XML 47 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Convertible Promissory Notes
12 Months Ended
Dec. 31, 2022
Convertible Promissory Notes [Abstract]  
CONVERTIBLE PROMISSORY NOTES

NOTE 19. CONVERTIBLE PROMISSORY NOTES

 

   Consolidated 
   December 31,
2022
A$
   December 31,
2021
A$
 
Convertible promissory notes:        
Entered during the year (note a)   7,554,633    - 
Converted during the year (note b)   -    4,311,416 
    7,554,633    4,311,416 

 

(a)Convertible promissory notes entered during the year

 

   Consolidated 
   December 31,
2022
A$
   December 31,
2021
A$
 
Face value of convertible promissory notes issued from July to December 2022 (note i)   8,070,206           - 
Debt discount (Note 23)   (870,546)   - 
Liability component on initial recognition   7,199,660    - 
Interest accrued   300,082    - 
Exchange differences   54,891    - 
Carrying value as at end of year   7,554,633    - 

 

Note (i)

 

From July to December 2022, the Company issued a total of approximately US$5.5 million convertible notes (“Note(s)”). The Notes are interest free, unsecured and convertible into shares of eGlass Technologies Ltd. (“eGlass”), a former subsidiary company of the Company, on the date eGlass receives notice from Australia Securities Exchange (“ASX”) that it will be admitted to the official list of ASX, at a conversion price equal to 25% discount to the IPO Price.

 

However, if by the first anniversary of the date of the issuance of the Note, eGlass has not received notice from ASX that it will be admitted to the official list of ASX, all Notes, according to the time of the one year anniversary, will then as appropriate, convert to shares of the Company based on then 30-day VWAP multiplied by 90%.

 

In addition, each noteholder shall receive warrants (“Warrant”) equal to the amount of the Note to subscribe for one share in eGlass at the IPO Price for a period of one year after the IPO, provided that eGlass is listed on the ASX. The Warrants are assignable and transferable prior to the IPO. If eGlass is not listed on the ASX, the Warrants will automatically expire.

 

As at the date of this Report, eGlass has not been admitted to the official list of ASX.

 

(b)Convertible promissory notes converted to shares during the year

 

   Consolidated 
   December 31,
2022
A$
   December 31,
2021
A$
 
Carrying value as at January 1   4,311,416    2,196,049 
Interest accrued at effective interest rate   207,861    1,895,371 
Shares issued for interest payment   (324,419)   - 
Redemption of convertible promissory note   (4,714,820)   - 
Exchange differences   519,962    219,996 
Carrying value as at December 31   -    4,311,416 

 

Note (ii)

 

On January 20, 2020, the Company entered into a Convertible Promissory Note Purchase Agreement the (“CN Agreement”), with an independent third party (“Noteholder”). Pursuant to CN Agreement, the Noteholder purchased from the Company a 10% convertible promissory note (the “Promissory Note”) in the principal amount of HK$14 million (equivalent to approximately A$2.6 million) maturing in two (2) years from the date of the agreement. The Noteholder has the right to convert the principal amount to shares in the Company at a fixed conversion price of US$5.00, subject to adjustment, per share over the term of the Promissory Note.

 

In October 2020, the Group settled the interest accrued of $174,811 by issuing 46,741 shares to the Noteholder.

 

On January 19, 2022, the Noteholder converted the Promissory Note and accrued interest to a total of 664,871 shares in the Company.

 

Note (iii)

 

On August 6, 2020, the Company entered into a second Convertible Promissory Note Agreement (“the Second CN Agreement”) with a third party (“Second Noteholder”). Pursuant to the Second CN Agreement, the holder invested US$1,650,000 under a convertible note (the “Second Note”) without interest, maturing in two years from the date of the Second Note. The Second Noteholder or the Company has the right to convert the principal into ordinary shares of the Company at a conversion price of US$ 3.25 per share over the term of the Second Note. The conversion price is subject to downward adjustment and has a floor price of US$1.50 if the Company sells ordinary shares below the conversion price within 12 months after the date of the Second Note. The Second Note cannot be prepaid. The Second Noteholder agreed to waive piggyback registration rights.

 

The conversion feature in convertible promissory notes were derivative liabilities based on the fact the conversion into shares could result in a variable number of shares to be issued.

 

On April 13, 2022 the Second Noteholder converted the Second CN Agreement to a total of 507,692 shares in the Company.