XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Series A Preferred Stock
Series B Preferred Stock
IPO
Common Stock
Common Stock
IPO
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance (in shares) at Dec. 31, 2019 119,222,000                    
Beginning balance at Dec. 31, 2019 $ 871,990                    
Redeemable Preferred Stock                      
Issuance of preferred stock (in shares) 45,023,000                    
Issuance of preferred stock $ 809,025                    
Ending balance (in shares) at Dec. 31, 2020 164,245,000                    
Ending balance at Dec. 31, 2020 $ 1,681,015                    
Beginning balance (in shares) at Dec. 31, 2019         135,509,000            
Beginning balance at Dec. 31, 2019 (263,367)       $ 14   $ 3,184   $ (267,547) $ 982 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (248,442)               (248,442)    
Issuance and sale of common stock (in shares)         2,154,000            
Issuance and sale of common stock 1,241           1,241        
Share-based compensation 5,452           5,452        
Other comprehensive gain (loss) 1,444                 1,444  
Ending balance (in shares) at Dec. 31, 2020         137,663,000            
Ending balance at Dec. 31, 2020 $ (503,672)       $ 14   9,877   (515,989) 2,426 0
Redeemable Preferred Stock                      
Issuance of preferred stock (in shares) 3,487,000                    
Issuance of preferred stock $ 134,944                    
Conversion of preferred stock to common stock (in shares) (167,732,000)                    
Conversion of preferred stock to common stock $ (1,815,959)                    
Ending balance (in shares) at Dec. 31, 2021 0 0 0                
Ending balance at Dec. 31, 2021 $ 0 $ 0 $ 0                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (1,184,862)               (1,184,862)    
Conversion of preferred stock to common stock (in shares)         427,897,000            
Conversion of preferred stock to common stock 1,815,959       $ 43   1,815,916        
Issuance and sale of common stock (in shares)         14,235,000 51,350,000          
Issuance and sale of common stock 86,391     $ 880,642 $ 1 $ 5 86,390 $ 880,637      
Share-based compensation 68,423           68,423        
Other comprehensive gain (loss) (5,761)                 (5,761)  
Return of common stock from escrow settlement (in shares)         (2,522,000)            
Return of common stock from escrow settlement $ (12,000)                   (12,000)
Ending balance (in shares) at Dec. 31, 2021 628,622,872       628,623,000            
Ending balance at Dec. 31, 2021 $ 1,145,120       $ 63   2,861,243   (1,700,851) (3,335) (12,000)
Redeemable Preferred Stock                      
Issuance of preferred stock (in shares)   750,000 175,000                
Issuance of preferred stock   $ 747,481 $ 172,936                
Ending balance (in shares) at Dec. 31, 2022 925,000 750,000 175,000                
Ending balance at Dec. 31, 2022 $ 920,417 $ 747,481 $ 172,936                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net loss (1,455,544)               (1,455,544)    
Issuance and sale of common stock (in shares)         1,649,000            
Issuance and sale of common stock 1,315       $ 0   1,315        
Share-based compensation 109,713           109,713        
Other comprehensive gain (loss) $ (1,094)                 (1,094)  
Ending balance (in shares) at Dec. 31, 2022 630,271,508       630,272,000            
Ending balance at Dec. 31, 2022 $ (200,490)       $ 63   $ 2,972,271   $ (3,156,395) $ (4,429) $ (12,000)