XML 56 R39.htm IDEA: XBRL DOCUMENT v3.7.0.1
Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt consisted of the following:

     December 31,
2016
    January 2,
2016
 

2016 First Lien Term Loan, with floating interest rates, maturing June 2, 2023, net of original issue discount of $4,526

   $ 663,720     $ —    

2016 First Lien Term Loan, held by related party, net of original issue discount of $181

     26,573       —    

Senior Unsecured Notes (including related party principal of $40,000)

     400,000       —    

2012 First Lien Term Loan, net of original issue discount of $2,399

     —         894,851  

2012 Second Lien Term Loan, net of original issue discount of $2,438

     —         340,562  

2012 Second Lien Term Loan, held by related party, net of original issue discount of $228

     —         31,772  

Debt issuance costs

     (11,638     (11,071

Capitalized lease obligations maturing through Fiscal 2018

     276       861  

Insurance premium financing

     —         1,583  
  

 

 

   

 

 

 
     1,078,931       1,258,558  

Less: current maturities

     (274     (24,721
  

 

 

   

 

 

 

Total debt

   $ 1,078,657     $ 1,233,837  
  

 

 

   

 

 

 

 

Schedule of Applicable Margins Related to Net Leverage Ratios

Interest on borrowings under the 2016 First Lien Term Loan varies based on either LIBOR or a bank base rate, plus a margin as set forth in the following table:

 

Total Net

Leverage Ratio

   LIBOR
Loans
    Bank Base
Rate Loans
 

Less than or equal to 4.00:1.00

     3.50     2.50

Greater than 4.00:1.00

     3.00     2.00
Schedule of Maximum Borrowing Facility

 Availability under the ABL Facility was as follows:

 

     December 31,
2016
     January 2,
2016
 

Borrowing base limitation

   $ 125,114      $ 130,941  

Less: outstanding letters of credit

     5,469        5,498  
  

 

 

    

 

 

 

Net availability

   $ 119,645      $ 125,443  
  

 

 

    

 

 

 

Summary of Redemption Prices Plus Accrued and Unpaid Interest
At any time on or after December 15, 2019, at a redemption price equal to the following percentages of the principal amount, plus applicable accrued and unpaid interest, if any:

 

Year ending December 14,

   Percentage  

2020

     104.125

2021

     102.750

2022

     101.375

2023 and thereafter

     100.000

Future Maturities of Total Debt

Future maturities of long-term debt were as follows at December 31, 2016:

 

Fiscal year 2017

   $ 274  

Fiscal year 2018

     2  

Thereafter

     1,095,000  
  

 

 

 
     1,095,276  

Less: amounts representing interest resulting from amortization of original issue discount

     (4,707
  

 

 

 
   $ 1,090,569