XML 17 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2016
Oct. 03, 2015
Oct. 01, 2016
Oct. 03, 2015
Jan. 02, 2016
Jan. 03, 2015
Dec. 28, 2013
Income Statement [Abstract]              
Net sales $ 393,654 $ 407,170 $ 1,158,836 $ 1,225,557 $ 1,611,611 $ 1,577,627 $ 1,491,998
Cost of goods sold 264,492 293,038 783,540 891,459 1,158,218 1,227,053 1,144,333
Distribution expenses 23,736 24,913 68,744 73,053 96,527 99,329 95,339
Restructuring expenses   1,502   2,360 2,492 2,046 21,444
Gross profit 105,426 87,717 306,552 258,685 354,374 249,199 230,882
Selling, general and administrative expenses 56,074 45,997 165,440 142,444 196,169 167,596 160,442
Impairment charges             5,497
Restructuring expenses   265 120 1,420 2,248 5,265 10,249
Other expense (income), net 10,080 (114) 13,555 4,691 5,550 259 780
Operating income 39,272 41,569 127,437 110,130 150,407 76,079 53,914
Interest expense:              
Third party interest 13,783 22,682 56,226 68,845 91,187 92,628 91,957
Related party interest, net 510 739 1,972 2,269 3,124 3,177 2,910
Refinancing charges 3,762   19,036        
Amortization of loan origination fees and original issue discount 615 2,509 5,226 7,536 10,066 9,828 9,738
Income (loss) before income tax provision 20,602 15,639 44,977 31,480 46,030 (29,554) (50,691)
Income tax (benefit) provision (1,843) 3,003 (58,166) 6,057 8,919 8,389 6,356
Net income (loss) 22,445 12,636 103,143 25,423 37,111 (37,943) (57,047)
Other comprehensive income (loss), net of tax:              
Change in fair value of derivatives       990 2,294 (2,294)  
Other comprehensive income (loss)       990 2,294 (2,294)  
Comprehensive income (loss) $ 22,445 $ 12,636 $ 103,143 $ 26,413 $ 39,405 $ (40,237) $ (57,047)
Net income (loss) per common share              
Weighted average common shares outstanding-basic 74,878,851 65,334,001 68,913,664 65,249,404 65,350,463 64,209,838 63,502,480
Net income (loss) per common share-basic $ 0.29 $ 0.19 $ 1.47 $ 0.39 $ 0.57 $ (0.59) $ (0.90)
Weighted average common shares outstanding-diluted 74,878,851 66,847,945 68,913,664 66,722,811 66,181,865 64,209,838 63,502,480
Net income (loss) per common share-Diluted $ 0.29 $ 0.19 $ 1.47 $ 0.38 $ 0.56 $ (0.59) $ (0.90)