XML 76 R61.htm IDEA: XBRL DOCUMENT v3.6.0.2
FINANCING ARRANGEMENTS - Narrative (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 21, 2016
Jun. 02, 2016
Apr. 02, 2016
Oct. 01, 2016
Oct. 01, 2016
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Debt                  
Original issue discount     $ 4,306     $ 5,065      
Loan origination fees       $ (9,915) $ (9,915) (11,071) $ (17,695)    
Capitalized lease obligations       417 417 861 992    
Insurance premium financing           1,583 2,079    
Total debt and capital lease obligations       1,077,849 1,077,849 1,258,558 1,287,546    
Less: current maturities       (395) (395) (24,721) (11,736)    
Noncurrent debt, including related party       1,077,454 1,077,454 1,233,837 1,275,810    
ABL Facility disclosure details                  
Proceeds from debt issuance         1,293,500        
Payment of debt issuance costs         3,699     $ 423  
Payment of prepayment penalty     $ 9,362            
Revolving line of credit                  
Debt                  
Maximum borrowing capacity   $ 175,000   175,000 175,000 175,000 150,000    
ABL Facility disclosure details                  
Borrowing base limitation       135,446 135,446 130,941 147,104    
Less: outstanding letters of credit       5,282 5,282 5,498 6,953    
Less: revolving line of credit advances             28,705    
Net availability       130,164 130,164 125,443 111,446    
Revolving line of credit | Other assets                  
ABL Facility disclosure details                  
Loan origination fees capitalized   657              
2016 First Lien Term Loan                  
Debt                  
Carrying value of debt       1,045,526 1,045,526        
Original issue discount   6,500   7,359 7,359        
ABL Facility disclosure details                  
Principal amount of debt   1,300,000              
Proceeds from debt issuance   1,293,500              
Payment of debt issuance costs   15,449              
Retained proceeds for working capital and other purposes   3,619              
Early Repayment of Senior Debt $ 205,000                
Required periodic principal payment, amount   3,250              
Single payment   1,212,250   $ 1,095,000 $ 1,095,000        
Loan origination fees capitalized   $ 3,553              
Effective interest rate   5.03%   4.50% 4.50%        
2016 First Lien Term Loan | Oaktree                  
Debt                  
Carrying value of debt       $ 41,821 $ 41,821        
Original issue discount       294 $ 294        
2016 First Lien Term Loan | Long-term debt, net of current maturities                  
ABL Facility disclosure details                  
Loan origination fees capitalized   $ 2,896              
2016 First Lien Term Loan | Refinancing Charges                  
ABL Facility disclosure details                  
Write-off of original issue discount       1,466          
Write-off of unamortized deferred financing fees       1,900          
Loan origination fees expensed   11,896              
2012 First Lien Term Loan                  
Debt                  
Carrying value of debt           894,851 902,631    
Original issue discount           $ 2,399 $ 3,869   $ 6,938
ABL Facility disclosure details                  
Margin over reference rate           5.75% 5.75%    
Principal amount of debt                 $ 925,000
Effective interest rate                 6.51%
Mandatory prepayment       13,407          
Rejection of debt prepaid       $ 2,815   $ 2,800      
2012 Second Lien Term Loan                  
Debt                  
Carrying value of debt           340,562 $ 339,190    
Original issue discount           $ 2,438 $ 3,810   $ 7,500
ABL Facility disclosure details                  
Margin over reference rate           9.50% 9.50%    
Principal amount of debt                 $ 375,000
Effective interest rate                 10.55%
Mandatory prepayment           $ 13,407      
2012 Second Lien Term Loan | Oaktree                  
Debt                  
Carrying value of debt           31,772 $ 31,644    
Original issue discount           $ 228 $ 356    
Prior Term Loans                  
ABL Facility disclosure details                  
Principal amount of debt                 $ 1,300,000
Payments of accrued interest   11,990              
Payment of prepayment penalty   3,735              
Write-off of original issue discount   825              
Write-off of unamortized deferred financing fees   $ 1,336              
Base rate | Revolving line of credit                  
ABL Facility disclosure details                  
Effective interest rate             4.00%    
Base rate             3.25%    
Margin over reference rate             0.75%    
Base rate | 2016 First Lien Term Loan                  
ABL Facility disclosure details                  
Margin over reference rate   2.75%              
Base rate | 2016 First Lien Term Loan | Less than or equal to 4.00:1.00                  
ABL Facility disclosure details                  
Margin over reference rate         2.50%        
Base rate | 2016 First Lien Term Loan | Greater than 4.00:1.00                  
ABL Facility disclosure details                  
Margin over reference rate         2.75%        
Base rate | 2012 First Lien Term Loan                  
ABL Facility disclosure details                  
Margin over reference rate           3.50%      
Base rate | 2012 Second Lien Term Loan                  
ABL Facility disclosure details                  
Margin over reference rate           7.25%      
LIBOR | 2016 First Lien Term Loan                  
ABL Facility disclosure details                  
Margin over reference rate   3.75%              
LIBOR | 2016 First Lien Term Loan | Less than or equal to 4.00:1.00                  
ABL Facility disclosure details                  
Margin over reference rate         3.50%        
LIBOR | 2016 First Lien Term Loan | Greater than 4.00:1.00                  
ABL Facility disclosure details                  
Margin over reference rate         3.75%        
LIBOR | 2012 First Lien Term Loan                  
ABL Facility disclosure details                  
Margin over reference rate           4.50%      
LIBOR | 2012 Second Lien Term Loan                  
ABL Facility disclosure details                  
Margin over reference rate           8.25%