XML 50 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Schedule of Purchase Price

The purchase price for each acquisition consisted of the following:

 

     Allied      Landshire      Better
Bakery
 

Cash

   $ 62,319      $ 41,552      $ 30,931  

Other accrued liabilities

     —          19,293        —    
  

 

 

    

 

 

    

 

 

 

Purchase price

   $ 62,319      $ 60,845      $ 30,931  
  

 

 

    

 

 

    

 

 

 

Schedule of Net Purchase Prices Allocated to Assets Acquired and Liabilities Assumed

The net purchase prices were allocated to assets acquired and liabilities assumed based on estimated fair values at the date of each acquisition. The allocation of the purchase price for the three acquisitions were as follows:

 

     Allied      Landshire      Better
Bakery
 

Current assets

   $ 7,184      $ 4,763      $ 5,704  

Property, plant and equipment

     13,821        12,037        2,115  

Other intangibles:

        

Customer relationships (15-year estimated useful life)

     17,682        20,800        10,400  

Allied trade name (20-year weighted average life)

     12,910        —          —    

Landshire trade names and trademarks (19-year weighted average lives)

     —          8,600        —    

Better Bakery trade names and trademarks (17-year weighted average lives)

     —          —          9,600  

Non-compete agreements (useful lives of between 3 and 5 years)

   $ 1,110      $ 700      $ 400  

Goodwill

     30,685        14,506        9,940  

Deferred tax liabilities

     (13,958      —          —    

Assumed liabilities

     (7,115      (561      (7,228
  

 

 

    

 

 

    

 

 

 

Net assets acquired

   $ 62,319      $ 60,845      $ 30,931  
  

 

 

    

 

 

    

 

 

 

Summary of Supplemental Pro Forma Financial Information

The following data table presents summarized pro forma results of the Company had the Fiscal 2016 acquisition (Allied) occurred on January 3, 2015 and the Fiscal 2015 acquisitions (Landshire and Better Bakery) occurred on December 29, 2013 (unaudited):

 

     Fiscal 2016      Fiscal 2015  

Net sales

   $ 1,613,992      $ 1,670,846  

Net income

     139,397        39,343  

Schedule of Net Sales and Net Income Since Acquisition Date

The Company’s consolidated net sales and net income for Fiscal 2016 and Fiscal 2015 included the following amounts for Allied (acquired November 7, 2016) for Better Bakery (acquired April 24, 2015) and Landshire (acquired January 30, 2015) for the periods between the acquisition date and the end of the applicable fiscal year:

 

     Fiscal 2016      Fiscal 2015  
     Allied      Landshire      Better Bakery  

Net sales

   $ 13,938      $ 40,646      $ 8,220  

Net income

     368        7,768        (148