XML 21 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Cash flows from operating activities          
Net income (loss) $ 103,143 $ 25,423 $ 37,111 $ (37,943) $ (57,047)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation and amortization charges 47,951 46,373 62,857 58,005 57,337
Loss (gain) on disposal of property, plant and equipment 181 1,079 1,223 36 (440)
Impairment charges         5,497
Deferred income tax (benefit) provision (59,468) 5,050 7,458 8,058 5,782
Stock-based compensation expense 25,152 8,669 17,198 2,744 2,502
Loss on extinguishment of debt 5,527        
Amortization of debt issuance costs and original issue discount 5,226 7,536 10,066 9,828 9,738
Prepayment premium on term loans (2,518)        
Forgiveness of notes receivable from stockholders     87 604 3,905
Write-off of original issue discount - prior term loans (14,230)        
Changes in operating assets and liabilities (excluding amounts from acquisitions):          
Accounts receivable (12,791) 327 18,945 (4,841) 2,531
Inventories 5,365 (11,362) 14,298 (25,006) 6,197
Prepaid expenses and other current assets 79 3,490 4,509 4,555 9,515
Accounts payable and accrued liabilities 14,183 1,942      
Cash overdrafts, accounts payable and accrued liabilities     (16,573) 7,051 (10,235)
Other 346 149 67 (231) (843)
Net cash provided by operating activities 118,146 88,676 157,246 22,860 34,439
Cash flows used in investing activities          
Purchases of property, plant and equipment (26,477) (29,595) (35,861) (21,006) (19,513)
Net cash used in acquisitions   (72,483) (72,483)    
Proceeds from sale of property, plant and equipment 2 35 42 81 7,739
Net cash used in investing activities (26,475) (102,043) (108,302) (20,925) (11,774)
Cash flows from (used in) financing activities          
Borrowings on revolving line of credit 67,281 351,680 419,336 439,642 421,489
Repayments on revolving line of credit (67,281) (325,871) (448,036) (425,100) (430,350)
Proceeds from issuance of term loans, net of original issue discount 1,293,500        
Repayments on term loans and capital leases (1,465,047) (9,903) (13,466) (16,257) (11,477)
Repayments on other long-term liabilities (10,957)        
Debt issuance costs (3,699)       (423)
Issuance of stock 216,451       1,000
Dividends paid (11,040)        
Redemption of stock (1,940)   (963)   (1,707)
Retirement of stockholder notes receivable 2,730        
Issuance of stockholder notes receivable (232) (695) (1,407) (413) (1,067)
Net cash provided by financing activities 19,766 15,211 (44,536) (2,128) (22,535)
Net increase (decrease) in cash and cash equivalents 111,437 1,844 4,408 (193) 130
Cash and cash equivalents, beginning of period 4,505 97 97 290 160
Cash and cash equivalents, end of period 115,942 1,941 4,505 97 290
Cash paid (received) during the period for:          
Interest, net 77,380 70,907 94,928 94,681 95,212
Income taxes, net 1,686 2,130 1,850 (59) (358)
Significant non-cash transactions:          
Accounts payable for construction in progress 1,105 $ 1,094 1,982 1,358 301
Liabilities under tax receivable agreement (including related party amount of $223,780) $ 254,155        
Insurance premiums financed     3,266 4,288 4,543
Capital leases     $ 305 $ 839 $ 300