XML 48 R36.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Arrangements (Tables)
3 Months Ended
Apr. 01, 2017
Debt Disclosure [Abstract]  
Schedule of Debt

Our debt consisted of the following:

 

     April 1,      December 31,  
     2017      2016  

2016 First Lien Term Loan, with floating interest rates, maturing June 2, 2023, net of original issue discount of $4,364 and $4,526, respectively

   $ 663,882      $ 663,720  

2016 First Lien Term Loan, held by related party, net of original issue discount of $175 and $181 respectively

     26,579        26,573  

Senior Unsecured Notes (including related party principal of $40,000)

     400,000        400,000  

Debt issuance costs

     (11,294      (11,638

Capitalized lease obligations maturing through Fiscal 2020

     1,090        276  
  

 

 

    

 

 

 
     1,080,257        1,078,931  

Less: current maturities

     (475      (274
  

 

 

    

 

 

 

Total debt

   $ 1,079,782      $ 1,078,657  
  

 

 

    

 

 

 
Schedule of Applicable Margins Related to Net Leverage Ratios

Interest on borrowings under the 2016 First Lien Term Loan varies based on either LIBOR or a bank base rate, plus a margin as set forth in the following table:

 

Total Net    LIBOR     Bank Base  

Leverage Ratio

   Loans     Rate Loans  

Less than or equal to 4.00:1.00

     3.00     2.00

Greater than 4.00:1.00

     3.50     2.50
Summary of Redemption Prices Plus Accrued and Unpaid Interest
  at any time on or after December 15, 2019, at a redemption price equal to the following percentages of the principal amount, plus applicable accrued and unpaid interest, if any:

 

Year ending December 14,

   Percentage  

2020

     104.125

2021

     102.750

2022

     101.375

2023 and thereafter

     100.000
Schedule of Maximum Borrowing Facility

Availability under the ABL Facility was as follows:

 

     April 1,      December 31,  
     2017      2016  

Borrowing base limitation

   $ 141,485      $ 125,114  

Less: outstanding letters of credit

     5,289        5,469  
  

 

 

    

 

 

 

Net availability

   $ 136,196      $ 119,645