C+_ ,&2%WX='P8^/UO;RQ_\ M)8==TJ2^BQAS8_9IA;-[CS?M8XZ'TR,_)O\ P7>_:>U#_@MO_P %@O _P*^$ MFJ1^(/"OAF^3P?HEW:9N+.YU"=U;4]24K]^")8PI<$H8[)Y%8J^XG4.A_3X# MN&116;X-\*V?@3PAI6AZ>KII^C6<-C;*[;F6*) B GN=JCFM*I&?GC^U/_R< M9XP_Z_A_Z*CK@:[[]J?_ ).,\8?]?P_]%1UP-?TIE/\ N-'_ 1_])1_#_$/ M_(UQ7_7R?_I3-OX8_P#)4?"O_8;L/_2F.OTOEE6")G=E1$!9F8X"@=237YA^ M%M9'ASQ7I.I-&TRZ9?V]X8PVTR"*59-H/.,[<9QQFNT^-7[37BCXXRR0:A8?O2GI][Y<\A5KYGBCANOFN)I:PJ*]G)^'<%EL?W$;RZR>K_ . O)6\[GS/$G&F:9W/_ &J=J?2$ M=(KU75^;OY6"NT_9R_Y+]X-_["L7]:XNNT_9R_Y+]X-_["L7]:]#,O\ *O'&M7! %MH^FRW/E+N"EY&4;(HP6&YY"JKG)(%?T< M_P#! /\ X-PK?]@2^T_XP?&B/3]8^,AA8Z7I$$B7-AX.5UP6$@RLUYM)4R*3 M'&&94+_ZP_K18Z=;Z7!Y=K;PV\>2VR) BY/4X%34[BL%?SP?\':__!)CQN_[ M1G_#2_@3PWJ7B/POXDTRWL_&7]FV[W-QHUY:1"&*[FC7+"WDM4B3S NV-K<[ MROF)N_H?HI#/X?\ ]EKX0?'GX\:EJ7P]^#VB_%#6_P#A*U6'5M&\/?:X[*^C MR$!O0A6'RE+8+SD(H/) KZ2_X*#?\&Z_[0O_ 3Z^%WA+Q=>:!=>/-%U31UO M/$\7P=>[I"]K<",NSQ)&(S]J"K$79TXVHTG]=D4*P+M151U?\%'O^")/QR_X)D:7X/U'QMX?N-9T?Q/I,5W=ZMH=M)>: M;H=^S/OTR>=00)D0(VXA4DW/Y9<1LP_LDJOJNJ6NB:7( MKN*YUC1=.N+JV\.R3+_J[B_+,EFF/+ 6264=YXHU6T# :C=*"+31=-5P&\OS7**[*K2/(TLGEQJ MJ0_07[57_!=E+E8K6R@49=EBC6&"->6*QH.37]:G_!#K_@G%_P .Q/\ @GSX7\": ME%"/'&L,WB'Q?)&RN/[4N%3?"&5F5E@C2* ,I*MY)<8WFOS/_P"#8+_@@?J. MA^(=!_:<^-.A_8VMD^U^ /#>I6Q$Z2'[FL3QOC80,FW5@3EA.-I6%C^]U)@C M\\?^#H'X2_%;XY_\$HM<\+_"?PMK7C*\U'Q#I;Z_I>D6IN[Z73(93,6B@7,D MI6ZCM&*Q*S!0S8VJQ'X<_P#!N-^Q5XF^+W_!9'X=QZYX/URWTSX77=QXEUW[ M?ILL(TJ:UAD^R>:) NR3[88-H/S94G&%)']:E%*XS^?/_@\S^#GQ<^(G[0'P MIUO2_ WB36_A7X9\*W(&M:9ILMY;V.I379^TQW#QAO)!ABLBAD"A\R;2Q1PO MIW_!EC^S#K'@CX,_&;XI:QHM]I]KXPU+3]"T:XN[8P_:8;))Y+AXBP#-&9+I M$+#Y"T!4$LC ?M]0!@4 ?B__ ,'<'_!+'X@?M7>&? 'QF^&/AS5O&.I> [6X MT3Q'H^F1MY]LT;;=DZI&S _9G2VP\JE@#Y9!!(Z5_J0MIUY:Z7+<6]Q=Q,1N@D M2,AG4D#*,"">U?W7>,?&&E_#WPCJFOZ[J%GI.B:'9S:AJ%]=RB*WLK>)#)++ M(YX5$168L> 37\[?[4O_!?3]H__ (*S?M0R_![]C+PS?>#M-U=YK>+6-.@C M3Q)JUJ&V->W%XX"Z9; -&V4*R(2 9B7$8=Q6/QX^+'P>\5? 3QU=>%?&OAW6 M/"7B2PB@FNM)U6U:UO;19X4GB\V%@'C9HI(WVN P#C(&:^P?V OVO/VH/B%^ MRW-^R/\ LN^'-:ANO%VM7?B'Q/J7A^1AJNI>\8>#]2TW MXI^,8TED\5>%=%A,[0'$@VQR%BGEQN",J<=N*_N;HHYAV/XZ?"'[/?[> M?_!5+3[#238_M&?%K09Y#);3>)]4U Z DBXR1<7\BVBL,#^+=QW->I_\%!?^ M#9#]H#]A/X$^$_&UG:M\5%N[25_%UIX4L9;IO"0ND2Y:(@ LK?+@9/ K^CK_@V\_P"" ^H?\$\[:;XR?%ZSM4^+VN6+V&F: M,&BN4\(V(YKJTN(K?4IDN;68QGR[A#$@)5L8.&!4CL1]"?,=K?W6_[Y-?J85W=1 MFF^6O]U?RK](P7B%*AAX4)4+N*2OS6O96VY7^9^(YIX-QQ>,JXJ&+Y5.4I6< M+VYFW:_.K[]C\M=K?W6_[Y-&UO[K?]\FOU*\M?[J_E1Y:_W5_*NK_B)7_4/_ M .3_ /VIP_\ $#_^HW_RG_\ =#\M=K?W6_[Y-&UO[K?]\FOU*\M?[J_E1Y:_ MW5_*C_B)7_4/_P"3_P#VH?\ $#_^HW_RG_\ =#\M=K?W6_[Y->B?LJ>%=0\3 M?'[PR;*TGFCT^\6\N9 A\N") 269N@R< 9ZD@5^@WEK_ '5_*G!=O08KGQGB M)*M0G1C0LY)J_->UU;;E7YG;EO@S'#8NEB9XOF4)*5E"U[.]K\[MMV84445^ M:G[>%%%% !1110 4444 %%%% !7%?M'_ #\/_M3_ /QA\-_%2WK>'/'&DW& MC:C]CG,%PL,R%&,;X.UAG(R",CD$9!** /PY^)'_ 9%72>*I6\%_M!6\6@S M2LT<.M>%-]W;(6.U3)#<*DK!<9;9&"<_*!Q7U]_P3A_X-6?@+^Q!XNTWQAXR MO-0^-7CC29!/93ZW:I;:-I\RD[98K!2ZM( >#/),%95=%1@""BBX'Z>T444 M%%%% !1110 4444 >%_\%-_V?O$?[5G_ 3Y^,/PY\(R01^)O&/A:]TW3!/* M(8YIWC.V)G/"K)C86/ #Y/%?R8_ 'XZ?M(_\$@/B_P"--*T'P_XA^'?C;QGH M=QX3O[?5_#LGVQ8GD'[RTWJ#YJNH*21EE/!PPVX**J('Z&?\&UO_ 0&\=>) M_P!HOP[\??C5X1U3PEX-\#3KJ?A?1M:MWM-0US4T(-O=-;NHD2V@;]\K/M,D MBPE0Z;L_T;445(!1110 4444 %%%% !1110 4444 %%%% !1110 4444 %%% $% '_V0$! end GRAPHIC 5 vid_1a001.jpg IMAGE begin 644 vid_1a001.jpg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end GRAPHIC 6 vidangel-form1sa2020vdraf000.jpg IMAGE begin 644 vidangel-form1sa2020vdraf000.jpg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