XML 50 R35.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS (Tables)
9 Months Ended 12 Months Ended
Oct. 01, 2016
Jan. 02, 2016
Business Combinations [Abstract]    
Schedule of purchase price

The purchase price for each acquisition consisted of the following:

 

     Landshire      Better
Bakery
 

Cash

   $ 41,552       $ 30,931   

Other accrued liabilities

     19,293           
  

 

 

    

 

 

 

Purchase price

   $ 60,845       $ 30,931   
  

 

 

    

 

 

 
     Landshire      Better
Bakery
 

Cash

   $ 41,552       $ 30,931   

Other accrued liabilities

     19,293           
  

 

 

    

 

 

 

Purchase price

   $ 60,845       $ 30,931   
  

 

 

    

 

 

 
Schedule of the net purchase prices allocated to assets acquired and liabilities assumed

The net purchase prices were allocated to assets acquired and liabilities assumed based on estimated fair values as of the date of the acquisitions and were as follows:

 

     Landshire     Better
Bakery
 

Current assets

   $ 4,763      $ 5,704   

Property, plant and equipment

     12,037        2,115   

Other intangibles:

    

Customer relationships (15-year estimated useful life)

     20,800        10,400   

Landmark trade names and trademarks (19-year weighted average lives)

     8,600          

Better Bakery trade names and trademarks (17-year weighted average lives)

            9,600   

Non-compete agreements (useful lives of 3 and 4 years respectively)

     700        400   

Goodwill

     14,506        9,940   

Assumed liabilities

     (561     (7,228
  

 

 

   

 

 

 

Net assets acquired

   $ 60,845      $ 30,931   
  

 

 

   

 

 

 

The net purchase prices were allocated to assets acquired and liabilities assumed based on estimated fair values at the date of the acquisitions as follows:

 

     Landshire     Better
Bakery
 

Current assets

   $ 4,763      $ 5,704   

Property, plant and equipment

     12,037        2,115   

Other intangibles

     30,100        20,400   

Goodwill

     14,506        9,940   

Assumed liabilities

     (561     (7,228
  

 

 

   

 

 

 

Net assets acquired

   $ 60,845      $ 30,931   
  

 

 

   

 

 

 
Summary of supplemental pro forma financial information

Presented below are pro forma information for the year to date period ended October 3, 2015 as if the acquisitions had occurred prior to January 4, 2015:

 

Net sales

   $ 1,233,016   

Net income

   $ 27,425   

Earnings per share — basic

   $ 0.42   

Earnings per share — diluted

   $ 0.41   

The following data table presents summarized pro forma results of the Company had the acquisitions occurred on December 29, 2013 (unaudited):

 

     Fiscal 2015      Fiscal 2014  

Net sales

   $ 1,619,214       $ 1,641,920   

Net income (loss)

     38,785         (38,568
Schedule of net sales and net income since acquisition date

Consolidated net sales and net income for the year to date period ended October 3, 2015 for Better Bakery (acquired April 24, 2015) and Landshire (acquired January 30, 2015) were as follows:

 

Better Bakery:

  

Net sales

   $ 5,321   

Net income

   $ (238

Landshire:

  

Net sales

   $ 30,196   

Net income

   $ 5,249