XML 77 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
FINANCING ARRANGEMENTS - Debt (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jun. 02, 2016
Oct. 01, 2016
Oct. 01, 2016
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Apr. 02, 2016
Dec. 29, 2012
Debt                
Aggregate financing fees     $ 3,699     $ 423    
Aggregate financing fees, capitalized and amortized   $ (9,915) (9,915) $ (11,071) $ (17,695)      
Original issue discount       5,065     $ 4,306  
Capitalized lease obligations   417 417 861 992      
Insurance premium financing       1,583 2,079      
Total debt and capital lease obligations   1,077,849 1,077,849 1,258,558 1,287,546      
Less: current maturities   (395) (395) (24,721) (11,736)      
Noncurrent debt, including related party   1,077,454 1,077,454 1,233,837 1,275,810      
2016 First Lien Term Loan                
Debt                
Principal amount of debt $ 1,300,000              
Aggregate financing fees 15,449              
Original issue discount $ 6,500 $ 7,359 $ 7,359          
Effective interest rate 5.03% 4.50% 4.50%          
Long- term debt, net of original issue discount   $ 1,045,526 $ 1,045,526          
2016 First Lien Term Loan | LIBOR                
Debt                
Margin over reference rate 3.75%              
2016 First Lien Term Loan | Base rate                
Debt                
Margin over reference rate 2.75%              
2016 First Lien Term Loan | Oaktree                
Debt                
Original issue discount   294 294          
Long- term debt, net of original issue discount   41,821 41,821          
2012 First Lien Term Loan                
Debt                
Principal amount of debt               $ 925,000
Original issue discount       $ 2,399 $ 3,869     $ 6,938
Effective interest rate               6.51%
Margin over reference rate       5.75% 5.75%      
Mandatory prepayment   13,407            
Rejection of debt prepaid   2,815   $ 2,800        
Long- term debt, net of original issue discount       $ 894,851 $ 902,631      
2012 First Lien Term Loan | LIBOR                
Debt                
Margin over reference rate       4.50%        
2012 First Lien Term Loan | Base rate                
Debt                
Margin over reference rate       3.50%        
2012 Second Lien Term Loan                
Debt                
Principal amount of debt               $ 375,000
Original issue discount       $ 2,438 $ 3,810     $ 7,500
Effective interest rate               10.55%
Margin over reference rate       9.50% 9.50%      
Mandatory prepayment       $ 13,407        
Long- term debt, net of original issue discount       $ 340,562 $ 339,190      
2012 Second Lien Term Loan | LIBOR                
Debt                
Margin over reference rate       8.25%        
2012 Second Lien Term Loan | Base rate                
Debt                
Margin over reference rate       7.25%        
2012 Second Lien Term Loan | Oaktree                
Debt                
Original issue discount       $ 228 356      
Long- term debt, net of original issue discount       31,772 31,644      
Revolving line of credit                
Debt                
Maximum borrowing capacity $ 175,000 $ 175,000 $ 175,000 175,000 $ 150,000      
Revolving line of credit | Base rate                
Debt                
Margin over reference rate         0.75%      
Term Loans [Member]                
Debt                
Aggregate financing fees       30,925        
Aggregate financing fees, capitalized and amortized       $ 26,839        
Term Loans [Member] | LIBOR | Minimum                
Debt                
Effective interest rate       1.25%