0001571049-16-012958.txt : 20160311 0001571049-16-012958.hdr.sgml : 20160311 20160311164222 ACCESSION NUMBER: 0001571049-16-012958 CONFORMED SUBMISSION TYPE: S-1 PUBLIC DOCUMENT COUNT: 38 FILED AS OF DATE: 20160311 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FSB Bancorp, Inc. CENTRAL INDEX KEY: 0001667939 IRS NUMBER: 000000000 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: S-1 SEC ACT: 1933 Act SEC FILE NUMBER: 333-210129 FILM NUMBER: 161501227 BUSINESS ADDRESS: STREET 1: 45 SOUTH MAIN STREET CITY: FAIRPORT STATE: NY ZIP: 14450 BUSINESS PHONE: (585) 223-9080 MAIL ADDRESS: STREET 1: 45 SOUTH MAIN STREET CITY: FAIRPORT STATE: NY ZIP: 14450 FORMER COMPANY: FORMER CONFORMED NAME: FSB Community Bankshares, Inc. DATE OF NAME CHANGE: 20160224 S-1 1 t1600570_s1.htm FORM S-1

 

As filed with the Securities and Exchange Commission on March 11, 2016

Registration No. 333-________

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM S-1

REGISTRATION STATEMENT UNDER

THE SECURITIES ACT OF 1933

 

FSB Bancorp, Inc. and

Fairport Savings Bank 401(k) Plan

(Exact Name of Registrant as Specified in Its Charter)

 

Maryland 6712 To Be Applied For
(State or Other Jurisdiction of (Primary Standard Industrial (I.R.S. Employer
Incorporation or Organization) Classification Code Number) Identification Number)

 

45 South Main Street

Fairport, New York 14450

(585) 223-9080

(Address, Including Zip Code, and Telephone Number, Including Area Code, of

Registrant’s Principal Executive Offices)

 

Mr. Dana C. Gavenda

President and Chief Executive Officer

45 South Main Street

Fairport, New York 14450

(585) 223-9080

(Address, Including Zip Code, and Telephone Number, Including Area Code, of

Agent for Service)

 

Copies to:

Eric Luse, Esq.

Benjamin M. Azoff, Esq.

Luse Gorman, PC

5335 Wisconsin Avenue, N.W., Suite 780

Washington, D.C. 20015

(202) 274-2000

 

Approximate date of commencement of proposed sale to the public: As soon as practicable after this registration statement becomes effective.

 

If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box: x

 

If this Form is filed to register additional shares for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering: ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

  Large accelerated filer ¨ Accelerated filer ¨
  Non-accelerated filer ¨ Smaller reporting company x
(Do not check if a smaller reporting company)      

 

CALCULATION OF REGISTRATION FEE

 

Title of each class of
securities to be registered
  Amount to be
registered
  Proposed maximum
offering price per share
   Proposed maximum
aggregate offering price
   Amount of
registration fee
 
Common Stock, $0.01 par value per share  1,942,386 shares  $10.00   $19,423,860 (1)  $1,956 
Participation Interests  (2)             (2)

 

(1)Estimated solely for the purpose of calculating the registration fee.
(2)The securities of FSB Bancorp, Inc. to be purchased by the Fairport Savings Bank Employee Stock Ownership Plan and 401(k) plan are included in the amount shown for the common stock. Accordingly, no separate fee is required for the participation interests. The number of participation interests will be provided by amendment.

 

The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.

 

 

 

 

 

 

PROSPECTUS

 

FSB Bancorp, Inc.

(Proposed New Holding Company for Fairport Savings Bank)

Up to 1,035,000 Shares of Common Stock

 

FSB Bancorp, Inc., a Maryland corporation, is offering up to 1,035,000 shares of common stock for sale at $10.00 per share on a best efforts basis in connection with the conversion of FSB Community Bankshares, MHC from the mutual holding company to the stock holding company form of organization. The shares we are offering represent the ownership interest in FSB Community Bankshares, Inc., a federal corporation, currently owned by the mutual holding company, FSB Community Bankshares, MHC. In this prospectus, we will refer to FSB Bancorp, Inc. as “FSB Bancorp,” and we will refer to FSB Community Bankshares, Inc. as “FSB Community.” FSB Community’s common stock is currently quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group under the trading symbol “FSBC,” and we expect the shares of FSB Bancorp common stock will also be quoted on the OTC Pink Marketplace (OTCPK) under the symbol “FSBC.” We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012.

 

The shares of common stock are first being offered in a subscription offering to eligible depositors, certain borrowers and tax-qualified employee benefit plans of Fairport Savings Bank. Shares not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given to residents of the communities served by Fairport Savings Bank. Any shares of common stock not purchased in the subscription or community offerings may be offered to the public through a syndicate of broker-dealers, referred to in this prospectus as the syndicated offering. The syndicated offering may commence before the subscription and community offerings (including any extensions) have expired. However, no shares purchased in the subscription offering or the community offering will be issued until the completion of any syndicated offering. We must sell a minimum of 765,000 shares to complete the offering.

 

In addition to the shares we are selling in the offering, the shares of FSB Community currently held by the public will be exchanged for shares of common stock of FSB Bancorp based on an exchange ratio that will result in existing public stockholders of FSB Community owning approximately the same percentage of FSB Bancorp common stock as they owned in FSB Community common stock immediately prior to the completion of the conversion. We will issue up to 906,719 shares in the exchange.

 

The minimum order is 25 shares. The subscription offering will expire at 4:00 p.m., Eastern Time, on [expiration date]. We expect that the community offering, if held, will terminate at the same time. We may extend the expiration date of the subscription and/or community offerings without notice to you until [extension date], or longer if the the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) approves a later date. No single extension may exceed 90 days and the offering must be completed by [final extension date]. Once submitted, orders are irrevocable unless the subscription and community offerings are terminated or extended, with regulatory approval, beyond [extension date], or if the number of shares of common stock to be sold is increased to more than 1,035,000 shares or decreased to less than 765,000 shares. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest or cancel your deposit account withdrawal authorization. If the number of shares to be sold in the offering is increased to more than 1,035,000 shares or decreased to less than 765,000 shares, we will resolicit subscribers, and all funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest. Funds received in the subscription and the community offerings will be held in a segregated account at Fairport Savings Bank and will earn interest at [interest rate]% per annum until completion or termination of the offering.

 

Sandler O’Neill & Partners, L.P. will assist us in selling the shares on a best efforts basis in the subscription and community offerings, and will serve as sole manager for any syndicated offering. Sandler O’Neill & Partners, L.P. is not required to purchase any shares of common stock that are sold in the offering.

 

OFFERING SUMMARY

Price: $10.00 per Share

 

   Minimum   Midpoint   Maximum 
Number of shares   765,000    900,000    1,035,000 
Gross offering proceeds  $7,650,000   $9,000,000   $10,350,000 
Estimated offering expenses, excluding selling agent and underwriters’ commissions  $790,000   $790,000   $790,000 
Selling agent and underwriters’ commissions (1)  $350,000   $350,000   $350,000 
Estimated net proceeds  $6,510,000   $7,860,000   $9,210,000 
Estimated net proceeds per share  $8.51   $8.73   $8.90 

 

(1)The amounts shown assume that all of the shares are sold in the subscription and community offerings for a fixed fee of $250,000. See “Pro Forma Data” and “The Conversion and Offering—Plan of Distribution; Selling Agent and Underwriter Compensation” for information regarding compensation to be received by Sandler O’Neill & Partners, L.P. in the subscription and community offerings and the compensation to be received by Sandler O’Neill & Partners, L.P. and the other broker-dealers that may participate in the syndicated offering. If all shares of common stock were sold in the syndicated offering, the selling agent fees would be approximately $0.4 million, $0.5 million and $0.6 million at the minimum, midpoint and maximum levels of the offering, respectively.

 

This investment involves a degree of risk, including the possible loss of principal.

Please read “Risk Factors” beginning on page 16.

 

These securities are not deposits or accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. None of the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the New York State Department of Financial Services, the Federal Deposit Insurance Corporation, nor any state securities regulator has approved or disapproved of these securities or determined if this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

Sandler O’Neill + Partners, L.P.

 

For assistance, please contact the Stock Information Center at [Stock center number].

The date of this prospectus is [Prospectus date].

 

 

 

 

[MAP TO BE INSERTED ON INSIDE FRONT COVER]

 

 

 

 

TABLE OF CONTENTS

 

  Page
   
SUMMARY 1
RISK FACTORS 16
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA 28
FORWARD-LOOKING STATEMENTS 30
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING 32
OUR DIVIDEND POLICY 33
MARKET FOR THE COMMON STOCK 34
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE 35
CAPITALIZATION 36
PRO FORMA DATA 38
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 42
BUSINESS OF FSB BANCORP AND FSB COMMUNITY 55
BUSINESS OF FAIRPORT SAVINGS BANK 55
SUPERVISION AND REGULATION 75
TAXATION 84
MANAGEMENT 86
BENEFICIAL OWNERSHIP OF COMMON STOCK 98
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS 99
THE CONVERSION AND OFFERING 100
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF FSB COMMUNITY 122
RESTRICTIONS ON ACQUISITION OF FSB BANCORP 129
DESCRIPTION OF CAPITAL STOCK OF FSB BANCORP FOLLOWING THE CONVERSION 132
TRANSFER AGENT 133
EXPERTS 133
LEGAL MATTERS 133
WHERE YOU CAN FIND ADDITIONAL INFORMATION 134
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS F-1

 

  i 

 

SUMMARY

 

The following summary explains the significant aspects of the conversion, the offering and the exchange of existing shares of FSB Community common stock for shares of FSB Bancorp common stock. It may not contain all of the information that is important to you. Before making an investment decision, you should read this entire document carefully, including the consolidated financial statements and the notes thereto, and the section entitled “Risk Factors.”

 

Our Organizational Structure and the Proposed Conversion

 

Since 2007 we have operated in a public two-tiered mutual holding company structure. FSB Community is a federal corporation that is our publicly-traded stock holding company and the parent company of Fairport Savings Bank. At December 31, 2015, FSB Community had consolidated assets of $255.8 million, deposits of $185.6 million and stockholders’ equity of $21.8 million. FSB Community’s parent company is FSB Community Bankshares, MHC, a federally chartered mutual holding company. At December 31, 2015, FSB Community had 1,779,472 shares of common stock outstanding, of which 833,422 shares, or 46.8%, were owned by the public, and the remaining 946,050 shares were held by FSB Community Bankshares, MHC.

 

Pursuant to the terms of the plan of conversion, we are converting from the mutual holding company corporate structure to the fully public stock holding company corporate structure. Upon completion of the conversion, FSB Community Bankshares, MHC and FSB Community will cease to exist, and FSB Bancorp will become the successor corporation to FSB Community. The shares of FSB Bancorp being offered represent the majority ownership interest in FSB Community currently held by FSB Community Bankshares, MHC. Public stockholders of FSB Community will receive shares of common stock of FSB Bancorp in exchange for their shares of FSB Community at an exchange ratio intended to preserve the same aggregate ownership interest in FSB Bancorp as they had in FSB Community, adjusted downward to reflect certain assets held by FSB Community Bankshares, MHC, without giving effect to new shares purchased in the offering or cash paid in lieu of any fractional shares. FSB Community Bankshares, MHC’s shares of FSB Community will be cancelled.

 

The following diagram shows our current organizational structure, reflecting ownership percentages as of December 31, 2015:

 

 

 1 

 

After the conversion and offering are completed, we will be organized as a fully public stock holding company, with the stock of FSB Bancorp held as follows:

 

 

Our Business

 

Our business activities are primarily conducted through Fairport Savings Bank, a New York-chartered savings bank headquartered in Fairport, New York. Fairport Savings Bank conducts business from its main office in Fairport and through our branch offices located in Penfield, Irondequoit, Webster and Perinton, New York, all of which are located in the greater Rochester metropolitan area. Fairport Savings Bank also operates loan origination offices located in Pittsford and Greece in the Rochester metropolitan area, as well as in Buffalo and Watertown, New York.

 

Our principal business consists of originating one- to four-family residential real estate mortgage loans and home equity lines of credit, and to a lesser but increasing extent, commercial real estate, multi-family and construction loans. We also offer commercial and industrial loans and other consumer loans. We offer a variety of retail deposits to the general public in the areas surrounding our main office and our branch offices. We offer our customers a variety of deposit products with interest rates that are competitive with those of similar products offered by other financial institutions in our market area. We also utilize borrowings as a source of funds. Our revenues are derived primarily from interest on loans and, to a lesser extent, interest on investment and municipal securities and mortgage-backed securities. We also generate revenues from other income including realized gains on sales of loans associated with loan production generated from our loan origination offices, deposit fees and service charges, realized gains on sales of securities, earnings on bank owned life insurance and loan fees. Additionally, we derive a portion of our other income through Fairport Wealth Management, our subsidiary that offers non-deposit investments such as annuities, insurance products and mutual funds.

 

Business Strategy

 

Fairport Savings Bank was established in 1888 and has been operating continuously since that time. We are committed to meeting the financial needs of the communities we serve, primarily the greater Rochester, New York metropolitan area, and are dedicated to providing personalized superior service to our customers. In recent years, the business of banking has changed rapidly, requiring extensive investment in technology as well as significantly increased compliance expenses to address the substantial regulatory changes enacted as a result of the great recession. We recognize that to continue to meet the needs of our customers and to provide a competitive return to our stockholders, we will need to continue to grow, by both expanding our historical residential lending business and diversifying our lending efforts. Our principal strategies to achieve these goals are as follows:

 

 2 

 

·Continuing to Emphasize Residential Real Estate Lending. Historically we have emphasized the origination of one- to four-family residential loans within Monroe County and the surrounding counties of Livingston, Ontario, Orleans and Wayne. As of December 31, 2015, 87.5% of our loan portfolio consisted of one- to four-family residential loans. We intend to continue to emphasize originations of loans secured by one- to four-family residential real estate, holding in portfolio loans that are either adjustable-rate or have fixed-rates with terms of less than 15 years and selling longer-term fixed rate-one- to four-family residential real estate loans in the secondary market to increase other income.

 

·Expanding Our Commercial Banking Market Share. We offer a variety of lending and deposit products for commercial banking customers in our market. We have invested heavily in developing our commercial loan department over the last two years by recruiting and hiring talented commercial loan officers and enhancing our commercial product offerings. We seek to develop broad customer deposit and loan relationships based on our service and competitive pricing while maintaining a conservative approach to lending and sound asset quality. We intend to focus our efforts on the needs of small and medium sized businesses in our market, focusing on commercial real estate, multi-family and construction loans while gradually growing our portfolio of commercial and industrial loans as well as Small Business Administration guaranteed loans.

 

·Maintaining High Asset Quality. We believe that strong asset quality is critical to the long-term financial success of a small community bank. We attribute our high asset quality to maintaining conservative underwriting standards, the diligence of our loan collection personnel and the stability of the local economy. At December 31, 2015, we only had three non-accrual loans totaling $82,000, and at this date, our non-performing assets to total assets ratio was 0.03%. Over the last five years, we have charged-off only $18,000. Because substantially all of our loans are secured by real estate, and the level of our non-performing loans has been low in recent years, we believe that our allowance for loan losses is adequate to absorb the probable losses inherent in our loan portfolio.

 

·Managing Our Interest Rate Risk. To improve our interest rate risk, in recent years we have reduced the fixed-rate loan originations added to our loan portfolio by selling most fixed-rate residential mortgages with terms of 15 years or greater in the secondary market. We also invest a portion of funds received from loan payments and repayments in shorter term and intermediate term, liquid investment securities and securities classified as available for sale, including U.S. Government agency debt obligations and mortgage-backed securities. We emphasize marketing our lower cost passbook, savings and checking accounts, money market accounts and increasing the duration whenever possible of our lower cost certificates of deposit and Federal Home Loan Bank borrowings.

 

·Offering A Wide Selection Of Non-Deposit Investment Products and Services. Fairport Wealth Management, a wholly owned subsidiary of Fairport Savings Bank, offers a broad range of investment, insurance, and financial products. We have a dedicated investment representative that evaluates the needs of clients to determine suitable investment and insurance solutions to meet their short and long-term wealth management goals. In 2015, Fairport Wealth Management had fee income of $228,000 and we intend to continue to emphasize these investment, insurance, and financial products to our customers.

 

Reasons for the Conversion and Offering

 

Our primary reasons for converting to the fully public stock form of ownership and undertaking the stock offering are to:

 

·Enhance our regulatory capital position. A strong capital position is essential to achieving our long-term objectives of growing Fairport Savings Bank and building stockholder value. While

 

 3 

 

Fairport Savings Bank exceeds all regulatory capital requirements, the proceeds from the offering will greatly strengthen our capital position and enable us to support our planned growth. Minimum regulatory capital requirements have also increased under recently adopted regulations. Compliance with these new requirements will be essential to the continued implementation of our business strategy.

 

·Transition us to a more familiar and flexible organizational structure. The stock holding company structure is a more familiar form of organization, and will give us greater flexibility to access the capital markets through possible equity and debt offerings to support our long-term growth. The stock holding company structure will also provide us greater flexibility to structure an acquisition of other financial businesses or institutions if opportunities arise. We do not currently have any understandings or agreements regarding any specific capital raising or acquisition transaction. In addition, although we intend to remain an independent financial institution, the stock holding company structure may make us a more attractive acquisition candidate for other institutions. Applicable regulations prohibit the acquisition of FSB Bancorp for three years following completion of the conversion and also prohibit anyone from acquiring or offering to acquire more than 10% of our stock without regulatory approval.

 

·Eliminate the uncertainties associated with the mutual holding company structure under financial reform legislation. Under the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank Act, the Federal Reserve Board became the federal regulator of all savings and loan holding companies and mutual holding companies, which has resulted in changes in regulations applicable to FSB Community Bankshares, MHC and FSB Community. Among other things, these changes have adversely affected our ability to pay cash dividends to our stockholders by making it more difficult for FSB Community Bankshares, MHC to waive any dividends declared by FSB Community. The conversion will eliminate our mutual holding company structure and will enhance our ability to pay dividends to our stockholders, subject to the customary legal, regulatory and financial considerations applicable to all financial institutions. See “Our Dividend Policy.” The conversion also will eliminate the risk that the Federal Reserve Board will amend existing regulations applicable to the conversion process in a manner disadvantageous to our public stockholders or depositors.

 

Terms of the Offering

 

We are offering between 765,000 and 1,035,000 shares of common stock to eligible depositors and certain borrowers of Fairport Savings Bank, to our tax-qualified employee benefit plans and, to the extent shares remain available, in a community offering to the general public, with a preference given to natural persons (including trusts of natural persons) residing in Livingston, Monroe, Ontario, Orleans, Erie, Jefferson and Wayne Counties, New York. If necessary, we will also offer shares to the general public in a syndicated offering. Unless the number of shares of common stock to be offered is increased to more than 1,035,000 shares or decreased to fewer than 765,000 shares, or the subscription and community offerings are extended beyond [extension date], subscribers will not have the opportunity to change or cancel their stock orders once submitted. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, your order will be cancelled and we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. If the number of shares to be sold is increased to more than 1,035,000 shares or decreased to less than 765,000 shares, all subscribers’ stock orders will be canceled, their withdrawal authorizations will be canceled and funds delivered to us to purchase shares of common stock in the subscription and community offerings will be returned promptly with interest at [interest rate]% per annum. We will then resolicit subscribers, giving them an opportunity to place new orders for a period of time. No shares purchased in the subscription offering and community offering will be issued until the completion of any syndicated offering.

 

The purchase price of each share of common stock offered for sale in the offering is $10.00. All investors will pay the same purchase price per share, regardless of whether the shares are purchased in the subscription

 

 4 

 

offering, the community offering or a syndicated offering. Investors will not be charged a commission to purchase shares of common stock in the offering. Sandler O’Neill & Partners, L.P., our marketing agent in the offering, will use its best efforts to assist us in selling shares of our common stock in the offering but is not obligated to purchase any shares of common stock in the offering.

 

How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Stock Price

 

The amount of common stock we are offering for sale and the exchange ratio for the exchange of shares of FSB Bancorp for shares of FSB Community are based on an independent appraisal of the estimated market value of FSB Bancorp, assuming the offering has been completed. RP Financial, LC., our independent appraiser, has estimated that, as of February 26, 2016, this market value was $16.9 million. Based on federal regulations, this market value forms the midpoint of a valuation range with a minimum of $14.4 million and a maximum of $19.4 million. Based on this valuation range, the 53.2% ownership interest of FSB Community Bankshares, MHC in FSB Community as of December 31, 2015 being sold in the offering, certain assets held by FSB Community Bankshares, MHC and the $10.00 per share price, the number of shares of common stock being offered for sale by FSB Bancorp ranges from 765,000 shares to 1,035,000 shares. The purchase price of $10.00 per share was selected primarily because it is the price most commonly used in mutual-to-stock conversions of financial institutions. The exchange ratio ranges from 0.8041 shares at the minimum of the offering range to 1.0879 shares at the maximum of the offering range, and will generally preserve the existing percentage ownership of public stockholders. RP Financial, LC. will update its appraisal before we complete the conversion and offering. If our pro forma market value at that time is either below $14.4 million or above $19.4 million, then, after consulting with the Federal Reserve Board, we may: terminate the offering and promptly return all funds with interest; set a new offering range and give all subscribers the opportunity to place a new order; or take such other actions as may be permitted by the Federal Reserve Board and the Securities and Exchange Commission.

 

The appraisal is based in part on FSB Community’s financial condition and results of operations, the pro forma effect of the additional capital raised by the sale of shares of common stock in the offering, and an analysis of a peer group of 12 publicly traded savings and loan and bank holding companies that RP Financial, LC. considers comparable to FSB Community. The appraisal peer group consists of the following companies, all of which are traded on the Nasdaq Stock Market.

 

Company Name  Ticker
Symbol
  Headquarters  Total Assets (1) 
         (In millions) 
Anchor Bancorp, Inc.  ANCB  Lacey, Washington  $399 
Bay Bancorp, Inc.  BYBK  Columbia, Maryland  $491 
Central Federal Corporation  CFBK  Worthington, Ohio  $331(2)
Equitable Financial Corp.  EQFN  Grand Island, Nebraska  $223 
Georgetown Bancorp, Inc.  GTWN  Georgetown, Massachusetts  $296 
Hamilton Bancorp, Inc.  HBK  Towson, Maryland  $368 
Home Federal Bancorp, Inc. of Louisiana  HFBL  Shreveport, Louisiana  $361 
Melrose Bancorp, Inc.  MELR  Melrose, Massachusetts  $224(2)
Pathfinder Bancorp, Inc.  PBHC  Oswego, New York  $623 
Prudential Bancorp, Inc.  PBIP  Philadelphia, Pennsylvania  $523 
Wolverine Bancorp, Inc.  WBKC  Midland, Michigan  $344(2)
WVS Financial Corp.  WVFC  Pittsburgh, Pennsylvania  $330 

 

 

(1)Asset size is as of December 31, 2015 unless otherwise noted.
(2)Asset size is as of September 30, 2015.

 

The following table presents a summary of selected pricing ratios for FSB Bancorp (on a pro forma basis) as of and for the twelve months ended December 31, 2015, and for the peer group companies based on earnings and other information as of and for the twelve months ended December 31, 2015 or the latest date available at the time of the appraisal, with stock prices as of February 26, 2016, as reflected in the appraisal report. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a

 

 5 

 

discount of 35.4% on a price-to-book value basis, a discount of 36.6% on a price-to-tangible book value basis, and a premium of 94.8% on a price-to-earnings basis.

 

   Price-to-earnings 
multiple (1)
   Price-to-book 
value ratio
   Price-to-tangible
book value ratio
 
FSB Bancorp (on a pro forma basis, assuming completion of the conversion)               
Maximum   49.26x   65.10%   65.10%
Midpoint   41.37x   58.96%   58.96%
Minimum   34.01x   52.30%   52.30%
                
Valuation of peer group companies, all of which are fully converted (on an historical basis)               
Averages   21.24x   91.26%   93.06%
Medians   20.30x   90.00%   90.00%

 

 

(1)Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on an estimate of “core” or recurring earnings. These ratios are different than those presented in “Pro Forma Data.”

 

The independent appraisal does not indicate trading market value. Do not assume or expect that our valuation as indicated in the appraisal means that after the conversion and offering the shares of our common stock will trade at or above the $10.00 per share purchase price. Furthermore, the pricing ratios presented in the appraisal were used by RP Financial, LC. to estimate our pro forma appraised value for regulatory purposes and not to compare the relative value of shares of our common stock with the value of the capital stock of the peer group. The value of the capital stock of a particular company may be affected by a number of factors such as financial performance, asset size and market location.

 

For a more complete discussion of the amount of common stock we are offering for sale and the independent appraisal, see “The Conversion and Offering—Stock Pricing and Number of Shares to be Issued.”

 

Effect of FSB Community Bankshares, MHC’s Assets on Minority Stock Ownership

 

In the exchange, the public stockholders of FSB Community will receive shares of common stock of FSB Bancorp in exchange for their shares of common stock of FSB Community pursuant to an exchange ratio that is designed to provide, subject to adjustment, existing public stockholders with the same ownership percentage of the common stock of FSB Bancorp after the conversion as their ownership percentage in FSB Community immediately prior to the conversion, without giving effect to new shares purchased in the offering or cash paid in lieu of any fractional shares. However, the exchange ratio will be adjusted downward to reflect assets held by FSB Community Bankshares, MHC (other than shares of stock of FSB Community) at the completion of the conversion, which assets consist of cash. FSB Community Bankshares, MHC had net assets of $50,000 as of December 31, 2015, not including FSB Community common stock. This adjustment will decrease FSB Community’s public stockholders’ ownership interest in FSB Bancorp from 46.8% to 46.7%, and will increase the ownership interest of persons who purchase stock in the offering from 53.2% (the amount of FSB Community’s outstanding common stock held by FSB Community Bankshares, MHC) to 53.3%.

 

The Exchange of Existing Shares of FSB Community Common Stock

 

If you are a stockholder of FSB Community at the completion of the conversion, your shares will be exchanged for shares of common stock of FSB Bancorp. The number of shares of common stock you will receive will be based on the exchange ratio, which will depend upon our final appraised value and the percentage of outstanding shares of FSB Community common stock owned by public stockholders immediately prior to the completion of the conversion. The following table shows how the exchange ratio will adjust, based on the appraised value of FSB Bancorp as of February 26, 2016, assuming public stockholders of FSB Community own 46.7% of FSB Community common stock and FSB Community Bankshares, MHC had net assets of $50,000 immediately prior to the completion of the conversion. The table also shows the number of shares of FSB Bancorp common stock a hypothetical owner of FSB Community common stock would receive in exchange for 100 shares of FSB

 

 6 

 

Community common stock owned at the completion of the conversion, depending on the number of shares of common stock issued in the offering.

   Shares to be Sold in
This Offering
   Shares of FSB Bancorp to be
Issued for Shares of FSB
Community
   Total Shares
of Common
Stock to be
Issued in
Exchange and
   Exchange   Equivalent 
Value of
Shares
Based
Upon
Offering
   Equivalent
Pro Forma
Tangible
Book Value
Per
Exchanged
   Shares to
be
Received
for 100
Existing
 
   Amount   Percent   Amount   Percent   Offering   Ratio   Price (1)   Share (2)   Shares (3) 
                                     
Minimum   765,000    53.3%   670,183    46.7%   1,435,183    0.8041   $8.04   $15.37    80 
Midpoint   900,000    53.3    788,451    46.7    1,688,451    0.9460    9.46    16.03    94 
Maximum   1,035,000    53.3    906,719    46.7    1,941,719    1.0879    10.88    16.71    108 

 

 

(1)Represents the value of shares of FSB Bancorp common stock to be received in the conversion by a holder of one share of FSB Community, pursuant to the exchange ratio, based upon the $10.00 per share purchase price.
(2)Represents the pro forma tangible book value per share at each level of the offering range multiplied by the respective exchange ratio.
(3)Cash will be paid in lieu of fractional shares.

 

No fractional shares of FSB Bancorp common stock will be issued to any public stockholder of FSB Community. For each fractional share that otherwise would be issued, FSB Bancorp will pay in cash an amount equal to the product obtained by multiplying the fractional share interest to which the holder otherwise would be entitled by the $10.00 per share offering price.

 

How We Intend to Use the Proceeds From the Offering

 

We intend to invest at least 79% of the net proceeds from the stock offering in Fairport Savings Bank, fund the loan to our employee stock ownership plan to finance its purchase of shares of common stock in the stock offering and retain the remainder of the net proceeds, if any from the offering at FSB Bancorp. Therefore, assuming we sell 900,000 shares of common stock in the stock offering at the midpoint of the offering range, and we have net proceeds of $7.9 million, we intend to invest $7.1 million in Fairport Savings Bank, loan $360,000 to our employee stock ownership plan to fund its purchase of shares of common stock, and retain the remaining $384,000 of the net proceeds at FSB Bancorp.

 

FSB Bancorp may use the funds it retains for investment, to pay cash dividends, to repurchase shares of common stock, and for other general corporate purposes. Fairport Savings Bank may use the proceeds it receives to support increased lending, enhance existing, or support growth and the development of, new products and services, expand its office network by establishing additional loan production offices or for other general corporate purposes.

 

Please see the section of this prospectus entitled “How We Intend to Use the Proceeds from the Offering” for more information on the proposed use of the proceeds from the offering.

 

Persons Who May Order Shares of Common Stock in the Offering

 

We are offering the shares of common stock in a subscription offering in the following descending order of priority:

 

(i)To depositors with accounts at Fairport Savings Bank with aggregate balances of at least $50 at the close of business on December 31, 2014.

 

(ii)To our tax-qualified employee benefit plans (including Fairport Savings Bank’s employee stock ownership plan and 401(k) plan), which may subscribe for, in the aggregate, up to 10% of the shares of common stock sold in the offering. We expect our employee stock ownership plan to purchase up to 4% of the shares of common stock sold in the stock offering.

 

 7 

 

(iii)To depositors with accounts at Fairport Savings Bank with aggregate balances of at least $50 at the close of business on [supplemental eligibility record date].

 

(iv)To depositors of Fairport Savings Bank at the close of business on [voting record date] and each borrower of Fairport Savings Bank as of January 14, 2005 whose loan remained outstanding as of the close of business on[voting record date].

 

Shares of common stock not purchased in the subscription offering will be offered for sale to the general public in a community offering, with a preference given to natural persons (including trusts of natural persons) residing in Livingston, Monroe, Ontario, Orleans, Erie, Jefferson and Wayne Counties, New York. The community offering may begin concurrently with, during or promptly after the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering and the community offering through a syndicated offering. Sandler O’Neill & Partners, L.P. will act as sole manager for the syndicated offering. We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated offering, and our interpretation of the terms and conditions of the plan of conversion will be final. Any determination to accept or reject stock orders in the community offering or syndicated offering will be based on the facts and circumstances available to management at the time of the determination.

 

If we receive orders for more shares than we are offering, we may not be able to fully or partially fill your order. A detailed description of the subscription offering, the community offering and the syndicated offering, as well as a discussion regarding allocation procedures, can be found in the section of this prospectus entitled “The Conversion and Offering.”

 

Limits on How Much Common Stock You May Purchase

 

The minimum number of shares of common stock that may be purchased is 25 shares.

 

Generally, no individual may purchase more than 15,000 shares ($150,000) of common stock. If any of the following persons purchase shares of common stock, their purchases, in all categories of the offering, when combined with your purchases, cannot exceed 25,000 shares ($250,000) of common stock:

 

·your spouse or relatives of you or your spouse living in your house;

 

·most companies, trusts or other entities in which you are a senior officer, partner, trustee or have a substantial beneficial interest; or

 

·other persons who may be your associates or persons acting in concert with you.

 

Unless we determine otherwise, persons having the same address and persons exercising subscription rights through qualifying deposit accounts registered to the same address will be subject to the overall purchase limitation of 25,000 shares ($250,000).

 

In addition to the above purchase limitations, there is an ownership limitation for current stockholders of FSB Community other than our employee stock ownership plan. Shares of common stock that you purchase in the offering individually and together with persons described above, plus any shares you and they receive in exchange for existing shares of FSB Community common stock, may not exceed 9.9% of the total shares of common stock to be issued and outstanding after the completion of the conversion and offering. If, based on your current ownership level, you will own more than 9.9% of the total shares of common stock to be issued and outstanding after the completion of the conversion and offering following the exchange of your shares of FSB Community common stock, you will be ineligible to purchase any new shares in the offering. You will be required to obtain regulatory approval or non-objection prior to acquiring 10% or more of FSB Bancorp’s common stock.

 

 8 

 

Subject to regulatory approval, we may increase or decrease the purchase and ownership limitations at any time. See the detailed description of the purchase limitations in “The Conversion and Offering—Additional Limitations on Common Stock Purchases.”

 

How You May Purchase Shares of Common Stock in the Subscription Offering and the Community Offering

 

In the subscription offering and community offering, you may pay for your shares only by:

 

(i)personal check, bank check or money order made payable directly to FSB Bancorp, Inc.; or

 

(ii)authorizing us to withdraw available funds (without any early withdrawal penalty) from your Fairport Savings Bank deposit account(s), other than individual retirement accounts (IRAs).

 

Fairport Savings Bank is not permitted to lend funds to anyone to purchase shares of common stock in the offering. Additionally, you may not use a Fairport Savings Bank line of credit check or any type of third party check to pay for shares of common stock. Please do not submit cash. No wire transfer will be accepted without our prior approval. You may not authorize direct withdrawal from a Fairport Savings Bank individual retirement account, or IRA. See “—Using Individual Retirement Account Funds to Purchase Shares of Common Stock.”

 

You may subscribe for shares of common stock in the subscription and community offerings by delivering a signed and completed original stock order form, together with full payment payable to FSB Community or authorization to withdraw funds from one or more of your Fairport Savings Bank deposit accounts, provided that the stock order form is received before 4:00 p.m., Eastern Time, on [expiration date], which is the end of the subscription offering period. You may submit your stock order form and payment by mail using the stock order reply envelope provided or by overnight delivery to the address listed on the stock order form. You may also hand-deliver stock order forms to our main office, located at 45 South Main Street, Fairport, New York, which is open between 9:00 a.m. to 4:00 p.m., Monday through Friday. Hand-delivered stock order forms will be accepted only at this location. We will not accept stock order forms at our other offices. Please do not mail stock order forms to Fairport Savings Bank’s offices.

 

Please see “The Conversion and Offering— Procedure for Purchasing Shares in the Subscription and Community Offerings—Payment for Shares” for a complete description of how to purchase shares in the subscription and community offerings.

 

Using Individual Retirement Account Funds to Purchase Shares of Common Stock

 

You may be able to subscribe for shares of common stock using funds in your individual retirement account, or IRA. If you wish to use some or all of the funds in your Fairport Savings Bank individual retirement account, the applicable funds must be transferred to a self-directed account maintained by an independent trustee, such as a brokerage firm, and the purchase must be made through that account. If you do not have such an account, you will need to establish one before placing your stock order. An annual administrative fee may be payable to the independent trustee. Because individual circumstances differ and the processing of retirement fund orders takes additional time, we recommend that you contact our Stock Information Center promptly, preferably at least two weeks before the [expiration date]expiration date, for assistance with purchases using your individual retirement account or other retirement account you may have at Fairport Savings Bank or elsewhere. Whether you may use such funds to purchase shares in the stock offering may depend on timing constraints and, possibly, limitations imposed by the institution where the funds are held.

 

See “The Conversion and Offering—Procedure for Purchasing Shares in the Subscription and Community Offerings—Payment for Shares” and “—Using Individual Retirement Account Funds” for a complete description of how to use IRA funds to purchase shares of common stock in the stock offering.

 

 9 

 

Market for Common Stock

 

Existing publicly held shares of FSB Community’s common stock are quoted on the OTC Pink Marketplace (OTCPK) operated by the OTC Markets Group under the trading symbol “FSBC.” Upon completion of the conversion, the shares of common stock of FSB Bancorp will be exchanged for the existing shares of FSB Community, and we expect the shares of FSB Bancorp common stock will also be quoted on the OTC Pink Marketplace (OTCPK) under the symbol “FSBC.” As of [voting record date], FSB Community had approximately __________ registered market makers in its common stock. Sandler O’Neill & Partners, L.P. has advised us that it intends to make a market in our common stock following the offering, but is under no obligation to do so.

 

Our Dividend Policy

 

FSB Community has never paid dividends. No decision has been made with respect to the amount, if any, and timing of any dividend payments following the completion of the conversion and stock offering. The amount of dividends to be paid will be subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future.

 

For information regarding our proposed dividend policy, see “Our Dividend Policy.” For information regarding our recent dividend payment history, see “Selected Consolidated Financial and Other Data” and “Market for the Common Stock.”

 

Purchases by Directors and Executive Officers

 

We expect our directors and executive officers, together with their associates, to subscribe for 30,450 shares of common stock in the offering, representing 4.0% of the shares to be sold at the minimum of the offering range. The purchase price paid by them will be the same $10.00 per share price paid by all other persons who purchase shares of common stock in the offering. Following the conversion, our directors and executive officers, together with their associates, are expected to beneficially own 62,226 shares of common stock, or 4.3% of our total outstanding shares of common stock at the minimum of the offering range, which includes shares they currently own that will be exchanged for shares of FSB Bancorp.

 

See “Subscriptions by Directors and Executive Officers” for more information on the proposed purchases of shares of common stock by our directors and executive officers.

 

Deadline for Orders of Shares of Common Stock in the Subscription and Community Offerings

 

The deadline for purchasing shares of common stock in the subscription and community offerings is 4:00 p.m., Eastern Time, on [expiration date], unless we extend this deadline. If you wish to purchase shares of common stock, a properly completed and signed original stock order form, together with full payment, must be received (not postmarked) by this time.

 

Although we will make reasonable attempts to provide this prospectus and offering materials to holders of subscription rights, the subscription offering and all subscription rights will expire at 4:00 p.m., Eastern Time, on [expiration date], whether or not we have been able to locate each person entitled to subscription rights.

 

See “The Conversion and Offering—Procedure for Purchasing Shares in the Subscription and Community Offerings—Expiration Date” for a complete description of the deadline for purchasing shares in the stock offering.

 

You May Not Sell or Transfer Your Subscription Rights

 

Applicable regulations prohibit you from transferring your subscription rights. If you order shares of common stock in the subscription offering, you will be required to certify that you are purchasing the common stock for yourself and that you have no agreement or understanding to sell or transfer your subscription rights or the shares

 

 10 

 

that you are purchasing. We intend to take legal action, including reporting persons to federal or state agencies, against anyone who we believe has sold or transferred his or her subscription rights. We will not accept your order if we have reason to believe you have sold or transferred your subscription rights. Adding the names of other persons who are not owners of your qualifying account(s) may result in the loss of your subscription rights. In addition, the stock order form requires that you list all deposit accounts, giving all names on each account and the account number at the applicable eligibility date. Failure to provide this information, or providing incomplete or incorrect information, may result in a loss of part or all of your share allocation if there is an oversubscription.

 

Delivery of Shares of Common Stock

 

All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the conversion and offering. We expect trading in the stock to begin on the day of completion of the conversion and offering or the next business day. The conversion and offering are expected to be completed as soon as practicable following satisfaction of the conditions described below in “—Conditions to Completion of the Conversion.” Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers may not be able to sell the shares of common stock that they purchased in the offering, even though the common stock will have begun trading. Your ability to sell your shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

 

Conditions to Completion of the Conversion

 

We cannot complete the conversion and offering unless:

 

·The plan of conversion and reorganization is approved by at least a majority of votes eligible to be cast by members of FSB Community Bankshares, MHC (depositors and certain borrowers of Fairport Savings Bank) as of [voting record date];

 

·The plan of conversion is approved by FSB Community stockholders holding at least two-thirds of the outstanding shares of common stock of FSB Community as of [voting record date], including shares held by FSB Community Bankshares, MHC;

 

·The plan of conversion is approved by FSB Community stockholders holding at least a majority of the outstanding shares of common stock of FSB Community as of [voting record date], excluding shares held by FSB Community Bankshares, MHC;

 

·We sell at least the minimum number of shares of common stock offered in the offering;

 

·We receive approval from the Federal Reserve Board; and

 

·The New York State Department of Financial Services approves FSB Bancorp’s acquisition of control of Fairport Savings Bank and an amendment to Fairport Savings Bank’s Organization Certificate to provide for a liquidation account.

 

FSB Community Bankshares, MHC intends to vote its shares in favor of the plan of conversion. At [voting record date], FSB Community Bankshares, MHC owned 53.2% of the outstanding shares of common stock of FSB Community. The directors and executive officers of FSB Community and their affiliates owned ______________ shares of FSB Community, or ______________% of the outstanding shares of common stock and __________% of the outstanding shares of common stock excluding shares held by FSB Community Bankshares, MHC. They intend to vote those shares in favor of the plan of conversion.

 

 11 

 

Steps We May Take if We Do Not Receive Orders for the Minimum Number of Shares

 

If we do not receive orders for at least 765,000 shares of common stock, we may take several steps to sell the minimum number of shares of common stock in the offering range. Specifically, we may:

 

(i)increase the purchase and ownership limitations; and/or

 

(ii)seek regulatory approval to extend the offering beyond [extension date], so long as we resolicit subscribers who previously submitted subscriptions in the offering; and/or

 

(iii)increase the shares purchased by the employee stock ownership plan.

 

If we extend the offering past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will cancel your stock order and promptly return your funds with interest for funds received in the subscription and community offering or cancel your deposit account withdrawal authorization. If one or more purchase limitations are increased, subscribers in the subscription offering who ordered the maximum amount will be, and, in our sole discretion, some other large purchasers may be, given the opportunity to increase their subscriptions up to the then-applicable limit.

 

Possible Change in the Offering Range

RP Financial, LC. will update its appraisal before we complete the offering. If our pro forma market value at that time is either below $14.4 million or above $19.4 million, then, after consulting with the Federal Reserve Board, we may:

 

·terminate the stock offering and promptly return all funds (with interest paid on funds received in the subscription and community offerings);

 

·set a new offering range; or

 

·take such other actions as may be permitted by the Federal Reserve Board and the Securities and Exchange Commission.

 

If we set a new offering range, we will promptly return funds, with interest at [interest rate]% per annum for funds received for purchases in the subscription and community offerings, and cancel any authorization to withdraw funds from deposit accounts for the purchase of shares of common stock. We will then resolicit subscribers, allowing them to place a new stock order for a period of time.

 

Possible Termination of the Offering

We may terminate the offering at any time prior to the special meetings of members of FSB Community Bankshares, MHC and stockholders of FSB Community that have been called to vote on the conversion, and at any time after these approvals with regulatory approval. If we terminate the offering, we will promptly return your funds with interest at [interest rate]% per annum, and we will cancel deposit account withdrawal authorizations.

 

Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion

 

We expect our employee stock ownership plan, which is a tax-qualified retirement plan for the benefit of Fairport Savings Bank employees, to purchase up to 4% of the shares of common stock we sell in the offering. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan’s subscription order will not be filled and the employee stock ownership plan may elect to purchase shares in the open market following the completion of the conversion, subject to the approval of the Federal Reserve Board.

 

 12 

 

Currently, we have no stock-based benefit plans. We intend to implement one or more stock-based benefit plans no earlier than six months after completion of the conversion. Stockholder approval of these plans would be required. We have not determined whether we would adopt the plans within or after 12 months following the completion of the conversion. If we implement stock-based benefit plans within 12 months following the completion of the conversion, the stock-based benefit plans would be limited to reserving a number of shares (i) up to 4% of the shares of common stock outstanding following the offering for awards of restricted stock to key employees and directors, at no cost to the recipients, and (ii) up to 10% of the shares of common stock outstanding following the offering for issuance pursuant to the exercise of stock options by key employees and directors. If a stock-based benefit plan is adopted more than 12 months after the completion of the conversion, it would not be subject to the percentage limitations set forth above. We have not yet determined the number of shares that would be reserved for issuance under these plans.

 

The following table summarizes the number of shares of common stock and the aggregate dollar value of grants that are available under one or more stock-based benefit plans if such plans reserve a number of shares of common stock equal to 4% and 10% of the shares outstanding following the stock offering for restricted stock awards and stock options, respectively. The table shows the dilution to stockholders if all such shares are issued from authorized but unissued shares, instead of shares purchased in the open market. We may fund our stock-based benefit plans through open market purchases, as opposed to new issuances of stock. A portion of the stock grants shown in the table below may be made to non-management employees. The table also sets forth the number of shares of common stock to be acquired by the employee stock ownership plan for allocation to all qualifying employees.

 

   Number of Shares to be Granted or Purchased         
           As a   Dilution   Value of Grants (1) 
   At
Minimum of 
Offering
Range
   At
Maximum
of Offering
Range
   Percentage
of Common
Stock to be
Outstanding
Following
the Offering
   Resulting
From
Issuance of
Shares for
Stock-Based
Benefit Plans
   At
Minimum
of Offering
Range
   At 
Maximum
of Offering
Range
 
                         
Employee stock ownership plan   30,600    41,400    2.1%   N/A(2)  $306,000   $414,000 
Restricted stock awards   57,407    77,669    4.0    3.85%   574,070    776,690 
Stock options   143,518    194,712    10.0    9.09%   401,850    543,682 
Total   231,525    313,241    16.1%   12.28%  $1,281,920   $1,734,372 

 

 

(1)The actual value of restricted stock awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value for stock awards is assumed to be the same as the offering price of $10.00 per share. The fair value of stock options has been estimated at $2.80 per option using the Black-Scholes option pricing model with the following assumptions: a grant-date share price and option exercise price of $10.00; an expected option term of 10 years; no dividend yield; a risk-free rate of return of 2.27%; and expected volatility of 14.13%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted.
(2)No dilution is reflected for the employee stock ownership plan because such shares are assumed to be purchased in the stock offering.

 

The following table presents information as of December 31, 2015 regarding our employee stock ownership plan and our proposed stock-based benefit plan. The table below assumes that 1,941,719 shares are outstanding after the offering, which includes the sale of 1,035,000 shares in the offering at the maximum of the offering range and the issuance of new shares in exchange for shares of FSB Community using an exchange ratio of 1.0879. It also assumes that the value of the stock is $10.00 per share.

 

 13 

 

Existing and New Stock Benefit Plans  Participants  Shares at Maximum
of Offering Range
   Estimated Value of
Shares
   Percentage of
Shares Outstanding
After the
Conversion
 
                
Employee Stock Ownership Plan:  Officers and Employees               
Shares purchased in 2007 offering (1)      76,123 (2)  $761,225    3.92%
Shares to be purchased in this offering      41,400    414,000    2.13 
Total employee stock ownership plan shares      117,523   $1,175,225    6.05%
                   
Restricted Stock Awards:  Directors, Officers and Employees               
Total shares of restricted stock      77,669   $776,688(3)   4.00%
                   
Stock Options:  Directors, Officers and Employees               
Total stock options      194,172   $543,682(4)   10.00%
                   
Total of stock benefit plans      389,364   $2,495,595    20.05%

 

 

(1)The number of shares indicated has been adjusted for the 1.0879 exchange ratio at the maximum of the offering range.
(2)As of December 31, 2015, 34,255 of these shares, or 31,287 shares prior to adjustment for the exchange, have been allocated to participants and 41,868 shares (38,485 shares before adjustment) remain unallocated.
(3)The value of restricted stock awards is determined based on their fair value as of the date grants are made. For purposes of this table, the fair value of awards under the stock-based benefit plan is assumed to be the same as the offering price of $10.00 per share.
(4)The weighted-average fair value of stock options has been estimated at $2.80 per option, using the Black-Scholes option pricing model with the following assumptions: exercise price, $10.00; trading price on date of grant, $10.00; no dividend yield; expected term, 10 years; expected volatility, 14.13%; and risk-free rate of return, 2.27%. The actual value of option grants will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted.

 

Tax Consequences

 

FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank and FSB Bancorp have received an opinion of counsel, Luse Gorman, PC, regarding the material federal income tax consequences of the conversion, and have received an opinion of Bonadio & Co., LLP regarding the material New York tax consequences of the conversion. As a general matter, the conversion will not be a taxable transaction for purposes of federal or state income taxes to FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank, FSB Bancorp, persons eligible to subscribe in the subscription offering, or existing stockholders of FSB Community (except for cash paid for fractional shares). Existing stockholders of FSB Community who receive cash in lieu of fractional shares of FSB Bancorp will recognize a gain or loss equal to the difference between the cash received and the tax basis of the fractional share.

 

Emerging Growth Company Status

 

The Jumpstart Our Business Startups Act (the “JOBS Act”), which was signed into law on April 5, 2012, has made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.0 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” We qualify as an “emerging growth company” and believe that we will continue to qualify as an “emerging growth company” for five years from the completion of the stock offering.

 

Although we are an “emerging growth company,” we have elected not to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies.

 

Additionally, we are in the process of evaluating the benefits of relying on the reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company” we choose to rely on such exemptions, we may not be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial reporting, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Act, (iii) hold non-binding stockholder votes regarding annual executive compensation or executive compensation

 

 14 

 

payable in connection with a merger or similar corporate transaction, (iv) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis), and (v) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. However, we will also not be subject to the auditor attestation requirement or additional executive compensation disclosures so long as we remain a “smaller reporting company” under Securities and Exchange Commission regulations (generally less than $75 million of voting and non-voting equity held by non-affiliates).

 

We could remain an “emerging growth company” for up to five years, or until the earliest of (a) the last day of the first fiscal year in which our annual gross revenues exceed $1.0 billion, (b) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (c) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period.

 

How You Can Obtain Additional Information—Stock Information Center

 

Our banking personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, please call our Stock Information Center. The telephone number is [Stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

 15 

 

RISK FACTORS

 

You should consider carefully the following risk factors in evaluating an investment in the shares of common stock.

 

Risks Related to Our Business

 

Due to the high concentration of one- to four-family residential mortgage loans in our loan portfolio and the prolonged low interest rate environment, the average yield on our loan portfolio is low.

 

Historically, the vast majority of our loan portfolio has consisted of longer-term (up to 30 years) fixed-rate one- to four-family residential mortgage loans. In recent years, we have sold newly originated fixed-rate one- to four-family residential mortgage loans with terms of 15 years or longer, but such loans will likely continue to comprise a large percentage of our interest-earning assets. At December 31, 2015, our one- to four-family residential mortgage loan portfolio totaled $177.0 million, or 87.5% of total loans. Traditionally one- to four-family residential mortgage loans have lower interest rate yields than commercial real estate or commercial and industrial loans because one- to four-family residential mortgage loans have less credit risk. During the prolonged low interest rate environment, the average yield on our one- to four-family residential mortgage loans has decreased. As a result, the average yield on our one- to four-family residential mortgage loan portfolio decreased 114 basis points to 4.13% for the year ended December 31, 2015 from 5.27% for the year ended December 31, 2011.

 

Our strategy following the offering is to grow our commercial real estate and commercial and industrial loan portfolios. However, if we are unable to leverage the net proceeds of the offering with higher yielding assets our ability to generate or increase our interest income will be compromised, which will reduce our profitability.

 

Future changes in interest rates may reduce our profits.

 

Our profitability, like that of most financial institutions, depends to a large extent upon our net interest income, which is the difference between our interest income on interest-earning assets, such as loans and securities, and our interest expense on interest-bearing liabilities, such as deposits and borrowed funds. Accordingly, our results of operations depend largely on movements in market interest rates and our ability to manage our interest-rate-sensitive assets and liabilities in response to these movements. Factors such as inflation, recession and instability in financial markets, among other factors beyond our control, may affect interest rates.

 

If interest rates rise, and if rates on our deposits reprice upwards faster than the rates on our long-term loans and investments, we would experience compression of our interest rate spread, which would have a negative effect on our profitability. Furthermore, increases in interest rates may adversely affect the ability of our borrowers to make loan repayments on adjustable-rate loans, as the interest owed on such loans would increase as interest rates increase. Conversely, decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce their borrowing costs. Under these circumstances, we are subject to reinvestment risk as we may have to redeploy such loan or securities proceeds into lower-yielding assets, which would also negatively impact our interest income.

 

Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition, liquidity and results of operations. While we pursue an asset/liability strategy designed to mitigate our risk from changes in interest rates, such changes can still have a material adverse effect on our financial condition and results of operations. Changes in the level of interest rates also may negatively affect our ability to originate loans, the value of our assets and our ability to realize gains from the sale of our assets, all of which ultimately affect our earnings.

 

At December 31, 2015, our “rate shock” analysis indicates that our economic value of equity would decrease by $15.6 million, or 52.8%, if there was an instantaneous 200 basis point increase in market interest rates. However, our interest rate risk modeling techniques and assumptions likely may not fully predict or capture the impact of actual interest rate changes on our balance sheet or projected operating results. For further discussion of

 

 16 

 

how changes in interest rates could impact us, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Interest Rate Risk.”

 

Income from secondary mortgage market operations is volatile, and we may incur losses with respect to our secondary mortgage market operations that could negatively affect our earnings.

 

A key component of our strategy is to continue to sell in the secondary market the longer term, conforming fixed-rate residential mortgage loans that we originate, earning other income in the form of gains on sale. For the year ended December 31, 2015, loan sales made up approximately 50% of our other income. When interest rates rise, the demand for mortgage loans tends to fall and may reduce the number of loans we can originate for sale. Weak or deteriorating economic conditions also tend to reduce loan demand. If the loan demand for conforming fixed-rate residential mortgage loans decreases or we are unable to sell such loans for an adequate profit, then our other income will likely decline which will adversely affect our earnings.

 

Our business strategy includes growth, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.

 

Our business strategy includes growth in assets, deposits and the scale of our operations. Achieving our growth targets will require us to attract customers that currently bank at other financial institutions in our market, thereby increasing our share of the market. Our ability to successfully grow will depend on a variety of factors, including our ability to attract and retain experienced employees, the continued availability of desirable business opportunities, the competitive responses from other financial institutions in our market area and our ability to manage our growth. Growth opportunities may not be available or we may not be able to manage our growth successfully. If we do not manage our growth effectively, our financial condition and operating results could be negatively affected.

 

Because we intend to increase our commercial and multi-family real estate, commercial and construction loan originations, our lending risk will increase and downturns in the real estate market or local economy could adversely affect our earnings.

 

Commercial real estate, multi-family and commercial loans generally have more risk than residential mortgage loans. Because the repayment of commercial real estate, multi-family and commercial loans depends on the successful management and operation of the borrower’s properties or related businesses, repayment of such loans can be affected by adverse conditions in the real estate market or the local economy. Commercial real estate, multi-family and commercial loans may also involve relatively large loan balances to individual borrowers or groups of related borrowers. A downturn in the real estate market or the local economy could adversely impact the value of properties securing the loan or the revenues from the borrower’s business thereby increasing the risk of non-performing loans. Also, many of our multi-family and commercial real estate and commercial business borrowers have more than one loan outstanding with us. Consequently, an adverse development with respect to one loan or one credit relationship can expose us to a significantly greater risk of loss compared to an adverse development with respect to a residential mortgage loan. Further, unlike residential mortgages or multi-family and commercial real estate loans, commercial and industrial loans may be secured by collateral other than real estate, such as inventory and accounts receivable, the value of which may be more difficult to appraise and may be more susceptible to fluctuation in value at default. As our commercial real estate, multi-family and commercial loan portfolios increase, the corresponding risks and potential for losses from these loans may also increase.

 

Construction loans involve risks attributable to the fact that loan funds are secured by a project under construction, and the project is of uncertain value prior to its completion. It can be difficult to accurately evaluate the total funds required to complete a project, and construction lending often involves the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project rather than the ability of a borrower or guarantor to repay the loan. If we are forced to foreclose on a project prior to completion, we may be unable to recover the entire unpaid portion of the loan. In addition, we may be required to fund additional amounts to complete a project and may have to hold the property for an indeterminate period of time, any of which could adversely affect our business, financial condition and results of operations.

 

 17 

 

Our cost of operations is high relative to our revenues.

 

Our non-interest expense increased to $9.0 million for the year ended December 31, 2015 from $8.3 million for the year ended December 31, 2014. We continue to analyze our expenses and achieve efficiencies where available. Although we strive to generate increases in both net interest income and non-interest income, our efficiency ratio remains high as a result of operating expenses. Our efficiency ratio totaled 93.24% and 89.61% for the years ended December 31, 2015 and 2014, respectively.

 

A worsening of economic conditions in our market area could reduce demand for our products and services and/or result in increases in our level of non-performing loans, which could adversely affect our operations, financial condition and earnings.

 

Unlike larger financial institutions that are more geographically diversified, our profitability depends primarily on the general economic conditions in Western New York and more specifically the New York communities in and surrounding Monroe, Livingston, Ontario, Orleans, Wayne, Jefferson and Erie Counties, New York. Local economic conditions have a significant impact on the ability of our borrowers to repay loans and the value of the collateral securing loans. Almost all of our loans in our portfolio are to borrowers located in, or are secured by collateral located in, the New York communities in and surrounding Monroe County, New York.

 

A deterioration in economic conditions could result in the following consequences, any of which could have a material adverse effect on our business, financial condition, liquidity and results of operations:

 

·demand for our products and services may decline;

 

·loan delinquencies, problem assets and foreclosures may increase;

 

·collateral for loans, especially real estate, may decline in value, thereby reducing customers’ future borrowing power, and reducing the value of assets and collateral associated with existing loans; and

 

·the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to us.

 

Moreover, a significant decline in general economic conditions caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control could further impact these local economic conditions and could further negatively affect the financial results of our banking operations. In addition, deflationary pressures, while possibly lowering our operating costs, could have a significant negative effect on our borrowers, especially our business borrowers, and the values of underlying collateral securing loans, which could negatively affect our financial performance.

 

If our allowance for loan losses is not sufficient to cover actual loan losses, our earnings and capital could decrease.

 

Lending is inherently risky and we are exposed to the risk that our borrowers may default on their obligations. A borrower’s default on its obligations may result in lost principal and interest income and increased operating expenses as a result of the allocation of management’s time and resources to the collection and work-out of the loan. In certain situations, where collection efforts are unsuccessful or acceptable work-out arrangements cannot be reached, we may have to charge-off the loan in whole or in part. In such situations, we may acquire real estate or other assets, if any, that secure the loan through foreclosure or other similar available remedies, and the amount owed under the defaulted loan may exceed the value of the assets acquired.

 

We make various assumptions and judgments about the collectability of our loan portfolio, including the creditworthiness of our borrowers and the value of the real estate and other assets serving as collateral for many of our loans. In determining the amount of the allowance for loan losses, we review our loans and our loss and

 

 18 

 

delinquency experience, and we evaluate other factors including, among other things, current economic conditions. If our assumptions are incorrect, or if delinquencies or non-performing loans increase, our allowance for loan losses may not be sufficient to cover losses inherent in our loan portfolio, which would require additions to our allowance, which could materially decrease our net income. Our allowance for loan losses was $811,000, or 0.40% of total loans at December 31, 2015.

 

In addition, bank regulators periodically review our allowance for loan losses and, based on their judgments and information available to them at the time of their review, may require us to increase our allowance for loan losses or recognize further loan charge-offs. An increase in our allowance for loan losses or loan charge-offs as required by these regulatory authorities may reduce our net income and our capital, which may have a material adverse effect on our financial condition and results of operations.

 

If our nonperforming assets increase, our earnings will be adversely affected.

 

At December 31, 2015, our nonperforming assets, which consist solely of non-performing loans totaled $82,000, or 0.03% of total assets.  Our nonperforming assets adversely affect our net income in various ways:

 

·we record interest income only on the cash basis or cost-recovery method for non-accrual loans and we do not record interest income for other real estate owned;

 

·we must provide for probable loan losses through a current period charge to the provision for loan losses;

 

·non-interest expense increases when we write down the value of properties in our other real estate owned portfolio to reflect changing market values;

 

·there are legal fees associated with the resolution of problem assets, as well as carrying costs, such as taxes, insurance, and maintenance fees; and

 

·the resolution of nonperforming assets requires the active involvement of management, which can distract them from more profitable activity.

 

If additional borrowers become delinquent and do not pay their loans and we are unable to successfully manage our nonperforming assets, our losses and troubled assets could increase significantly, which could have a material adverse effect on our financial condition and results of operations.

 

Our small size makes it more difficult for us to compete.

 

Our small asset size makes it more difficult to compete with other financial institutions which are generally larger and can more easily afford to invest in the marketing and technologies needed to attract and retain customers. Because our principal source of income is the net interest income we earn on our loans and investments after deducting interest paid on deposits and other sources of funds, our ability to generate the revenues needed to cover our expenses and finance such investments is limited by the size of our loan and investment portfolios. Accordingly, we are not always able to offer new products and services as quickly as our competitors. Our ability to originate larger loans is limited by our lower loans to one borrower limit, which reduces our ability to compete for certain types of loans, in particular higher yielding commercial loans, and can reduce our interest income. Our lower earnings also make it more difficult to offer competitive salaries and benefits. In addition, our smaller customer base makes it difficult to generate meaningful non-interest income. Finally, as a smaller institution, we are disproportionately affected by the ongoing increased costs of compliance with banking and other regulations.

 

 19 

 

Strong competition within our market area may limit our growth and profitability.

 

Competition in the banking and financial services industry is intense. In our market area, we compete with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally and elsewhere. Some of our competitors have greater name recognition and market presence that benefit them in attracting business, and offer certain services that we do not or cannot provide. In addition, larger competitors may be able to price loans and deposits more aggressively than we do, which could affect our ability to grow and remain profitable on a long-term basis. Our profitability depends upon our continued ability to successfully compete in our market area. If we must raise interest rates paid on deposits or lower interest rates charged on our loans, our net interest margin and profitability could be adversely affected. For additional information see “Business of Fairport Savings Bank—Competition.”

 

The financial services industry could become even more competitive as a result of new legislative, regulatory and technological changes and continued industry consolidation. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures. Additionally, due to their size, many competitors may be able to achieve economies of scale and, as a result, may offer a broader range of products and services than we can as well as better pricing for those products and services.

 

Changes in laws and regulations and the cost of regulatory compliance with new laws and regulations may adversely affect our operations and/or increase our costs of operations.

 

Fairport Savings Bank and FSB Community are subject to extensive regulation, supervision and examination by the New York State Department of Financial Services, the Federal Deposit Insurance Corporation and the Federal Reserve Board. Such regulation and supervision governs the activities in which an institution and its holding company may engage and are intended primarily for the protection of federal deposit insurance funds and the depositors and borrowers of Fairport Savings Bank, rather than for our stockholders. Regulatory authorities have extensive discretion in their supervisory and enforcement activities, including the imposition of restrictions on our operations, the classification of our assets and determination of the level of our allowance for loan losses. These regulations, along with existing tax, accounting, securities, insurance and monetary laws, rules, standards, policies, and interpretations control the methods by which financial institutions conduct business, implement strategic initiatives and tax compliance, and govern financial reporting and disclosures. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, legislation or supervisory action, may have a material impact on our operations. Further, changes in accounting standards can be both difficult to predict and involve judgment and discretion in their interpretation by us and our independent accounting firms. These changes could materially impact, potentially even retroactively, how we report our financial condition and results of operations, and our interpretation of those changes.

 

The Dodd-Frank Act has significantly changed the bank regulatory structure and affects the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies. The Dodd-Frank Act requires various federal agencies to adopt a broad range of new implementing rules and regulations, and to prepare numerous studies and reports for Congress. The federal agencies have been given significant discretion in drafting the implementing rules and regulations, many of which are not in final form. The Dodd-Frank Act created a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks with more than $10 billion in assets. Banks with $10 billion or less in assets continue to be examined for compliance with consumer laws by their primary bank regulators. The Dodd-Frank Act

 

 20 

 

also weakened the federal preemption rules that have been applicable for national banks and federal savings associations, and gives state attorneys general the ability to enforce federal consumer protection laws.

 

The full impact of the Dodd-Frank Act on our business will not be known until all regulations affecting community banks under the statute are implemented. As a result, at this time we do not know the full extent to which the Dodd-Frank Act will impact our business, operations or financial condition. However, compliance with the Dodd-Frank Act and its implementing regulations and policies has already resulted in changes to our business and operations, as well as additional costs, and has diverted management’s time from other business activities, which adversely affects our financial condition and results of operations.

 

We have become subject to more stringent capital requirements, which may adversely impact our return on equity, require us to raise additional capital, or limit our ability to pay dividends or repurchase shares.

 

In July 2013, the federal banking agencies approved a final rule implementing the regulatory capital reforms from the Basel Committee on Banking Supervision (“Basel III”) and changes required by the Dodd-Frank Act.

 

The final rule includes new minimum risk-based capital and leverage ratios, which were effective for us on January 1, 2015, and refines the definition of what constitutes “capital” for calculating these ratios. The new minimum capital requirements are: (i) a new common equity Tier 1 capital ratio of 4.5%; (ii) a Tier 1 to risk-based assets capital ratio of 6% (increased from 4%); (iii) a total capital ratio of 8% (unchanged from prior rules); and (iv) a Tier 1 leverage ratio of 4%. The final rule also requires unrealized gains and losses on certain “available-for-sale” securities holdings to be included for calculating regulatory capital requirements unless a one-time opt-out is exercised. Fairport Savings Bank has elected to opt out of the requirement under the final rule to include certain “available-for-sale” securities holdings for calculating its regulatory capital requirements. The final rule also establishes a “capital conservation buffer” of 2.5%, and, when fully phased in, will result in the following minimum ratios: (i) a common equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 to risk-based assets capital ratio of 8.5%, and (iii) a total capital ratio of 10.5%. The new capital conservation buffer requirement began being phased in beginning in January 2016 at 0.625% of risk-weighted assets and will increase each year until fully implemented in January 2019. An institution will be subject to limitations on paying dividends, engaging in share repurchases and paying discretionary bonuses if its capital level falls below the buffer amount. These limitations will establish a maximum percentage of eligible retained income that can be utilized for such actions.

 

We have analyzed the effects of these new capital requirements, and we believe that, upon completion of the offering, Fairport Savings Bank would meet all of these new requirements, including the full 2.5% capital conservation buffer, as if these new requirements had been in full effect as of December 31, 2015.

 

The application of more stringent capital requirements likely will result in lower returns on equity, and could require raising additional capital in the future, or result in regulatory actions if we are unable to comply with such requirements. Furthermore, the imposition of liquidity requirements in connection with the implementation of Basel III could result in our having to lengthen the term of our funding, change our business models, and/or increase our holdings of liquid assets. The implementation of changes to asset risk weightings for risk-based capital calculations, items included or deducted in calculating regulatory capital and/or additional capital conservation buffers could result in management modifying its business strategy, and could limit our ability to make distributions, including paying dividends or repurchasing our shares. Specifically, beginning in 2016, Fairport Savings Bank’s ability to pay dividends to FSB Bancorp will be limited if it does not have the capital conservation buffer required by the new capital rules, which may further limit FSB Bancorp’s ability to pay dividends to stockholders. See “Supervision and Regulation—Federal Bank Regulation—Capital Requirements.”

 

Non-compliance with the USA PATRIOT Act, Bank Secrecy Act, or other laws and regulations could result in fines or sanctions.

 

The USA PATRIOT and Bank Secrecy Acts require financial institutions to develop programs to prevent financial institutions from being used for money laundering and terrorist activities. If such activities are detected,

 

 21 

 

financial institutions are obligated to file suspicious activity reports with the U.S. Treasury’s Office of Financial Crimes Enforcement Network. These rules require financial institutions to establish procedures for identifying and verifying the identity of customers seeking to open new financial accounts. Failure to comply with these regulations could result in fines or sanctions, including restrictions on conducting acquisitions or establishing new branches. During the last year, several banking institutions have received large fines for non-compliance with these laws and regulations. The policies and procedures we have adopted that are designed to assist in compliance with these laws and regulations may not be effective in preventing violations of these laws and regulations.

 

We face significant operational risks because the nature of the financial services business involves a high volume of transactions. 

 

We operate in diverse markets and rely on the ability of our employees and systems to process a high number of transactions. Operational risk is the risk of loss resulting from our operations, including but not limited to, the risk of fraud by employees or persons outside our company, the execution of unauthorized transactions by employees, errors relating to transaction processing and technology, breaches of our internal control systems and compliance requirements, and business continuation and disaster recovery. Insurance coverage may not be available for such losses, or where available, such losses may exceed insurance limits. This risk of loss also includes the potential legal actions that could arise as a result of operational deficiencies or as a result of non-compliance with applicable regulatory standards, adverse business decisions or their implementation, or customer attrition due to potential negative publicity. In the event of a breakdown in our internal control systems, improper operation of systems or improper employee actions, we could suffer financial loss, face regulatory action, and/or suffer damage to our reputation.

 

Cyber-attacks or other security breaches could adversely affect our operations, net income or reputation.

 

We regularly collect, process, transmit and store significant amounts of confidential information regarding our customers, employees and others and concerning our business, operations, plans and strategies. In some cases, this confidential or proprietary information is collected, compiled, processed, transmitted or stored by third parties on our behalf.

 

Information security risks have generally increased in recent years because of the proliferation of new technologies, the use of the Internet and telecommunications technologies to conduct financial and other transactions and the increased sophistication and activities of perpetrators of cyber-attacks and mobile phishing. Mobile phishing, a means for identity thieves to obtain sensitive personal information through fraudulent e-mail, text or voice mail, is an emerging threat targeting the customers of popular financial entities. A failure in or breach of our operational or information security systems, or those of our third-party service providers, as a result of cyber-attacks or information security breaches or due to employee error, malfeasance or other disruptions, could adversely affect our business, result in the disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs or cause losses.

 

If this confidential or proprietary information were to be mishandled, misused or lost, we could be exposed to significant regulatory consequences, reputational damage, civil litigation and financial loss.

 

Although we employ a variety of physical, procedural and technological safeguards to protect this confidential and proprietary information from mishandling, misuse or loss, these safeguards do not provide absolute assurance that mishandling, misuse or loss of the information will not occur, and that if mishandling, misuse or loss of information does occur, those events will be promptly detected and addressed. Similarly, when confidential or proprietary information is collected, compiled, processed, transmitted or stored by third parties on our behalf, our policies and procedures require that the third party agree to maintain the confidentiality of the information, establish and maintain policies and procedures designed to preserve the confidentiality of the information, and permit us to confirm the third party’s compliance with the terms of the agreement. As information security risks and cyber threats continue to evolve, we may be required to expend additional resources to continue to enhance our information security measures and/or to investigate and remediate any information security vulnerabilities.

 

 22 

 

Risks associated with system failures, interruptions, or breaches of security could negatively affect our earnings.

 

Information technology systems are critical to our business. We use various technology systems to manage our customer relationships, general ledger, securities, deposits, and loans. We have established policies and procedures to prevent or limit the impact of system failures, interruptions, and security breaches, but such events may still occur and may not be adequately addressed if they do occur. In addition, any compromise of our systems could deter customers from using our products and services. Although we rely on security systems to provide the security and authentication necessary to effect the secure transmission of data, these precautions may not protect our systems from compromises or breaches of security.

 

In addition, we outsource a majority of our data processing to third-party providers. If these third-party providers encounter difficulties, or if we have difficulty communicating with them, our ability to adequately process and account for transactions could be affected, and our business operations could be adversely affected. Threats to information security also exist in the processing of customer information through various other vendors and their personnel.

 

The occurrence of any system failures, interruptions, or breaches of security could damage our reputation and result in a loss of customers and business, subject us to additional regulatory scrutiny or expose us to litigation and possible financial liability. Any of these events could have a material adverse effect on our financial condition and results of operations.

 

We depend on our management team to implement our business strategy and execute successful operations and we could be harmed by the loss of their services.

 

We depend upon the services of the members of our senior management team to implement our business strategy and execute our operations. Our management team is comprised of experienced executives, with our top four executives having an average of 40 years of financial institutions experience. Members of our senior management team and lending personnel who have expertise and key business relationships in our markets could be difficult to replace. The loss of these persons or our inability to hire additional qualified personnel, could impact our ability to implement our business strategy and could have a material adverse effect on our results of operations and our ability to compete. See “Management.”

 

The cost of additional finance and accounting systems, procedures and controls in order to satisfy our new public company reporting requirements will increase our expenses.

 

As a result of the completion of this offering, we will become a public reporting company. We expect that the obligations of being a public company, including the substantial public reporting obligations, will require significant expenditures and place additional demands on our management team. We have made, and will continue to make, changes to our internal controls and procedures for financial reporting and accounting systems to meet our reporting obligations as a public company. However, the measures we take may not be sufficient to satisfy our obligations as a public company. Section 404 of the Sarbanes-Oxley Act of 2002 (the “Sarbanes Oxley Act”) requires annual management assessments of the effectiveness of our internal control over financial reporting, starting with the second annual report that we would expect to file with the Securities and Exchange Commission. Any failure to achieve and maintain an effective internal control environment could have a material adverse effect on our business and stock price. In addition, we may need to hire additional compliance, accounting and financial staff with appropriate public company experience and technical knowledge, and we may not be able to do so in a timely fashion. As a result, we may need to rely on outside consultants to provide these services for us until qualified personnel are hired. These obligations will increase our operating expenses and could divert our management’s attention from our operations.

 

 23 

 

We are a community bank and our ability to maintain our reputation is critical to the success of our business and the failure to do so may materially adversely affect our performance.

 

We are a community bank and our reputation is one of the most valuable assets of our business. A key component of our business strategy is to take advantage of our reputation for customer service and knowledge of local markets to expand our presence by pursuing new business opportunities with existing and prospective customers in our market area and contiguous areas. As such, we strive to conduct our business in a manner that enhances our reputation. This is done, in part, by recruiting, hiring and retaining employees who share our core values of being an integral part of the communities we serve, delivering superior service to our customers and caring about our customers. If our reputation is negatively affected by the actions of our employees, by our inability to conduct our operations in a manner that is appealing to current or prospective customers, or otherwise, our business and operating results may be materially adversely affected.

 

We are subject to environmental liability risk associated with lending activities.

 

A significant portion of our loan portfolio is secured by real estate, and we could become subject to environmental liabilities with respect to one or more of these properties. During the ordinary course of business, we may foreclose on and take title to properties securing defaulted loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous conditions or toxic substances are found on these properties, we may be liable for remediation costs, as well as for personal injury and property damage, civil fines and criminal penalties regardless of when the hazardous conditions or toxic substances first affected any particular property. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although we have policies and procedures to perform an environmental review before initiating any foreclosure action on non-residential real property, these reviews may not be sufficient to detect all potential environmental hazards. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on us.

 

Risks Related to the Offering

 

The future price of the shares of common stock may be less than the $10.00 purchase price per share in the offering.

 

If you purchase shares of common stock in the offering, you may not be able to sell them later at or above the $10.00 purchase price in the offering. In many cases, shares of common stock issued by newly converted savings institutions or mutual holding companies have traded below the initial offering price. The aggregate purchase price of the shares of common stock sold in the offering will be based on an independent appraisal. The independent appraisal is not intended, and should not be construed, as a recommendation of any kind as to the advisability of purchasing shares of common stock. The independent appraisal is based on certain estimates, assumptions and projections, all of which are subject to change from time to time. After the shares begin trading, the trading price of our common stock will be determined by the marketplace, and may be influenced by many factors, including prevailing interest rates, the overall performance of the economy, changes in federal tax laws, new regulations, investor perceptions of FSB Bancorp and the outlook for the financial services industry in general. Price fluctuations in our common stock may be unrelated to our operating performance.

 

FSB Community does not have an active trading market for its common stock and an active trading market for FSB Bancorp’s common stock may not develop.

 

FSB Community’s common stock is currently quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group under the trading symbol “FSBC.”  Upon completion of the conversion, the common stock of FSB Bancorp will replace the existing shares, and we expect the common stock will also be quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group.  FSB Community does not have an active trading market for its common stock and an active public trading market for FSB Bancorp’s common stock may not develop or be

 

 24 

 

sustained after the stock offering.  If an active trading market for our common stock does not develop, you may not be able to sell all of your shares of common stock on short notice, and the sale of a large number of shares at one time could depress the market price.

 

Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.

 

We intend to invest between $6.3 million and $7.3 million of the net proceeds of the offering in Fairport Savings Bank. We may use any remaining net proceeds to invest in short-term investments and for general corporate purposes, including repurchasing shares of our common stock and paying dividends. We also expect to use a portion of the net proceeds we retain to fund a loan to our employee stock ownership plan to purchase shares of common stock in the offering. Fairport Savings Bank may use the net proceeds it receives to fund new loans, develop new products and services, expand its office network by establishing additional loan production offices, or for other general corporate purposes. However, with the exception of funding the loan to the employee stock ownership plan, we have not allocated specific amounts of the net proceeds for any of these purposes, and we will have significant flexibility in determining the amount of the net proceeds we apply to different uses and when we apply or reinvest such proceeds. Also, certain of these uses, such as opening new branches or acquiring other financial institutions, may require the approval of the New York State Department of Financial Services, the Federal Deposit Insurance Corporation or the Federal Reserve Board. We have not established a timetable for investing the net proceeds, and we cannot predict how long we will require to invest the net proceeds. Our failure to reinvest these funds effectively would reduce our profitability and may adversely affect the value of our common stock.

 

Our return on equity will be low following the stock offering. This could negatively affect the trading price of our shares of common stock.

 

Net income divided by average stockholders’ equity, known as “return on equity,” is a ratio many investors use to compare the performance of financial institutions. Our return on equity is low and will be negatively affected by added expenses associated with our employee stock ownership plan and the stock-based benefit plans we intend to adopt, and may be negatively affected by higher minimum regulatory capital requirements. Until we can increase our net interest income and non-interest income, we expect our return on equity to be low, which may reduce the market price of our shares of common stock.

 

Our stock-based benefit plans will increase our expenses and reduce our income.

 

We intend to adopt one or more stock-based benefit plans after the conversion, subject to stockholder approval, which will increase our annual compensation and benefit expenses related to the stock options and stock awards granted to participants under the stock-based benefit plans. The actual amount of these new stock-related compensation and benefit expenses will depend on the number of options and stock awards granted under the plans, the fair market value of our stock or options on the date of grant, the vesting period, and other factors which we cannot predict at this time. If we adopt stock-based benefit plans within 12 months following the conversion, the shares of common stock reserved for issuance pursuant to awards of restricted stock and grants of options under such plans would be limited to 4% and 10%, respectively, of the total shares of our common stock outstanding following the stock offering. If we adopt stock-based benefit plans more than 12 months after the completion of the conversion, we may award restricted shares of common stock or grant options in excess of these amounts, which would further increase costs.

 

In addition, we will recognize expense for our employee stock ownership plan when shares are committed to be released to participants’ accounts, and we will recognize expense for restricted stock awards and stock options over the vesting period of awards made to recipients. The expense in the first year following the offering for shares purchased in the offering and for our new stock-based benefit plans has been estimated to be approximately $20,000 ($12,000 after tax) at the maximum of the offering range as set forth in the pro forma financial information under “Pro Forma Data,” assuming the $10.00 per share purchase price as fair market value. Actual expenses, however, may be higher or lower, depending on the price of our common stock. For further discussion of our proposed stock-based plans, see “Management—Benefits to be Considered Following Completion of the Conversion.”

 

 25 

 

The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans.

 

We intend to adopt one or more stock-based benefit plans following the stock offering. These plans may be funded either through open market purchases of our common stock or from the issuance of authorized but unissued shares of common stock. Our ability to repurchase shares of our common stock to fund these plans will be subject to many factors, including applicable regulatory restrictions on stock repurchases, the availability of stock in the market, the trading price of the stock, our capital levels, alternative uses for our capital and our financial performance. While our intention is to fund the stock-based benefit plans through open market purchases, stockholders would experience a 12.28% dilution in ownership interest if newly issued shares of our common stock are used to fund stock options and shares of restricted common stock in amounts equal to 10% and 4%, respectively, of the shares outstanding following the offering, and all such stock options are exercised. Such dilution would also reduce earnings per share. If we adopt the plans more than 12 months following the conversion, the stock-based benefit plans would not be subject to these limitations and stockholders could experience greater dilution.

 

Although the implementation of stock-based benefit plans would be subject to stockholder approval, historically, the overwhelming majority of stock-based benefit plans adopted by savings institutions and their holding companies following mutual-to-stock conversions have been approved by stockholders.

 

We have not determined when we will adopt one or more stock-based benefit plans. Stock-based benefit plans adopted more than 12 months following the completion of the conversion may exceed regulatory restrictions on the size of stock-based benefit plans adopted within 12 months, which would further increase our costs.

 

If we adopt stock-based benefit plans more than 12 months following the completion of the conversion, then grants of shares of common stock or stock options under our proposed stock-based benefit plans may exceed 4% and 10%, respectively, of shares of common stock outstanding following the stock offering. Stock-based benefit plans that provide for awards in excess of these amounts would increase our costs beyond the amounts estimated in “—Our stock-based benefit plans will increase our expenses and reduce our income.” Stock-based benefit plans that provide for awards in excess of these amounts could also result in dilution to stockholders in excess of that described in “—The implementation of stock-based benefit plans may dilute your ownership interest. Historically, stockholders have approved these stock-based benefit plans.” Although the implementation of stock-based benefit plans would be subject to stockholder approval, the timing of the implementation of such plans will be at the discretion of our board of directors.

 

Various factors may make takeover attempts more difficult to achieve.

 

Certain provisions of our articles of incorporation and bylaws and state and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire control of FSB Bancorp without our board of directors’ approval. Under regulations applicable to the conversion, for a period of three years following completion of the conversion, no person may offer to acquire or acquire beneficial ownership of more than 10% of our common stock without prior approval of the Federal Reserve Board. Under federal law, subject to certain exemptions, a person, entity or group must obtain the approval of the Federal Reserve Board before acquiring control of a savings and loan holding company. Historically, the Federal Reserve Board and the Office of Thrift Supervision (its predecessor regulator of savings and loan holding companies) have not approved acquisition of 10%or more of a converted savings institution’s voting stock for three years following the conversion. Moreover, there also are provisions in our articles of incorporation and bylaws that may be used to delay or block a takeover attempt, including a provision that prohibits any person from voting more than 10% of our outstanding shares of common stock. Furthermore, shares of restricted stock and stock options that we may grant to employees and directors, stock ownership by our management and directors and other factors may make it more difficult for companies or persons to acquire control of FSB Bancorp without the consent of our board of directors. Taken as a whole, these statutory provisions and provisions in our articles of incorporation and bylaws could result in our being less attractive to a potential acquirer and thus could adversely affect the market price of our common stock.

 

 26 

 

For additional information, see “Restrictions on Acquisition of FSB Bancorp” and “Management—Benefits to be Considered Following Completion of the Conversion.”

 

You may not revoke your decision to purchase FSB Bancorp common stock in the subscription or community offerings after you send us your order.

 

Funds submitted or automatic withdrawals authorized in connection with the purchase of shares of common stock in the subscription and community offerings will be held by us until the completion or termination of the conversion and offering, including any extension of the expiration date and consummation of a syndicated offering. Because completion of the conversion and offering will be subject to regulatory approvals and an update of the independent appraisal prepared by RP Financial, LC., among other factors, there may be one or more delays in completing the conversion and offering. Orders submitted in the subscription and community offerings are irrevocable, and purchasers will have no access to their funds unless the offering is terminated, or extended beyond [extension date], or the number of shares to be sold in the offering is increased to more than 1,035,000 shares or decreased to fewer than 765,000 shares.

 

We are an emerging growth company within the meaning of the Securities Act, and if we decide to take advantage of certain exemptions from various reporting requirements applicable to emerging growth companies, our common stock could be less attractive to investors.

 

We are an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, as modified by the JOBS Act. We are eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including, reduced disclosure about our executive compensation and omission of compensation discussion and analysis, and an exemption from the requirement of holding a non-binding advisory vote on executive compensation. In addition, we will not be subject to certain requirements of Section 404 of the Sarbanes-Oxley Act of 2002, including the additional level of review of our internal control over financial reporting that may occur when outside auditors attest to our internal control over financial reporting. As a result, our stockholders may not have access to certain information they may deem important.

 

We could remain an “emerging growth company” for up to five years, or until the earliest of (a) the last day of the first fiscal year in which our annual gross revenues exceed $1.0 billion, (b) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (c) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period. Taking advantage of any of these exemptions may adversely affect the value and trading price of our common stock.

 

The distribution of subscription rights could have adverse income tax consequences.

 

If the subscription rights granted to certain current or former depositors and certain borrowers of Fairport Savings Bank are deemed to have an ascertainable value, receipt of such rights may be taxable in an amount equal to such value. Whether subscription rights are considered to have ascertainable value is an inherently factual determination. We have received an opinion of counsel, Luse Gorman, PC, that it is more likely than not that such rights have no value; however, such opinion is not binding on the Internal Revenue Service.

 

 27 

 

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

The following tables set forth selected consolidated historical financial and other data of FSB Community and its subsidiaries as of and for the periods indicated. The following is only a summary and you should read it in conjunction with the business and financial information regarding FSB Community contained elsewhere in this prospectus, including the consolidated financial statements beginning on page F-1 of this prospectus. The information at December 31, 2015 and 2014 and for the years then ended is derived in part from the audited consolidated financial statements that appear in this prospectus. The other information presented in these tables is derived in part from audited consolidated financial statements that do not appear in this prospectus.

 

   2015   2014   2013   2012   2011 
   (In thousands) 
Selected Financial Condition Data:                         
                          
Total assets  $255,807   $246,194   $237,474   $215,981   $223,251 
Cash and cash equivalents   6,147    4,335    5,898    6,381    9,037 
Securities available for sale   19,968    21,982    36,376    42,390    68,410 
Securities held to maturity   12,979    17,402    6,928    7,058    7,230 
Loans, net   201,830    188,830    177,001    147,515    126,742 
Loans held for sale   3,880    2,921    1,309    2,521    1,535 
Deposits   185,561    175,307    180,013    163,667    177,161 
Borrowings   46,092    47,925    36,977    30,290    24,178 
Stockholders’ equity   21,760    21,204    19,595    20,781    20,843 

  

   For the Years Ended December 31, 
   2015   2014   2013   2012   2011 
   (In thousands) 
Selected Data:                         
                          
Interest and dividend income  $8,920   $8,653   $7,842   $7,660   $7,985 
Interest expense   1,995    1,845    1,894    2,260    2,797 
Net interest income   6,925    6,808    5,948    5,400    5,188 
Provision for loan losses   158    127    90    40    30 
Net interest income after provision for loan losses   6,767    6,681    5,858    5,360    5,158 
Other income   2,835    2,581    2,496    2,577    1,367 
Other expense   8,953    8,299    7,993    7,924    6,711 
Income before income taxes   649    963    361    13    (186)
Provision (benefit) for income taxes   136    303    70    (43)   (114)
Net income (loss)  $513   $660   $291   $56   $(72)

 

 28 

 

   At or For the Years Ended December 31, 
   2015   2014   2013   2012   2011 
                     
Selected Financial Ratios and Other Data:                         
                          
Performance Ratios:                         
Return on average assets   0.21%   0.27%   0.13%   0.03%   (0.03)%
Return on average equity   2.36%   3.15%   1.42%   0.27%   (0.35)%
Interest rate spread (1)   2.83%   2.88%   2.71%   2.54%   2.43%
Net interest margin (2)   2.91%   2.95%   2.79%   2.63%   2.55%
Efficiency ratio (3)   93.24%   89.61%   94.66%   99.24%   102.38%
Basic earnings per share  $0.29   $0.38   $0.17   $0.03   $(0.04)
Diluted earnings per share  $0.29   $0.38   $0.17   $0.03   $(0.04)
Other expense to average total assets   1.14%   3.44%   3.57%   3.66%   3.14%
Average interest-earning assets to average interest-bearing liabilities   109%   109%   109%   109%   110%
                          
Asset Quality Ratios:                         
Non-performing assets as a percent of total assets   0.03%   0.03%   0.02%      0.15%
Non-performing loans as a percent of total loans   0.04%   0.04%   0.03%      0.26%
Allowance for loan losses as a percent of non-performing loans   994.92%   883.71%   939.29%   0.00%   126.60%
Allowance for loan losses as a percent of total loans   0.40%   0.34%   0.30%   0.29%   0.32%
Net charge-offs to average outstanding loans during the year            0.01%   0.01%
                          
Capital Ratios: (4)                         
Common equity tier 1 capital (to risk weighted assets)   14.53%   N/A    N/A    N/A    N/A 
Tier 1 leverage (core) capital (to adjusted tangible assets)   7.85%   7.24%   7.23%   7.83%   7.63%
Tier 1 risk-based capital (to risk weighted assets)   14.53%   14.65%   14.82%   16.79%   18.98%
Total risk-based capital (to risk weighted assets)   15.12%   15.19%   15.28%   17.23%   19.45%
Average equity to average total assets   8.73%   8.69%   9.17%   9.64%   9.66%
                          
Other Data:                         
Number of full service offices   5    5    5    5    5 

 

 

(1)Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year.
(2)The net interest margin represents net interest income as a percent of average interest-earning assets for the year.
(3)The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.
(4)Capital ratios are for Fairport Savings Bank. FSB Community was not subject to capital requirements for any time period in the table.

 

 29 

 

FORWARD-LOOKING STATEMENTS

 

This prospectus contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “would,” “should,” “could” or “may,” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

·statements of our goals, intentions and expectations;

 

·statements regarding our business plans, prospects, growth and operating strategies;

 

·statements regarding the quality of our loan and investment portfolios; and

 

·estimates of our risks and future costs and benefits.

 

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

 

·general economic conditions, either nationally or in our market areas, that are worse than expected;

 

·changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;

 

·our ability to access cost-effective funding;

 

·fluctuations in real estate values and both residential and commercial real estate market conditions;

 

·demand for loans and deposits in our market area;

 

·our ability to implement and change our business strategies;

 

·competition among depository and other financial institutions;

 

·inflation and changes in the interest rate environment that reduce our margins and yields, our mortgage banking revenues, the fair value of financial instruments or our level of loan originations, or increase the level of defaults, losses and prepayments on loans we have made and make;

 

·adverse changes in the securities or secondary mortgage markets;

 

·changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements, including as a result of Basel III;

 

·the impact of the Dodd-Frank Act and the implementing regulations;

 

·changes in the quality or composition of our loan or investment portfolios;

 

 30 

 

·technological changes that may be more difficult or expensive than expected;

 

·the inability of third party providers to perform as expected;

 

·our ability to manage market risk, credit risk and operational risk in the current economic environment;

 

·our ability to enter new markets successfully and capitalize on growth opportunities;

 

·our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management personnel we may acquire and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto;

 

·changes in consumer spending, borrowing and savings habits;

 

·changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission or the Public Company Accounting Oversight Board;

 

·our ability to retain key employees;

 

·our compensation expense associated with equity allocated or awarded to our employees; and

 

·changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

 

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements. Please see “Risk Factors” beginning on page 16. Except as required by applicable law or regulation, we do not undertake, and we specifically disclaim any obligation, to release publicly the results of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

 

 31 

 

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

 

Although we cannot determine what the actual net proceeds from the sale of the shares of common stock in the offering will be until the offering is completed, we anticipate that the net proceeds will be between $6.5 million and $9.2 million.

 

We intend to distribute the net proceeds as follows:

 

   Based Upon the Sale at $10.00 Per Share of 
   765,000 Shares   900,000 Shares   1,035,000 Shares 
   Amount   Percent of
Net
Proceeds
   Amount   Percent of
Net
Proceeds
   Amount   Percent of
Net
Proceeds
 
   (Dollars in thousands) 
                         
Offering proceeds  $7,650        $9,000        $10,350      
Less offering expenses   (1,140)        (1,140)        (1,140)     
Net offering proceeds  $6,510    100.0%  $7,860    100.0%  $9,210    100.0%
                               
Distribution of net proceeds:                              
To Fairport Savings Bank  $6,204    95.3%  $7,116    90.5%  $7,271    79.0%
To fund loan to employee stock ownership plan  $306    4.7%  $360    4.6%  $414    4.5%
Retained by FSB Bancorp (1)  $      $384    4.9%  $1,525    16.6%

 

 

(1)At December 31, 2015, FSB Community had $1.6 million in cash and investment securities. Following completion of the conversion, the assets of FSB Community will be assumed by FSB Bancorp. If the offering is completed at the minimum of the offering range, at the completion of the conversion, FSB Bancorp will contribute $760,000 in cash to Fairport Savings Bank.

 

Payments for shares of common stock made through withdrawals from existing deposit accounts will not result in the receipt of new funds for investment but will result in a reduction of Fairport Savings Bank’s deposits. The net proceeds may vary because total expenses relating to the offering may be more or less than our estimates. For example, our expenses would increase if all shares were not sold in the subscription and community offerings and a portion of the shares were sold in a syndicated offering.

 

FSB Bancorp may use the proceeds it retains, if any, from the offering to invest in securities and for other general corporate purposes. FSB Bancorp may also use the proceeds to pay cash dividends to stockholders or to repurchase shares of our common stock.

 

See “Our Dividend Policy” for a discussion of our expected dividend policy following the completion of the conversion. Under current federal regulations, we may not repurchase shares of our common stock during the first year following the completion of the conversion, except when extraordinary circumstances exist and with prior regulatory approval, or except to fund the granting of restricted stock awards (which would require notification to the Federal Reserve Board) or tax qualified employee stock benefit plans.

 

Fairport Savings Bank may use the net proceeds it receives from the offering:

 

·to fund new loans;

 

·to enhance existing products and services, support growth and the development of new products and services;

 

·to expand our office network by establishing additional loan production offices;

 

·to invest in securities; and

 

·for other general corporate purposes.

 

 32 

 

Initially, a substantial portion of the net proceeds will be invested in short-term investments, investment-grade debt obligations and mortgage-backed securities. We have not determined specific amounts of the net proceeds that would be used for the purposes described above. The use of the proceeds outlined above may change based on many factors, including, but not limited to, changes in interest rates, equity markets, laws and regulations affecting the financial services industry, the attractiveness of potential acquisitions to expand our operations, and overall market conditions. The use of the proceeds may also change depending on our ability to receive regulatory approval to establish new branches or acquire other financial institutions.

 

We expect our return on equity to be low until we are able to reinvest effectively the additional capital raised in the offering. Until we can increase our net interest income and non-interest income, we expect our return on equity to be below the industry average, which may negatively affect the value of our common stock. See “Risk Factors—Risks Related to the Offering—Our failure to effectively deploy the net proceeds may have an adverse effect on our financial performance.”

 

OUR DIVIDEND POLICY

 

FSB Community has never paid dividends. No decision has been made with respect to the amount, if any, and timing of any dividend payments following the completion of the conversion and stock offering. The amount of dividends to be paid will be subject to our capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and general economic conditions. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be reduced or eliminated in the future.

 

FSB Bancorp will not be permitted to pay dividends on its common stock if its stockholders’ equity would be reduced below the amount of the liquidation account established by FSB Bancorp in connection with the conversion. The source of dividends will depend on the net proceeds retained by FSB Bancorp and earnings thereon, and dividends from Fairport Savings Bank. In addition, FSB Bancorp will be subject to state law limitations and federal bank regulatory policy on the payment of dividends, including limitations on paying dividends if FSB Bancorp does not meet the capital conservation buffer requirement to be phased in beginning January 2016 as part of the Basel III regulatory capital reforms. Maryland law generally limits dividends if the corporation would not be able to pay its debts in the usual course of business after giving effect to the dividend or if the corporation’s total assets would be less than the corporation’s total liabilities plus the amount needed to satisfy the preferential rights upon dissolution of stockholders whose preferential rights on dissolution are superior to those receiving the distribution.

 

After the completion of the conversion, Fairport Savings Bank will not be permitted to pay dividends on its capital stock to FSB Bancorp, its sole stockholder, if Fairport Savings Bank’s stockholder’s equity would be reduced below the amount of the liquidation account established in connection with the conversion. In addition, Fairport Savings Bank will not be permitted to make a capital distribution if, after making such distribution, it would be undercapitalized. Fairport Savings Bank must file an application with the Federal Reserve Board for approval of a capital distribution if the total capital distributions for the applicable calendar year exceed the sum of Fairport Savings Bank’s net income for that year to date plus its retained net income for the preceding two years, or Fairport Savings Bank would not be at least adequately capitalized following the distribution.

 

Under New York law and applicable regulations, Fairport Savings Bank may generally only pay dividends out of net profits. The approval of the Superintendent is required if the total of all dividends declared in any calendar year will exceed net profits for that year plus the retained net profits of the preceding two years, less any required transfer to surplus or a fund for the retirement of any preferred stock. In addition, no dividends may be declared, credited or paid if the effect thereof would cause Fairport Savings Bank’s capital to be reduced below the amount required by the Superintendent.

 

Any payment of dividends by Fairport Savings Bank to FSB Bancorp that would be deemed to be drawn from Fairport Savings Bank’s bad debt reserves established prior to 1988, if any, would require a payment of taxes at the then-current tax rate by Fairport Savings Bank on the amount of earnings deemed to be removed from the pre-1988 bad debt reserves for such distribution. Fairport Savings Bank does not intend to make any distribution that would create such a federal tax liability. See “The Conversion and Offering—Liquidation Rights.” For further

 

 33 

 

information concerning additional federal law and regulations regarding the ability of Fairport Savings Bank to make capital distributions, including the payment of dividends to FSB Bancorp, see “Taxation—Federal Taxation.”

 

We will file a consolidated federal tax return with Fairport Savings Bank. Accordingly, it is anticipated that any cash distributions made by us to our stockholders would be treated as cash dividends and not as a non-taxable return of capital for federal tax purposes. Additionally, during the three-year period following the conversion, we will not be permitted to make any capital distribution to stockholders that would be treated by recipients as a tax-free return of capital for federal income tax purposes.

 

MARKET FOR THE COMMON STOCK

 

FSB Community’s common stock is currently quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group under the symbol “FSBC.” Upon completion of the conversion, the shares of common stock of FSB Bancorp will be exchanged for the existing shares of FSB Community and are expected to also be quoted on the OTC Pink Marketplace (OTCPK) under the symbol “FSBC.” As of [voting record date], FSB Community had approximately __________ registered market makers in its common stock. Sandler O’Neill & Partners, L.P. has advised us that it intends to make a market in our common stock following the offering, but is under no obligation to do so.

 

The following table sets forth the high and low trading prices for shares of FSB Community common stock for the periods indicated, as obtained from the OTC Pink Marketplace. We did not declare a dividend for any of the periods listed. As of the close of business on [voting record date], there were 1,779,472 shares of common stock outstanding, including 833,422 publicly held shares (shares held by stockholders other than FSB Community Bankshares, MHC), and approximately ________ stockholders of record.

 

   Price Per Share 
   High   Low 
Fiscal Year Ending December 31, 2016          
Second quarter (through [voting record date])  $    $  
First quarter  $    $  
           
Fiscal Year Ended December 31, 2015          
Fourth quarter  $12.25   $9.09 
Third quarter  $10.00   $8.50 
Second quarter  $9.85   $9.25 
First quarter  $9.99   $9.15 
           
Fiscal Year Ended December 31, 2014          
Fourth quarter  $10.40   $7.95 
Third quarter  $9.00   $7.95 
Second quarter  $8.00   $7.50 
First quarter  $8.20   $7.15 

 

On March 2, 2016, the business day immediately preceding the public announcement of the conversion, and on ____________, 2016, the closing prices of FSB Community common stock as reported on the OTC Pink Marketplace were $10.15 per share and $________ per share, respectively. On the effective date of the conversion, all publicly held shares of FSB Community common stock, including shares of common stock held by our officers and directors, will be converted automatically into and become the right to receive a number of shares of FSB Bancorp common stock determined pursuant to the exchange ratio. See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.” The above table reflects actual prices and has not been adjusted to reflect the exchange ratio.

 

 34 

 

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

 

At December 31, 2015, Fairport Savings Bank exceeded all of the applicable regulatory capital requirements and was considered “well capitalized.” The table below sets forth the historical equity capital and regulatory capital of Fairport Savings Bank at December 31, 2015, and the pro forma equity capital and regulatory capital of Fairport Savings Bank, after giving effect to the sale of shares of common stock at $10.00 per share and assuming that Fairport Savings Bank received estimated net proceeds in an amount such that it will have 10% tier 1 leverage capital at all points in the offering range. The table also compares historical and pro forma capital levels to those required to be considered “well capitalized.” The table assumes the receipt by Fairport Savings Bank of 95.3%, 90.5% and 79.0% of the net offering proceeds at the minimum, midpoint and maximum of the offering range, respectively. Additionally, at the minimum of the offering range, we will contribute $760,000 in cash to Fairport Savings Bank, which is currently held by FSB Community so that Fairport Savings Bank will have 10% tier 1 leverage capital. FSB Community is not and FSB Bancorp will not be subject to capital requirements so long as it has less than $1.0 billion in consolidated assets. See “How We Intend to Use the Proceeds from the Offering.”

 

   Fairport Savings Bank
Historical at
   Pro Forma at December 31, 2015, Based Upon the Sale in the Offering of 
   December 31, 2015   765,000 Shares   900,000 Shares   1,035,000 Shares 
   Amount   Percent of
Assets
   Amount   Percent of
Assets
   Amount   Percent of
Assets
   Amount   Percent of
Assets
 
   (Dollars in thousands) 
                 
Equity  $20,085    7.89%  $26,169    10.04%  $26,169    10.04%  $26,169    10.04%
                                         
Tier 1 leverage capital (1)(2)  $19,946    7.85%  $26,030    10.00%  $26,030    10.00%  $26,030    10.00%
Tier 1 leverage requirement   12,709    5.00    13,013    5.00    13,013    5.00    13,013    5.00 
Excess  $7,237    2.85%  $13,017    5.00%  $13,017    5.00%  $13,017    5.00%
                                         
Tier 1 risk-based capital (1)(2)  $19,946    14.53%  $26,030    18.80%  $26,030    18.80%  $26,030    18.80%
Tier 1 risk-based requirement   8,235    6.00    8,308    6.00    8,308    6.00    8,308    6.00 
Excess  $11,711    8.53%  $17,722    12.80%  $17,722    12.80%  $17,722    12.80%
                                         
Total risk-based capital (1)(2)  $20,757    15.12%  $26,841    19.38%  $26,841    19.38%  $26,841    19.38%
Total risk-based requirement   13,725    10.00    13,847    10.00    13,847    10.00    13,847    10.00 
Excess  $7,032    5.12%  $12,994    9.38%  $12,994    9.38%  $12,994    9.38%
                                         
Common equity tier 1 risk-based capital (1)(2)  $19,946    14.53%  $26,030    18.80%  $26,030    18.80%  $26,030    18.80%
Common equity tier 1  risk-based requirement   8,921    6.50    9,000    6.50    9,000    6.50    9,000    6.50 
Excess  $11,025    8.03%  $17,030    12.30%  $17,030    12.30%  $17,030    12.30%
                                         
Reconciliation of capital infused into Fairport Savings Bank:                                        
Net proceeds            $6,204        $7,120        $7,275      
Plus: Cash/capital contribution from Mid-Tier             760                        
Less:  Common stock acquired by stock-based benefit plan             (306)        (360)        (414)     
Less:  Common stock acquired by employee stock ownership plan             (574)        (676)        (777)     
Pro forma increase            $6,084        $6,084        $6,084      

 

 

(1)Tier 1 leverage capital levels are shown as a percentage of total average assets. Risk-based capital levels are shown as a percentage of risk-weighted assets.
(2)Pro forma amounts and percentages assume net proceeds are invested in assets that carry a 20% risk weighting.

 

 35 

 

CAPITALIZATION

 

The following table presents the historical consolidated capitalization of FSB Community at December 31, 2015 and the pro forma consolidated capitalization of FSB Bancorp after giving effect to the conversion and offering based upon the assumptions set forth in the “Pro Forma Data” section.

 

   FSB
Community
Bankshares, Inc.
   Pro Forma at December 31, 2015
Based upon the Sale in the Offering at
$10.00 per Share of
 
   Historical at
December 31,
2015
   765,000
Shares
   900,000
Shares
   1,035,000
Shares
 
   (Dollars in thousands) 
                 
Deposits (1)  $185,561   $185,511   $185,511   $185,511 
Borrowed funds   46,092    46,092    46,092    46,092 
Total deposits and borrowed funds  $231,653   $231,603   $231,603   $231,603 
                     
Stockholders’ equity:                    
Preferred stock, $0.01 par value, 25,000,000 shares authorized (post-conversion) (2)                
Common stock, $0.01 par value, 50,000,000 shares authorized (post-conversion); shares to be issued as reflected (2) (3)   179    14    17    19 
Additional paid-in capital (1)   7,239    13,868    15,215    16,563 
MHC capital contribution       50    50    50 
Retained earnings (4)   14,985    14,984    14,984    14,984 
Accumulated other comprehensive loss   (212)   (211)   (211)   (211)
Less:                    
Treasury stock   (46)            
Common stock held by employee stock ownership plan (5)   (385)   (691)   (745)   (799)
Common stock to be acquired by stock-based benefit plan (6)       (574)   (676)   (777)
Total stockholders’ equity  $21,760   $27,440   $28,634   $29,829 
                     
Pro Forma Shares Outstanding                    
Shares offered for sale       765,000    900,000    1,035,000 
Exchange shares issued       670,183    788,451    906,719 
Total shares outstanding       1,435,183    1,688,451    1,941,719 
                     
Total stockholders’ equity as a percentage of total assets   8.51%   10.49%   10.90%   11.30%
Tangible equity as a percentage of total assets   8.51%   10.49%   10.90%   11.30%

 

 

(1)Does not reflect withdrawals from deposit accounts to purchase shares of common stock in the conversion and offering. These withdrawals would reduce pro forma deposits and assets by the amount of the withdrawals.
(2)FSB Community currently has 10,000,000 authorized shares of common stock, $0.10 par value per share, and 1,000,000 authorized shares of preferred stock. On a pro forma basis, common stock and additional paid-in capital have been revised to reflect the number of shares of FSB Bancorp common stock to be outstanding.
(3)No effect has been given to the issuance of additional shares of FSB Bancorp common stock pursuant to the exercise of options under one or more stock-based benefit plans. If the plans are implemented within the first year after the closing of the offering, an amount up to 10% of the shares of FSB Bancorp common stock outstanding following the offering will be reserved for issuance upon the exercise of options under the plans.
(4)The retained earnings of Fairport Savings Bank will be substantially restricted after the conversion. See “The Conversion and Offering—Liquidation Rights” and “Supervision and Regulation—Dividends.”

 

(footnotes continue on following page)

 

 36 

 

(continued from previous page)

 

(5)Assumes that 4% of the shares sold in the offering will be acquired by the employee stock ownership plan financed by a loan from FSB Bancorp. The loan will be repaid principally from Fairport Savings Bank’s contributions to the employee stock ownership plan. Since FSB Bancorp will finance the employee stock ownership plan debt, this debt will be eliminated through consolidation and no liability will be reflected on FSB Bancorp’s consolidated financial statements. Accordingly, the amount of shares of common stock acquired by the employee stock ownership plan is shown in this table as a reduction of total stockholders’ equity.
(6)Assumes a number of shares of common stock equal to 4% of the shares of common stock to be outstanding following the offering will be purchased for grant by one or more stock-based benefit plans. The funds to be used by such plans to purchase the shares will be provided by FSB Bancorp. The dollar amount of common stock to be purchased is based on the $10.00 per share subscription price in the offering and represents unearned compensation. This amount does not reflect possible increases or decreases in the value of common stock relative to the subscription price in the offering. FSB Bancorp will accrue compensation expense to reflect the vesting of shares pursuant to such stock-based benefit plans and will credit capital in an amount equal to the charge to operations. Implementation of such plans will require stockholder approval.

 

 37 

 

PRO FORMA DATA

 

The following table summarizes historical data of FSB Community and pro forma data of FSB Bancorp at and for the year ended December 31, 2015. This information is based on assumptions set forth below and in the table, and should not be used as a basis for projections of market value of the shares of common stock following the conversion.

 

The net proceeds in the table are based upon the following assumptions:

 

(i)all of the shares of common stock will be sold in the subscription and community offerings;

 

(ii)our employee stock ownership plan will purchase 4% of the shares of common stock sold in the offering with a loan from FSB Bancorp. The existing loan obligation of our employee stock ownership plan, equal to $385,000 at December 31, 2015, will be combined with the new loan. The combined loan will be repaid in substantially equal payments of principal and interest (at the prime rate of interest, as may be adjusted annually) over 20 years. Interest income that we earn on the loan will offset the interest paid by Fairport Savings Bank. The effect on earnings for the employee stock ownership plan is the cost of amortizing the combined loan over 20 years, net of historical expense for the year ended December 31, 2015;

 

(iii)we will pay Sandler O’Neill & Partners, L.P. a fixed fee of $250,000 and expenses of $100,000 with respect to shares sold in the subscription and community offerings; and

 

(iv)total expenses of the offering, other than the fees and commissions to be paid to Sandler O’Neill & Partners, L.P. and other broker-dealers, will be $790,000.

 

We calculated pro forma consolidated net income for the year ended December 31, 2015 as if the estimated net proceeds we received had been invested at the beginning of the period at an assumed interest rate of 1.76% (1.06% on an after-tax basis). This represents the yield on the five-year U.S. Treasury Note as of December 31, 2015, which, in light of current market interest rates, we consider to more accurately reflect the pro forma reinvestment rate than the arithmetic average of the weighted average yield earned on our interest-earning assets and the weighted average rate paid on our deposits, which is the reinvestment rate federal regulations require that we assume in presenting pro forma data.

 

We further believe that the reinvestment rate is factually supportable because:

 

·the yield on the U.S Treasury Note can be determined and/or estimated from third-party sources; and

 

·we believe that U.S. Treasury securities are not subject to credit losses due to a U.S. Government guarantee of payment of principal and interest.

 

We calculated historical and pro forma per share amounts by dividing historical and pro forma amounts of consolidated net income and stockholders’ equity by the indicated number of shares of common stock. For pro forma earnings per share calculations, we adjusted these figures to give effect to the shares of common stock purchased by the employee stock ownership plan. We computed per share amounts as if the shares of common stock were outstanding at the beginning of the year, but we did not adjust per share historical or pro forma stockholders’ equity to reflect the earnings on the estimated net proceeds.

 

The pro forma table gives effect to the implementation of one or more stock-based benefit plans. We have assumed that stock-based benefit plans will acquire for restricted stock awards a number of shares of common stock equal to 4% of the shares of common stock outstanding following the stock offering at the same price for which they were sold in the stock offering. We have assumed that awards of common stock granted under such plans vest over a five-year period.

 

 38 

 

We also have assumed that options will be granted under stock-based benefit plans to acquire shares of common stock equal to 10% of the shares of common stock outstanding following the stock offering. In preparing the table below, we assumed that stockholder approval was obtained, that the exercise price of the stock options and the market price of the stock at the date of grant were $10.00 per share and that the stock options had a term of ten years and vested over five years. We applied the Black-Scholes option pricing model to estimate a grant-date fair value of $2.80 for each option.

 

We may grant options and award shares of common stock under one or more stock-based benefit plans in excess of 10% and 4%, respectively, of the shares of common stock outstanding following the stock offering and that vest more rapidly than over a five-year period if the stock-based benefit plans are adopted more than one year following the completion of the conversion and stock offering.

 

As discussed under “How We Intend to Use the Proceeds from the Offering,” we intend to contribute 95.3%, 90.6% and 79.0% of the net offering proceeds at the minimum, midpoint and maximum of the offering range, respectively, to Fairport Savings Bank, and we will retain the remainder of the net proceeds from the stock offering. We will use a portion of the proceeds we retain to fund a loan to the employee stock ownership plan and retain the rest of the proceeds for future use.

 

The pro forma table does not give effect to:

 

·withdrawals from deposit accounts to purchase shares of common stock in the stock offering;

 

·our results of operations after the stock offering; or

 

·changes in the market price of the shares of common stock after the stock offering.

 

The following pro forma information may not be representative of the financial effects of the offering at the dates on which the offering actually occurs, and should not be taken as indicative of future results of operations. Pro forma consolidated stockholders’ equity represents the difference between the stated amounts of our assets and liabilities. The pro forma stockholders’ equity is not intended to represent the fair market value of the shares of common stock and may be different than the amounts that would be available for distribution to stockholders if we liquidated. Moreover, pro forma stockholders’ equity per share does not give effect to the liquidation accounts to be established in the conversion or, in the unlikely event of a liquidation of Fairport Savings Bank, to the tax effect of the recapture of the bad debt reserve. See “The Conversion and Offering—Liquidation Rights.”

 

 39 

 

   At or for the Year Ended December 31, 2015
Based upon the Sale at $10.00 Per Share of
 
   765,000
Shares
   900,000
Shares
   1,035,000
Shares
 
   (Dollars in thousands, except per share amounts) 
             
Gross proceeds of offering  $7,650   $9,000   $10,350 
Market value of shares issued in the exchange   6,707    7,890    9,074 
Pro forma market capitalization  $14,357   $16,890   $19,424 
                
Gross proceeds of offering  $7,650   $9,000   $10,350 
Expenses   (1,140)   (1,140)   (1,140)
Estimated net proceeds   6,510    7,860    9,210 
Assets received from mutual holding company   50    50    50 
Common stock purchased by employee stock ownership plan   (306)   (360)   (414)
Common stock purchased by stock-based benefit plans   (574)   (676)   (777)
Estimated net proceeds, as adjusted  $5,680   $6,874   $8,069 
                
For the Year Ended December 31, 2015               
Consolidated net earnings:               
Historical  $513   $513   $513 
Income on adjusted net proceeds   59    72    85 
Employee stock ownership plan (1)   (9)   (11)   (12)
Stock awards (2)   (69)   (81)   (93)
Stock options (3)   (72)   (85)   (98)
Pro forma net income  $422   $408   $395 
                
Earnings per share (4):               
Historical  $0.36   $0.31   $0.27 
Income on adjusted net proceeds   0.04    0.04    0.04 
Employee stock ownership plan (1)   (0.01)   (0.01)   (0.01)
Stock awards (2)   (0.05)   (0.05)   (0.05)
Stock options (3)   (0.05)   (0.05)   (0.05)
Pro forma earnings per share (4)  $0.29   $0.24   $0.20 
                
Offering price to pro forma net earnings per share   34.48x   41.67x   50.00x
Number of shares used in earnings per share calculations   1,406,133    1,654,251    1,902,389 
                
At December 31, 2015               
Stockholders’ equity:               
Historical  $21,760   $21,760   $21,760 
Estimated net proceeds   6,510    7,860    9,210 
Equity increase from the mutual holding company   50    50    50 
Common stock acquired by employee stock ownership plan (1)   (306)   (360)   (414)
Common stock acquired by stock-based benefit plans (2)   (574)   (676)   (777)
Pro forma stockholders’ equity (5)  $27,440   $28,634   $29,829 
Intangible assets  $   $   $ 
Pro forma tangible stockholders’ equity (5)  $27,440   $28,634   $29,829 
                
Stockholders’ equity per share (6):               
Historical  $15.16   $12.88   $11.20 
Estimated net proceeds   4.54    4.66    4.74 
Equity increase from the mutual holding company   0.03    0.03    0.03 
Common stock acquired by employee stock ownership plan (1)   (0.21)   (0.21)   (0.21)
Common stock acquired by stock-based benefit plans (2)   (0.40)   (0.40)   (0.40)
Pro forma stockholders’ equity per share (5) (6)  $19.12   $16.96   $15.36 
Intangible assets  $   $   $ 
Pro forma tangible stockholders’ equity per share (5) (6)  $19.12   $16.96   $15.36 
                
Offering price as percentage of pro forma stockholders’ equity per share   52.30%   58.96%   65.10%
Offering price as percentage of pro forma tangible stockholders’ equity per share   52.30%   58.96%   65.10%
Number of shares outstanding for pro forma book value per share calculations   1,435,183    1,688,451    1,941,719 

 

(footnotes begin on following page)

 

 40 

 

(1)Assumes that 4% of the shares of common stock sold in the offering will be purchased by the employee stock ownership plan. For purposes of this table, the funds used to acquire these shares are assumed to have been borrowed by the employee stock ownership plan from FSB Bancorp, and the outstanding loan with respect to existing shares of FSB Community held by the employee stock ownership plan will be refinanced and consolidated with the new loan. Fairport Savings Bank intends to make annual contributions to the employee stock ownership plan in an amount at least equal to the required principal and interest payments on the debt. Fairport Savings Bank’s total annual payments on the employee stock ownership plan debt are based upon 20 equal annual installments of principal and interest. Financial Accounting Standards Board Accounting Standards Codification (“ASC”) 718-40, “Compensation—Stock Compensation—Employee Stock Ownership Plans” (“ASC 718-40”) requires that an employer record compensation expense in an amount equal to the fair value of the shares committed to be released to employees. The pro forma adjustments assume that the employee stock ownership plan shares are allocated in equal annual installments based on the number of loan repayment installments assumed to be paid by Fairport Savings Bank, the fair value of the common stock remains equal to the subscription price and the employee stock ownership plan expense reflects an effective combined federal and state tax rate of 40.0%. The unallocated employee stock ownership plan shares are reflected as a reduction of stockholders’ equity. No reinvestment is assumed on proceeds contributed to fund the employee stock ownership plan. The pro forma net income further assumes that 1,530, 1,800 and 2,070 shares were committed to be released during the year at the minimum, midpoint and maximum of the offering range, respectively, and in accordance with ASC 718-40, only the employee stock ownership plan shares committed to be released during the period were considered outstanding for net income per share calculations.
(2)Assumes that one or more stock-based benefit plans purchase an aggregate number of shares of common stock equal to 4% of the shares to be outstanding following the offering. Stockholder approval of the plans and purchases by the plans may not occur earlier than six months after the completion of the conversion. The shares may be acquired directly from FSB Bancorp or through open market purchases. Shares in the stock-based benefit plan are assumed to vest over a period of five years. The funds to be used to purchase the shares will be provided by FSB Bancorp. The table assumes that (i) the stock-based benefit plan acquires the shares through open market purchases at $10.00 per share, (ii) 20% of the amount contributed to the plan is amortized as an expense during the year ended December 31, 2015, and (iii) the plan expense reflects an effective combined federal and state tax rate of 40.0%. Assuming stockholder approval of the stock-based benefit plans and that shares of common stock (equal to 4% of the shares outstanding following the offering) are awarded through the use of authorized but unissued shares of common stock, stockholders would have their ownership and voting interests diluted by approximately 3.85%.
(3)Assumes that options are granted under one or more stock-based benefit plans to acquire an aggregate number of shares of common stock equal to 10% of the shares to be outstanding following the offering. Stockholder approval of the plans may not occur earlier than six months after the completion of the conversion. In calculating the pro forma effect of the stock-based benefit plans, it is assumed that the exercise price of the stock options and the trading price of the common stock at the date of grant were $10.00 per share, the estimated grant-date fair value determined using the Black-Scholes option pricing model was $2.80 for each option, the aggregate grant-date fair value of the stock options was amortized to expense on a straight-line basis over a five-year vesting period of the options, and that 25% of the amortization expense (or the assumed portion relating to options granted to directors) resulted in a tax benefit using an assumed tax rate of 40.0%. The actual expense will be determined by the grant-date fair value of the options, which will depend on a number of factors, including the valuation assumptions used and the option pricing model ultimately adopted. Under the above assumptions, the adoption of the stock-based benefit plans will result in no additional shares under the treasury stock method for calculating earnings per share. There can be no assurance that the actual exercise price of the stock options will be equal to the $10.00 price per share. If a portion of the shares used to satisfy the exercise of options comes from authorized but unissued shares, our net income per share and stockholders’ equity per share would decrease. The issuance of authorized but unissued shares of common stock pursuant to the exercise of options under such plan would dilute stockholders’ ownership and voting interests by approximately 9.09%.
(4)Per share figures include publicly held shares of FSB Community common stock that will be exchanged for shares of FSB Bancorp common stock in the conversion. See “The Conversion and Offering—Share Exchange Ratio for Current Stockholders.” Net income per share computations are determined by taking the number of shares assumed to be sold in the offering and the number of new shares assumed to be issued in exchange for publicly held shares and, in accordance with ASC 718-40, subtracting the employee stock ownership plan shares that have not been committed for release during the year. See note 2, above. The number of shares of common stock actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts.
(5)The retained earnings of Fairport Savings Bank will be substantially restricted after the conversion. See “Our Dividend Policy,” “The Conversion and Offering—Liquidation Rights” and “Supervision and Regulation—Federal Bank Regulation—Dividends.”
(6)Per share figures include publicly held shares of FSB Community common stock that will be exchanged for shares of FSB Bancorp common stock in the conversion. Stockholders’ equity per share calculations are based upon the sum of (i) the number of shares assumed to be sold in the offering and (ii) shares to be issued in exchange for publicly held shares at the minimum, midpoint and maximum of the offering range, respectively. The exchange shares reflect an exchange ratio of 0.8041, 0.9460 and 1.0879 at the minimum, midpoint and maximum of the offering range, respectively. The number of shares actually sold and the corresponding number of exchange shares may be more or less than the assumed amounts.

 

 41 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

 

This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended to enhance your understanding of our financial condition and results of operations. The information in this section has been derived from the audited consolidated financial statements that appear beginning on page F-1 of this prospectus. You should read the information in this section in conjunction with the business and financial information regarding FSB Community and the financial statements provided in this prospectus.

 

Overview

 

Our business has traditionally focused on originating one- to four-family residential real estate mortgage loans and home equity lines of credit, and offering retail deposit accounts. Our primary market area consists of Monroe County and the surrounding western New York counties of Erie, Livingston, Ontario, Orleans, Jefferson and Wayne. In 2015, we began to expand our commercial lending activities in an effort to improve our interest rate risk exposure through the origination of shorter duration commercial loan products. Also in March 2015, we expanded our mortgage origination footprint, and opened a new mortgage loan origination office in Buffalo, New York. In the low interest rate environment which continued to be experienced throughout 2015 and 2014, management continued to generally sell all of the fixed-rate residential real estate loans with terms of 15 years or greater that we originated in order to manage interest rate risk. The current low interest rate environment also resulted in management’s decision to decrease the amount of investment securities and to redeploy the funds available from the decrease in the investment portfolio into higher yielding assets, primarily shorter duration or adjustable one- to four-family mortgage loans in 2015. The increase in the loan portfolio balance in 2015 increased loan interest income despite lower average yields on the overall loan portfolio.

 

At December 31, 2015, we had $255.8 million in consolidated assets, an increase of $9.6 million, or 3.9%, from $246.2 million at December 31, 2014. During 2015, we continued to focus on loan production, particularly with respect to residential mortgage loans as well as commercial real estate loans. The credit quality of our loan portfolio remains strong and significantly better than our peers. At December 31, 2015, we had three non-performing loans totaling $82,000, while at December 31, 2014, we had two non-performing loans totaling $74,000. We had no real estate owned at December 31, 2015 or at December 31, 2014.

 

Our results of operations depend primarily on our net interest income and, to a lesser extent, other income. Net interest income is the difference between the interest income we earn on our interest-earning assets, consisting primarily of loans, investment securities and other interest-earning assets (primarily cash and cash equivalents), and the interest we pay on our interest-bearing liabilities, consisting primarily of savings accounts, NOW accounts, money market accounts, time deposits and borrowings. Other income consists primarily of realized gains on sales of loans and securities, mortgage fee income, fees and service charges from deposit products, fee income from our financial services subsidiary, earnings on bank owned life insurance and miscellaneous other income. Our results of operations also are affected by our provision for loan losses and other expense. Other expenses consist primarily of salaries and employee benefits, occupancy, equipment, electronic banking, data processing costs, mortgage fees and taxes, advertising, directors’ fees, FDIC deposit insurance premium expense, audit and tax services, and other miscellaneous expenses. Our results of operations also may be affected significantly by general and local economic and competitive conditions, changes in market interest rates, government policies and actions of regulatory authorities. For the year ended December 31, 2015, we had net income of $513,000 compared to net income of $660,000 for the year ended December 31, 2014. The year over year $147,000 decrease in net income was attributable to an increase in both other expense and the provision for loan losses, partially offset by a combination of increases in net interest income, and in other income, and a decrease in the provision for income taxes.

 

 42 

 

Critical Accounting Policies

 

Critical accounting policies are defined as those that involve significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that the most critical accounting policies upon which our financial condition and results of operations depend, involve the most complex subjective decisions or assessments including our policies with respect to our allowance for loan losses, deferred tax assets and the estimation of fair values for accounting and discourse purposes.

 

Allowance for Loan Losses. The allowance for loan losses is the amount estimated by management as necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. The amount of the allowance is based on significant estimates, and the ultimate losses may vary from such estimates as more information becomes available or conditions change. The methodology for determining the allowance for loan losses is considered a critical accounting policy by management due to the high degree of judgment involved, the subjectivity of the assumptions used and the potential for changes in the economic environment that could result in changes to the amount of the recorded allowance for loan losses.

 

As a substantial percentage of our loan portfolio is collateralized by real estate, appraisals of the underlying value of property securing loans are critical in determining the amount of the allowance required for specific loans. Assumptions are instrumental in determining the value of properties. Overly optimistic assumptions or negative changes to assumptions could significantly affect the valuation of a property securing a loan and the related allowance determined. Management carefully reviews the assumptions supporting such appraisals to determine that the resulting values reasonably reflect amounts realizable on the related loans.

 

Management performs an evaluation of the adequacy of the allowance for loan losses at least quarterly. We consider a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates by management that may be susceptible to significant change based on changes in economic and real estate market conditions.

 

The evaluation has specific, general, and unallocated components. The specific component relates to loans that are deemed to be impaired and classified as special mention, substandard, doubtful, or loss. For such loans that are also classified as impaired, an allowance is generally established when the collateral value of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating known and inherent losses in the portfolio.

 

Actual loan losses may be significantly more than the allowance we have established which could have a material negative effect on our financial results.

 

Deferred Tax Assets. The deferred tax assets and liabilities represent the future tax return consequences of the temporary differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

 

Estimation of Fair Values. Fair values for securities available-for-sale are obtained from an independent third party pricing service. Where available, fair values are based on quoted prices on a nationally recognized securities exchange. If quoted prices are not available, fair values are measured using quoted market prices for similar benchmark securities. Management generally makes no adjustments to the fair value quotes provided by the pricing source. The fair values of foreclosed real estate and the underlying collateral value of impaired loans are

 

 43 

 

typically determined based on evaluations by third parties, less estimated costs to sell. When necessary, appraisals are updated to reflect changes in market conditions.

 

Business Strategy

 

Fairport Savings Bank was established in 1888 and has been operating continuously since that time. We are committed to meeting the financial needs of the communities we serve, primarily the greater Rochester, New York metropolitan area, and are dedicated to providing personalized superior service to our customers. In recent years, the business of banking has changed rapidly, requiring extensive investment in technology as well as significantly increased compliance expenses to address the substantial regulatory changes enacted as a result of the great recession. We recognize that to continue to meet the needs of our customers and to provide a competitive return to our stockholders, we will need to continue to grow, by both expanding our historical residential lending business and diversifying our lending efforts. Our principal strategies to achieve these goals are as follows:

 

·Continuing to Emphasize Residential Real Estate Lending. Historically we have emphasized the origination of one- to four-family residential loans within Monroe County and the surrounding counties of Livingston, Ontario, Orleans and Wayne. As of December 31, 2015, 87.5% of our loan portfolio consisted of one- to four-family residential loans. We intend to continue to emphasize originations of loans secured by one- to four-family residential real estate, holding in portfolio loans that are either adjustable-rate or have fixed-rates with terms of less than 15 years and selling longer-term fixed rate-one- to four-family residential real estate loans in the secondary market to increase other income.

 

·Expanding Our Commercial Banking Market Share. We offer a variety of lending and deposit products for commercial banking customers in our market. We have invested heavily in developing our commercial loan department over the last two years by recruiting and hiring talented commercial loan officers and enhancing our commercial product offerings. We seek to develop broad customer deposit and loan relationships based on our service and competitive pricing while maintaining a conservative approach to lending and sound asset quality. We intend to focus our efforts on the needs of small and medium sized businesses in our market, focusing on commercial real estate, multi-family and construction loans while gradually growing our portfolio of commercial and industrial loans as well as Small Business Administration guaranteed loans.

 

·Maintaining High Asset Quality. We believe that strong asset quality is critical to the long-term financial success of a small community bank. We attribute our high asset quality to maintaining conservative underwriting standards, the diligence of our loan collection personnel and the stability of the local economy. At December 31, 2015, we only had three non-accrual loans totaling $82,000, and at this date, our non-performing assets to total assets ratio was 0.03%. Over the last five years, we have charged-off only $18,000. Because substantially all of our loans are secured by real estate, and the level of our non-performing loans has been low in recent years, we believe that our allowance for loan losses is adequate to absorb the probable losses inherent in our loan portfolio.

 

·Managing Our Interest Rate Risk. To improve our interest rate risk, in recent years we have reduced the fixed-rate loan originations added to our loan portfolio by selling most fixed-rate residential mortgages with terms of 15 years or greater in the secondary market. We also invest a portion of funds received from loan payments and repayments in shorter term and intermediate term, liquid investment securities and securities classified as available for sale, including U.S. Government agency debt obligations and mortgage-backed securities. We emphasize marketing our lower cost passbook, savings and checking accounts, money market accounts and increasing the duration whenever possible of our lower cost certificates of deposit and Federal Home Loan Bank borrowings.

 

·Offering A Wide Selection Of Non-Deposit Investment Products and Services. Fairport Wealth Management, a wholly owned subsidiary of Fairport Savings Bank, offers a broad range of

 

 44 

 

investment, insurance, and financial products. We have a dedicated investment representative that evaluates the needs of clients to determine suitable investment and insurance solutions to meet their short and long-term wealth management goals. In 2015, Fairport Wealth Management had fee income of $228,000 and we intend to continue to emphasize these investment, insurance, and financial products to our customers.

 

Comparison of Financial Condition at December 31, 2015 and 2014

 

Total Assets. Total assets increased $9.6 million, or 3.9%, to $255.8 million at December 31, 2015 from $246.2 million at December 31, 2014, reflecting increases in net loans receivable, loans held for sale and cash and cash equivalents, partially offset by decreases in investme4nts, both securities held to maturity and available for sale.

 

Net loans receivable increased $13.0 million, or 6.9%, to $201.8 million at December 31, 2015 from $188.8 million at December 31, 2014. In 2015, we increased our portfolio of shorter-term and adjustable-rate residential mortgage loans as an earnings strategy, while selling $53.9 million in conventional longer term mortgage loans and correspondent FHA and VA mortgages to reduce interest rate risk. One- to four-family residential real estate loans increased $7.7 million, or 4.6%, to $177.0 million at December 31, 2015 from $169.3 million at December 31, 2014. Also in 2015, we continued to grow our commercial real estate and multi-family loan portfolio. Commercial and multi-family real estate loans increased $3.4 million, or 65.2%, to $8.7 million at December 31, 2015 from $5.2 million at December 31, 2014. Mortgage loans held for sale increased by $919,000, or 31.0%, to $3.9 million at December 31, 2015 compared to $3.0 million at December 31, 2014. Mortgage loans serviced for others increased by $26.7 million, or 45.0%, to $85.9 million at December 31, 2015 compared to $59.2 million at December 31, 2014 as a result of our increased secondary market activities.

 

Cash and cash equivalents, primarily interest-earning deposits at the Federal Reserve Bank and the Federal Home Loan Bank, increased by $1.8 million, or 41.8%, to $6.1 million at December 31, 2015 from $4.3 million at December 31, 2014, in order to maintain a strong liquidity position in anticipation of funding loan commitments in the first quarter of 2016.

 

Securities available for sale decreased by $2.0 million, or 9.2%, to $20.0 million at December 31, 2015 from $22.0 million at December 31, 2014. The decrease was primarily due to maturities, calls, sales and principal repayments of $10.9 million, combined with a decrease in the fair market value of available-for-sale securities of $202,000, partially offset by purchases of $9.1 million in new securities. During the second quarter of 2014, we transferred securities with an amortized cost of $10.0 million from available for sale to held-to-maturity. The fair value of the securities transferred as of the date of the transfer was $9.6 million with a net unrealized loss of $372,000. At December 31, 2015, the fair value of these securities was $6.8 million with a net unrealized loss of $207,000. In accordance with ASC 320-10-15-10d, the unrealized loss amounts in accumulated other comprehensive loss are amortized simultaneously against interest income as the discount is accreted on the transferred securities. There is no effect on net income as the discount accretion offsets the accumulated other comprehensive loss amortization.

 

Securities held to maturity decreased $4.4 million, or 25.4%, to $13.0 million at December 31, 2015 from $17.4 million at December 31, 2014 due to maturities, calls and principal repayments of $4.8 million and $814,000 in mortgage-backed securities sales, partially offset by purchases of $1.2 million in state and municipal securities as cash flows were primarily redeployed into loans.

 

Deposits and Borrowings. Total deposits increased $10.3 million, or 5.9%, to $185.6 million at December 31, 2015 from $175.3 million at December 31, 2014. The increase in our deposits reflected a $10.4 million increase in certificates of deposit, including individual retirement accounts, due to a promotion in the second half of 2015, and a $1.3 million increase in non-interest-bearing checking accounts. These increases were partially offset by a $1.4 million decrease in interest-bearing transaction accounts consisting of decreases of $2.0 million in savings accounts and $1.6 million in money market accounts, partially offset by an increase of $2.2 million in NOW accounts. Total borrowings from the Federal Home Loan Bank of New York decreased $1.8 million, or 3.8%, to $46.1 million at December 31, 2015 from $47.9 million at December 31, 2014 as a result of replacing maturing borrowings with deposits to fund loan growth in 2015.

 

 45 

 

Stockholders’ Equity. Stockholders’ equity increased $556,000, or 2.6%, to $21.8 million at December 31, 2015 from $21.2 million at December 31, 2014. The increase resulted from $513,000 in net income, an increase of $14,000 in accumulated other comprehensive income and $35,000 resulting from the release of ESOP shares from the suspense account, partially offset by the repurchase of $6,000 of stock from the ESOP to fund plan distributions to participants.

 

Comparison of Operating Results for the Years Ended December 31, 2015 and 2014

 

General. Net income decreased $147,000, or 22.3%, to $513,000 for the year ended December 31, 2015 from $660,000 for the year ended December 31, 2014. The year over year decrease in net income of $147,000 was attributable to an increase in other expense of $654,000 and a $31,000 increase in the provision for loan losses, partially offset by a $254,000 increase in other income, an increase in net interest income of $117,000 and a decrease in the provision for income taxes of $167,000.

 

Interest and Dividend Income. Total interest and dividend income increased $267,000, or 3.1%, to $8.9 million for the year ended December 31, 2015 from $8.7 million for the year ended December 31, 2014. The interest and dividend income increase resulted from a $7.9 million increase year over year in average interest-earning assets, primarily loans, despite a one basis point decrease in the average yield earned on interest-earning assets from 3.75% for 2014 to 3.74% for 2015.

 

Interest income on loans increased $414,000, or 5.4%, to $8.1 million for 2015 from $7.7 million for 2014, reflecting a $13.5 million increase in the average balance of loans to $197.9 million for 2015 from $184.4 million for 2014, partially offset by an eight basis points decrease in the average yield earned on loans. The increase in the average balance of loans was due to our focus on increasing our portfolio of one- to four-family residential, commercial and multi-family loans in 2015 as compared to 2014. The average yield on loans decreased to 4.10% for 2015 from 4.18% for 2014, reflecting decreases in market interest rates on loan products, primarily residential mortgages.

 

Interest income on taxable investment securities decreased $101,000 to $473,000 in 2015, from $574,000 in 2014. The average balance of taxable investment securities decreased $5.1 million, or 23.0%, to $17.0 million in 2015 from $22.1 million in 2014 as a portion of the cash flow from the portfolio was redeployed to fund loan growth, while the average yield on these securities increased to 2.78% in 2015 from 2.60% in 2014. Yields on investment securities increased with new purchases at higher yields replacing lower yielding maturing investments. Interest income on mortgage-backed securities decreased $68,000 to $223,000 in 2015, from $291,000 in 2014, reflecting a decrease in the average yield on mortgage-backed securities of 17 basis points to 1.39% in 2015 from 1.56% in 2014, along with a decrease in the average balance of mortgage-backed securities of $2.6 million, or 13.9%, to $16.0 million in 2015 from $18.6 million in 2014. Mortgage-backed securities yields decreased primarily due to faster prepayments on the mortgage-backed securities portfolio in 2015 that increased the premium amortization. Interest income on tax exempt securities increased $21,000 to $93,000 in 2015, from $72,000 in 2014. The average balance of state and municipal securities increased by $1.2 million, or 33.2%, to $4.9 million in 2015 from $3.7 million in 2014, while the average tax equivalent yield decreased by 10 basis points to 2.85% in 2015 from 2.95% in 2014. The average tax equivalent yield on state and municipal securities decreased due to our purchasing shorter-term state and municipal securities in the current low interest rate environment.

 

Total Interest Expense. Total interest expense increased $150,000, or 8.1%, to $2.0 million for the year ended December 31, 2015 from $1.8 million for the year ended December 31, 2014. The increase in total interest expense reflected an increase in the average balance of borrowings of $8.6 million, partially offset by a decrease in the average balance of deposits of $2.8 million. The average cost of interest-bearing liabilities increased four basis points from 0.87% for 2014 to 0.91% for 2015 largely as a result of higher market interest rates paid on deposits, primarily promotional certificates of deposit.

 

Interest expense on deposits increased $28,000, or 2.3%, to $1.3 million for 2015 from $1.2 million for 2014. The average cost of deposits increased to 0.74% for 2015 from 0.71% for 2014, primarily reflecting higher rates paid on promotional certificates of deposit. The average cost of certificates of deposit accounts increased by nine basis points to 1.10% in 2015 from 1.01% in 2014. However, the average balance of certificates of deposit (including individual retirement accounts) decreased by $4.6 million to $93.5 million in 2015 from $98.1 million in 2014. The average balance of transaction accounts, traditionally our lower cost deposit accounts, increased by $2.8 million to

 

 46 

 

$83.5 million for 2015 from $80.7 million for 2014, with a decrease in the average cost of transaction accounts of one basis point to 0.27% in 2015 from 0.28% in 2014.

 

At December 31, 2015, we had $61.6 million of certificates of deposit, including individual retirement accounts, which are scheduled to mature during 2016. Based on current market interest rates, we expect that the cost of these deposits upon renewal will be at a similar cost to us as their current contractual rates.

 

Interest expense on borrowings increased $122,000, or 19.6%, to $743,000 for the year ended December 31, 2015 from $621,000 for the year ended December 31, 2014. The increase in interest expense on borrowings reflected an $8.6 million increase in our average balance of borrowings with the Federal Home Loan Bank to $48.7 million for 2015 compared to $40.1 million for 2014, partially offset by a decrease in the average cost of these funds from 1.55% in 2014 to 1.53% in 2015. The average balance on borrowings with the Federal Home Loan Bank increased in 2015 as compared to 2014 due to the growth in borrowings throughout the year to fund loan growth.

 

Net Interest Income. Net interest income increased $117,000, or 1.7%, to $6.9 million for the year ended December 31, 2015 from $6.8 million for the year ended December 31, 2014. The increase in net interest income despite a decrease in net interest margin was primarily due to substantially higher average balance of loans year over year, together with an increase in the average balance of tax-exempt securities when comparing 2015 to 2014. Net interest-earning assets increased to $20.8 million for 2015 from $18.7 million for 2014. Our growth continues to focus on loan production, particularly with respect to residential and commercial real estate mortgage loans. 

 

Our net interest margin for the year ended December 31, 2015 decreased four basis points to 2.91% from 2.95% for the year ended December 31, 2014, due to an increase in the average cost of interest-bearing liabilities of four basis points from 0.87% in 2014 to 0.91% in 2015 in addition to a decrease in the average yield on our interest-earning assets of one basis point from 3.75% in 2014 to 3.74% in 2015.

 

Provision for Loan Losses. We establish provisions for loan losses which are charged to operations in order to maintain the allowance for loan losses at a level we consider necessary to absorb credit losses inherent in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. In determining the level of the allowance for loan losses, we consider past and current loss experience, evaluations of real estate collateral, current economic conditions, volume and type of lending, adverse situations that may affect a borrower’s ability to repay a loan, and the levels of non-performing and other classified loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates as more information becomes available or conditions change. We assess the allowance for loan losses on at least a quarterly basis and make provisions for loan losses in order to maintain the allowance.

 

Based on our evaluation of the above factors, we recorded a $158,000 provision for loan losses for the year ended December 31, 2015 compared to a $127,000 provision for loan losses for the year ended December 31, 2014. The increase in 2015 was the result of additional general provisions deemed necessary to support an increased balance of loans receivable, primarily commercial and multi-family loans, as well as a potentially weaker economy in 2016. The allowance for loan losses was $811,000, or 0.40% of net loans outstanding, at December 31, 2015 compared to $653,000, or 0.34% of net loans outstanding, at December 31, 2014.

 

Other Income. Other income increased by $254,000, or 9.8%, to $2.8 million for 2015 from $2.6 million for 2014. The increase in other income resulted primarily from increases in realized gains on the sales of securities and loans, mortgage fee income and fee income, partially offset by a decrease in deposit service fees. A substantial portion of the increase in other income was the result of gains on the sales of securities which increased $103,000 to $106,000 in 2015 from $3,000 in 2014. Mortgage fee income increased $94,000, or 17.5%, to $632,000 in 2015 from $538,000 in 2014. Gains on the sales of loans increased $56,000, or 3.9%, to $1.5 million in 2015 from $1.4 million in 2014. Higher mortgage loan origination volume in 2015 compared to 2014 produced an increase in both mortgage fee income and realized gain on sales of loans. Fee income from Fairport Wealth Management increased by $24,000 or, 11.8%, to $228,000 in 2015 compared to $204,000 in 2014.

 

Other Expense. Other expense increased $654,000, or 7.9%, to $9.0 million in 2015 from $8.3 million in 2014. The increase was the result of increases in salaries and employee benefits expense of $413,000, occupancy expense of $49,000, mortgage fees and taxes of $60,000 and other miscellaneous expense of $51,000. The increase

 

 47 

 

in salaries and employee benefits expense was primarily due to normal annual increases for existing staff, the increased salary costs associated with additional processing and mortgage origination staff for our new mortgage loan origination office located in Buffalo, New York, and the hiring of an additional seasoned commercial lender to enhance our commercial lending team. The increase in occupancy expenses was also related to the mortgage loan origination office established in Buffalo, New York in March 2015. Mortgage fees and taxes increased due to the additional volume of mortgage originations in 2015 as compared to 2014.

 

Provision for Income Taxes. The provision for income taxes was $136,000 for 2015, a decrease of $167,000 compared to a provision for income taxes of $303,000 for 2014. The income tax provision decreased $167,000 in 2015 as compared to 2014 due to the impact of interest and dividends from tax-exempt securities as well as a partial reversal of a component of the deferred tax asset valuation allowance during 2015. The effective tax rate was 20.9% in 2015 compared to 31.5% in 2014.

 

 48 

 

Average balances and yields. The following table sets forth average balance sheets, average yields and costs and certain other information at and for the years indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are accreted or amortized to interest income or interest expense.

 

   For the Years Ended December 31, 
   2015   2014   2013 
   Average
Balance
   Interest
Income/
Expense
   Yield/
Cost
   Average
Balance
   Interest
Income/
Expense
   Yield/
Cost
   Average
Balance
   Interest
Income/
Expense
   Yield/
Cost
 
     
   (Dollars in thousands) 
Interest-earning assets:                                             
Loans  $197,945   $8,125    4.10%  $184,449   $7,711    4.18%  $161,940   $6,916    4.27%
Federal funds sold   3,819    6    0.16    3,041    5    0.17    3,884    5    0.14 
Securities-taxable   16,995    473    2.78    22,060    574    2.60    23,458    520    2.22 
Mortgage-backed securities   16,049    223    1.39    18,638    291    1.56    21,962    341    1.55 
Securities-tax exempt (1)   4,948    141    2.85    3,715    110    2.95    3,088    91    2.94 
Total interest-earning assets   239,756    8,968    3.74    231,903    8,691    3.75    214,332    7,873    3.67 
Non-interest-earning assets   9,417              9,268              9,327           
Total assets  $249,173             $241,171             $223,659           
                                              
Interest-bearing liabilities:                                             
                                              
NOW accounts  $26,681    36    0.14   $22,930    38    0.17   $19,455    37    0.19 
Passbook savings   28,651    127    0.44    29,530    114    0.39    31,036    130    0.42 
Money market savings   21,480    63    0.29    22,614    76    0.34    22,309    81    0.36 
Individual retirement accounts   9,942     105    1.06    13,105    165    1.26    15,005    212    1.42 
Certificates of deposit   83,574    921    1.10    84,988    831    0.98    74,423    748    1.01 
Total deposits   170,328    1,252    0.74    173,167    1,224    0.71    163,228    1,208    0.74 
Borrowings   48,675    743    1.53    40,085    621    1.55    34,802    686    1.97 
Total interest-bearing liabilities   219,002    1,995    0.91%   213,252    1,845    0.87%   197,030    1,894    0.96%
Non-interest-bearing liabilities:                                             
Demand deposits   6,704              5,653              5,118           
Other   1,725              1,328              995           
Total liabilities   227,431              220,233              203,143           
Stockholders’ equity   21,742              20,938              20,516           
Total liabilities and stockholders’ equity  $249,173             $241,171             $223,659           
                                              
Net interest income       $6,973             $6,846             $5,979      
Interest rate spread (2)             2.83%             2.88%             2.71%
Net interest-earning assets (3)  $20,754             $18,651             $17,302           
Net interest margin (4)             2.91%             2.95%             2.79%
Average interest-earning assets to average interest-bearing liabilities             109%             109%             109%

 

 

 

(1)Tax-exempt interest income is presented on a tax equivalent basis using a 34% federal tax rate. The unadjusted average yield on tax-exempt securities was 1.88%, 1.95% and 1.94% for the years ended December 31, 2015, 2014 and 2013, respectively.
(2)Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(3)Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(4)Net interest margin represents net interest income divided by total interest-earning assets.

 

 49 

 

Rate/Volume Analysis

 

The following table presents the effects of changing rates and volumes on our net interest income for the years indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). The net column represents the sum of the prior columns. For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

 

  

For the
Years Ended December 31,

2015 vs. 2014

  

For the
Years Ended December 31,

2014 vs. 2013

 
   Increase (Decrease)
Due to
       Increase (Decrease)
Due to
     
   Volume   Rate   Net   Volume   Rate   Net 
   (In thousands) 
                         
Interest-earning assets:                              
Loans  $561   $(147)  $414   $937   $(142)  $795 
Federal funds sold   1    0    1             
Securities-taxable   (145)   44    (101)   (32)   86    54 
Mortgage-backed securities   (38)   (30)   (68)   (52)   2    (50)
Securities-tax exempt (1)   35    (4)   31    19        19 
Total interest-earning assets   414    (137)   277    872    (54)   818 
                               
Interest-bearing liabilities:                              
NOW accounts   25    (27)   (2)   4    (3)   1 
Passbook savings   (4)   17    13    (6)   (10)   (16)
Money market savings   (3)   (10)   (13)   2    (7)   (5)
Individual retirement accounts   (36)   (24)   (60)   (24)   (23)   (47)
Certificates of deposit   (14)   104    90    85    (2)   83 
Total Deposits   (32)   60    28    60    (45)   15 
Borrowings   130    (8)   122    157    (222)   (65)
Total interest-bearing liabilities   98    52    150    218    (267)   (49)
                               
Net change in net interest income  $316   $(189)  $127   $654   $213   $867 

 

 

(1) Tax-exempt interest income is presented on a tax equivalent basis using a 34% federal tax rate.

Interest Rate Risk

 

General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of market risk is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage the impact of changes in market interest rates on net interest income and capital. We have an Asset/Liability Management Committee which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the board of directors. The Committee establishes and monitors the volume, maturities, pricing and mix of assets and funding sources with the objective of managing assets and funding sources to provide results that are consistent with liquidity, growth, risk limits and profitability goals.

 

As part of our ongoing asset-liability management, we intend to use the following strategies to manage our interest rate risk:

 

(i)invest in shorter to medium-term repricing and/or maturing securities whenever market conditions allow;

 

 50 

 

(ii)emphasize the marketing of our passbook, savings and checking accounts and increase the duration of our certificates of deposit;

 

(iii)sell our newly originated long-term, fixed-rate one- to four-family residential real estate mortgage loans;

 

(iv)increase our commercial loan portfolio with shorter term, higher yielding loan products; and

 

(v)maintain a strong capital position.

 

In 2015, we sold $53.9 million of residential mortgage loan originations, including $32.5 million of conventional conforming fixed-rate residential mortgages and $21.4 million of correspondent FHA and VA mortgage loans. We intend to continue to originate and, subject to market conditions, sell long term (terms of 15 years or greater) fixed-rate one- to four-family residential real estate loans.

 

Our earnings and the market value of our assets and liabilities are subject to fluctuations caused by changes in the level of interest rates. We manage the interest rate sensitivity of our interest-earning assets and interest-bearing liabilities in an effort to minimize the adverse effects of changes in the interest rate environment. The majority of our assets are long-term, fixed-rate mortgage loans that do not reprice as quickly as our deposits, therefore we would experience a significant decrease in our net interest income in the event of a sudden and significant increase in interest rates or an inversion of the yield curve. We have $61.6 million in certificate of deposit accounts (including individual retirement accounts) that are scheduled to mature during 2016. If we retain these deposits, it most likely will be at a similar cost to us as their current contractual rates.

 

Additionally, shortening the average maturity of our interest-earning assets by increasing our investments in shorter term loans, as well as loans with variable rates of interest, helps to better match the maturities and interest rates of our assets and liabilities, thereby reducing the exposure of our net interest income to changes in market interest rates. By following these strategies, we believe that we are better positioned to react to changes in market interest rates.

 

Quantitative Analysis

 

We look at two types of simulations impacted by changes in interest rates, which are (1) net interest income at-risk and (2) changes in the economic value of equity.

 

Net interest income at-risk. We analyze our sensitivity to changes in interest rates through our net interest income simulation model. We estimate what our net interest income would be for a one-year period based on current interest rates. We then calculate what the net interest income would be for the same period under different interest rate assumptions. The following table shows the estimated impact on net interest income for the one-year period beginning December 31, 2015 resulting from potential changes in interest rates, expressed in basis points. These estimates require certain assumptions to be made, including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain. As a result, no simulation model can precisely predict the impact of changes in interest rates on our net interest income.

 

 51 

 

Although the net interest income table below provides an indication of our interest rate risk exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

 

   Net Interest Income   Year 1 Change 
Rate Shift (1)  Year 1 Forecast   from Level 
  (Dollars in thousands)     
         
400  $7,116    (3.37)%
300  $7,231    (1.82)%
200  $7,332    (0.44)%
100  $7,401    0.49%
0  $7,365    
-100  $6,858    (6.88)%

 

 

(1)  Expressed in basis points.

 

The table above indicates that at December 31, 2015, in the event of a 200 basis point increase in interest rates, we would experience a 0.44% decrease in net interest income. In the event of a 100 basis point decrease in interest rates, we would experience a 6.88% decrease in net interest income.

 

Economic Value of Equity Analysis. We analyze the sensitivity of our financial condition to changes in interest rates through our economic value of equity model. This analysis measures the difference between predicted changes in the fair value of our assets and predicted changes in the present value of our liabilities assuming various changes in current interest rates. The table below represents an analysis of our interest rate risk as measured by the estimated changes in our economic value of equity, resulting from an instantaneous and sustained parallel shift in the yield curve (+100, +200, +300 and +400 basis points and -100 basis points) at December 31, 2015.

 

           EVE as a Percentage of Fair
Value of Assets (3)
 
Change in
Interest Rates
  Estimated   Estimated Increase
(Decrease) in EVE
   EVE   Increase
(Decrease)
 
(basis points) (1)  EVE (2)   Amount   Percent   Ratio (4)   (basis points) 
(Dollars in thousands)
                     
+400  $2,491   $(27,058)   (91.6)%   1.17%   (1,045)
+300   7,362    (22,187)   (75.1)%   3.33%   (829)
+200   13,943    (15,606)   (52.8)%   6.02%   (560)
+100   21,631    (7,918)   (26.8)%   8.90%   (272)
   29,549            11.62%    
-100   30,614    1,065    3.6%   11.66%   4 

 

 

(1)Assumes an immediate uniform change in interest rates at all maturities.
(2)EVE is the fair value of expected cash flows from assets, less the fair value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet contracts.
(3)Fair value of assets represents the amount at which an asset could be exchanged between knowledgeable and willing parties in an arms-length transaction.
(4)EVE Ratio represents EVE divided by the fair value of assets.

 

The table above indicates that at December 31, 2015, in the event of a 100 basis point decrease in interest rates, we would experience a 3.6% increase in our economic value of equity. In the event of a 200 basis points increase in interest rates, we would experience a decrease of 52.8% in economic value of equity.

 

The preceding income simulation analysis does not represent a forecast of actual results and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous

 

 52 

 

assumptions, which are subject to change, including: the nature and timing of interest rate levels including the yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. Also, as market conditions vary, prepayment/refinancing levels, the varying impact of interest rate changes on caps and floors embedded in adjustable-rate loans, early withdrawal of deposits, changes in product preferences, and other internal/external variables will likely deviate from those assumed.

 

Liquidity and Capital Resources

 

Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our cash flows are derived from operating activities, investing activities and financing activities as reported in our consolidated statements of cash flows included in our consolidated financial statements.

 

Our primary sources of funds consist of deposit inflows, loan repayments, borrowings from the Federal Home Loan Bank of New York, maturities and principal repayments of securities, and loan and securities sales. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our asset/liability management committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We seek to maintain a liquidity ratio of 20.0% or greater. For the year ended December 31, 2015, our liquidity ratio averaged 36.1%. We believe that we have enough sources of liquidity to satisfy our short and long-term liquidity needs as of December 31, 2015.

 

We regularly adjust our investments in liquid assets based upon our assessment of:

 

(i)expected loan demand;

 

(ii)expected deposit flows;

 

(iii)yields available on interest-earning deposits and securities; and

 

(iv)the objectives of our asset/liability management program.

 

Excess liquid assets are invested generally in interest-earning deposits, short and intermediate-term securities and federal funds sold. Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing, lending and investing activities during any given period. At December 31, 2015, cash and cash equivalents totaled $6.1 million.

 

At December 31, 2015, we had $11.8 million in loan commitments outstanding. In addition to commitments to originate loans, we had $15.8 million in unused lines of credit outstanding to borrowers. Certificates of deposit (including individual retirement accounts comprised solely of certificates of deposits), due within one year of December 31, 2015 totaled $61.6 million, or 60.7% of our certificates of deposit (including individual retirement accounts) and 33.2% of total deposits. If these deposits do not remain with us, we will be required to seek other sources of funds, including loan sales, other deposit products, and Federal Home Loan Bank borrowings. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the existing certificates of deposit due on or before December 31, 2016. We believe, however, based on past experience that a significant portion of such deposits will remain with us. We have the ability to attract and retain deposits by adjusting the interest rates offered.

 

Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of New York, which provides an additional source of funds. Federal Home Loan Bank borrowings decreased by $1.8 million to $46.1 million at December 31, 2015, from $47.9 million at December 31, 2014. At December 31, 2015, we had the ability to borrow approximately $147.0 million from the Federal Home Loan Bank of New York, of which $46.1 million had been advanced.

 

 53 

 

We also have a repurchase agreement with Raymond James Financial providing an additional $10.0 million in liquidity.  Funds obtained under the repurchase agreement are secured by our U.S Government and agency obligations.  There were no advances outstanding under the repurchase agreement at December 31, 2015 or 2014.

 

Fairport Savings Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At December 31, 2015, Fairport Savings Bank exceeded all regulatory capital requirements and was considered “well capitalized” under regulatory guidelines. See “Supervision and Regulation—Federal Banking Regulation—Capital Requirements” and Note 12 of the Notes to the Consolidated Financial Statements.

 

Off-Balance Sheet Arrangements

 

In the ordinary course of business, Fairport Savings Bank is a party to credit-related financial instruments with off-balance sheet risk to meet the financing needs of our customers. These financial instruments include commitments to extend credit. We follow the same credit policies in making commitments as we do for on-balance sheet instruments.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by us, is based on our credit evaluation of the customer.

 

At December 31, 2015 and 2014, we had $11.8 million and $5.2 million, respectively, of commitments to grant loans, and $15.8 million and $12.2 million, respectively, of unfunded commitments under lines of credit. We had one commercial letter of credit for $299,000 at December 31, 2015 and no letters of credit at December 31, 2014.

 

For additional information, see Note 11 of the notes to our consolidated financial statements.

 

Impact of Inflation and Changing Prices

 

Our consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). GAAP generally requires the measurement of financial position and operating results in terms of historical dollars without consideration for changes in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations. Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates have a greater impact on performance than the effects of inflation.

 

Impact of Recent Accounting Pronouncements

 

For a discussion of the impact of recent accounting pronouncements, see Note 1 of the notes to the consolidated financial statements included with this prospectus.

 

 54 

 

BUSINESS OF FSB BANCORP AND FSB COMMUNITY

 

FSB Bancorp

 

FSB Bancorp is a Maryland corporation that was organized in March 2016. Upon completion of the conversion, FSB Bancorp will become the holding company of Fairport Savings Bank and will succeed to all of the business and operations of FSB Community, and both of FSB Community and FSB Community Bankshares, MHC will cease to exist.

 

Initially following the completion of the conversion, FSB Bancorp will have cash and securities held by FSB Community, as well as cash and securities held by FSB Community Bankshares, MHC, which totaled $50,000 as of December 31, 2015, and the net proceeds FSB Bancorp retains from the offering, part of which will be used to fund a loan to the Fairport Savings Bank Employee Stock Ownership Plan. FSB Bancorp will have no significant liabilities. FSB Bancorp intends to use the support staff and offices of Fairport Savings Bank and will pay Fairport Savings Bank for these services. If FSB Bancorp expands or changes its business in the future, it may hire its own employees.

 

FSB Bancorp intends to invest the net proceeds of the offering as discussed under “How We Intend to Use the Proceeds From the Offering.” In the future, we may pursue other business activities, including mergers and acquisitions, investment alternatives and the diversification of operations. There are, however, no current understandings or agreements with respect to these activities.

 

FSB Community

 

FSB Community Bankshares, Inc. is the federally chartered mid-tier stock holding company of Fairport Savings Bank. FSB Community Bankshares, Inc. completed its initial public offering in August 2007 by selling 838,950 shares, or 47.0% of our outstanding common stock, at a price of $10.00 per share, to Fairport Savings Bank’s eligible depositors, borrowers, Fairport Savings Bank’s employee stock ownership plan and the public. Additionally, we issued 946,050 shares, or 53.0% of our common stock, to FSB Community Bankshares, MHC, our federally chartered mutual holding company parent.

 

FSB Community Bankshares, Inc. has not engaged in any significant business activity other than owning 100% of the common stock of Fairport Savings Bank and $1.0 million in investment securities at December 31, 2015. At December 31, 2015, we had total consolidated assets of $255.8 million, total deposits of $185.6 million and stockholders’ equity of $21.8 million. FSB Community is subject to comprehensive regulation and supervision by the Federal Reserve Board.

 

Our executive offices are located at 45 South Main Street, Fairport, New York 14450, and our telephone number is (585) 223-9080. Our website address is www.fairportsavingsbank.com. Information on our website is not and should not be considered a part of this prospectus.

 

BUSINESS OF FAIRPORT SAVINGS BANK

 

Our business activities are primarily conducted through Fairport Savings Bank, is a New York-chartered savings bank headquartered in Fairport, New York. Fairport Savings Bank conducts business from its main office in Fairport and through our branch offices located in Penfield, Irondequoit, Webster and Perinton, New York, all of which are located in the greater Rochester metropolitan area. Fairport Savings Bank also operates loan origination offices located in Pittsford and Greece in the Rochester metropolitan area as well as Buffalo and Watertown, New York. Fairport Savings Bank is subject to comprehensive regulation and supervision by the New York State Department of Financial Services and the Federal Deposit Insurance Corporation.

 

Our principal business consists of originating one- to four-family residential real estate mortgage loans and home equity lines of credit, and to a lesser but increasing extent, commercial real estate, multi-family and construction loans. We also offer commercial and industrial loans and other consumer loans. We offer a variety of

 

 55 

 

retail deposits to the general public in the areas surrounding our main office and our branch offices. We offer our customers a variety of deposit products with interest rates that are competitive with those of similar products offered by other financial institutions in our market area. We also utilize borrowings as a source of funds. Our revenues are derived primarily from interest on loans and, to a lesser extent, interest on investment and municipal securities and mortgage-backed securities. We also generate revenues from other income including realized gains on sales of loans associated with loan production generated from our loan origination offices, deposit fees and service charges, realized gains on sales of securities, earnings on bank owned life insurance and loan fees. Additionally, we derive a portion of our other income through Fairport Wealth Management, our subsidiary that offers non-deposit investments such as annuities, insurance products and mutual funds.

 

Market Area

 

Fairport Savings Bank considers its market area to consist of primarily Monroe County, New York, and to a lesser extent, the surrounding counties in Western New York. Monroe County is a suburban market dominated by the City of Rochester, the third largest city in the State of New York. In 2014, Monroe County had a population of 750,000. Population has been largely stable over the last two decades. The Monroe County economy is largely dependent on several large manufacturing companies, as well as sizeable higher education and health care facilities centered in Rochester. The University of Rochester and Strong Memorial Hospital were two of the largest employers in the Rochester area in 2015. Rochester is also home to a number of international businesses, including Bausch & Lomb and Paychex. Additionally, Xerox, while no longer headquartered in Rochester, has its principal offices and manufacturing facilities in Monroe County. As of December 2015, the unemployment rate for Monroe County was 4.5%, as compared to a 4.8% rate for the State of New York and the national average of 5.0%.

 

Competition

 

Our primary strategy for increasing and retaining our customer base is to offer competitive deposit and loan rates and product features, delivered with superior customer service. We face intense competition in our market area both in making loans and attracting deposits. Our market area has a high concentration of financial institutions, including large money center and regional banks, community banks and credit unions. We face additional competition for deposits from money market funds, brokerage firms, mutual funds and insurance companies. Most of our competitors are significantly larger institutions with greater financial and managerial resources and higher lending limits. Additionally, some of our competitors offer products and services that we currently do not offer, such as trust services and private banking.

 

The majority of our depositors live and/or work in Monroe County, New York. At June 30, 2015, the latest date for which information is available through the Federal Deposit Insurance Corporation, we held approximately 1.43% of the bank deposits in Monroe County.

 

Lending Activities

 

Our principal lending activity is the origination of first mortgage loans to purchase or refinance one- to four-family residential real estate. We also originate a significant number of home equity lines of credit. More recently, we have sought to increase our commercial and multi-family real estate and construction lending. To a lesser extent, we also originate commercial and industrial loans and other consumer loans (consisting of automobile, passbook, overdraft protection and unsecured loans). At December 31, 2015, one- to four-family residential real estate mortgage loans totaled $177.0 million, or 87.5% of our loan portfolio, home equity lines of credit totaled $14.5 million, or 7.2% of our loan portfolio, commercial real estate and multi-family loans totaled $8.7 million, or 4.3%, of our loan portfolio, and all other loans totaled $2.2 million or 1.1% of our loan portfolio.

 

Our strategic plan continues to focus on residential real estate lending and to gradually increase our commercial lending. We generally retain in our portfolio adjustable-rate or shorter-term fixed-rate residential real estate mortgage loans. Loans that we sell into the secondary market consist of long-term (15 years or greater), conforming fixed-rate residential real estate mortgage loans and correspondent FHA and VA mortgage loans. These loans are sold without recourse. We generally retain the servicing rights on all conforming fixed-rate residential mortgage loans that we sell. However, we have begun to sell such loans servicing released from our Buffalo

 

 56 

 

mortgage loan origination office. Correspondent FHA and VA mortgage loans are sold in the secondary market on a servicing-released basis. We also broker government mortgage loans with the USDA directly to investors in the secondary market for which we receive a fee. In 2015, we sold $53.9 million in long-term, fixed-rate one- to four-family real estate loans in the secondary market. We also brokered $1.4 million of fixed-rate residential mortgage and FHA mortgage loans in 2015 to investors in the secondary market. At December 31, 2015, we were servicing $85.9 million of loans sold to others. For the year ended December 31, 2015, we realized a gain of $1.5 million on the sale of loans, and we received servicing fees of $170,000. We may experience declines in the residential mortgage loan portfolio during 2016 if interest rates increase.

 

As a community bank, we are increasing our focus on commercial lending efforts to the small to medium sized business market targeting borrowers with outstanding loan balances of between $500,000 and $1.0 million. Our loan products include commercial real estate, multi-family, commercial construction and commercial and industrial loans. We are an approved Small Business Administration lender and plan to become a preferred SBA lender in 2016. As part of the commercial loan strategy, we will seek to use our commercial relationships to grow our commercial transactional deposit accounts.

 

Loan Portfolio Composition. The following table sets forth the composition of our loan portfolio, by type of loan at the dates indicated, excluding loans held for sale.

 

   At December 31, 
   2015   2014   2013   2012   2011 
   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent 
   (Dollars in thousands) 
                                         
Real estate loans:                                                  
One- to four-family residential(1)  $177,037    87.47%  $169,323    89.50%  $158,189    89.27%  $133,959    90.77%  $113,538    89.56%
Home equity lines of credit   14,523    7.18    13,378    7.07    11,045    6.23    10,254    6.95    9,425    7.43 
Multi-family residential   5,146    2.54    3,819    2.02    3,069    1.73    453    0.31    1,333    1.05 
Construction(2)   1,251    0.62    1,106    0.58    2,821    1.59    739    0.50    938    0.74 
Commercial   3,522    1.74    1,427    0.75    2,015    1.14    2,085    1.41    1,489    1.17 
Commercial and industrial loans   853    0.42    100    0.05                    —                     
Other loans   61    0.03    65    0.03    71    0.04    86    0.06    64    0.05 
                                                   
Total loans receivable   202,393    100.00%   189,218    100.00%   177,210    100.00%   147,576    100.00%   126,787    100.00%
Deferred loan origination costs   248         265         317         375         366      
Allowance for loan losses   (811)        (653)        (526)        (436)        (411)     
                                                   
Total loans receivable, net  $201,830        $188,830        $177,001        $147,515        $126,742      

 

 

 

(1)Includes $1.8 million, $2.0 million, $1.9 million, $2.2 million and $2.9 million of closed-end home equity loans at December 31, 2015, 2014, 2013, 2012 and 2011.
(2)Represents amounts disbursed at December 31, 2015, 2014, 2013, 2012 and 2011. The undrawn amounts of the construction loans totaled $1.3 million, $1.1 million, $2.6 million, $401,000 and $365,000 at December 31, 2015, 2014, 2013, 2012 and 2011, respectively.

 

 57 

 

Loan Portfolio Maturities. The following table summarizes the scheduled repayments of our loan portfolio at December 31, 2015. Demand loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in the year ending December 31, 2016. Maturities are based on the final contractual payment date and do not reflect the impact of prepayments and scheduled principal amortization.

 

   One- to
Four-Family
Residential
Real Estate
Loans
   Home
Equity Lines
of Credit
   Multi-
Family
Residential
Real Estate
Loans
   Construction
Loans
   Commercial
Real Estate
Loans
   Commercial
& Industrial
Loans
   Other Loans   Total 
       (In thousands) 
Due During the Years Ending December 31,                                        
2016  $34   $   $   $   $162   $20   $3   $219 
2017   361                    39    11    411 
2018   1,238                8    39    8    1,293 
2019 to 2020   1,942    32            280    162    16    2,432 
2021 to 2025   13,530        405        963    593        15,491 
2026 to 2030   36,298    1,372    1,680    103    1,055        2    40,510 
2031 and beyond   123,634    13,119    3,061    1,148    1,054        21    142,037 
                                         
Total  $177,037   $14,523   $5,146   $1,251   $3,522   $853   $61   $202,393 

 

The following table sets forth the scheduled repayments of fixed- and adjustable-rate loans at December 31, 2015 that are contractually due after December 31, 2016.

 

   Due After December 31, 2016 
   Fixed   Adjustable   Total 
   (In thousands) 
             
Real estate loans:               
One- to four-family residential  $164,301   $12,711   $177,003 
Home equity lines of credit   125    14,398    14,523 
Multi-family residential   1,800    3,346    5,146 
Construction   771    480    1,251 
Commercial   433    2,928    3,360 
Commercial and industrial loans   794    39    833 
Other loans   58        58 
Total  $168,282   $33,902   $202,174 

 

One- to four-Family Residential Real Estate Mortgage Loans. Our primary lending activity is the origination of one- to four-family residential real estate mortgage loans. At December 31, 2015, $177.0 million, or 87.5%, of our total loan portfolio consisted of one- to four-family residential real estate mortgage loans. We offer conforming and non-conforming, fixed-rate and adjustable-rate residential real estate mortgage loans with maturities of up to 30 years and maximum loan amounts generally of up to $750,000. Our adjustable-rate mortgage loans provide an initial fixed interest rate for one, three, five or seven years and then adjust annually thereafter. They amortize over a period of up to 30 years. We originate fixed-rate mortgage loans with terms of less than 15 years, but at interest rates applicable to our 15-year loans.

 

One- to four-family residential real estate mortgage loans are generally underwritten according to Freddie Mac guidelines, and we refer to loans that conform to such guidelines as “conforming loans.” We generally originate both fixed-rate and adjustable-rate mortgage loans in amounts up to the maximum conforming loan limits as established by the Office of Federal Housing Enterprise Oversight, which at December 31, 2015 was $417,000 for single-family homes in our market area. We also originate loans above the lending limit for conforming loans, which we refer to as “jumbo loans.” At December 31, 2015, we had $8.5 million in jumbo loans. We generally underwrite jumbo loans in a manner similar to conforming loans. Jumbo loans are not uncommon in our market area. For first mortgage loans with loan-to-value ratios in excess of 80% we require private mortgage insurance. We do not have any loans in our loan portfolio that are considered sub-prime, or Alt-A.

 

 58 

 

We currently offer several adjustable-rate mortgage loans secured by residential properties with interest rates that are fixed for an initial period ranging from one year to seven years. After the initial fixed period, the interest rate on adjustable-rate mortgage loans is generally reset every year based upon a contractual spread or margin above the average yield on U.S. Treasury securities, adjusted to a constant maturity of one year, as published weekly by the Federal Reserve Board, subject to periodic and lifetime limitations on interest rate changes. All of our traditional adjustable-rate mortgage loans with initial fixed-rate periods of one, three, five and seven years have initial and periodic caps of two percentage points on interest rate changes, with a cap of six percentage points for the life of the loan. Many of the borrowers who select these loans have shorter-term credit needs than those who select long-term, fixed-rate mortgage loans. We do not offer “Option ARM” loans, where borrowers can pay less than the interest owed on their loan, resulting in an increased principal balance during the life of the loan. At December 31, 2015, we had $13.4 million in adjustable-rate one- to four-family residential real estate mortgage loans.

 

Adjustable-rate mortgage loans generally present different credit risks than fixed-rate mortgage loans primarily because the underlying debt service payments of the borrowers increase as interest rates increase, thereby increasing the potential for default.

 

We generally require title insurance on all of our one- to four-family residential real estate mortgage loans, and we also require that borrowers maintain fire and extended coverage casualty insurance (and, if appropriate, flood insurance) in an amount at least equal to the lesser of the loan balance or the replacement cost of the improvements. For fixed-rate mortgage loans with terms of 15 years or less, we will accept an attorney’s letter in lieu of title insurance. A majority of our residential real estate mortgage loans have a mortgage escrow account from which disbursements are made for real estate taxes and flood insurance. We do not conduct environmental testing on residential real estate mortgage loans unless specific concerns for hazards are identified by the appraiser used in connection with the origination of the loan.

 

Home Equity Lines of Credit. We offer home equity lines of credit, which are primarily secured by a second mortgage on one- to four-family residences. At December 31, 2015, home equity lines of credit totaled $14.5 million, or 7.2% of total loans receivable. At this date we had an additional $14.0 million of undisbursed home equity lines of credit. We also offer “interest only” loans, where the borrower pays interest for an initial period (ten years), after which the loan converts to a fully amortizing loan with a term of 15 years.

 

The underwriting standards for home equity lines of credit include a determination of the applicant’s credit history, an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan and the value of the collateral securing the loan. The combined loan-to-value ratio (first and second mortgage liens) for home equity lines of credit is generally limited to 90%, or 85% if Fairport Savings Bank holds the first mortgage. We originate our home equity lines of credit without application fees or borrower-paid closing costs. Our home equity lines of credit are offered with adjustable-rates of interest indexed to the prime rate, as reported in The Wall Street Journal.

 

Multi-Family Residential and Commercial Real Estate Loans. Loans secured by multi-family real estate totaled $5.1 million, or 2.5%, of the total loan portfolio at December 31, 2015. Multi-family residential loans generally are secured by rental properties. All multi-family residential loans are secured by properties located within our lending area. At December 31, 2015, we had 14 multi-family loans with an average principal balance of $368,000, and the largest multi-family real estate loan had a principal balance of $1.1 million. At December 31, 2015, all of our loans secured by multi-family real estate were performing in accordance with their terms. Multi-family real estate loans are offered with fixed and adjustable interest rates. Multi-family real estate loans are originated for terms of up to 20 years. Adjustable-rate multi-family real estate loans are tied to the average yield on U.S. Treasury securities, subject to periodic and lifetime limitations on interest rate changes.

 

At December 31, 2015, $3.5 million, or 1.7% of our total loan portfolio consisted of commercial real estate loans. Commercial real estate loans are secured by office buildings, mixed use properties, places of worship, motels and other commercial properties. We generally originate adjustable-rate commercial real estate loans with maximum terms of up to 15 years. Adjustable-rate commercial real estate loans are tied to the 5-year Federal Home Loan Bank advance rate plus a margin, subject to periodic and lifetime limitations on interest rate changes. The maximum loan-to-value ratio of commercial real estate loans is 80%. At December 31, 2015, we had 14 commercial real estate loans with an average principal balance of $250,000. At December 31, 2015, our largest loan

 

 59 

 

secured by commercial real estate consisted of a $1.1 million loan secured by an office building. At December 31, 2015, all of our loans secured by commercial real estate were performing in accordance with their terms.

 

We consider a number of factors in originating multi-family real and commercial estate loans. We evaluate the qualifications and financial condition of the borrower (including credit history), profitability and expertise, as well as the value and condition of the mortgaged property securing the loan. When evaluating the qualifications of the borrower, we consider the financial resources of the borrower, the borrower’s experience in owning or managing similar property and the borrower’s payment history with us and other financial institutions. In evaluating the property securing the loan, the factors we consider include the net operating income of the mortgaged property before debt service and depreciation, the debt service coverage ratio (the ratio of net operating income to debt service) to ensure that it is at least 120% of the monthly debt service and the ratio of the loan amount to the appraised value of the mortgaged property. Multi-family real estate loans and commercial real estate loans are originated in amounts up to 80%, of the appraised value of the mortgaged property securing the loan. All multi-family and commercial real estate loans are appraised by outside independent appraisers approved by the board of directors. Personal guarantees are generally obtained from commercial real estate borrowers.

 

Loans secured by multi-family real estate generally involve a greater degree of credit risk than one- to four-family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate typically depends upon the successful operation of the real estate property securing the loans. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

 

Loans secured by commercial real estate generally are larger than one- to four-family residential loans and involve greater credit risk. Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of these loans makes them more difficult for management to monitor and evaluate.

 

Construction Loans. We originate construction loans for the purchase of developed lots and for the construction of single-family residences. Construction loans are offered to individuals for the construction of their personal residences by a qualified builder which will convert to a residential mortgage loan following construction (construction/permanent loans). At December 31, 2015, construction loans totaled $1.3 million, or 0.6% of total loans receivable. At December 31, 2015, the additional unadvanced portion of these construction loans totaled $1.3 million. We also originate commercial construction loans on a limited basis.

 

Before making a commitment to fund a construction loan, we require an appraisal of the property by an independent licensed appraiser. We generally also review and inspect each property before disbursement of funds during the term of the construction loan.

 

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, we may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the loan.

 

Commercial and Industrial Loans. At December 31, 2015, we had $853,000 in commercial and industrial loans, which amounted to 0.4% of total loans. We make commercial and industrial loans primarily in our market area to a variety of professionals, sole proprietorships and small businesses. Commercial lending products include term loans and revolving lines of credit. Such loans are generally used for longer-term working capital purposes such as purchasing equipment or furniture. Commercial and industrial loans are made with either adjustable or fixed

 

 60 

 

rates of interest. Variable rates are based on the prime rate, as published in The Wall Street Journal, plus a margin. Fixed-rate commercial and industrial loans are set at a margin above the comparable Federal Home Loan Bank advance rate.

 

When making commercial and industrial loans, we consider the financial statements of the borrower, our lending history with the borrower, the debt service capabilities of the borrower, the projected cash flows of the business and the value of the collateral. Commercial and industrial loans are generally secured by a variety of collateral, primarily accounts receivable, inventory and equipment, and are supported by personal guarantees. Depending on the collateral used to secure the loans, commercial and industrial loans are made in amounts of up to 70% of the value of the collateral securing the loan. We generally do not make unsecured commercial and industrial loans.

 

Commercial and industrial loans generally have greater credit risk than residential real estate loans. Unlike residential real estate loans, which generally are made on the basis of the borrower’s ability to make repayment from his or her employment or other income, and which are secured by real property whose value tends to be more easily ascertainable, commercial and industrial loans generally are made on the basis of the borrower’s ability to repay the loan from the cash flow of the borrower’s business. As a result, the availability of funds for the repayment of commercial and industrial loans may depend substantially on the success of the business itself. Further, any collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. We seek to minimize these risks through our underwriting standards. At December 31, 2015, our largest commercial and industrial loan was a $480,000 loan secured by business assets located in our primary market area. This loan was performing according to its original terms at December 31, 2015.

 

Other Loans. We offer a variety of loans secured by property other than real estate. These loans include automobile, passbook, overdraft protection and unsecured loans. At December 31, 2015, these other loans totaled $61,000, or 0.03% of the total loan portfolio.

 

Loan Originations, Sales, and Servicing. Lending activities are conducted by our loan personnel operating at our main and branch office locations and through our mortgage division’s five origination offices. We also obtain referrals from existing or past customers and from local builders, real estate brokers and attorneys. All loans that we originate are underwritten pursuant to our policies and procedures, which incorporate Freddie Mac underwriting guidelines to the extent applicable. We originate both adjustable-rate and fixed-rate loans. Our ability to originate fixed or adjustable-rate loans is dependent upon the relative customer demand for such loans, which is affected by current market interest rates as well as anticipated future market interest rates. Our loan origination and sales activity may be adversely affected by a rising interest rate environment, which typically results in deceased loan demand.

 

Loans that we sell are sold without recourse. For the year ended December 31, 2015, we realized a gain of $1.5 million on the sale of loans, and we received servicing fees of $170,000. As of December 31, 2015, the principal balance of loans serviced for others totaled $85.9 million. Historically, we have retained the servicing rights on all residential real estate mortgage loans that we have sold. However, we have begun to sell loans servicing released from our Buffalo mortgage loan origination office. Loan servicing includes collecting and remitting loan payments, accounting for principal and interest, contacting delinquent borrowers, supervising foreclosures and property dispositions in the event of unremedied defaults, making certain insurance and tax payments on behalf of the borrowers and generally administering the loans. We retain a portion of the interest paid by the borrower on the loans we service as consideration for our servicing activities. The value of our servicing rights was $561,000 at December 31, 2015. We have not engaged in loan purchases. We have entered into one loan participation secured by a multi-family property for $1.1 million as of December 31, 2015.

 

 61 

 

The following table shows our loan originations, sales and repayment activities for the years indicated.

 

   For the Year Ended December 31, 
   2015   2014   2013   2012   2011 
   (In thousands) 
                     
Total loans at beginning of year  $189,218   $177,210   $147,576   $126,787   $114,480 
Loan originations:                         
Real estate loans:                         
One- to four-family residential   82,368    68,977    77,181    82,619    51,145 
Home equity lines of credit   5,064    5,031    3,368    3,560    3,471 
Multi-family residential   1,602    888    1,975    152    197 
Construction   5,151    4,986    8,628    2,461    2,702 
Commercial   3,924        1,080        357 
Commercial and industrial loans   866    100             
Other loans   18    26    46    90    56 
Total loans originated   98,993    80,008    92,278    88,882    57,928 
                          
Sales and loan principal repayments:                         
                          
Principal repayments   30,508    19,750    26,524    34,332    26,897 
Loan sales   55,310    48,250    36,120    33,761    18,724 
Net loan activity   13,175    12,008    29,634    20,789    12,307 
Total loans at end of year  $202,393   $189,218   $177,210   $147,576   $126,787 

 

Loan Approval Policy and Authority. Fairport Savings Bank’s lending activities follow written, non-discriminatory underwriting standards and loan origination policies approved by Fairport Savings Bank’s board of directors. The loan approval process is intended to assess the borrower’s ability to repay the loan and the value of the property that will secure the loan. To assess the borrower’s ability to repay, we review the borrower’s employment and credit history and information on the historical and projected income and expenses of the borrower.

 

Residential mortgage loans up to $417,000, home equity loans up to $150,000, lines of credit, personal loans and unsecured property improvement loans up to $10,000 and automobile loans up to $35,000 may be approved by any lending officer or designee. Residential mortgage loans between $417,000 and $750,000, and automobile loans in excess of $35,000 may be approved by any two lending officers. Residential mortgage loans exceeding $750,000 must be approved by any two lending officers and the board of directors. Commercial loans (including commercial real estate, multi-family and commercial and industrial loans) up to $1.0 million may be approved by any two members of the senior officers loan committee with board approval required for commercial loans exceeding $1.0 million.

 

We generally require independent third-party appraisals of real property securing loans. Appraisals are performed by independent licensed appraisers. All appraisers are approved by the board of directors annually.

 

Loans to One Borrower. A New York savings bank generally may not make a loan or extend credit to a single or related group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned equal to 10% of unimpaired capital and surplus if the loan is secured by readily marketable collateral, which generally does not include real estate. Our loans to one borrower limit under this regulation is $3.0 million (excluding the additional amount). At December 31, 2015, we had no loans exceeding this amount. Our policy provides that residential loans to one borrower (or related borrowers) should generally not exceed $750,000. At December 31, 2015, we had no loans exceeding this amount.

 

Non-Performing Assets and Delinquent Loans

 

System-generated late notices are mailed to borrowers after the late payment “grace period,” which is 15 days in the case of all loans secured by real estate and 10 days in the case of other loans. A second notice will be mailed to borrowers if the loan remains past due after 30 days. When a loan is more than 60 days past due, we attempt to contact the borrower and develop a plan of repayment. By the 90th day of delinquency, we will have our attorneys issue a demand letter. The demand letter will require the borrowers to bring the loan current within 30 days in order to avoid the beginning of foreclosure proceedings for loans secured by real estate. With respect to

 

 62 

 

automobile loans we will seek to repossess the vehicle if the loan is 90 days delinquent. A report of all loans 30 days or more past due is provided to the board of directors monthly.

 

Loans are generally placed on non-accrual status when payment of principal or interest is more than 90 days delinquent, unless the loans are well-secured and in the process of collection. Loans are also placed on non-accrual status if collection of principal or interest in full is in doubt or if the loan has been restructured. When loans are placed on a non-accrual status, unpaid accrued interest is fully reversed, and further income is recognized only to the extent received. The loan may be returned to accrual status if unpaid principal and interest are repaid so that the loan is less than 90 days delinquent and a satisfactory payment history has been established. Loans not secured by real estate will be charged-off if they become 120 days past due. At December 31, 2015, we had three non-accrual loans totaling $82,000.

 

Non-Performing Assets. The table below sets forth the amounts and categories of our non-performing assets at the dates indicated. We had no troubled debt restructurings at any of the dates presented below.

 

   At December 31, 
   2015   2014   2013   2012   2011 
   (Dollars in thousands) 
                     
Non-accrual loans:                         
Real estate loans:                         
One- to four-family residential  $63   $56   $56   $   $325 
Home equity lines of credit   18    18             
Multi-family residential                    
Construction                    
Commercial                    
Commercial and industrial loans                    
Other loans   1                 
Total   82    74    56        325 
                          
Accruing loans 90 days or more past due:                         
Real estate loans:                         
One- to four-family residential                    
Home equity lines of credit                    
Multi-family residential                    
Construction                    
Commercial                    
Commercial and industrial loans                    
Other loans                    
Total loans 90 days or more past due                    
                          
Total non-performing loans   82    74    56        325 
                          
Real estate owned                    
Other non-performing assets                    
                          
Total non-performing assets  $82   $74   $56   $   $325 
                          
Ratios:                         
Total non-performing loans to total loans   0.04%   0.04%   0.03%   %   0.26%
Total non-performing loans to total assets   0.03%   0.03%   0.02%   %   0.15%
Total non-performing assets to total assets   0.03%   0.03%   0.02%   %   0.15%

 

For the year ended December 31, 2015, gross interest income that would have been recorded had our non-accruing loans been current in accordance with their original terms was $1,300. Interest income recognized on such loans for the year ended December 31, 2015 was $2,500.

 

 63 

 

Delinquent Loans. The following table sets forth our loan delinquencies by type, by number and amount at the dates indicated.

 

   Loans Delinquent For     
   60-89 Days   90 Days and Over   Total 
   Number   Amount   Number   Amount   Number   Amount 
   (Dollars in thousands) 
                         
At December 31, 2015                              
Real estate loans:                              
One- to four-family residential           1   $63    1   $63 
Home equity lines of credit           1    18    1    18 
Multi-family residential                        
Construction                        
Commercial                        
Commercial and industrial loans                        
Other loans           1    1    1    1 
Total           3   $82    3   $82 
                               
At December 31, 2014                              
Real estate loans:                              
One- to four-family residential   1   $93    1   $56    2   $149 
Home equity lines of credit           1    18    1    18 
Multi-family residential                        
Construction                        
Commercial                        
Commercial and industrial loans                        
Other loans                        
Total   1   $93    2   $74    3   $167 
                               
At December 31, 2013                              
Real estate loans:                              
One- to four-family residential           1   $56    1   $56 
Home equity lines of credit                        
Multi-family residential                        
Construction                        
Commercial                        
Commercial and industrial loans                        
Other loans                        
Total           1   $56    1   $56 
                               
At December 31, 2012                              
Real estate loans:                              
One- to four-family residential   1   $61            1   $61 
Home equity lines of credit                        
Multi-family residential                        
Construction                        
Commercial                        
Commercial and industrial loans                        
Other loans                        
Total   1   $61            1   $61 
                               
At December 31, 2011                              
Real estate loans:                              
One- to four-family residential           1   $325    1   $325 
Home equity lines of credit                        
Multi-family residential                        
Construction                        
Commercial                        
Commercial and industrial loans                        
Other loans                        
Total           1   $325    1   $325 

 

 64 

 

Foreclosed Real Estate. Real estate acquired by us as a result of foreclosure or by deed in lieu of foreclosure is classified as foreclosed real estate until sold. When property is acquired it is recorded at the estimated fair market value less cost to sell at the date of foreclosure, establishing a new cost basis. Estimated fair value generally represents the sale price a buyer would be willing to pay on the basis of current market conditions, including normal terms from other financial institutions, less the estimated costs to sell the property. Holding costs and declines in estimated fair market value result in charges to expense after acquisition. At December 31, 2015, we had no foreclosed real estate.

 

Classification of Assets. Our policies, consistent with regulatory guidelines, provide for the classification of loans and other assets that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose us to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve our close attention, are required to be designated as special mention. As of December 31, 2015, we had no assets designated as special mention.

 

When we classify assets as either substandard, doubtful, or loss we allocate a portion of the related general loss allowances to such assets as we deem prudent. The allowance for loan losses is the amount estimated by management as necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. Our determination as to the classification of our assets and the amount of our loss allowances are subject to review by our regulators, the New York State Department of Financial Services and the Federal Deposit Insurance Corporation, which can require that we establish additional loss allowances. We regularly review our asset portfolio to determine whether any assets require classification in accordance with applicable regulations. On the basis of our review of our assets, at December 31, 2015, classified assets consisted of 12 substandard loans totaling $1.5 million and one doubtful loan totaling $1,000 and no assets classified as loss.

 

Allowance for Loan Losses

 

We provide for loan losses based on the allowance method. Accordingly, all loan losses are charged to the related allowance and all recoveries are credited to it. Additions to the allowance for loan losses are provided by charges to income based on various factors which, in our judgment, deserve current recognition in estimating probable losses. We regularly review the loan portfolio and make provisions for loan losses in order to maintain the allowance for loan losses in accordance with accounting principles generally accepted in the United States of America.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are classified as doubtful, substandard or special mention. For such loans that are also classified as impaired, an allowance is generally established when the collateral value of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for qualitative factors. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

 

 65 

 

A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management considers the significance of payment delays and payment short falls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, we do not separately identify individual consumer and residential loans for impairment disclosures.

 

We periodically evaluate the carrying value of loans and the allowance is adjusted accordingly. While we use the best information available to make evaluations, future adjustments to the allowance may be necessary if conditions differ substantially from the information used in making the evaluations. In addition, as an integral part of their examination process, the New York State Department of Financial Services and the Federal Deposit Insurance Corporation periodically reviews the allowance for loan losses. These regulators may require us to recognize additions to the allowance based on their analysis of information available to them at the time of their examination.

 

 66 

 

The following table sets forth activity in our allowance for loan losses for the years indicated.

 

   At or For the Years Ended December 31, 
   2015   2014   2013   2012   2011 
   (Dollars in thousands) 
                     
Balance at beginning of year  $653   $526   $436   $411   $384 
                          
Charge-offs:                         
Real estate loans:                         
One- to four-family residential               (15)   (3)
Home equity lines of credit                    
Multi-family residential                    
Construction                    
Commercial                    
Commercial and industrial loans                    
Other loans                    
Total charge-offs               (15)   (3)
                          
Recoveries:                         
Real estate loans:                         
One- to four-family residential                    
Home equity lines of credit                    
Multi-family residential                    
Construction                    
Commercial                    
Commercial and industrial loans                    
Other loans                    
Total recoveries                    
                          
Net charge-offs               (15)   (3)
Provision for loan losses   158    127    90    40    30 
                          
Balance at end of year  $811   $653   $526   $436   $411 
                          
Ratios:                         
Net charge-offs to average loans outstanding                    
Allowance for loan losses to non-performing loans at end of year   994.92%   883.71%   939.29%                   N/A    126.60%
Allowance for loan losses to total loans at end of year   0.40%   0.34%   0.30%   0.29%   0.32%

 

 67 

 

Allocation of Allowance for Loan Losses. The following table sets forth the allowance for loan losses allocated by loan category, the total loan balances by category, and the percent of loans in each category to total loans at the dates indicated. The allowance for loan losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use of the allowance to absorb losses in other categories.

 

   At December 31, 
   2015   2014   2013 
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
 
   (Dollars in thousands) 
Real estate loans:                                             
One- to four-family residential  $524    64.61%   87.47%  $448    68.62%   89.50%  $404    76.81%   89.27%
Home equity lines of credit   101    12.45    7.18    87    13.32    7.07    55    10.46    6.23 
Multi-family residential   39    4.81    2.54    29    4.44    2.02    23    4.37    1.73 
Construction   6    0.74    0.62    6    0.92    0.58    14    2.66    1.59 
Commercial   35    4.32    1.74    14    2.14    0.75    20    3.80    1.14 
Commercial and industrial loans   11    1.36    0.42    1    0.15    0.05             
Other loans   1    0.12    0.03    1    0.15    0.03    1    0.19    0.04 
Total allocated allowance   717    88.41    100.00    586    89.74    100.00    517    98.29    100.00 
Unallocated allowance   94    11.59        67    10.26        9    1.71     
Total allowance for loan losses  $811    100.00%   100.00%  $653    100.00%   100.00%  $526    100.00%   100.00%

 

   At December 31, 
   2012   2011 
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
   Amount   Percent of
Allowance to
Total
Allowance
   Percent of
Loans in
Category to
Total Loans
 
   (Dollars in thousands) 
Real estate loans:                              
One- to four-family residential  $348    79.81%   90.77%  $289    70.32%   89.56%
Home equity lines of credit   51    11.70    6.95    47    11.44    7.43 
Multi-family residential   4    0.92    0.31    10    2.43    1.05 
Construction   4    0.92    0.50    5    1.22    0.74 
Commercial   21    4.82    1.41    15    3.65    1.17 
Commercial and industrial loans                        
Other loans   1    0.23    0.06    1    0.24    0.05 
Total allocated allowance   429    98.40    100.00    367    89.30    100.00 
Unallocated allowance   7    1.60        44    10.70     
Total allowance for loan losses  $436    100.00%   100.00%  $411    100.00%   100.00%

 

 68 

 

Investments

 

Our board of directors is responsible for approving and overseeing our investment policy. The investment policy is reviewed at least annually by management and any changes to the policy are recommended to the board of directors and are subject to its approval. This policy dictates that investment decisions be made based on the safety of the investment, liquidity requirements, potential returns, the ability to provide collateral for pledging requirements, and consistency with our interest rate risk management strategy. Our asset/liability management committee, which consists of our chief executive officer, chief financial officer and other members of management, oversees our investing activities and strategies. All transactions are formally reviewed by the board of directors at least quarterly. Any investment which, subsequent to its purchase, fails to meet the guidelines of the policy is reported to the asset/liability management committee, which decides whether to hold or sell the investment.

 

Our current investment policy permits us to invest in debt securities issued by the U.S. Government, agencies of the U.S. Government or U.S. Government-sponsored enterprises. The policy also permits investments in mortgage-backed securities, including pass-through securities issued and guaranteed by Fannie Mae, Freddie Mac and Ginnie Mae. We also may hold investments in New York State municipal obligations. The investment policy also permits investments in asset-backed securities, pooled trust securities, bankers’ acceptances, money market funds, term federal funds, repurchase agreements and reverse repurchase agreements.

 

Our current investment policy prohibits hedging through the use of such instruments as financial futures, interest rate options and swaps.

 

Debt and equity securities investment accounting guidance requires that, at the time of purchase, we designate a security as held to maturity, available for sale, or trading, depending on our ability and intent. Securities available for sale are reported at fair value, while securities held to maturity are reported at amortized cost. We do not have a trading portfolio.

 

U.S. Government and Agency Obligations. U.S. Government and agency securities are utilized as shorter-term investment vehicles. Investment in U.S. Government and agency securities provide lower yields than loans, however, they provide greater liquidity on a short-term basis.

 

Mortgage-Backed Securities. We purchase both fixed-rate and adjustable-rate mortgage-backed securities insured or guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. We invest in mortgage-backed securities to achieve interest income and monthly cash flow with minimal administrative expense, and to lower our credit risk as a result of the guarantees provided by Freddie Mac, Federal Farm Credit, Fannie Mae or Ginnie Mae.

 

Mortgage-backed securities are created by the pooling of mortgages and the issuance of a security with an interest rate that is less than the interest rate on the underlying mortgages. Mortgage-backed securities typically represent a participation interest in a pool of single-family or multi-family mortgages, although we invest only in mortgage-backed securities backed by one- to four-family mortgages. The issuers of such securities (generally Ginnie Mae, a U.S. Government agency, and U.S. government sponsored enterprises, such as Fannie Mae, Federal Farm Credit, and Freddie Mac) pool and resell the participation interests in the form of securities to investors such as Fairport Savings Bank, and guarantee the payment of principal and interest to investors. Mortgage-backed securities generally yield less than the loans that underlie such securities because of the cost of payment guarantees and credit enhancements. However, mortgage-backed securities are more liquid than individual mortgage loans since there is an active trading market for such securities. In addition, mortgage-backed securities may be used to collateralize our specific liabilities and obligations. Investments in mortgage-backed securities involve a risk that actual payments will be greater or less than the prepayment rate estimated at the time of purchase, which may require adjustments to the amortization of any premium or acceleration of any discount relating to such interests, thereby affecting the net yield on our securities. We periodically review current prepayment speeds to determine whether prepayment estimates require modification that could cause amortization or accretion adjustments. Our mortgage-backed securities portfolio contains no sub-prime mortgage loans and has no exposure to sub-prime investment activity.

 

 69 

 

SBA Pools. SBA Pools are securities created by the pooling of SBA guaranteed commercial loans and the issuance of a security with an interest rate that is less than the interest rate on the underlying loans. At December 31, 2015, we no longer held any SBA pools.

 

State and Municipal Securities. We purchase state and municipal securities consisting of general obligation bonds backed by the full faith and credit of local municipalities such as townships and school districts located only in Monroe County, New York.

 

The following table sets forth the amortized cost and fair value of our securities portfolio (excluding Federal Home Loan Bank of New York common stock) at the dates indicated.

 

   At December 31, 
   2015   2014   2013 
  

Amortized

Cost

   Fair
Value
  

Amortized

Cost

   Fair
Value
  

Amortized

Cost

   Fair
Value
 
   (In thousands) 
Securities available for sale:                              
U.S. Government and agency obligations  $6,000   $5,968   $5,000   $4,959   $20,503   $18,760 
Mortgage-backed securities   13,974    14,000    15,616    15,810    16,254    16,188 
SBA pools           1,170    1,213    1,382    1,428 
Total securities available for sale  $19,974   $19,968   $21,786   $21,982   $38,139   $36,376 
                               
Securities held to maturity:                              
U.S. Government and agency obligations  $6,793   $6,922   $9,645   $9,836   $   $ 
State and municipal securities   4,651    4,726    4,859    4,925    3,287    3,361 
Mortgage-backed securities   1,535    1,574    2,898    3,022    3,641    3,785 
Total securities held to maturity  $12,979   $13,222   $17,402   $17,783   $6,928   $7,146 

 

 70 

 

Portfolio Maturities and Yields. The composition and maturities of the investment securities portfolio and the mortgage-backed securities portfolio at December 31, 2015 are summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. The state and municipal securities have not been adjusted to a tax-equivalent basis.

 

   One Year or Less   More than One Year
through Five Years
   More than Five Years
through Ten Years
   More than Ten Years   Total Securities 
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Weighted
Average
Yield
   Amortized
Cost
   Fair Value   Weighted
Average
Yield
 
   (Dollars in thousands) 
                                             
Securities available for sale:                                                       
U.S. Government and agency obligations  $1,000    1.50%  $3,000    1.62%  $2,000    2.40%  $       $6,000   $5,968    1.86%
Mortgage-backed securities   585    (2.77)%   7,083    1.43%   5,614    1.58%   692    2.31%   13,974    14,000    1.36%
SBA pools                                            
Total securities available for sale  $1,585    (0.08)%  $10,083    1.49%  $7,614    1.80%  $692    2.31%  $19,974   $19,968    1.51%
                                                        
Securities held to maturity:                                                       
U.S. Government and agency obligations  $       $       $3,425    3.04%  $3,368    3.41%  $6,793   $6,922    3.22%
State and municipal securities   157    2.00%   2,441    1.99%   2,053    1.94%           4,651    4,726    1.97%
Mortgage-backed securities                   433    1.76%   1,102    2.35%   1,535    1,574    2.18%
Total securities held to maturity  $157    2.00%  $2,441    1.99%  $5,911    2.56%  $4,470    3.15%  $12,979   $13,222    2.65%

 

 71 

 

Sources of Funds

 

General. Deposits traditionally have been our primary source of funds for our lending and investment activities. We also borrow, primarily from the Federal Home Loan Bank of New York, to supplement cash flow needs, to lengthen the maturities of liabilities for interest rate risk management purposes and to manage our cost of funds. Our additional sources of funds are scheduled loan payments, loan prepayments, maturing investments, mortgage-backed securities amortizations and pre-payments, proceeds of loan sales, and retained earnings.

 

Deposits. We generate deposits primarily from the areas in which our branch offices are located. We rely on our competitive pricing, convenient locations and customer service to attract and retain deposits. We offer a variety of deposit accounts with a range of interest rates and terms. Our deposit accounts consist of savings accounts, NOW accounts, money market accounts, certificates of deposit and individual retirement accounts and non-interest-bearing demand deposits. We currently do not accept brokered deposits.

 

Interest rates paid, maturity terms, service fees and withdrawal penalties are established on a periodic basis. Deposit rates and terms are based primarily on current operating strategies and market interest rates, liquidity requirements, interest rates paid by competitors and our deposit growth goals.

 

At December 31, 2015, our deposits totaled $185.6 million. At December 31, 2015, NOW accounts totaled $28.8 million, savings accounts totaled $27.3 million, money market accounts totaled $21.0 million and non-interest-bearing checking accounts totaled $7.0 million. At December 31, 2015, certificates of deposit, including individual retirement accounts (all of which were certificate of deposit accounts), totaled $101.5 million, of which $61.6 million had remaining maturities of one year or less. Based on historical experience and our current pricing strategy, we believe we will retain a large portion of these accounts upon maturity.

 

The following table sets forth the distribution of our average total deposit accounts, by account type, for the years indicated.

 

   For the Years Ended December 31, 
   2015   2014   2013 
   Average
Balance
   Percent   Weighted
Average
Rate
   Average
Balance
   Percent   Weighted
Average
Rate
   Average
Balance
   Percent   Weighted
Average
Rate
 
   (Dollars in thousands) 
Deposit type:                                             
NOW  $26,681    15.07%   0.14%  $22,930    12.82%   0.17%  $19,455    11.62%   0.19%
Savings   28,651    16.18    0.44    29,530    16.51    0.39    31,036    18.55    0.42 
Money market   21,480    12.13    0.29    22,614    12.65    0.34    22,309    13.33    0.36 
Individual retirement accounts   9,942    5.62    1.06    13,105    7.33    1.26    15,005    8.97    1.42 
Certificates of deposit   83,574    47.21    1.10    84,988    47.53    0.98    74,423    44.47    1.01 
Non-interest-bearing demand deposits   6,704    3.79        5,653    3.16        5,118    3.06     
                                              
Total deposits  $177,032    100.00%   0.71%  $178,820    100.00%   0.69%  $167,346    100.00%   0.72%

 

 72 

 

As of December 31, 2015, the aggregate amount of our outstanding certificates of deposit in amounts greater than or equal to $100,000 was approximately $44.7 million. The following table sets forth the maturity of those certificates as of December 31, 2015.

 

  

At

December 31, 2015

 
   (In thousands) 
     
Three months or less  $6,956 
Over three months through six months   7,699 
Over six months through one year   15,495 
Over one year to three years   13,661 
Over three years   840 
      
Total  $44,651 

 

Borrowings. Our long-term borrowings consist primarily of advances, from the Federal Home Loan Bank of New York. At December 31, 2015, we had the ability to borrow approximately $147.0 million under our credit facilities with the Federal Home Loan Bank of New York, of which $46.1 million were advanced. Borrowings from the Federal Home Loan Bank of New York are secured by our investment in the common stock of the Federal Home Loan Bank of New York as well as by a blanket pledge of our mortgage portfolio not otherwise pledged.

 

The following table sets forth information concerning balances and interest rates on our Federal Home Loan Bank advances at and for the periods shown:

 

   At or For the Years Ended December 31, 
   2015   2014   2013 
   (Dollars in thousands) 
             
Balance at end of year  $46,092   $47,925   $36,977 
Average balance during year  $48,675   $40,085   $34,802 
Maximum outstanding at any month end  $52,109   $47,925   $40,511 
Weighted average interest rate at end of year   1.55%   1.52%   1.55%
Weighted average interest rate during year   1.53%   1.55%   1.97%

 

We also have a repurchase agreement with Raymond James Financial providing an additional $10.0 million in liquidity collateralized by our U.S. Government obligations. There were no advances outstanding under the repurchase agreement at December 31, 2015.

 

Other Services. Over the past two years we have focused on developing our electronic service offerings to stay relevant with the younger generation of banking consumers.  Two of the major services that have demonstrated a high level of growth are mobile banking and online bill pay. While online bill pay has become a standard service that most banks offer, our online bill paying service has additional functionality that allows customers to send person-to-person payments using just an email address or phone number. From the mobile banking application, a customer can pay their bills as well as send person-to-person payments. In early 2016, we implemented online account opening. We intend to continue to expand our internet and mobile banking services as we grow.

 

Subsidiary Activities

 

Fairport Wealth Management, our subsidiary, provides investment advisory services to our customers by providing annuities, insurance products and mutual funds. At December 31, 2015, we had a $269,000 investment in Fairport Wealth Management, and during the year ended December 31, 2015, we derived $228,000 of fee income from Fairport Wealth Management.

 

 73 

 

Personnel

 

As of December 31, 2015, we had 71 full-time employees and 15 part-time employees. Our employees are not represented by any collective bargaining group. Management believes that our relationship with our employees is good.

 

Legal Proceedings

 

Periodically, we are involved in claims and lawsuits, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. At December 31, 2015, we were not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

 

Properties

 

As of December 31, 2015, the net book value of our office properties was $4.3 million. The following table sets forth information regarding our offices.

 

Location  Leased or Owner  Year Acquired or Leased  Net Book Value of Real
Property
 
           
Main Office:           
Fairport  Owner  1932  $915,000 
            
Other Properties:           
            
Penfield  Leased  2002  $1,142,000 
            
Irondequoit  Leased  2007  $1,071,000 
            
Webster  Leased  2009  $232,000 
            
Perinton  Leased  2011  $888,000 
            
Pittsford  Leased  2010  $46,000 
            
Greece  Leased  2014  $10,000 
            
Watertown  Leased  2010    
            
Buffalo  Leased  2015    

 

 74 

 

SUPERVISION AND REGULATION

 

General

 

Fairport Savings Bank is a stock savings bank organized under the laws of the State of New York. The lending, investment, and other business operations of Fairport Savings Bank are governed by New York law and regulations, as well as applicable federal law and regulations, and Fairport Savings Bank is prohibited from engaging in any operations not authorized by such laws and regulations. Fairport Savings Bank is subject to extensive regulation, supervision and examination by the New York State Department of Financial Services and the Federal Deposit Insurance Corporation. This regulation and supervision establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection of the Federal Deposit Insurance Corporation’s deposit insurance fund and depositors, and not for the protection of security holders. Fairport Savings Bank also is a member of and owns stock in the Federal Home Loan Bank of New York, which is one of the 11 regional banks in the Federal Home Loan Bank System.

 

Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory, enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels; restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves for regulatory purposes; and establish the timing and amounts of assessments and fees. Moreover, as part of their examination authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality, management, liquidity, earnings and other factors. These ratings are inherently subjective and the receipt of a less than satisfactory rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less than satisfactory rating may also prevent a financial institution, such as Fairport Savings Bank or its holding company, from obtaining necessary regulatory approvals to access the capital markets, pay dividends, acquire other financial institutions or establish new branches.

 

In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly affect our business activities, including our ability to acquire other financial institutions or expand our branch network.

 

As a bank holding company following the conversion, FSB Bancorp will be required to comply with the rules and regulations of the Federal Reserve Board. It will be required to file certain reports with the Federal Reserve Board and will be subject to examination by and the enforcement authority of the Federal Reserve Board. FSB Bancorp will also be subject to the rules and regulations of the Securities and Exchange Commission under the federal securities laws.

 

Any change in applicable laws or regulations, whether by the New York State Department of Financial Services, the Federal Deposit Insurance Corporation, the Federal Reserve Board or Congress, could have a material adverse impact on the operations and financial performance of FSB Bancorp and Fairport Savings Bank.

 

Set forth below is a brief description of material regulatory requirements that are or will be applicable to Fairport Savings Bank and FSB Bancorp. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be a complete description of such statutes and regulations and their effects on Fairport Savings Bank and FSB Bancorp.

 

New York Bank Regulation

 

Fairport Savings Bank derives its lending, investment, branching and other authority primarily from the applicable provisions of New York State Banking Law and the regulations of the New York State Department of Financial Services, as limited by federal laws and regulations. Under these laws and regulations, savings banks, including Fairport Savings Bank, may invest in real estate mortgages, consumer and commercial loans, certain types

 

 75 

 

of debt securities, including certain corporate debt securities and obligations of federal, state and local governments and agencies, certain types of corporate equity securities and certain other assets. Under the statutory authority for investing in equity securities, a savings bank may invest up to 7.5% of its assets in corporate stock, with an overall limit of 5% of its assets invested in common stock. Investment in the stock of a single corporation is limited to the lesser of 2% of the outstanding stock of such corporation or 1% of the savings bank’s assets, except as set forth below. Such equity securities must meet certain earnings ratios and other tests of financial performance. A savings bank’s lending powers are not subject to percentage of assets limitations, although there are limits applicable to single borrowers. A savings bank may also, pursuant to the “leeway” power, make investments not otherwise permitted under the New York State Banking Law. This power permits investments in otherwise impermissible investments of up to 1% of assets in any single investment, subject to certain restrictions and to an aggregate limit for all such investments of up to 5% of assets. Additionally, in lieu of investing in such securities in accordance with and reliance upon the specific investment authority set forth in the New York State Banking Law, savings banks are authorized to elect to invest under a “prudent person” standard in a wider range of investment securities as compared to the types of investments permissible under such specific investment authority. However, in the event a savings bank elects to utilize the “prudent person” standard, it will be unable to avail itself of the other provisions of the New York State Banking Law and regulations which set forth specific investment authority. Fairport Savings Bank has not elected to conduct its investment activities under the “prudent person” standard. A savings bank may also exercise trust powers upon approval of the New York State Department of Financial Services. Fairport Savings Bank does not presently have trust powers.

 

New York State chartered savings banks may also invest in subsidiaries under their service corporation investment authority. A savings bank may use this power to invest in corporations that engage in various activities authorized for savings banks, plus any additional activities that may be authorized by the New York State Department of Financial Services. Investment by a savings bank in the stock, capital notes and debentures of its service corporations is limited to 3% of the bank’s assets, and such investments, together with the bank’s loans to its service corporations, may not exceed 10% of the savings bank’s assets. Furthermore, New York banking regulations impose requirements on loans which a bank may make to its executive officers and directors and to certain corporations or partnerships in which such persons have equity interests. These requirements include that (i) certain loans must be approved in advance by a majority of the entire board of directors and the interested party must abstain from participating directly or indirectly in voting on such loan, (ii) the loan must be on terms that are not more favorable than those offered to unaffiliated third parties, and (iii) the loan must not involve more than a normal risk of repayment or present other unfavorable features.

 

Under the New York State Banking Law, the Superintendent may issue an order to a New York State chartered banking institution to appear and explain an apparent violation of law, to discontinue unauthorized or unsafe practices and to keep prescribed books and accounts. Upon a finding by the New York State Department of Financial Services that any director, trustee or officer of any banking organization has violated any law, or has continued unauthorized or unsafe practices in conducting the business of the banking organization after having been notified by the Superintendent to discontinue such practices, such director, trustee or officer may be removed from office after notice and an opportunity to be heard. Fairport Savings Bank does not know of any past or current practice, condition or violation that may lead to any proceeding by the Superintendent or the New York State Department of Financial Services against Fairport Savings Bank or any of its directors or officers.

 

New York State Community Reinvestment Regulation

 

Fairport Savings Bank is also subject to provisions of the New York State Banking Law which imposes continuing and affirmative obligations upon banking institutions organized in New York State to serve the credit needs of its local community (“NYCRA”) which are substantially similar to those imposed by the Community Reinvestment Act. Pursuant to the NYCRA, a bank must file an annual NYCRA report and copies of all federal CRA reports with the New York State Department of Financial Services. The NYCRA requires the New York State Department of Financial Services to make a biennial written assessment of a bank’s compliance with the NYCRA, utilizing a four-tiered rating system and make such assessment available to the public. The NYCRA also requires the Superintendent to consider a bank’s NYCRA rating when reviewing a bank’s application to engage in certain transactions, including mergers, asset purchases and the establishment of branch offices or automated teller

 

 76 

 

machines, and provides that such assessment may serve as a basis for the denial of any such application. Fairport Savings Bank received an examination in 2014, but has not received a NYCRA rating from the New York State Department of Financial Services as of December 31, 2015.

 

Federal Bank Regulation

 

Capital Requirements. Federal regulations require state banks to meet several minimum capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%; a Tier 1 capital to risk-based assets ratio of 6.0%; a total capital to risk-based assets ratio of 8%; and a 4% Tier 1 capital to total assets leverage ratio. These capital requirements were effective January 1, 2015 and are the result of regulations implementing recommendations of the Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act.

 

As noted, the risk-based capital standards for state banks require the maintenance of common equity Tier 1 capital, Tier 1 capital and total capital to risk-weighted assets ratios of at least 4.5%, 6% and 8%, respectively. In determining the amount of risk-weighted assets, all assets, including certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight factor (from 0.0% to 200.0%) assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for asset categories believed to present greater risk. Common equity Tier 1 capital is generally defined as common stockholders’ equity and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1 capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier 2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of risk-weighted assets and, for institutions that have exercised an opt-out election regarding the treatment of Accumulated Other Comprehensive Income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair market values. Calculation of all types of regulatory capital is subject to deductions and adjustments specified in the regulations. In assessing an institution’s capital adequacy, the Federal Reserve takes into consideration not only these numeric factors, but qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where necessary.

 

In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of 2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital requirements. The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented at 2.5% on January 1, 2019.

 

The Federal Deposit Insurance Corporation Improvement Act required each federal banking agency to revise its risk-based capital standards for insured institutions to ensure that those standards take adequate account of interest-rate risk, concentration of credit risk, and the risk of nontraditional activities, as well as to reflect the actual performance and expected risk of loss on multi-family residential loans. The Federal Deposit Insurance Corporation, along with the other federal banking agencies, adopted a regulation providing that the agencies will take into account the exposure of a bank’s capital and economic value to changes in interest rate risk in assessing a bank’s capital adequacy. The Federal Deposit Insurance Corporation also has authority to establish individual minimum capital requirements in appropriate cases upon determination that an institution’s capital level is, or is likely to become, inadequate in light of the particular circumstances.

 

Standards for Safety and Soundness. As required by statute, the federal banking agencies adopted final regulations and Interagency Guidelines Establishing Standards for Safety and Soundness to implement safety and soundness standards. The guidelines set forth the safety and soundness standards that the federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. The guidelines address internal controls and information systems, internal audit system, credit underwriting, loan

 

 77 

 

documentation, interest rate exposure, asset growth, asset quality, earnings and compensation, fees and benefits. The agencies have also established standards for safeguarding customer information. If the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard.

 

Investment Activities. All Federal Deposit Insurance Corporation insured banks, including savings banks, are generally limited in their investment activities to principal and equity investments of the type and in the amount authorized for national banks, notwithstanding state law, subject to certain exceptions. For example, state chartered banks may, with regulatory approval, continue to exercise state authority to invest in common or preferred stocks listed on a national securities exchange or the NASDAQ Global Market and in the shares of an investment company registered under the Investment Company Act of 1940, as amended. The maximum permissible investment is 100% of Tier 1 Capital, as specified by the Federal Deposit Insurance Corporation’s regulations, or the maximum amount permitted by New York law, whichever is less.

 

In addition, a state bank may engage in state-authorized activities or investments not permissible for national banks (other than non-subsidiary equity investments) if it meets all applicable capital requirements and it is determined that such activities or investments do not pose a significant risk to the Deposit Insurance Fund.

 

Interstate Banking and Branching. Federal law permits well capitalized and well managed holding companies to acquire banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, among other things, recent amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis provided that branching is authorized by the law of the host state for the banks chartered by that state.

 

Prompt Corrective Regulatory Action. Federal law requires, among other things, that federal bank regulatory authorities take “prompt corrective action” with respect to banks that do not meet minimum capital requirements. For these purposes, the law establishes five capital categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.

 

The Federal Deposit Insurance Corporation has adopted regulations to implement the prompt corrective action legislation. The regulations were amended to incorporate the previously mentioned increased regulatory capital standards that were effective January 1, 2015. An institution is deemed to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater, a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0% or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier 1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0%, or a common equity Tier 1 ratio of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the regulations) to total assets that is equal to or less than 2.0%.

 

At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions, including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends, and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an unsafe or unsound practice, warrants such treatment. An undercapitalized bank’s compliance with a capital restoration plan is required to be guaranteed by any company that controls the undercapitalized institution in an

 

 78 

 

amount equal to the lesser of 5.0% of the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized. If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to an order by the Federal Deposit Insurance Corporation to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, cease receipt of deposits from correspondent banks or dismiss directors or officers, and restrictions on interest rates paid on deposits, compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270 days after it obtains such status.

 

Transactions with Affiliates and Regulation W of the Federal Reserve Regulations. Transactions between banks and their affiliates are governed by federal law. An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the bank. In a holding company context, the parent savings and loan holding company and any companies which are controlled by such parent holding company are affiliates of the bank (although subsidiaries of the bank itself, except financial subsidiaries, are generally not considered affiliates). Generally, Section 23A of the Federal Reserve Act and the Federal Reserve Board’s Regulation W limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with any one affiliate to an amount equal to 10.0% of such institution’s capital stock and surplus, and with all such transactions with all affiliates to an amount equal to 20.0% of such institution’s capital stock and surplus. Section 23B applies to “covered transactions” as well as to certain other transactions and requires that all such transactions be on terms substantially the same, or at least as favorable, to the institution or subsidiary as those provided to a non-affiliate. The term “covered transaction” includes the making of loans to, purchase of assets from, and issuance of a guarantee to an affiliate, and other similar transactions. Section 23B transactions also include the provision of services and the sale of assets by a bank to an affiliate. In addition, loans or other extensions of credit by the financial institution to the affiliate are required to be collateralized in accordance with the requirements set forth in Section 23A of the Federal Reserve Act.

 

Sections 22(h) and (g) of the Federal Reserve Act place restrictions on loans to a bank’s insiders, i.e., executive officers, directors and principal stockholders. Under Section 22(h) of the Federal Reserve Act, loans to a director, an executive officer and to a greater than 10.0% stockholder of a financial institution, and certain affiliated interests of these persons, together with all other outstanding loans to such person and affiliated interests, may not exceed specified limits. Section 22(h) of the Federal Reserve Act also requires that loans to directors, executive officers and principal stockholders be made on terms substantially the same as offered in comparable transactions to other persons and also requires prior board approval for certain loans. In addition, the aggregate amount of extensions of credit by a financial institution to insiders cannot exceed the institution’s unimpaired capital and surplus. Section 22(g) of the Federal Reserve Act places additional restrictions on loans to executive officers.

 

Enforcement. The Federal Deposit Insurance Corporation has extensive enforcement authority over insured state savings banks, including Fairport Savings Bank. The enforcement authority includes, among other things, the ability to assess civil money penalties, issue cease and desist orders and remove directors and officers. In general, these enforcement actions may be initiated in response to violations of laws and regulations, breaches of fiduciary duty and unsafe or unsound practices.

 

Federal Insurance of Deposit Accounts. Fairport Savings Bank is a member of the Deposit Insurance Fund, which is administered by the Federal Deposit Insurance Corporation. Deposit accounts in Fairport Savings Bank are insured up to a maximum of $250,000 for each separately insured depositor.

 

The Federal Deposit Insurance Corporation imposes an assessment for deposit insurance on all depository institutions. Under the Federal Deposit Insurance Corporation’s risk-based assessment system, insured institutions are assigned to risk categories based on supervisory evaluations, regulatory capital levels and certain other factors. An institution’s assessment rate depends upon the category to which it is assigned and certain adjustments specified by Federal Deposit Insurance Corporation regulations, with less risky institutions paying lower rates. Assessment rates (inclusive of possible adjustments) currently range from 2 1/2 to 45 basis points of each institution’s total assets less tangible capital. The Federal Deposit Insurance Corporation may increase or decrease the scale uniformly,

 

 79 

 

except that no adjustment can deviate more than two basis points from the base scale without notice and comment rulemaking. The Federal Deposit Insurance Corporation’s current system represents a change, required by the Dodd-Frank Act, from its prior practice of basing the assessment on an institution’s volume of deposits.

 

The Dodd-Frank Act increased the minimum target Deposit Insurance Fund ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured deposits. The Federal Deposit Insurance Corporation must seek to achieve the 1.35% ratio by September 30, 2020. Insured institutions with assets of $10 billion or more are supposed to fund the increase. The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of the Federal Deposit Insurance Corporation, which has recently exercised that discretion by establishing a long range fund ratio of 2%.

 

The Federal Deposit Insurance Corporation has authority to increase insurance assessments. A significant increase in insurance premiums would likely have an adverse effect on the operating expenses and results of operations of Fairport Savings Bank. Future insurance assessment rates cannot be predicted.

 

Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule order or regulatory condition imposed in writing. We do not know of any practice, condition or violation that might lead to termination of deposit insurance.

 

In addition to the Federal Deposit Insurance Corporation assessments, the Financing Corporation (“FICO”) is authorized to impose and collect, with the approval of the Federal Deposit Insurance Corporation, assessments for anticipated payments, issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the FICO are due to mature in 2017 through 2019. For the quarter ended December 31, 2015, the annualized FICO assessment was equal to 0.60 basis points of total assets less tangible capital.

 

Privacy Regulations. Federal regulations generally require that Fairport Savings Bank disclose its privacy policy, including identifying with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the customer relationship and annually thereafter. In addition, Fairport Savings Bank is required to provide its customers with the ability to “opt-out” of having their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated third parties for marketing purposes. Fairport Savings Bank currently has a privacy protection policy in place and believes that such policy is in compliance with the regulations.

 

Community Reinvestment Act. Under the Community Reinvestment Act, or CRA, as implemented by federal regulations, a state member bank has a continuing and affirmative obligation, consistent with its safe and sound operation, to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA does not establish specific lending requirements or programs for financial institutions nor does it limit an institution’s discretion to develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The CRA does require the Federal Deposit Insurance Corporation, in connection with its examination of a state savings bank, to assess the institution’s record of meeting the credit needs of its community and to take such record into account in its evaluation of certain applications by such institution, including applications to acquire branches and other financial institutions. The CRA requires a written evaluation of an institution’s CRA performance utilizing a four-tiered descriptive rating system. Fairport Savings Bank’s latest federal CRA rating was “Satisfactory.”

 

USA Patriot Act. Fairport Savings Bank is subject to the USA PATRIOT Act, which gives federal agencies additional powers to address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing, and broadened anti-money laundering requirements. The USA PATRIOT Act contains provisions intended to encourage information sharing among bank regulatory agencies and law enforcement bodies. Further, certain provisions impose affirmative obligations on a broad range of financial institutions, including banks, thrifts, brokers, dealers, credit unions, money transfer agents, and parties registered under the Commodity Exchange Act.

 

 80 

 

Other Regulations

 

Interest and other charges collected or contracted for by Fairport Savings Bank are subject to state usury laws and federal laws concerning interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:

 

·Home Mortgage Disclosure Act of 1975, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;

 

·Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;

 

·Fair Credit Reporting Act of 1978, governing the use and provision of information to credit reporting agencies; and

 

·Rules and regulations of the various federal and state agencies charged with the responsibility of implementing such federal and state laws.

 

The deposit operations of Fairport Savings Bank also are subject to, among others, the:

 

·Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;

 

·Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check; and

 

·Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.

 

Federal Reserve System

 

The Federal Reserve Board regulations require depository institutions to maintain non-interest-earning reserves against their transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve Board regulations generally require that reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating $110.2 million or less (which may be adjusted by the Federal Reserve Board) the reserve requirement is 3.0% and the amounts greater than $110.2 million require a 10.0% reserve (which may be adjusted annually by the Federal Reserve Board between 8.0% and 14.0%). The first $15.2 million of otherwise reservable balances (which may be adjusted by the Federal Reserve Board) are exempted from the reserve requirements. Fairport Savings Bank is in compliance with these requirements.

 

Federal Home Loan Bank System

 

Fairport Savings Bank is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks. The Federal Home Loan Bank provides a central credit facility primarily for member institutions. Members of the Federal Home Loan Bank are required to acquire and hold shares of capital stock in the Federal Home Loan Bank. Fairport Savings Bank was in compliance with this requirement at December 31, 2015. Based on redemption provisions of the Federal Home Loan Bank of New York, the stock has no quoted market value and is carried at cost. Fairport Savings Bank reviews for impairment, based on the ultimate recoverability, the

 

 81 

 

cost basis of the Federal Home Loan Bank of New York stock. As of December 31, 2015, no impairment has been recognized.

 

Holding Company Regulation

 

In connection with the completion of the conversion, Fairport Savings Bank will revoke its Section 10(l) election so that FSB Bancorp will be a bank holding company under the Bank Holding Company Act of 1956, as amended subject to supervision and regulation by the Federal Reserve Board.

 

FSB Bancorp, as a bank holding company, will be subject to examination, regulation, and periodic reporting under the Bank Holding Company Act of 1956, as amended, as administered by the Federal Reserve Board. FSB Bancorp is required to obtain the prior approval of the Federal Reserve Board to acquire all, or substantially all, of the assets of any bank or bank holding company. Prior Federal Reserve Board approval would be required for FSB Bancorp to acquire direct or indirect ownership or control of any voting securities of any bank or bank holding company if it would, directly or indirectly, own or control more than 5% of any class of voting shares of the bank or bank holding company.

 

A bank holding company is generally prohibited from engaging in, or acquiring, direct or indirect control of more than 5% of the voting securities of any company engaged in non-banking activities. One of the principal exceptions to this prohibition is for activities found by the Federal Reserve Board to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Some of the principal activities that the Federal Reserve Board has determined by regulation to be closely related to banking are: (i) making or servicing loans; (ii) performing certain data processing services; (iii) providing securities brokerage services; (iv) acting as fiduciary, investment or financial advisor; (v) leasing personal or real property under certain conditions; (vi) making investments in corporations or projects designed primarily to promote community welfare; and (vii) acquiring a savings association.

 

The Gramm-Leach-Bliley Act of 1999 authorizes a bank holding company that meets specified conditions, including depository institutions subsidiaries that are “well capitalized” and “well managed,” to opt to become a “financial holding company.” A “financial holding company” may engage in a broader array of financial activities than permitted a typical bank holding company. Such activities can include insurance underwriting and investment banking. FSB Bancorp intends to elect “financial holding company” status following completion of the conversion and reorganization.

 

FSB Bancorp will not be subject to the Federal Reserve Board’s consolidated capital adequacy guidelines for bank holding companies. Legislation was enacted in December 2014 which required the Federal Reserve Board to amend its "Small Bank Holding Company" exemption from consolidated holding company capital requirements to generally extend the applicability to bank and savings and loan holding companies of up to $1 billion in assets. Regulations doing so were effective May 15, 2015. Consequently, bank holding companies of under $1 billion in consolidated assets remain exempt from consolidated regulatory capital requirements, unless the Federal Reserve determines otherwise in particular cases.

 

A bank holding company is generally required to give the Federal Reserve Board prior written notice of any purchase or redemption of then outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of the company’s consolidated net worth. The Federal Reserve Board may disapprove such a purchase or redemption if it determines that the proposal would constitute an unsafe and unsound practice, or would violate any law, regulation, Federal Reserve Board order or directive, or any condition imposed by, or written agreement with, the Federal Reserve Board. The Federal Reserve Board has adopted an exception to that approval requirement for well-capitalized bank holding companies that meet certain other conditions. The Federal Reserve Board has issued guidance which requires consultation with the Federal Reserve Board prior to a redemption or repurchase in certain circumstances.

 

 82 

 

The Federal Reserve Board has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the Federal Reserve Board’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The Federal Reserve Board’s policies also require that a bank holding company serve as a source of financial strength to its subsidiary banks by using available resources to provide capital funds during periods of financial stress or adversity and by maintaining the financial flexibility and capital-raising capacity to obtain additional resources for assisting its subsidiary banks where necessary. The Dodd-Frank Act codified the source of strength policy. Under the prompt corrective action laws, the ability of a bank holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. These regulatory policies could affect the ability of FSB Bancorp to pay dividends or otherwise engage in capital distributions.

 

The Federal Deposit Insurance Act makes depository institutions liable to the FDIC for losses suffered or anticipated by the insurance fund in connection with the default of a commonly controlled depository institution or any assistance provided by the FDIC to such an institution in danger of default. This law could potentially apply to FSB Community Commercial Bank.

 

FSB Bancorp and Fairport Savings Bank will be affected by the monetary and fiscal policies of various agencies of the United States Government, including the Federal Reserve System. In view of changing conditions in the national economy and in the money markets, it is impossible for management to accurately predict future changes in monetary policy or the effect of such changes on the business or financial condition of FSB Bancorp or Fairport Savings Bank.

 

FSB Bancorp’s status as a registered bank holding company under the Bank Holding Company Act will not exempt it from certain federal and state laws and regulations applicable to corporations generally, including, without limitation, certain provisions of the federal securities laws.

 

Federal Securities Laws

 

FSB Bancorp common stock will be registered with the Securities and Exchange Commission after the conversion and stock offering. FSB Bancorp will be subject to the information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.

 

The registration under the Securities Act of 1933 of shares of common stock issued in FSB Bancorp’s public offering does not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of FSB Bancorp may be resold without registration. Shares purchased by an affiliate of FSB Bancorp will be subject to the resale restrictions of Rule 144 under the Securities Act of 1933. If FSB Bancorp meets the current public information requirements of Rule 144 under the Securities Act of 1933, each affiliate of FSB Bancorp that complies with the other conditions of Rule 144, including those that require the affiliate’s sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares not to exceed, in any three-month period, the greater of 1% of the outstanding shares of FSB Bancorp, or the average weekly volume of trading in the shares during the preceding four calendar weeks. In the future, FSB Bancorp may permit affiliates to have their shares registered for sale under the Securities Act of 1933.

 

Emerging Growth Company Status

 

On April 5, 2012, the JOBS Act was signed into law. The JOBS Act made numerous changes to the federal securities laws to facilitate access to capital markets. Under the JOBS Act, a company with total annual gross revenues of less than $1.0 billion during its most recently completed fiscal year qualifies as an “emerging growth company.” We qualify as an “emerging growth company” and believe that we will continue to qualify as an “emerging growth company” for five years from the completion of the stock offering.

 

We are in the process of evaluating the benefits of relying on the reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth in the JOBS Act, if, as an “emerging growth company”, we

 

 83 

 

choose to rely on such exemptions we may not be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial reporting, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under the Dodd-Frank Act, (iii) hold non-binding stockholder votes regarding annual executive compensation or executive compensation payable in connection with a merger or similar corporate transaction, (iv) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (auditor discussion and analysis), and (v) disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation to median employee compensation. These exemptions will apply for a period of five years following the completion of our initial public offering or until we are no longer an “emerging growth company,” whichever is earlier. However, we will not be subject to the auditor attestation requirement or additional executive compensation disclosure so long as we remain a “smaller reporting company” under Securities and Exchange Commission regulations (generally less than $75 million of voting and non-voting equity held by non-affiliates).

 

We could remain an “emerging growth company” for up to five years, or until the earliest of (a) the last day of the first fiscal year in which our annual gross revenues exceed $1.0 billion, (b) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended, which would occur if the market value of our common stock that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter, or (c) the date on which we have issued more than $1.0 billion in non-convertible debt during the preceding three-year period.

 

Sarbanes-Oxley Act of 2002

 

The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these regulations.

 

Change in Control Regulations

 

Under the Change in Bank Control Act, no person may acquire control of a bank holding company such as FSB Bancorp unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the institution’s directors, or a determination by the regulator that the acquiror has the power, directly or indirectly, to exercise a controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a bank holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as will be the case with FSB Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934.

 

In addition, federal regulations provide that no company may acquire control of a bank holding company without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.

 

TAXATION

 

FSB Community Bankshares, MHC, FSB Community and Fairport Savings Bank are, and FSB Bancorp will be, subject to federal and state income taxation in the same general manner as other corporations, with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize

 

 84 

 

certain pertinent tax matters and is not a comprehensive description of the tax rules applicable to FSB Community, FSB Bancorp or Fairport Savings Bank.

 

FSB Community is currently open to audit under statute of limitations by the Internal Revenue Service and state taxing authorities for the fiscal years ended December 31, 2012 through December 31, 2015. Federal and state tax returns have not been audited for the last five years.

 

Federal Taxation

 

Method of Accounting. For federal income tax purposes, FSB Community and Fairport Savings Bank currently report their income and expenses on the accrual method of accounting and use a tax year ending December 31 for filing their federal income tax returns.

 

Bad Debt Reserves. Prior to the Small Business Protection Act of 1996 (the “1996 Act”), Fairport Savings Bank was permitted to establish a reserve for bad debts and to make annual additions to the reserve. These additions could, within specified formula limits, be deducted in arriving at our taxable income. As a result of the 1996 Act, Fairport Savings Bank was required to use the specific charge off method in computing its bad debt deduction beginning with its 1996 federal tax return. Savings institutions were required to recapture any excess reserves over those established as of December 31, 1987 (base year reserve). At December 31, 2015, Fairport Savings Bank had no reserves subject to recapture in excess of its base year reserves.

 

Taxable Distributions and Recapture. Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 were subject to recapture into taxable income if Fairport Savings Bank failed to meet certain thrift asset and definitional tests. Federal legislation has eliminated these thrift-related recapture rules. At December 31, 2015, our total federal pre-1988 base year reserve was approximately $1.5 million. However, under current law, pre-1988 base year reserves remain subject to recapture if Fairport Savings Bank makes certain non-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or ceases to maintain a bank charter.

 

Alternative Minimum Tax. The Internal Revenue Code imposes an alternative minimum tax (“AMT”) at a rate of 20% on a base of regular taxable income plus certain tax preferences, which we refer to as “alternative minimum taxable income.” The AMT is payable to the extent such alternative minimum taxable income is in excess of an exemption amount and the AMT exceeds the regular income tax. Net operating losses can offset no more than 90% of alternative minimum taxable income. Certain AMT payments may be used as credits against regular tax liabilities in future years. At December 31, 2015, FSB Community had no AMT payments available to carry forward to future periods.

 

Net Operating Loss Carryovers. A company may carry back net operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. At December 31, 2015, FSB Community had no net operating loss carry forwards for federal income tax purposes.

 

Corporate Dividends-Received Deduction. FSB Community may exclude from its income 100% of dividends received from Fairport Savings Bank as a member of the same affiliated group of corporations. The corporate dividends-received deduction is 80% in the case of dividends received from a corporation in which a corporate recipient owns at least 20% of its stock, and corporations that own less than 20% of the stock of a corporation distributing a dividend may deduct only 70% of dividends received or accrued on their behalf.

 

State Taxation

 

New York State Taxation. Effective January 1, 2015, banking corporations will be taxed under the New York State General Business Corporation Franchise Tax provisions. The New York State tax rate on “entire net income” will be reduced from 7.1% to 6.5% effective January 1, 2016, and various modifications will be available to community banks (defined as banks with less than $8 billion in total assets) regarding deductions associated with interest income.

 

 85 

 

Maryland State Taxation. As a Maryland business corporation, FSB Bancorp is required to file an annual report with and pay franchise taxes to the state of Maryland.

 

MANAGEMENT

 

Our Directors and Executive Officers

 

Directors of FSB Bancorp serve three-year staggered terms so that approximately one-third of the directors are elected at each annual meeting. The executive officers of FSB Bancorp and Fairport Savings Bank are elected annually. The following table states our directors’ and executive officers’ names, their ages as of December 31, 2015, the years when they began serving as directors of Fairport Savings Bank and the years when their current terms expire.

 

Name (1)  

Position(s) Held With

FSB Bancorp and Fairport Savings
Bank

  Age  

Director

Since

  Current Term
Expires
Gary Lindsay   Director   73   2007   2017
Lowell T. Twitchell   Chairman of the Board   73   1984   2017
Stephen J. Meyer   Director   69   2015   2017
Alicia H. Pender   Vice Chairman of the Board   58   2008   2017
Terence O’Neil   Director   73   1998   2018
Dawn DePerrior   Director   57   2015   2018
James E. Smith   Director   69   1991   2018
Lowell C. Patric   Director   70   2009   2018
Dana C. Gavenda   President, Chief Executive Officer and Director   64   2002   2019
Robert W. Sturn   Director   73   2000   2019
Charis W. Warshof   Director   66   2002   2019
Thomas J. Weldgen   Director   63   2015   2019
Kevin D. Maroney   Chief Financial Officer and Chief Operating Officer   58   N/A   N/A
Kathleen M. Dold   Senior Vice President, Lending   60   N/A   N/A

 

 

 

(1)The mailing address for each person listed is 45 South Main Street, Fairport, New York 14450.

 

The business experience for the past five years of each of our directors and executive officers is set forth below. The biographies also contain information regarding the person’s experience, qualifications, attributes or skills that caused the board of directors to determine that the person should serve as a director. Each director is also a director of Fairport Savings Bank. Unless otherwise indicated, directors and executive officers have held their positions for the past five years.

 

Directors

 

Dana C. Gavenda has been our President and Chief Executive Officer since December 2001. Mr. Gavenda has held various positions in the banking industry since 1973. Mr. Gavenda’s significant local banking experience and continued participation in the financial industry trade associations provides the Board with a perspective on the day to day operations of Fairport Savings Bank and FSB Community and assists the Board in assessing the trends and developments in the financial institutions industry on a local and national basis.

 

Gary Lindsay is a practicing certified public accountant. Prior to founding his accounting practice in 1991, from 1974 until 1991, Mr. Lindsay was a tax partner with KPMG LLP. Mr. Lindsay has significant expertise and background with regard to accounting matters, the application of generally accepted accounting principles and matters of business finance and business transactions. Mr. Lindsay’s professional and business experience provides

 

 86 

 

the Board with valuable insight into the accounting and reporting issues faced by FSB Community and in assessing strategic transactions involving FSB Community.

 

Terence O’Neil is retired. Prior to his retirement in 2005, from 1980 until his retirement, Mr. O’Neil was the owner and President of Green Lantern Inn, a restaurant located in Fairport, New York. Mr. O’Neil’s experience as a local business owner and operator provides the board with insight into product offerings aimed at local small businesses. Additionally, through Mr. O’Neil’s active participation in local community service organizations, Mr. O’Neil provides the Board with assistance in the areas of potential business generation and community outreach efforts.

 

Lowell C. Patric is a co-founder and COO/CFO of Karma Culture, Pittsford, New York. Karma Culture was organized to develop, market, and sell a line of natural spring water and vitamin additives mix-to-drink beverage products and to develop and explore uses for its proprietary dispensing cap technology. Prior to Karma Culture, Mr. Patric was founder and Principal of LCP Management Services in Rochester, New York. LCP Management Services was established as a general management consulting firm providing financial advice in regards to strategic initiatives to local and national businesses. Mr. Patric has 26 years of banking experience, including serving in 1993 as President and Chief Operating Officer of RCSB Financial, Inc., a retail consumer financial services holding company including a $4.0 billion banking subsidiary, an insurance company, a full service brokerage subsidiary, a mortgage banking subsidiary, and an automobile finance subsidiary, headquartered in Rochester, New York.   Mr. Patric’s extensive experience in financial and strategic planning, risk management, investment and balance sheet management, and bank capital management provides a significant benefit to the Board in assessing our strategic initiatives and risk management.

 

Alicia H. Pender is the Director of Finance at Sisters of St. Joseph of Rochester, a position she has held since 1991. Ms. Pender has over 30 years of experience in accounting and finance, and is a certified public accountant in the State of New York. Ms. Pender’s background as a certified public accountant provides the Board with valuable insight into the accounting and reporting issues faced by FSB Community and in assessing strategic transactions involving FSB Community.

 

James E. Smith is retired. Prior to his retirement in 2013, Mr. Smith served as Supervisor of the Town of Perinton, New York, an elected office that he held since 1984. Mr. Smith’s previous position as the Supervisor of the Town of Perinton, his knowledge of the local municipalities and contacts with local community leaders and politicians provides the Board with insight into dealing with such municipalities and assists the Board in assessing local government actions which may affect FSB Community or its subsidiaries.

 

Robert W. Sturn is retired. Prior to his retirement in July 2004, from 1994 until 2004, Mr. Sturn was Executive Vice President of Fairport Savings Bank in which role he managed Fairport Savings Bank’s mortgage operations and marketing administration. In 1994 Mr. Sturn retired from JP Morgan Chase as Vice President in Consumer Credit Management after a 30 year career. Mr. Sturn’s 40 years of experience in a variety of Consumer and Mortgage product and credit roles provides the Board with valuable expertise in community banking and consumer lending, particularly those issues related to FSB Community’s mortgage operations.

 

Lowell T. Twitchell is retired. Prior to his retirement in 2001, from 1979 until 2001 Mr. Twitchell served as President of Fairport Savings Bank. Mr. Twitchell’s 22 years of experience with Fairport Savings Bank, his local contacts with customers and businesses and his institutional knowledge of the development of Fairport Savings Bank provide the Board with valuable perspective as to the operations of FSB Community and with respect to business generation and product offerings.

 

Charis W. Warshof retired in 2015. She has held positions, including Vice President, Investor Relations with Home Properties, Inc., a New York Stock Exchange-traded Real Estate Investment Trust located in Rochester, New York, from 2001 until her retirement. Ms. Warshof has more than 20 years of prior banking experience, including as Senior Vice President of RCSB Financial, Inc., with responsibility for strategic planning, marketing, corporate relations and investor relations. Her experience provides the Board with valuable insight into corporate governance, public relations, marketing, and investor relations best practices.

 

 87 

 

Thomas J. Weldgen has been the Chief Financial Officer of DiMarco Group, LLC, a real estate and construction company since 2014. From 1992 until 2014, Mr. Weldgen was Chief Financial Officer of CPAC, Inc., a photographic chemicals and equipment company that was liquidated pursuant to the federal bankruptcy laws in 2015. Mr. Weldgen’s background as a chief financial officer provides the Board with valuable insight into the accounting and reporting issues faced by FSB Community.

 

Stephen Meyer retired in 2015 from M&T Bank, where he had held various retail and commercial banking senior management positions in Rochester since 1969. During his last 10 years with M&T, he served as an insurance consultant with M&T Securities and Wilmington Trust Company. His experience provides the Board with valuable perspective as to the operations of Fairport Wealth Management.

 

Dawn DePerrior is Vice President, Application Delivery of Constellation Brands, an international producer and marketer of wine, beer, and spirits since 2014. Previously, she was the Senior Director of Information Systems at the University of Rochester Medical Center from 2008 to 2014. Her experience with information technology will provide the Board with valuable insights into cyber-security issues facing Fairport Savings Bank.

 

Executive Officers Who are Not Directors

 

Kevin D. Maroney is our Chief Financial Officer and Chief Operating Officer, positions he has held since 2004. Prior to his employment with Fairport Savings Bank, from 1993 until 2004, Mr. Maroney served as senior vice president/finance and operations officer with Wyoming County Bank, Warsaw, New York.

 

Kathleen M. Dold is our Senior Vice President and Loan Operations Manager. Her areas of responsibility include Underwriting, Loan Delivery and Servicing. Ms. Dold has over 30 years’ experience in mortgage lending with an emphasis on underwriting. Prior to joining Fairport Savings Bank in 2000, she held similar managerial positions at local financial institutions including Albion Federal Savings & Loan Association and Sibley Mortgage Corporation.

 

Board Independence

 

The board of directors has determined that, except for Mr. Gavenda, each member of the board of directors is an “independent director” as defined in the Nasdaq listing rules, the standard of independence chosen by the board for purposes of Securities and Exchange Commission rules.  Mr. Gavenda is not considered independent because he is the President and Chief Executive Officer of FSB Community and Fairport Savings Bank. In evaluating the independence of our independent directors, we found no transactions between us and our independent directors that are not required to be reported under “—Transactions With Certain Related Persons,” below, and that had an impact on our determination as to the independence of our directors.

 

Codes of Business Conduct and Ethics

 

We have adopted a Code of Business Conduct and Ethics that is applicable to our officers, directors and employees, including our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions. The Code of Business Conduct and Ethics is available on our website at www.fairportsavingsbank.com. Amendments to and waivers from the Code of Business Conduct and Ethics will also be disclosed on our website.

 

Transactions With Certain Related Persons

 

All transactions between FSB Community and its executive officers, directors, holders of 10% or more of the shares of its common stock and affiliates thereof, are on terms no less favorable to FSB Community than could have been obtained by it in arms-length negotiations with unaffiliated persons. Such transactions must be approved by a majority of the independent directors of FSB Community not having any interest in the transaction. In the ordinary course of business, Fairport Savings Bank makes loans available to its directors, officers and employees.

 

 88 

 

The aggregate amount of our outstanding loans to our officers and directors and their related entities was approximately $168,000 at December 31, 2015. These loans are made in the ordinary course of business on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable loans with persons not related to Fairport Savings Bank. These loans neither involve more than the normal risk of collectibility nor present other unfavorable features.

 

Section 402 of the Sarbanes-Oxley Act of 2002 generally prohibits an issuer from: (1) extending or maintaining credit; (2) arranging for the extension of credit; or (3) renewing an extension of credit in the form of a personal loan for an officer or director. There are several exceptions to this general prohibition, one of which is applicable to FSB Community. The Sarbanes-Oxley Act does not apply to loans made by a depository institution that is insured by the Federal Deposit Insurance Corporation and is subject to the insider lending restrictions of the Federal Reserve Act. All loans to Fairport Savings Bank’s directors and officers are made in conformity with the Federal Reserve Act and applicable regulations.

 

Any transactions that would be required to be reported under this section of this Prospectus must be reviewed by our audit committee or another independent body of the board of directors. In addition, any transaction with a director is reviewed by and subject to approval of the members of the board of directors who are not directly involved in the proposed transaction to confirm that the transaction is on terms that are no less favorable as those that would be available to us from an unrelated party through an arms-length transaction.

 

Executive Compensation

 

The following table shows the compensation of Dana C. Gavenda, our principal executive officer, and the two most highly compensated other executive officers that received total compensation of $100,000 or more during the past fiscal year for services to FSB Community or any of its subsidiaries during the year ended December 31, 2015. We refer to these individuals as “Named Executive Officers.”

 

Name and Principal Position  Year  Salary ($)   Non-Equity
Incentive Plan
Compensation
($)
   All Other
Compensation
($) (1)
   Total ($) 
                    
Dana C. Gavenda  2015   205,000    23,063    134,677    362,740 
President and Chief Executive Officer                       
                        
Kevin D. Maroney  2015   163,000    9,780    56,888    229,668 
Chief Financial Officer and Chief Operating Officer                       
                        
Kathleen M. Dold  2015   90,000    4,860    9,612    104,472 
Senior Vice President, Lending                       

 

 89 

 

 

(1)The compensation represented by the amounts for 2015 set forth in the All Other Compensation column for the Named Executive Officers is detailed in the following table. ESOP contributions are based upon estimated allocations for the fiscal year ended December 31, 2015 of 286 shares for Mr. Gavenda, 214shares for Mr. Maroney and 108 shares for Ms. Dold.

 

Other Compensation
   401(k) Plan
Contributions
   ESOP
Contributions
   SERP
Contributions
   Supplemental
Disability
Insurance
Premiums
   Country
Club and
Automobile
Allowance
   Total All
Other 
Compensation
 
                         
Dana C. Gavenda  $26,199   $2,999   $93,993   $1,650   $9,836   $134,677 
                               
Kevin D. Maroney  $14,595   $2,291   $31,322   $1,287   $7,393   $56,888 
                               
Kathleen M. Dold  $7,666   $1,132   $   $814   $   $9,612 

 

Benefit Plans

 

Employment Agreement with Dana C. Gavenda. Fairport Savings Bank entered into an employment agreement with Mr. Gavenda effective as of March 1, 2009. The agreement had an initial term of three years. After the initial three-year term under the agreement, the agreement renews for one year, unless Mr. Gavenda receives timely notification of the Board’s intention not to renew the agreement, in which case the agreement will cease one year following such anniversary date.

 

The employment agreement provides base salary to Mr. Gavenda for his services, which is currently $205,000. The base salary may be increased, but not decreased. In addition to the base salary, the agreement provides for, among other things, participation in bonus programs and other employee pension benefit and fringe benefit plans applicable to executive employees, and use of an automobile and reimbursement of expenses associated with the use of such automobile and other reasonable business expenses incurred.

 

In the event of Mr. Gavenda’s involuntary termination of employment for reasons other than cause, disability or death, or in the event of his resignation for “good reason,” he will receive a severance payment equal to one times the sum of :(1) his highest annual rate of base salary paid to him at anytime under the employment agreement; and (2) the cash bonus paid to him with respect to the fiscal year immediately prior to his date of termination. Such payment will be payable in a lump sum within 30 days following Mr. Gavenda’s date of termination. Additionally, Mr. Gavenda would be entitled to the continuation, at Fairport Savings Bank’s expense, of life insurance coverage and non-taxable medical and dental insurance coverage for 12 months. For purposes of the employment agreement, “good reason” is defined as: (1) the failure to elect or reelect or to appoint or reappoint Mr. Gavenda to his executive position, (2) a material change in Mr. Gavenda’s functions, duties, or responsibilities, which change would cause Mr. Gavenda’s position to become one of lesser responsibility, importance or scope, (3) a relocation of Mr. Gavenda’s principal place of employment by more than 30 miles from its location at the effective date of the employment agreement or (4) a material reduction in the benefits and perquisites from those being provided to Mr. Gavenda as of the effective date of the employment agreement, including base salary (except for any Fairport Savings Bank-wide or officer-wide reduction) or (5) a material breach of the employment agreement by Fairport Savings Bank.

 

In the event of a termination for any reason following a change in control of Fairport Savings Bank or FSB Bancorp, Mr. Gavenda (or, in the event of his death, his beneficiary) would be entitled to a severance payment equal to three times the sum of: (1) Mr. Gavenda’s highest base salary during the term of the employment agreement, and (2) the greater of (A) the average annual cash bonus paid to Mr. Gavenda under the agreement during the last three years prior to the termination date or (B) the cash bonus paid to Mr. Gavenda for the most recent fiscal year prior to the termination. Such severance will be paid as a lump sum within 30 days following Mr. Gavenda’s date of

 

 90 

 

termination. However, if the change in control occurs after Mr. Gavenda has attained age 62 or after implementation of a Board-approved stock-based benefit plan, the amount that Mr. Gavenda will receive is equal to the sum of:(1) the highest annual rate of base salary paid at any time under the agreement, and (2) the greater of (A) the average annual cash bonus paid with respect to the one year prior to the termination or (B) the cash bonus paid with respect to the fiscal year ended prior to the termination. Moreover, Mr. Gavenda would be entitled to the continuation, at Fairport Savings Bank’s expense, of life, health and disability insurance coverage for 12 months.

 

Notwithstanding the foregoing, if Fairport Savings Bank is not in compliance with its regulatory capital requirements or if the payments would cause Fairport Savings Bank’s capital to be reduced below its regulatory capital requirements, any severance payable under the agreement shall be deferred until such time as Fairport Savings Bank is in capital compliance. Additionally, the payments required under the agreement will be reduced to the extent necessary to avoid penalties under Section 280G of the Internal Revenue Code.

 

If Mr. Gavenda becomes disabled during the term of the agreement, he would receive proceeds from a supplemental senior executive disability insurance policy, where Fairport Savings Bank pays the premiums for such insurance policy, and Fairport Savings Bank would continue to provide life and health care coverage for Mr. Gavenda through the period of the disability insurance coverage. In the event Mr. Gavenda dies while employed by Fairport Savings Bank, his estate will be paid Mr. Gavenda’s base salary for one year and his spouse will be entitled to continuation of medical, dental and other insurance benefits for one year after his death.

 

Upon termination of Mr. Gavenda’s employment, Mr. Gavenda agrees for a period of two years following termination of employment not to serve as an officer, director or consultant with any financial institution operating in Monroe County, New York with assets of less than $1.0 billion, but such period is reduced to one year if Mr. Gavenda’s termination of employment is following a change in control.

 

Change in Control Agreement with Kevin D. Maroney. On March 28, 2012, Fairport Savings Bank entered into a change in control agreement with Mr. Maroney. The agreement provides that if Mr. Maroney either: (1) is terminated by Fairport Savings Bank (or any successor) for any reason other than for cause; or (2) voluntarily resigns for “good reason” within 24 months following a change in control of Fairport Savings Bank or FSB Bancorp, Mr. Maroney will be entitled to a payment equal to two times the sum of the Executive’s highest annual base salary at any time under the agreement and the greater of :(1) the average annual cash bonus paid to the Executive over the prior three fiscal years; or (2) the cash bonus paid to the Executive for the fiscal year which ended prior to the termination. However, in no event will Mr. Maroney’s total severance compensation from all sources equal or exceed three times his average annual compensation over the five fiscal years preceding the fiscal year in which his date of termination occurs. Such payment will be payable for 12 months following Mr. Maroney’s date of termination in accordance with the normal payroll practices of Fairport Savings Bank. In the event of death, the benefit will be paid to Mr. Maroney’s surviving spouse or, if no surviving spouse, to his estate. In addition, Mr. Maroney would be entitled, at no expense, to the continuation of substantially to life, health and disability insurance coverage for 12 months following his date of termination.

 

Notwithstanding the foregoing, the payments required under the agreement will be reduced to the extent necessary to avoid penalties under Section 280G of the Internal Revenue Code. In addition, Mr. Maroney is restricted from serving as an officer, director or consultant with any financial institution operating in Monroe County, New York with assets of less than $1.0 billion for one year following his date of termination.

 

Annual Incentive Plan. On January 1, 2012, FSB Community adopted the Annual Incentive Plan to align the interests of eligible employees with the overall performance of FSB Community and Fairport Savings Bank.

 

Employees selected by the compensation committee, which includes the Named Executive Officers, are eligible to participate in the plan. For each plan year (which is the calendar year), each participant will receive an annual bonus award amount, designated as a percentage of base salary, and the performance objectives that must be satisfied for the participant to receive the annual bonus award. The specific performance objectives will be determined annually by the compensation committee, but generally include objective performance targets on financial performance, growth, asset quality and risk management and subjective performance objectives, such as

 

 91 

 

particular qualitative factors for the participant, based on his or her duties to Fairport Savings Bank. Each performance objective will specify level of achievements at “threshold,” “target” and “maximum” levels and will be weighted by priority as a percentage of the total annual bonus award payable to the participant. The annual bonus award earned is payable to each participant in a cash lump sum within 2.5 months following the end of each plan year, to the extent the performance objectives are determined to be satisfied by the compensation committee. Payment of an award is also contingent on the participant’s performance meeting expectations, as determined by the compensation committee.

 

For 2015, the compensation committee established the following range of annual cash incentive opportunities for threshold, target and maximum achievement (as a percentage of base salary):

 

Executive Officer  Threshold   Target   Maximum 
Dana C. Gavenda   25%   30%   35%
Kevin D. Maroney   15%   20%   25%
Kathleen M. Dold   6%   8%   10%

 

Based on both the satisfaction of company and individual performance goals, Messrs. Gavenda and Maroney and Ms. Dold earned a bonus with respect to the 2015 performance period equal to $23,063, $9,780 and $4,860, respectively.

 

Supplemental Executive Retirement Plans. Effective May 1, 2006, Fairport Savings Bank established the Supplemental Executive Retirement Plan (“SERP”) for Mr. Gavenda, which is a non-qualified defined contribution plan. Under the terms of the SERP, on May 1, 2006 and on each anniversary date thereafter through the earlier of May 1, 2016 or the date Mr. Gavenda terminates employment, Fairport Savings Bank will credit a specified amount to Mr. Gavenda’s accrued SERP obligation account (the “SERP Benefit”). The maximum aggregate value of the SERP Benefit as of December 1, 2016 will be $595,557, which is intended to provide a 15-year period certain annuity of approximately $60,000 per year. The SERP Benefit will not be credited with earnings nor debited for losses or expenses. The SERP Benefit will be paid to Mr. Gavenda in equal monthly installments for 15 years, commencing on the first day of the calendar month immediately following the date of separation from service after attaining age 65. beginning on the date that is six months after the later of (i) the date of his separation from service or (ii) attains age 65. In the event Mr. Gavenda dies while receiving payments, his designated beneficiary shall continue to receive the remaining payments.

 

If Mr. Gavenda’s employment is terminated for “cause” (as defined in the SERP), then he will forfeit all SERP Benefits. In the event Mr. Gavenda terminates employment due to disability, the SERP Benefit shall be paid to him in a lump sum no later than 90 days after the date he terminated employment. If Mr. Gavenda dies before he is eligible to receive his SERP Benefit, his benefit will be forfeited.

 

In the event of Mr. Gavenda’s separation from service within two years following a change in control of Fairport Savings Bank, the SERP Benefit shall be paid to Mr. Gavenda in a lump sum as soon as administratively feasible but no later than 90 days after his date of termination.

 

If Mr. Gavenda is a “specified employee” on the date of his separation from service for any reason (other than due to death or disability), his SERP benefit shall commence or be paid no earlier than the first day of the seventh month following his separation from service.

 

Effective August 1, 2010, Fairport Savings Bank established a Supplemental Executive Retirement Plan (“SERP”) for Mr. Maroney, which is a non-qualified defined benefit plan.  Under the terms of the SERP, upon separation from service after attaining age 65, Fairport Savings Bank will pay Mr. Maroney an annual benefit of $40,000, payable in equal monthly installments for 15 years commencing on the first day of the month after his separation from service.  If Mr. Maroney has a separation from service before age 65 or within 24 months after a change in control (as defined in the SERP) or if he experiences a disability (as defined in the SERP) before age 65 or if he dies while employed with Fairport Bank, then he will be paid a lump sum distribution equal to his accrual

 

 92 

 

balance under the SERP on the first day of the month following his separation from service. However, no SERP benefits are payable if Mr. Maroney’s separation from service is for cause (as defined in the SERP).

 

If Mr. Maroney is a “specified employee” on the date of his separation from service for any reason (other than due to death or disability), his SERP benefit shall commence or be paid no earlier than the first day of the seventh month following his separation from service.

 

Executive Compensation Clawback Agreement with Kevin D. Maroney. On February 23, 2012, Fairport Savings Bank entered into an Executive Compensation Clawback Agreement with Mr. Maroney. Under the agreement, Mr. Maroney acknowledges that he will not be entitled to receive any payments due under the Annual Incentive Compensation Program offered by Fairport Savings Bank (the “Incentive Plan”) and/or may be required to repay any payments previously received under the Incentive Plan in the following circumstances: (1) Mr. Maroney’s Incentive Plan payment was conditioned upon achieving certain financial results that were subsequently the subject of a substantial restatement of Fairport Savings Bank’s financial statements and the Executive engaged in misconduct that caused the need for the substantial restatement, and a lower payment would have been made to Mr. Maroney based upon the restated financial results, or (2) the board of directors of Fairport Savings Bank determines that Mr. Maroney has engaged in fraud, gross negligence or willful misconduct detrimental to Fairport Savings Bank. If Fairport Savings Bank determines that one of the circumstances described above has occurred, Mr. Maroney will be notified and will have ten days to request a reconsideration of Fairport Savings Bank’s determination. If Mr. Maroney fails to request reconsideration and/or Fairport Savings Bank elects not to reconsider its determination, he will be liable for repayment of all Incentive Plan payments paid within the preceding three years or during the period of conduct examined, whichever is longer. Fairport Savings Bank is entitled to offset any such liability against any compensation owed to him by Fairport Savings Bank and he will become ineligible to receive any further Incentive Plan payments. In the event Mr. Maroney is required to repay any amount to Fairport Savings Bank, such repayment will be due within one year from Fairport Savings Bank’s notification of the repayment obligation. In the event such repayment obligation triggers income tax penalties to Fairport Savings Bank or Mr. Maroney, Mr. Maroney will be solely responsible for the payment of such taxes.

 

401(k) Plan. Fairport Savings Bank maintains the Fairport Savings Bank 401(k) savings plan, a tax-qualified defined contribution retirement plan, for all employees who have satisfied the 401(k) plan’s eligibility requirements. Employees are eligible to participate in the 401(k) plan upon attainment of age 21 and completion of one year of service.

 

A participant may contribute up to 100% of his or her compensation to the 401(k) plan on a pre-tax basis, subject to the limitations imposed by the Internal Revenue Code. For the 2015 calendar year, the maximum salary deferral contribution that can be made by a participant is $18,000, provided however that a participant over age 50 may contribute an additional $5,500 to the 401(k) plan. In addition to salary deferral contributions, Fairport Savings Bank will make a matching contribution equal to 100% of the first 6% of the compensation that is deferred by the participant during the plan year. In addition, Fairport Savings Bank may make a discretionary contribution of up to 2% of each eligible employee’s annual base compensation. A participant is always 100% vested in his or her salary deferral contributions.  All employer contributions vest at a rate of 20% per year, beginning after the participant’s completion of his or her first year of service, such that the participant will be fully vested upon completion of five years of credited service. Generally, a participant (or participant’s beneficiary) may receive a distribution from his or her vested account at retirement (age 65), early retirement (age 55 and five years of vesting service), death, disability, or termination of employment.

 

Each participant has an individual account under the 401(k) plan and may direct the investment of his or her account among a variety of investment options available. In connection with the conversion, we intend to allow participants to invest a portion of their account balances under the 401(k) plan in FSB Bancorp common stock. We may also allow participants in the 401(k) plan to invest future elective deferrals and employer contributions in FSB Bancorp common stock.

 

 93 

 

Stock Benefit Plan

 

Employee Stock Ownership Plan and Trust. Fairport Savings Bank implemented an employee stock ownership plan in connection with FSB Community’s 2007 initial stock offering. As part of the offering, the employee stock ownership plan borrowed funds from FSB Community and used those funds to purchase 69,972 shares of the common stock. The shares of the common stock are the collateral for the loan. The loan will be repaid principally from discretionary contributions by Fairport Savings Bank to the employee stock ownership plan over a period of not more than 20 years. The loan currently has a remaining term of approximately 11 years.

 

The shares purchased with the loan are held in a suspense account and are allocated to participants’ accounts in the employee stock ownership plan as the loan is repaid. Participants will have no interest in the shares in the suspense account and only have an interest in the shares actually allocated to their accounts as the loan is repaid. The released shares are allocated among employee stock ownership plan participants on the basis of the ratio that their compensation bears to the compensation of all plan participants. Employees who are at least 21 years old with at least one year of employment with Fairport Savings Bank are eligible to participate. Benefits under the plan become vested at the rate of 20% per year, starting upon completion of two years of credited service, and will be fully vested upon completion of six years of credited service, with credit given to participants for up to three years of credited service with Fairport Savings Bank prior to the adoption of the plan. A participant’s interest in his or her account under the plan will also fully vest in the event of termination of service due to a participant’s normal retirement, death, disability, or upon a change in control (as defined in the plan). Vested benefits will be payable generally in the form of common stock, or to the extent participants’ accounts contain cash, benefits will be paid in cash. Pursuant to the accounting guidance governing employers’ accounting for employee stock ownership plans, we are required to record compensation expense each year in an amount equal to the fair market value of the shares released from the suspense account.

 

In connection with the conversion, the employee stock ownership plan is expected to purchase up to 4% of the total number of shares of FSB Bancorp’s common stock sold in the offering.  When combined with the common stock that was purchased by the employee stock ownership plan in connection with the initial public offering, the total shares purchased by the plan will be less than 8% of the shares of FSB Bancorp that will be outstanding following the conversion, as required by applicable banking regulations. We anticipate that the employee stock ownership plan will fund its stock purchase with a loan from FSB Bancorp equal to the aggregate purchase price of the common stock.  This loan will be repaid principally through Fairport Savings Bank’s contribution to the employee stock ownership plan and dividends payable on the common stock held by the employee stock ownership plan over the anticipated 20-year term of the loan.  The interest rate for the employee stock ownership plan loan is expected to be an adjustable-rate equal to the prime rate, as published in The Wall Street Journal, on the closing date of the offering.  Thereafter, the interest rate will adjust annually.  It is expected that the original loan from FSB Community to the employee stock ownership plan in connection with the initial public offering will be refinanced and rolled into the loan to be received by the employee stock ownership plan from FSB Bancorp in connection with the conversion. Following the consummation of the conversion, all shares of FSB Community common stock currently held by the employee stock ownership plan will automatically be converted to shares of FSB Bancorp common stock pursuant to the exchange ratio.

 

We reserve the right to purchase shares of common stock in the open market following the offering in order to fund all, or a portion of, the employee stock ownership plan.  We also reserve the right to have the employee stock ownership plan purchase more than 4% of the shares of the common stock sold in the offering, if necessary, to complete the offering at the minimum of the offering range.

 

Director Compensation

 

The following table sets forth for the year ended December 31, 2015 certain information as to the total remuneration paid to directors other than Mr. Gavenda. No additional compensation was paid to Mr. Gavenda for his service as a director.

 

 94 

 

   DIRECTOR COMPENSATION TABLE FOR THE YEAR
ENDED DECEMBER 31, 2015
 
Name  Fees Earned or
Paid in Cash ($)
   All Other
Compensation
($)(1)
   Total ($) 
             
Gary Lindsay   22,650        22,650 
Terence O’Neil   21,250        21,250 
Lowell C. Patric   19,750        19,750 
Alicia H. Pender   24,033        24,033 
James E. Smith   20,450        20,450 
Robert W. Sturn   20,850        20,850 
Lowell T. Twitchell   23,150        23,150 
Charis W. Warshof   20,450        20,450 

 

 

(1)No director received perquisites or personal benefits that, in the aggregate, were greater than or equal to $10,000 in 2015.

 

FSB Community pays no fees for service on the board of directors or Board committees. However, each of the individuals who currently serves as one of our directors also serves as a director of Fairport Savings Bank and earns fees in that capacity.

 

As of January 1, 2015, each non-employee director receives a retainer fee of $600 for each scheduled monthly meeting and $650 for attendance at each scheduled monthly meeting. Directors also receive $600 for attendance at meetings of the Audit Committee, Compensation/Benefits/Marketing Committee and the Nominating Committee, $200 for attendance at the quarterly ALCO Committee meetings and $150 for attendance at any Commercial Loan Committee meetings. In addition to these fees, the Chairman of the Board receives a fee of $6,000 per year; the Vice Chairman of the Board receives a fee of $5,000 per year; and the Chairman of each of the Compensation/Benefits/Marketing Committee, Audit Committee and Nominating Committee receives an additional $100 per meeting.

 

Benefits to be Considered Following Completion of the Conversion

 

Currently, we have no stock-based benefit plans. Following the stock offering, we intend to adopt one or more new stock-based benefit plans that will provide for grants of stock options and restricted stock awards. If adopted within 12 months following the completion of the conversion, the aggregate number of shares reserved for the exercise of stock options or available for stock awards under the stock-based benefit plans would be limited to 10% and 4%, respectively, of the shares outstanding following the stock offering.

 

The stock-based benefit plans will not be established sooner than six months after the stock offering, and if adopted within one year after the stock offering, the plans must be approved by a majority of the votes eligible to be cast by our stockholders. If stock-based benefit plans are established more than one year after the stock offering, they must be approved by a majority of votes cast by our stockholders. The following additional restrictions would apply to our stock-based benefit plans only if such plans are adopted within one year after the stock offering:

 

·non-employee directors in the aggregate may not receive more than 30% of the options and restricted stock awards authorized under the plans;

 

·any one non-employee director may not receive more than 5% of the options and restricted stock awards authorized under the plans;

 

·any officer or employee may not receive more than 25% of the options and restricted stock awards authorized under the plans;

 

 95 

 

·any tax-qualified employee stock benefit plans and restricted stock plans, in the aggregate, may not acquire more than 10% of the shares outstanding following the offering, unless Fairport Savings Bank has tangible capital of 10% or more, in which case tax-qualified employee stock benefit plans and restricted stock plans may acquire up to 12% of the shares outstanding following the offering;

 

·the options and restricted stock awards may not vest more rapidly than 20% per year, beginning on the first anniversary of stockholder approval of the plans;

 

·accelerated vesting is not permitted except for death, disability or upon a change in control of Fairport Savings Bank or FSB Bancorp; and

 

·our executive officers or directors must exercise or forfeit their options in the event that Fairport Savings Bank becomes critically undercapitalized, is subject to enforcement action or receives a capital directive.

 

We have not determined whether we will present stock-based benefit plans for stockholder approval prior to or more than 12 months after the completion of the conversion. If either federal or state regulators change their regulations or policies regarding stock-based benefit plans, including any regulations or policies restricting the size of awards and vesting of benefits as described above, the restrictions described above may not be applicable.

 

We may obtain the shares needed for our stock-based benefit plans by issuing additional shares of common stock from authorized but unissued shares or through stock repurchases.

 

The actual value of the shares awarded under stock-based benefit plans would be based in part on the price of FSB Bancorp’s common stock at the time the shares are awarded. The following table presents the total value of all shares of restricted stock that would be available for issuance under the stock-based benefit plans, assuming the shares are awarded when the market price of our common stock ranges from $8.00 per share to $14.00 per share.

 

Share Price   57,407 Shares Awarded
at Minimum of Offering
Range
   65,538 Shares Awarded
at Midpoint
of Offering Range
   77,669 Shares Awarded
at Maximum of Offering
Range
 
(In thousands, except share price information) 
              
$8.00   $459   $540   $621 
 10.00    574    676    777 
 12.00    689    811    932 
 14.00    804    946    1,087 

 

The grant-date fair value of the options granted under the stock-based benefit plans will be based in part on the price of shares of common stock of FSB Bancorp at the time the options are granted. The value also will depend on the various assumptions utilized in the option pricing model ultimately adopted. The following table presents the total estimated value of the options to be available for grant under the stock-based benefit plans, assuming the market price and exercise price for the stock options are equal and the range of market prices for the shares is $8.00 per share to $14.00 per share. The Black-Scholes option pricing model provides an estimate only of the fair value of the options, and the actual value of the options may differ significantly from the value set forth in this table.

 

Exercise Price   Grant-Date Fair
Value Per Option
   143,518 Options at
Minimum of
Offering Range
   168,845 Options at
Midpoint of
Offering Range
   194,172 Options at
Maximum of
Offering Range
 
(In thousands, except exercise price and fair value information) 
                  
$8.00   $2.24   $321   $378   $435 
 10.00    2.80    402    473    544 
 12.00    3.36    482    567    652 
 14.00    3.92    563    662    761 

 

 96 

 

 

The tables presented above are provided for informational purposes only. There can be no assurance that our stock price will not trade below $10.00 per share. Before you make an investment decision, we urge you to read this prospectus carefully, including, but not limited to, the section entitled “Risk Factors” beginning on page 16.

 

 97 

 

BENEFICIAL OWNERSHIP OF COMMON STOCK

 

The following table provides the beneficial ownership of shares of common stock of FSB Community held by our directors and executive officers, individually and as a group, and all individuals known to management to own more than 5% of our common stock as of [voting record date].

 

Name of Beneficial Owner  Total Shares
Beneficially Owned
(1)
   Percent of All
Common
Stock
Outstanding
 
         
Dana C. Gavenda   20,379(1)   1.1%
Robert W. Sturn   1,444    * 
Charis W. Warshof   3,000    * 
Gary Lindsay   1,000    * 
Terence O’Neil   1,000(2)   * 
Lowell T. Twitchell   3,000    * 
James E. Smith   1,000    * 
Alicia H. Pender   1,000    * 
Lowell C. Patric   500    * 
Thomas Weldgen       * 
Stephen Meyer       * 
Dawn DePerrior       * 
Kevin D. Maroney   5,916(3)   * 
Kathleen M. Dold   1,281(4)   * 
           
All directors and executive officers as a group (14 persons)   39,520    2.2%
           
FSB Community Bankshares, MHC       
45 South Main Street          
Fairport, New York 14450   946,050    53.2%
           
Joseph Stilwell   94,330(5)   5.3%
Stilwell Partners, L.P.          
Stilwell Value LLC          
Stilwell Activist Fund, L.P.          
Stilwell Activist Investments, L.P.          
111 Broadway, 12th Floor          
New York, New York 10006          

 

 

*Less than 1%.
(1)Includes 2,829 shares allocated to Mr. Gavenda’s employee stock ownership plan account and 50 shares held by Mr. Gavenda’s wife.
(2)All shares are pledged as security for a loan.
(3)Includes 1,916 shares allocated to Mr. Maroney’s employee stock ownership plan account.
(4)Includes 1,021 shares allocated to Ms. Dold’s employee stock ownership plan account.
(5)On a Schedule 13D filed with the Securities and Exchange Commission on October 26, 2015, Joseph Stilwell, Stilwell Partners, L.P., Stilwell Value LLC, Stilwell Activist Fund, L.P. and Stilwell Activist Investments, L.P. reported shared dispositive and voting power with respect to 94,330 shares of our common stock.

 

 98 

 

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

 

The table below sets forth, for each of FSB Bancorp’s directors and executive officers, and for all of these individuals as a group, the following information:

 

(i)the number of exchange shares to be held upon completion of the conversion, based upon their beneficial ownership of FSB Community common stock as of [voting record date];

 

(ii)the proposed purchases of subscription shares, assuming sufficient shares of common stock are available to satisfy their subscriptions; and

 

(iii)the total shares of common stock to be held upon completion of the conversion.

 

In each case, it is assumed that subscription shares are sold at the minimum of the offering range. See “The Conversion and Offering—Additional Limitations on Common Stock Purchases.” Federal and state regulations prohibit our directors and officers from selling the shares they purchase in the offering for one year after the date of purchase.

 

   Number of   Proposed Purchases of Stock
in the Offering (2)
   Total Common Stock to be
Held at Minimum of
Offering Range (3)
 
Name of Beneficial Owner  Exchange
Shares to Be
Held (1)
   Number of
Shares
   Amount   Number of
Shares
   Percentage
of Shares
Outstanding
 
Dana C. Gavenda   16,386    7,500   $75,000    23,886    1.2%
Robert W. Sturn   1,161    1,750    17,500    2,911    * 
Charis W. Warshof   2,412    1,500    15,000    3,912    * 
Gary Lindsay   804    200    2,000    1,004    * 
Terence O’Neil   804    1,500    15,000    2,304    * 
Lowell T. Twitchell   2,412    1,500    15,000    3,912    * 
James E. Smith   804    1,500    15,000    2,304    * 
Alicia H. Pender  804    1,500    15,000    2,304    * 
Lowell C. Patric   402    2,500    25,000    2,902    * 
Thomas Weldgen       2,000    20,000    2,000    * 
Stephen Meyer       2,000    20,000    2,000    * 
Dawn DePerrior       1,500    15,000    1,500    * 
Kevin D. Maroney   4,757    5,000    50,000    9,757    * 
Kathleen M. Dold   1,030    500    5,000    1,530    * 
Total for Directors and Executive Officers (14 persons)   31,776    30,450   $304,500    62,226    4.3%

 

 

*Less than 1%.
(1)Based on information presented in “Beneficial Ownership of Common Stock,” and assuming an exchange ratio of 0.8041 at the minimum of the offering range.
(2)Includes proposed subscriptions, if any, by associates.
(3)At the maximum of the offering range, assuming an exchange ratio of 1.0879, directors and executive officers would beneficially own 73,436 shares, or 3.8%, of our outstanding shares of common stock.

 

 99 

 

THE CONVERSION AND OFFERING

 

The boards of directors of FSB Community Bankshares, MHC and FSB Community have approved the plan of conversion. The plan of conversion must also be approved by the stockholders of FSB Community and the members of FSB Community Bankshares, MHC (depositors and certain borrowers of Fairport Savings Bank). Special meetings of stockholders and members have been called for this purpose. We have filed applications with the Federal Reserve Board with respect to the conversion and with respect to FSB Bancorp becoming the holding company for Fairport Savings Bank, and the approval of the Federal Reserve Board is required before we can consummate the conversion and issue shares of common stock. We have also filed an application with the New York State Department of Financial Services to acquire control of Fairport Savings Bank and with respect to the amendments to Fairport Savings Bank’s Organization Certificate, and the approval of the New York State Department of Financial Services is required before we can consummate the conversion and issue shares of common stock. Any approval by the Federal Reserve Board or the New York State Department of Financial Services does not constitute a recommendation or endorsement of the plan of conversion.

 

General

 

The boards of directors of FSB Community Bankshares, MHC and FSB Community have adopted the plan of conversion. Pursuant to the plan of conversion, our organization will convert from the mutual holding company form of organization to the fully stock form. FSB Community Bankshares, MHC will be merged into FSB Community, and FSB Community Bankshares, MHC will no longer exist. FSB Community, which owns 100% of Fairport Savings Bank, will be merged into a new Maryland corporation named FSB Bancorp. As part of the conversion, the 53.2% ownership interest of FSB Community Bankshares, MHC in FSB Community will be offered for sale in the stock offering. When the conversion is completed, all of the outstanding common stock of Fairport Savings Bank will be owned by FSB Bancorp, and all of the outstanding common stock of FSB Bancorp will be owned by public stockholders. FSB Community and FSB Community Bankshares, MHC will cease to exist. A diagram of our corporate structure before and after the conversion is set forth in the “Summary” section of this prospectus.

 

Under the plan of conversion, at the completion of the conversion and offering, each share of FSB Community common stock owned by persons other than FSB Community Bankshares, MHC will be converted automatically into the right to receive new shares of FSB Bancorp common stock determined pursuant to an exchange ratio. The exchange ratio will ensure that immediately after the exchange of existing shares of FSB Community for new shares of FSB Bancorp, the public stockholders will own the same aggregate percentage of shares of common stock of FSB Bancorp that they owned in FSB Community immediately prior to the conversion, excluding any shares they purchased in the offering and their receipt of cash paid in lieu of fractional shares, adjusted downward to reflect certain assets held by FSB Community Bankshares, MHC.

 

We intend to retain between $0 and $1.5 million of the net proceeds of the offering (taking into account the loan to the employee stock ownership plan) and to invest between $6.2 million and $7.3 million of the net proceeds in Fairport Savings Bank. Additionally, at the minimum of the offering range, we will contribute $760,000 in cash to Fairport Savings Bank which is currently held by FSB Community. The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion.

 

The plan of conversion provides that we will offer shares of common stock for sale in the subscription offering to eligible account holders, our tax-qualified employee benefit plans, including our employee stock ownership plan, supplemental account holders and other members. In addition, we will offer common stock for sale in a community offering to members of the general public with a preference given to natural persons (including trusts of natural persons) residing in Livingston, Monroe, Ontario, Orleans, Erie, Jefferson and Wayne Counties, New York.

 

We have the right to accept or reject, in whole or in part, any orders to purchase shares of the common stock received in the community offering. The community offering may begin concurrently with, during or after the

 

 100 

 

subscription offering and must be completed within 45 days after the completion of the subscription offering unless otherwise extended by the Federal Reserve Board. See “—Community Offering.”

 

We also may offer for sale shares of common stock not purchased in the subscription or community offerings through a syndicated offering in which Sandler O’Neill & Partners, L.P. will be sole manager. See “—Syndicated Offering” herein.

 

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation appraisal of the estimated pro forma market value of FSB Bancorp. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock. The independent valuation will be updated and the final number of shares of common stock to be issued in the offering will be determined at the completion of the offering. See “—Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.

 

The following is a brief summary of the conversion and offering and is qualified in its entirety by reference to the provisions of the plan of conversion. A copy of the plan of conversion is available for inspection at each branch office of Fairport Savings Bank. The plan of conversion is also filed as an exhibit to FSB Community Bankshares, MHC’s application to convert from mutual to stock form of which this prospectus is a part, copies of which may be obtained from the Federal Reserve Board. The plan of conversion is also filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this prospectus is a part. Copies of the registration statement may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website, www.sec.gov. See “Where You Can Find Additional Information.”

 

Reasons for the Conversion

 

Our primary reasons for converting to the fully public stock form of ownership and undertaking the stock offering are to:

 

·Enhance our regulatory capital position. A strong capital position is essential to achieving our long-term objectives of growing Fairport Savings Bank and building stockholder value. While Fairport Savings Bank exceeds all regulatory capital requirements, the proceeds from the offering will greatly strengthen our capital position and enable us to support our planned growth. Minimum regulatory capital requirements have also increased under recently adopted regulations. Compliance with these new requirements will be essential to the continued implementation of our business strategy.

 

·Transition us to a more familiar and flexible organizational structure. The stock holding company structure is a more familiar form of organization, and will give us greater flexibility to access the capital markets through possible equity and debt offerings to support our long-term growth. The stock holding company structure will also provide us greater flexibility to structure an acquisition of other financial businesses or institutions if opportunities arise. We do not currently have any understandings or agreements regarding any specific capital raising or acquisition transaction. In addition, although we intend to remain an independent financial institution, the stock holding company structure may make us a more attractive acquisition candidate for other institutions. Applicable regulations prohibit the acquisition of FSB Bancorp for three years following completion of the conversion and also prohibit anyone from acquiring or offering to acquire more than 10% of our stock without regulatory approval.

 

·Eliminate the uncertainties associated with the mutual holding company structure under financial reform legislation. Under the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank Act, the Federal Reserve Board became the federal regulator of all

 

 101 

 

savings and loan holding companies and mutual holding companies, which has resulted in changes in regulations applicable to FSB Community Bankshares, MHC and FSB Community. Among other things, these changes have adversely affected our ability to pay cash dividends to our stockholders by making it more difficult for FSB Community Bankshares, MHC to waive any dividends declared by FSB Community. The conversion will eliminate our mutual holding company structure and will enhance our ability to pay dividends to our stockholders, subject to the customary legal, regulatory and financial considerations applicable to all financial institutions. See “Our Dividend Policy.” The conversion also will eliminate the risk that the Federal Reserve Board will amend existing regulations applicable to the conversion process in a manner disadvantageous to our public stockholders or depositors.

 

Approvals Required

 

The affirmative vote of a majority of the total votes eligible to be cast by the members of FSB Community Bankshares, MHC (depositors and certain borrowers of Fairport Savings Bank) is required to approve the plan of conversion. By their approval of the plan of conversion, the members of FSB Community Bankshares, MHC will also be approving the merger of FSB Community Bankshares, MHC into FSB Community. The affirmative vote of the holders of at least two-thirds of the outstanding shares of common stock of FSB Community and the affirmative vote of the holders of a majority of the outstanding shares of common stock of FSB Community held by the public stockholders of FSB Community (stockholders other than FSB Community Bankshares, MHC) also are required to approve the plan of conversion. We have filed applications with the Federal Reserve Board with respect to the conversion and with respect to FSB Bancorp becoming the holding company for Fairport Savings Bank, and the approval of the Federal Reserve Board is required before we can consummate the conversion and issue shares of common stock. The New York State Department of Financial Services must also approve FSB Bancorp’s control application and the amendments to Fairport Savings Bank’s Organization Certificate. The Federal Deposit Insurance Corporation must also grant its non-objection to Fairport Savings Bank’s revocation of its Section 10(l) status (FSB Community is deemed a savings and loan holding company as a result of such election) so that FSB Bancorp may become a bank holding company.

 

Effect of FSB Community Bankshares, MHC’s Assets on Minority Stock Ownership

 

In the exchange, the public stockholders of FSB Community will receive shares of common stock of FSB Bancorp in exchange for their shares of common stock of FSB Community pursuant to an exchange ratio that is designed to provide, subject to adjustment, existing public stockholders with the same ownership percentage of the common stock of FSB Bancorp after the conversion as their ownership percentage in FSB Community immediately prior to the conversion, without giving effect to new shares purchased in the offering or cash paid in lieu of any fractional shares. However, the exchange ratio will be adjusted downward to reflect assets held by FSB Community Bankshares, MHC (other than shares of stock of FSB Community) at the completion of the conversion, which assets consist of cash. FSB Community Bankshares, MHC had net assets of $50,000 as of December 31, 2015, not including FSB Community common stock. This adjustment will decrease FSB Community’s public stockholders’ ownership interest in FSB Bancorp from 46.8% to 46.7%, and will increase the ownership interest of persons who purchase stock in the offering from 53.2% (the amount of FSB Community’s outstanding common stock held by FSB Community Bankshares, MHC) to 53.3%.

 

Share Exchange Ratio for Current Stockholders

 

At the completion of the conversion, each publicly held share of FSB Community common stock will be converted automatically into the right to receive a number of shares of FSB Bancorp common stock. The number of shares of common stock will be determined pursuant to the exchange ratio, which ensures that the public stockholders will own the same percentage of common stock in FSB Bancorp after the conversion as they held in FSB Community immediately prior to the conversion, exclusive of their purchase of additional shares of common stock in the offering and their receipt of cash in lieu of fractional exchange shares, adjusted downward to reflect certain assets held by FSB Community Bankshares, MHC. The exchange ratio will not depend on the market value of FSB Community common stock. The exchange ratio will be based on the percentage of FSB Community

 

 102 

 

common stock held by the public, the independent valuation of FSB Bancorp prepared by RP Financial, LC., and the number of shares of common stock issued in the offering. The exchange ratio is expected to range from approximately 0.8041 shares for each publicly held share of FSB Community at the minimum of the offering range to 1.0879 shares for each publicly held share of FSB Community at the maximum of the offering range.

 

The following table shows how the exchange ratio will adjust, based on the appraised value of FSB Bancorp as of February 26, 2016, assuming public stockholders of FSB Community own 46.8% of FSB Community common stock and FSB Community Bankshares, MHC has net assets of $50,000 immediately prior to the completion of the conversion. The table also shows how many shares of FSB Bancorp a hypothetical owner of FSB Community common stock would receive in the exchange for 100 shares of common stock owned at the completion of the conversion, depending on the number of shares issued in the offering.

 

   Shares to be Sold in
This Offering
   Shares of FSB Bancorp to be
Issued for Shares of FSB
Community
   Total Shares
of Common
Stock to be
Issued in
Exchange and
   Exchange   Equivalent
Value of
Shares
Based
Upon
Offering
   Equivalent
Pro Forma
Tangible
Book Value
Per
Exchanged
   Shares to
be
Received
for 100
Existing
 
   Amount   Percent   Amount   Percent   Offering   Ratio   Price (1)   Share (2)   Shares (3) 
                                     
Minimum   765,000    53.3%   670,183    46.7%   1,435,183    0.8041   $8.04   $15.37    80 
Midpoint   900,000    53.3    788,451    46.7    1,688,451    0.9460    9.46    16.03    94 
Maximum   1,035,000    53.3    906,719    46.7    1,941,719    1.0879    10.88    16.71    108 

 

 

(1)Represents the value of shares of FSB Bancorp common stock to be received in the conversion by a holder of one share of FSB Community, pursuant to the exchange ratio, based upon the $10.00 per share offering price.
(2)Represents the pro forma tangible book value per share at each level of the offering range multiplied by the respective exchange ratio.
(3)Cash will be paid in lieu of fractional shares.

 

Effects of Conversion

 

Continuity. The conversion will not affect the normal business of Fairport Savings Bank of accepting deposits and making loans. Fairport Savings Bank will continue to be a New York-chartered savings bank and will continue to be regulated by the New York State Department of Financial Services and the Federal Deposit Insurance Corporation. After the conversion, Fairport Savings Bank will continue to offer its existing services to depositors, borrowers and other customers. The directors of FSB Community serving at the time of the conversion will be the directors of FSB Bancorp upon the completion of the conversion.

 

Effect on Deposit Accounts. Pursuant to the plan of conversion, each depositor of Fairport Savings Bank at the time of the conversion will automatically continue as a depositor after the conversion, and the deposit balance, interest rate and other terms of such deposit accounts will not change as a result of the conversion. Each such account will be insured by the Federal Deposit Insurance Corporation to the same extent as before the conversion. Depositors will continue to hold their existing certificates, passbooks and other evidences of their accounts.

 

Effect on Loans. No loan outstanding from Fairport Savings Bank will be affected by the conversion, and the amount, interest rate, maturity and security for each loan will remain as it was contractually fixed prior to the conversion.

 

Effect on Voting Rights of Members. At present, all depositors and certain borrowers of Fairport Savings Bank have voting rights in, FSB Community Bankshares, MHC as to all matters requiring member approval. Upon completion of the conversion, depositors and certain borrowers will cease to be members of FSB Community Bankshares, MHC and will no longer have voting rights. Upon completion of the conversion, all voting rights in Fairport Savings Bank will be vested in FSB Bancorp as the sole stockholder of Fairport Savings Bank. The stockholders of FSB Bancorp will possess exclusive voting rights with respect to FSB Bancorp common stock.

 

 103 

 

Tax Effects. We have received an opinion of counsel with regard to the federal income tax consequences of the conversion and an opinion of our tax advisor with regard to the state income tax consequences of the conversion to the effect that the conversion will not be a taxable transaction for federal or state income tax purposes to FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank, the public stockholders of FSB Community (except for cash paid for fractional shares), eligible account holders, supplemental eligible account holders or other members. See “—Material Income Tax Consequences.”

 

Effect on Liquidation Rights. Each depositor in Fairport Savings Bank has both a deposit account in Fairport Savings Bank and a pro rata ownership interest in the net worth of FSB Community Bankshares, MHC based upon the deposit balance in his or her account. This ownership interest is tied to the depositor’s account and has no tangible market value separate from the deposit account. This ownership interest may only be realized in the event of a complete liquidation of FSB Community Bankshares, MHC and Fairport Savings Bank; however, there has never been a liquidation of a solvent mutual holding company. Any depositor who opens a deposit account obtains a pro rata ownership interest in FSB Community Bankshares, MHC without any additional payment beyond the amount of the deposit. A depositor who reduces or closes his or her account receives a portion or all of the balance in the deposit account but nothing for his or her ownership interest in the net worth of FSB Community Bankshares, MHC, which is lost to the extent that the balance in the account is reduced or closed.

 

Consequently, depositors in a stock depository institution that is a subsidiary of a mutual holding company normally have no way of realizing the value of their ownership interest, which would be realizable only in the unlikely event that FSB Community Bankshares, MHC and Fairport Savings Bank are liquidated. If this occurs, the depositors of record at that time, as owners, would share pro rata in any residual surplus and reserves of FSB Community Bankshares, MHC after other claims, including claims of depositors to the amounts of their deposits, are paid.

 

Under the plan of conversion, Eligible Account Holders and Supplemental Eligible Account Holders will receive an interest in liquidation accounts maintained by FSB Bancorp and Fairport Savings Bank in an aggregate amount equal to (i) FSB Community Bankshares, MHC’s ownership interest in FSB Community’s total stockholders’ equity as of the date of the latest statement of financial condition included in this prospectus, plus (ii) the value of the net assets of FSB Community Bankshares, MHC as of the date of the latest statement of financial condition of FSB Community Bankshares, MHC prior to the consummation of the conversion (excluding its ownership of FSB Community). FSB Bancorp and Fairport Savings Bank will hold the liquidation accounts for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in Fairport Savings Bank after the conversion. The liquidation accounts are designed to provide payments to depositors of their liquidation interests, if any, in the end of a liquidation of (a) FSB Bancorp and Fairport Savings Bank or (b) Fairport Savings Bank. See “—Liquidation Rights.”

 

Stock Pricing and Number of Shares to be Issued

 

The plan of conversion and applicable regulations require that the aggregate purchase price of the common stock sold in the offering must be based on the appraised pro forma market value of the common stock, as determined by an independent valuation. We have retained RP Financial, LC. to prepare an independent valuation appraisal. For its services in preparing the initial valuation and any valuation updates, RP Financial, LC. will receive a fee of $50,000, as well as payment for reimbursable expenses. We have paid RP Financial, LC. nominal fees during the previous three years. We have agreed to indemnify RP Financial, LC. and its employees and affiliates against specified losses, including any losses in connection with claims under the federal securities laws, arising out of its services as independent appraiser, except where such liability results from RP Financial, LC.’s bad faith or negligence.

 

 104 

 

The independent valuation was prepared by RP Financial, LC. in reliance upon the information contained in this prospectus, including the consolidated financial statements of FSB Community. RP Financial, LC. also considered the following factors, among others:

 

·the present results and financial condition of FSB Community and the projected results and financial condition of FSB Bancorp;

 

·the economic and demographic conditions in FSB Community’s existing market area;

 

·certain historical, financial and other information relating to FSB Community;

 

·a comparative evaluation of the operating and financial characteristics of FSB Community with those of other publicly traded savings institutions;

 

·the effect of the conversion and offering on FSB Bancorp’s stockholders’ equity and earnings potential;

 

·the proposed dividend policy of FSB Bancorp; and

 

·the trading market for securities of comparable institutions and general conditions in the market for such securities.

 

The independent valuation is also based on an analysis of a peer group of publicly traded savings and loan and bank holding companies that RP Financial, LC. considered comparable to FSB Bancorp under regulatory guidelines applicable to the independent valuation. Under these guidelines, a minimum of ten peer group companies are selected from the universe of all publicly-traded financial institutions with relatively comparable resources, strategies and financial and other operating characteristics. Such companies must also be traded on an exchange (such as Nasdaq or the New York Stock Exchange). The peer group companies selected for FSB Bancorp also consisted of fully-converted stock institutions that were not subject to an actual or rumored acquisition and that had been in fully-converted form for at least one year. In addition, RP Financial, LC. limited the peer group companies to Mid-Atlantic institutions with assets of less than $750 million and companies in other regions of the country with assets less than $400 million.

 

The independent valuation appraisal considered the pro forma effect of the offering. Consistent with federal appraisal guidelines, the appraisal applied three primary methodologies: (i) the pro forma price-to-book value approach applied to both reported book value and tangible book value; (ii) the pro forma price-to-earnings approach applied to reported and core earnings; and (iii) the pro forma price-to-assets approach. The market value ratios applied in the three methodologies were based on the current market valuations of the peer group companies. RP Financial, LC. placed the greatest emphasis on the price-to-earnings and price-to-book approaches in estimating pro forma market value. RP Financial, LC. did not consider a pro forma price-to-assets approach to be meaningful in preparing the appraisal, as this approach is more meaningful when a company has low equity or earnings. The price-to-assets approach is less meaningful for a company like us, as we have equity in excess of regulatory capital requirements and positive reported and core earnings.

 

In applying each of the valuation methods, RP Financial, LC. considered adjustments to the pro forma market value based on a comparison of FSB Bancorp with the peer group. RP Financial, LC. made downward adjustments for financial condition, profitability, growth and viability of earnings, asset growth, dividends and liquidity of the shares. RP Financial made no adjustments for primary market area, marketing of the issue, management or effects of government regulations and regulatory reform. The downward adjustment applied for financial condition was due to FSB Community’s less diversified loan portfolio, lower pro forma equity ratio and higher use of borrowings as a funding source. The downward adjustment applied for earnings was based on FSB Community’s lower historical earnings and return on equity levels, dependency on more volatile mortgage sales as a component of revenue, and the perceived potential for earnings growth. The downward adjustment for asset growth

 

 105 

 

was due to FSB Community’s lower historical asset growth. The downward adjustment applied for dividends took into consideration FSB Bancorp’s less favorable capacity to pay dividends, based on FSB Bancorp’s lower pro forma equity position, available cash at the holding company and lower earnings. The downward adjustment applied for liquidity of the shares took into consideration that FSB Bancorp’s common stock is expected to be quoted on the OTC Pink Marketplace, rather than the NASDAQ stock market for the peer group companies.

 

Included in RP Financial, LC.’s independent valuation were certain assumptions as to the pro forma earnings of FSB Bancorp after the conversion that were used in determining the appraised value. These assumptions included estimated expenses, an assumed after-tax rate of return of 1.06% as of December 31, 2015 on the net offering proceeds and purchases in the open market of 4% of the common stock issued in the offering by the stock-based benefit plan at the $10.00 per share purchase price. See “Pro Forma Data” for additional information concerning assumptions included in the independent valuation and used in preparing pro forma data. The use of different assumptions may yield different results.

 

The independent valuation states that as of February 26, 2016, the estimated pro forma market value of FSB Bancorp was $16.9 million. Based on federal regulations, this market value forms the midpoint of a range with a minimum of $14.4 million and a maximum of $19.4 million. The aggregate offering price of the shares will be equal to the valuation range multiplied by the percentage of FSB Community common stock owned by FSB Community Bankshares, MHC. The number of shares offered will be equal to the aggregate offering price of the shares divided by the price per share. Based on the valuation range, the percentage of FSB Community common stock owned by FSB Community Bankshares, MHC, certain assets held by FSB Community Bankshares, MHC and the $10.00 price per share, the minimum of the offering range is 765,000 shares, the midpoint of the offering range is 900,000 shares and the maximum of the offering range is 1,035,000 shares.

 

The board of directors of FSB Bancorp reviewed the independent valuation and, in particular, considered the following:

 

·FSB Community’s financial condition and results of operations;

 

·a comparison of financial performance ratios of FSB Community to those of other financial institutions of similar size;

 

·market conditions generally and in particular for financial institutions; and

 

·the historical trading price of the publicly held shares of FSB Community common stock.

 

All of these factors are set forth in the independent valuation. The board of directors also reviewed the methodology and the assumptions used by RP Financial, LC. in preparing the independent valuation and believes that such assumptions were reasonable. The offering range may be amended, with the approval of the Federal Reserve Board, as a result of subsequent developments in the financial condition of FSB Community or Fairport Savings Bank or market conditions generally. If the independent valuation is updated to amend the pro forma market value of FSB Bancorp to less than $14.4 million or more than $19.4 million, the appraisal will be filed with the Securities and Exchange Commission by a post-effective amendment to FSB Bancorp’s registration statement.

 

The following table presents a summary of selected pricing ratios for FSB Bancorp (on a pro forma basis) as of and for the twelve months ended December 31, 2015, and for the peer group companies based on earnings and other information as of and for the twelve months ended December 31, 2015, or the latest date available at the time of the appraisal with stock prices as of February 26, 2016, as reflected in the appraisal report. Compared to the average pricing of the peer group, our pro forma pricing ratios at the midpoint of the offering range indicated a discount of 35.4% on a price-to-book value basis, a discount of 36.6% on a price-to-tangible book value basis and a premium of 94.8% on a price-to-earnings basis. Our board of directors, in reviewing and approving the appraisal, considered the range of price-to-earnings multiples and the range of price-to-book value and price-to-tangible book value ratios at the different amounts of shares to be sold in the offering. The appraisal did not consider one

 

 106 

 

valuation approach to be more important than the other. The estimated appraised value and the resulting premium/discount took into consideration the potential financial effect of the conversion and offering as well as the trading price of FSB Community’s common stock. The closing price of the common stock was $10.30 per share on February 26, 2016, the effective date of the appraisal, and $10.15 per share on March 2, 2016, the last trading day immediately preceding the announcement of the conversion.

 

  

Price-to-earnings

multiple (1)

   Price-to-book
value ratio
   Price-to-tangible
book value ratio
 
FSB Bancorp (on a pro forma basis, assuming completion of the conversion)               
Maximum   49.26x   65.10%   65.10%
Midpoint   41.37x   58.96%   58.96%
Minimum   34.01x   52.30%   52.30%
                
Valuation of peer group companies, all of which are fully converted (on an historical basis)               
Averages   21.24x   91.26%   93.06%
Medians   20.30x   90.00%   90.00%

 

 

 

(1)Price-to-earnings multiples calculated by RP Financial, LC. in the independent appraisal are based on an estimate of “core,” or recurring, earnings. These ratios are different than those presented in “Pro Forma Data.”

 

The independent valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing our shares of common stock. RP Financial, LC. did not independently verify our consolidated financial statements and other information that we provided to them, nor did RP Financial, LC. independently value our assets or liabilities. The independent valuation considers Fairport Savings Bank as a going concern and should not be considered as an indication of the liquidation value of Fairport Savings Bank. Moreover, because the valuation is necessarily based upon estimates and projections of a number of matters, all of which may change from time to time, no assurance can be given that persons purchasing our common stock in the offering will thereafter be able to sell their shares at prices at or above the $10.00 price per share.

 

We will not increase the maximum of the valuation range or decrease the minimum of the valuation range and the minimum of the offering range without a resolicitation of subscribers. The subscription price of $10.00 per share will remain fixed.

 

If the update to the independent valuation at the conclusion of the offering results in an increase in the maximum of the valuation range to more than $19.4 million and a corresponding increase in the offering range to more than 1,035,000 shares, or a decrease in the minimum of the valuation range to less than $14.4 million and a corresponding decrease in the offering range to fewer than 765,000 shares, then we will promptly return with interest at [interest rate]% per annum all funds previously delivered to us to purchase shares of common stock in the subscription and community offerings and cancel deposit account withdrawal authorizations and, after consulting with the Federal Reserve Board, we may terminate the plan of conversion. Alternatively, we may establish a new offering range, extend the offering period and commence a resolicitation of purchasers or take other actions as permitted by the Federal Reserve Board to complete the offering. If we extend the offering and conduct a resolicitation due to a change in the independent valuation, we will notify subscribers of the extension of time and of the rights of subscribers to place a new stock order for a specified period of time. Any single offering extension will not exceed 90 days; aggregate extensions may not conclude beyond [final extension date], which is two years after the special meeting of members to approve the plan of conversion.

 

An increase in the number of shares to be issued in the offering would decrease both a subscriber’s ownership interest and FSB Bancorp’s pro forma earnings and stockholders’ equity on a per share basis while increasing stockholders’ equity on an aggregate basis. A decrease in the number of shares to be issued in the offering would increase both a subscriber’s ownership interest and FSB Bancorp’s pro forma earnings and stockholders’ equity on a per share basis, while decreasing stockholders’ equity on an aggregate basis.

 

 107 

 

Copies of the independent valuation appraisal report of RP Financial, LC. and the detailed memorandum setting forth the method and assumptions used in the appraisal report are filed as exhibits to the documents specified under “Where You Can Find Additional Information.”

 

Subscription Offering and Subscription Rights

 

In accordance with the plan of conversion, rights to subscribe for shares of common stock in the subscription offering have been granted in the following descending order of priority. The filling of all subscriptions that we receive will depend on the availability of common stock after satisfaction of all subscriptions of all persons having prior rights in the subscription offering and on the purchase and ownership limitations set forth in the plan of conversion and as described below under “—Additional Limitations on Common Stock Purchases.”

 

Priority 1: Eligible Account Holders. Each depositor of Fairport Savings Bank with aggregate deposit account balances of $50.00 or more (a “Qualifying Deposit”) at the close of business on December 31, 2014 (an “Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase, subject to the overall purchase limitations, up to the greater of $150,000 (15,000 shares) of our common stock, 0.10% of the total number of shares of common stock issued in the offering, or 15 times the product of the number of subscription shares offered multiplied by a fraction of which the numerator is the aggregate Qualifying Deposit account balances of the Eligible Account Holder and the denominator is the aggregate Qualifying Deposit account balances of all Eligible Account Holders. See “—Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will first be allocated so as to permit each Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares or the number of shares for which he or she subscribed. Thereafter, any remaining unallocated shares will be allocated to each remaining Eligible Account Holder whose subscription remains unfilled in same the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all subscribing Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated among those Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.

 

To ensure proper allocation of our shares of common stock, each Eligible Account Holder must list on his or her stock order form all deposit accounts in which he or she has an ownership interest on December 31, 2014. In the event of an oversubscription, failure to list all accounts could result in fewer shares being allocated than if all accounts had been disclosed. In the event of an oversubscription, the subscription rights of Eligible Account Holders who are also directors or executive officers of FSB Community or who are associates of such persons will be subordinated to the subscription rights of other Eligible Account Holders to the extent attributable to their increased deposits in the 12 months preceding December 31, 2014.

 

Priority 2: Tax-Qualified Plans. Our tax-qualified employee plans, including Fairport Savings Bank’s employee stock ownership plan and 401(k) Plan, will receive, without payment therefor, nontransferable subscription rights to purchase in the aggregate up to 10% of the shares of common stock sold in the offering, although our employee stock ownership plan intends to purchase up to 4% of the shares of common stock sold in the offering. If market conditions warrant, in the judgment of its trustees, the employee stock ownership plan may instead elect to purchase shares in the open market following the completion of the conversion, subject to the approval of the Federal Reserve Board.

 

Priority 3: Supplemental Eligible Account Holders. To the extent that there are sufficient shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders and our tax-qualified employee stock benefit plans, each depositor of Fairport Savings Bank with a Qualifying Deposit at the close of business on [supplemental eligibility record date] who is not an Eligible Account Holder (“Supplemental Eligible Account Holder”) will receive, without payment therefor, nontransferable subscription rights to purchase up to $150,000 (15,000 shares) of common stock, subject to the overall purchase limitations. See “—Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Supplemental Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of

 

 108 

 

shares for which he or she subscribed. Thereafter, any remaining shares will be allocated to each Supplemental Eligible Account Holder whose subscription remains unfilled in the proportion that the amount of his or her Qualifying Deposit bears to the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unfilled. If an amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated among those Supplemental Eligible Account Holders whose subscriptions are not fully satisfied until all available shares have been allocated.

 

To ensure proper allocation of common stock, each Supplemental Eligible Account Holder must list on the stock order form all deposit accounts in which he or she has an ownership interest at [supplemental eligibility record date]. In the event of an oversubscription, failure to list all accounts could result in fewer shares being allocated than if all accounts had been disclosed.

 

Priority 4: Other Members. To the extent that there are shares of common stock remaining after satisfaction of subscriptions by Eligible Account Holders, our tax-qualified employee stock benefit plans and Supplemental Eligible Account Holders, each depositor of Fairport Savings Bank as of the close of business on [voting record date] and each borrower of Fairport Savings Bank as of January 14, 2005 whose loan remained outstanding as of the close of business on[voting record date] who is not an Eligible Account Holder or Supplemental Eligible Account Holder (“Other Members”) will receive, without payment therefor, nontransferable subscription rights to purchase up to $150,000 (15,000 shares) of common stock, subject to the overall purchase limitations. See “—Additional Limitations on Common Stock Purchases.” If there are not sufficient shares available to satisfy all subscriptions, shares will be allocated so as to permit each Other Member to purchase a number of shares sufficient to make his or her total allocation equal to the lesser of 100 shares of common stock or the number of shares for which he or she subscribed. Thereafter, any remaining shares will be allocated in the proportion that the amount of the subscription of each Other Member bears to the total amount of the subscriptions of all Other Members whose subscriptions remain unsatisfied.

 

To ensure proper allocation of common stock, each Other Member must list on the stock order form all deposit accounts in which he or she had an ownership interest at [voting record date]. In the event of an oversubscription, failure to list an account could result in fewer shares being allocated than if all accounts had been disclosed.

 

Expiration Date. The subscription offering will expire at 4:00 p.m., Eastern Time, on [expiration date], unless extended by us for up to 45 days or such additional periods with the approval of the Federal Reserve Board, if necessary. Subscription rights will expire whether or not each eligible depositor can be located. We may decide to extend the expiration date of the subscription offering for any reason, whether or not subscriptions have been received for shares at the minimum, midpoint or maximum of the offering range. Subscription rights which have not been exercised prior to the expiration date will become void.

 

We will not execute orders until at least the minimum number of shares of common stock has been sold in the offering. If at least 765,000 shares have not been sold in the offering by [extension date] and the Federal Reserve Board not consented to an extension, all funds delivered to us to purchase shares of common stock in the offering will be returned promptly, with interest at [interest rate]% per annum for funds received in the subscription and community offerings, and all deposit account withdrawal authorizations will be canceled. If the Federal Reserve Board grants an extension beyond [extension date], we will resolicit purchasers in the offering as described under “—Procedure for Purchasing Shares in the Subscription and Community Offerings—Expiration Date.”

 

Community Offering

 

To the extent that shares of common stock remain available for purchase after satisfaction of all subscriptions of Eligible Account Holders, our tax-qualified employee stock benefit plans, Supplemental Eligible Account Holder and Other Members, we will offer shares pursuant to the plan of conversion to members of the general public in a community offering. Shares will be offered in the community offering with the following preferences:

 

 109 

 

(i)Natural persons (including trusts of natural persons) residing in Livingston, Monroe, Ontario, Orleans, Erie, Jefferson and Wayne Counties, New York; and

 

(ii)Other members of the general public.

 

Subscribers in the community offering may purchase up to $150,000 (15,000 shares) of common stock, subject to the overall purchase limitations. See “—Additional Limitations on Common Stock Purchases.” The opportunity to purchase shares of common stock in the community offering category is subject to our right, in our sole discretion, to accept or reject any such orders in whole or in part either at the time of receipt of an order or as soon as practicable following the expiration date of the offering.

 

If we do not have sufficient shares of common stock available to fill the orders of natural persons residing in Livingston, Monroe, Ontario, Orleans, Erie, Jefferson and Wayne Counties, New York, we will allocate the available shares among those persons in a manner that permits each of them, to the extent possible, to purchase the lesser of 100 shares or the number of shares subscribed for by such person. Thereafter, unallocated shares will be allocated among natural persons (including trusts of natural persons) residing in those counties whose orders remain unsatisfied on an equal number of shares basis per order. If an oversubscription occurs due to the orders of members of the general public, the allocation procedures described above will apply to the orders of such persons. In connection with the allocation process, orders received for shares of common stock in the community offering will first be filled up to a maximum of 2% of the shares sold in the offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order until all shares have been allocated.

 

The term “residing” or “resident” as used in this prospectus with respect to the community means any person who occupies a dwelling within the local community, has a present intent to remain within the local community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the local community together with an indication that such presence within the local community is something other than merely transitory in nature. We may utilize deposit or loan records or other evidence provided to us to determine whether a person is a resident. In all cases, however, the determination shall be in our sole discretion.

 

Expiration Date. The community offering may begin concurrently with, during or promptly after the subscription offering, and is currently expected to terminate at the same time as the subscription offering, and must terminate no more than 45 days following the subscription offering, unless extended. We may decide to extend the community offering for any reason and we are not required to give purchasers notice of any such extension unless such period extends beyond [extension date], in which event we will resolicit purchasers.

 

Syndicated Offering

 

If feasible, our board of directors may decide to offer for sale shares of common stock not subscribed for or purchased in the subscription and community offerings in a syndicated offering, subject to such terms, conditions and procedures as we may determine, in a manner that will achieve a wide distribution of our shares of common stock.

 

If a syndicated offering is held, Sandler O’Neill & Partners, L.P. will serve as sole manager, and we will pay fees of 6% of the aggregate amount of common stock sold in the syndicated offering to Sandler O’Neill & Partners, L.P. and any other broker-dealers included in the syndicated offering. The shares of common stock will be sold at the same price per share ($10.00 per share) that the shares are sold in the subscription offering and the community offering.

 

In the event of a syndicated offering, it is currently expected that investors would follow the same general procedures applicable to purchasing shares in the subscription and community offerings (the use of order forms and the submission of funds directly to FSB Bancorp for the payment of the purchase price of the shares ordered) except that payment must be in immediately available funds (bank checks, money orders, deposit account withdrawals from accounts at Fairport Savings Bank or wire transfers). See “—Procedure for Purchasing Shares in the Subscription

 

 110 

 

and Community Offerings.” “Sweep” arrangements and delivery versus payment settlement will only be used in a syndicated offering to the extent consistent with Rules 10b-9 and 15c2-4 and then-existing guidance and interpretations thereof of the Securities and Exchange Commission regarding the conduct of “min/max” offerings.

 

If for any reason we cannot effect a syndicated offering of shares of common stock not purchased in the subscription and community offerings, or if there are an insignificant number of shares remaining unsold after such offerings, we will try to make other arrangements for the sale of unsubscribed shares.  The Federal Reserve Board and the Financial Industry Regulatory Authority must approve any such arrangements.

 

Additional Limitations on Common Stock Purchases

 

The plan of conversion includes the following additional limitations on the number of shares of common stock that may be purchased in the offering:

 

(i)No person may purchase fewer than 25 shares of common stock, to the extent those shares are available for purchase;

 

(ii)Tax qualified employee benefit plans, including our employee stock ownership plan, may purchase in the aggregate up to 10% of the shares of common stock issued in the offering;

 

(iii)Except for the employee stock ownership plan, as described above, no person or entity, together with associates or persons acting in concert with such person or entity, may purchase more than $250,000 (25,000 shares) of common stock in all categories of the offering combined;

 

(iv)The number of shares of common stock that an existing FSB Community stockholder may purchase in the offering, together with associates or persons acting in concert with such stockholder, when combined with the shares that the stockholder and his or her associates will receive in exchange for existing FSB Community common stock, may not exceed 9.9% of the shares of common stock of FSB Bancorp to be issued and outstanding at the completion of the conversion and offering; and

 

(v)The maximum number of shares of common stock that may be purchased in all categories of the offering by executive officers and directors of Fairport Savings Bank and their associates, in the aggregate, when combined with shares of common stock issued in exchange for existing shares, may not exceed 30% of the total shares issued in the conversion.

 

Depending upon market or financial conditions, our board of directors, with regulatory approval and without further approval of members of FSB Community Bankshares, MHC or stockholders of FSB Community, may decrease or increase the purchase limitations. If a purchase limitation is increased, subscribers in the subscription offering who ordered the maximum amount of shares of common stock and who indicated on their stock order forms a desire to be resolicited in the event of an increase will be given the opportunity to increase their orders up to the then applicable limit, and other large subscribers may be given the opportunity to increase their orders up to the then applicable limit. The effect of this type of resolicitation will be an increase in the number of shares of common stock owned by persons who choose to increase their orders. If the maximum purchase limitation is increased to 5% of the shares sold in the offering, such limitation may be further increased to 9.99%, provided that orders for shares of common stock exceeding 5% of the shares sold in the offering shall not exceed in the aggregate 10% of the total shares sold in the offering.

 

The term “associate” of a person means:

 

(i)any corporation or organization (other than Fairport Savings Bank, FSB Bancorp, FSB Community or FSB Community Bankshares, MHC or a majority-owned subsidiary of any of those entities) of which the person is a senior officer, partner or, directly or indirectly, 10% beneficial stockholder;

 

 111 

 

(ii)any trust or other estate in which the person has a substantial beneficial interest or serves as a trustee or in a similar fiduciary capacity; provided, however, it does not include any employee stock benefit plan in which the person has a substantial beneficial interest or serves as trustee or in a similar fiduciary capacity; and

 

(iii)any blood or marriage relative of the person, who either has the same home as the person or who is a director or officer of FSB Community or Fairport Savings Bank.

 

The term “acting in concert” means:

 

(i)knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or

 

(ii)a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise.

 

A person or company that acts in concert with another person or company (“other party”) will also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any tax-qualified employee stock benefit plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for determining whether common stock held by the trustee and common stock held by the employee stock benefit plan will be aggregated.

 

We have the sole discretion to determine whether prospective purchasers are “associates” or “acting in concert.” Persons having the same address, and persons exercising subscription rights through qualifying deposits registered at the same address, will be deemed to be acting in concert unless we determine otherwise. Our directors are not treated as associates of each other solely because of their membership on the board of directors.

 

Common stock purchased in the offering will be freely transferable except for shares purchased by directors and certain officers of FSB Bancorp or Fairport Savings Bank and except as described below. Any purchases made by any associate of FSB Bancorp or Fairport Savings Bank for the explicit purpose of meeting the minimum number of shares of common stock required to be sold in order to complete the offering shall be made for investment purposes only and not with a view toward redistribution. In addition, under Financial Industry Regulatory Authority guidelines, members of the Financial Industry Regulatory Authority and their associates are subject to certain restrictions on transfer of securities purchased in accordance with subscription rights and to certain reporting requirements upon purchase of these securities. For a further discussion of limitations on purchases of our shares of common stock at the time of conversion and thereafter, see “—Certain Restrictions on Purchase or Transfer of Our Shares after Conversion” and “Restrictions on Acquisition of FSB Bancorp.”

 

Plan of Distribution; Selling Agent and Underwriter Compensation

 

Subscription and Community Offerings. To assist in the marketing of our shares of common stock in the subscription and community offerings, we have retained Sandler O’Neill & Partners, L.P., which is a broker-dealer registered with the Financial Industry Regulatory Authority. Sandler O’Neill & Partners, L.P. will assist us on a best efforts basis in the subscription and community offerings by:

 

·consulting as to the financial and marketing implications of the plan of conversion and reorganization;

 

·reviewing with our board of directors the financial effect of the offering on us, based on the independent appraiser’s appraisal of the shares of common stock;

 

·reviewing all offering documents, including this prospectus, stock order forms and related offering materials;

 

 112 

 

·assisting in the design and implementation of a marketing strategy for the offering;

 

·assisting management in scheduling and preparing for meetings with potential investors and other broker-dealers in connection with the offering; and

 

·providing such other general advice and assistance as may be reasonably necessary to promote the successful completion of the offering.

 

For these services, Sandler O’Neill & Partners, L.P. will receive a fee of $250,000.

 

Syndicated Offering. If shares of common stock are sold in a syndicated offering, we will pay fees of 6% of the aggregate dollar amount of common stock sold in the syndicated offering to Sandler O’Neill & Partners, L.P. and any other broker-dealers included in the syndicated offering. However, if the sum of the fee received in the subscription and community offerings and the syndicated offering exceeds 6% of the aggregate dollar amount of common stock sold in the offering, the subscription fee will be reduced so that the total aggregate fee will be 6% of the aggregate dollar amount of common stock sold in the offering.

 

Expenses. Sandler O’Neill & Partners, L.P. will be reimbursed for allocable expenses in amount not to exceed $100,000 for expenses and attorney’s fees, which fee may be increased to $125,000 if a syndicated offering is undertaken. We have paid Sandler O’Neill & Partners, L.P. an advance payment of $25,000 which will be credited against the expenses we incur during the offering. If the plan of conversion is terminated or if Sandler O’Neill & Partners, L.P.’s engagement is terminated in accordance with the provisions of the agency agreement, Sandler O’Neill & Partners, L.P. will receive reimbursement of its reasonable out-of-pocket expenses.

 

Records Management

 

We have also engaged Sandler O’Neill & Partners, L.P. as records agent in connection with the conversion and the subscription and community offerings. In its role as records agent, Sandler O’Neill & Partners, L.P., will assist us in the offering by:

 

·consolidating deposit accounts and vote calculations;

  

·designing and preparing proxy forms and stock order forms;

 

·organizing and supervising our stock information center;

 

·providing proxy and ballot tabulation services for the special meeting of members, including acting as or supporting the inspector of election; and

 

·providing necessary subscription services to distribute, collect and tabulate stock orders in the offering.

 

Sandler O’Neill & Partners, L.P. will receive fees of $10,000 for these services, plus reimbursement for reasonable expenses up to $25,000. Of the fees for serving as records agent, $5,000 has been paid as of the date of this prospectus.

 

 113 

 

Indemnity

 

We will indemnify Sandler O’Neill & Partners, L.P. against liabilities and expenses, including legal fees, incurred in connection with certain claims or litigation arising out of or based upon untrue statements or omissions contained in the offering materials for the common stock, including liabilities under the Securities Act of 1933, as amended, as well as certain other claims and litigation arising out of Sandler O’Neill & Partners, L.P.’s engagement with respect to the conversion.

 

Solicitation of Offers by Officers and Directors

 

Some of our directors and executive officers may participate in the solicitation of offers to purchase common stock in the subscription and community offerings. These persons will be reimbursed for their reasonable out-of-pocket expenses incurred in connection with the solicitation. Other regular employees of Fairport Savings Bank may assist in the offering, but only in ministerial capacities, and may provide clerical work in effecting a sales transaction. No offers or sales may be made by tellers or at the teller counters. Investment-related questions of prospective purchasers will be directed to executive officers or registered representatives of Sandler O’Neill & Partners, L.P. Our other employees have been instructed not to solicit offers to purchase shares of common stock or provide advice regarding the purchase of common stock. We will rely on Rule 3a4-1 under the Securities Exchange Act of 1934, as amended, and sales of common stock will be conducted within the requirements of Rule 3a4-1, so as to permit officers, directors and employees to participate in the sale of common stock. None of our officers, directors or employees will be compensated in connection with their participation in the offering.

 

Lock-up Agreements

 

We and each of our directors and executive officers have agreed, subject to certain exceptions, that during the period beginning on the date of this prospectus and ending 90 days after the closing of the offering, without the prior written consent of Sandler O’Neill & Partners, L.P., we will not, directly or indirectly (i) offer, pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant for the sale of, or otherwise dispose of or transfer any shares of FSB Bancorp stock or any securities convertible into or exchangeable or exercisable for FSB Bancorp stock, (ii) enter into any swap or any other agreement or any transaction that transfers, in whole or in part, directly or indirectly, the economic consequence of ownership of FSB Bancorp stock, or (iii) announce any intention to take any of the foregoing actions, whether any such transaction is to be settled by delivery of stock or other securities, in cash or otherwise.  In addition, our directors and executive officers have agreed that they will not, during the restricted period, make any demand for or exercise any right with respect to, the registration of any shares of FSB Bancorp common stock or any security convertible into or exercisable or exchangeable for FSB Bancorp common stock. If either (1) during the last 17 days of the restricted period described in the first sentence of this paragraph, we issue an earnings release or material news or a material event relating to us occurs, or (2) prior to the expiration of the restricted period, we announce that we will release earnings results during the 16-day period beginning on the last day of the restricted period, the restrictions described above will continue to apply during the 18-day period beginning on the issuance of the earnings release or the occurrence of the material news or event.

 

Procedure for Purchasing Shares in the Subscription and Community Offerings

 

Expiration Date. The subscription and community offerings will expire at 4:00 p.m., Eastern Time, on [expiration date], unless we extend one or both for up to 45 days, with the approval of Federal Reserve Board, if required. This extension may be approved by us, in our sole discretion, without notice to purchasers in the offering. Any extension of the subscription and/or community offering beyond [extension date] would require the Federal Reserve Board’s approval. If the offering is so extended, all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. If the offering range is decreased below the minimum of the offering range or is increased above the maximum of the offering range, all subscribers’ stock orders will be cancelled, their deposit account withdrawal authorizations will be cancelled, and funds submitted to us will be returned promptly, with interest at [interest rate]% per annum for funds received in the

 

 114 

 

subscription and community offerings. We will then resolicit the subscribers, giving them an opportunity to place a new stock order for a period of time.

 

We reserve the right in our sole discretion to terminate the offering at any time and for any reason, in which case we will cancel any deposit account withdrawal authorizations and promptly return all funds submitted, with interest at [interest rate]% per annum from the date of receipt as described above.

 

Use of Order Forms in the Subscription and Community Offerings. To purchase shares of common stock in the subscription and community offerings, you must properly complete an original stock order form and remit full payment. We are not required to accept orders submitted on photocopied or facsimiled order forms. All order forms must be received (not postmarked) prior to 4:00 p.m., Eastern Time, on [expiration date]. We are not required to accept order forms that are not received by that time, are not signed or are otherwise executed defectively or are received without full payment or without appropriate deposit account withdrawal instructions. We are not required to notify subscribers of incomplete or improperly executed order forms, and we have the right to waive or permit the correction of incomplete or improperly executed order forms. We do not represent, however, that we will do so and we have no affirmative duty to notify any prospective subscriber of any such defects. You may submit your stock order form and payment by mail using the stock order reply envelope provided or by overnight delivery to the address listed on the stock order form. You may also hand-deliver stock order forms to our main office, located at 45 South Main Street, Fairport, New York, which is open between 9:00 a.m. to 4:00 p.m., Monday through Friday. Hand-delivered stock order forms will only be accepted at this location. We will not accept stock order forms at our other offices. Please do not mail stock order forms to Fairport Savings Bank’s offices.

 

Once tendered, an order form cannot be modified or revoked without our consent. We reserve the absolute right, in our sole discretion, to reject orders received in the community offering, in whole or in part, at the time of receipt or at any time prior to completion of the offering. If you are ordering shares in the offering, you must represent that you are purchasing shares for your own account and that you have no agreement or understanding with any person for the sale or transfer of the shares. We have the right to reject any order submitted in the offering by a person who we believe is making false representations or who we otherwise believe, either alone or acting in concert with others, is violating, evading, circumventing, or intends to violate, evade or circumvent the terms and conditions of the plan of conversion. Our interpretation of the terms and conditions of the plan of conversion and of the acceptability of the order forms will be final.

 

By signing the order form, you will be acknowledging that the common stock is not a deposit or savings account and is not federally insured or otherwise guaranteed by Fairport Savings Bank, the Federal Deposit Insurance Corporation or the federal government, and that you received a copy of this prospectus. However, signing the order form will not result in you waiving your rights under the Securities Act of 1933 or the Securities Exchange Act of 1934.

 

Payment for Shares. Payment for all shares of common stock must accompany all completed order forms for the purchase to be valid. Payment for shares in the subscription and community offerings may be made by:

 

(i)personal check, bank check or money order, made payable to FSB Community; or

 

(ii)authorization of withdrawal of available funds from your Fairport Savings Bank deposit accounts.

 

Appropriate means for designating withdrawals from deposit accounts at Fairport Savings Bank are provided on the order form. The funds designated must be available in the account(s) at the time the order form is received. A hold will be placed on these funds, making them unavailable to the depositor. Funds authorized for withdrawal will continue to earn interest within the account at the contractual rate until the offering is completed, at which time the designated withdrawal will be made. Interest penalties for early withdrawal applicable to certificate of deposit accounts will not apply to withdrawals authorized for the purchase of shares of common stock; however, if a withdrawal results in a certificate of deposit account with a balance less than the applicable minimum balance requirement, the certificate of deposit will be canceled at the time of withdrawal without penalty and the remaining balance will earn interest at the current passbook rate subsequent to the withdrawal. In the case of payments made

 

 115 

 

by personal check, these funds must be available in the account(s). Checks and money orders received in the subscription and community offerings will be immediately cashed and placed in a segregated account at Fairport Savings Bank and will earn interest at [interest rate]% per annum from the date payment is processed until the offering is completed or terminated.

 

You may not remit cash, Fairport Savings Bank line of credit checks or any type of third-party checks (including those payable to you and endorsed over to FSB Bancorp). You may not designate on your stock order form direct withdrawal from a Fairport Savings Bank retirement account. See “—Using Individual Retirement Account Funds.” If permitted by the Federal Reserve Board, in the event we resolicit large purchasers, as described above in “—Additional Limitations on Common Stock Purchases,” such purchasers who wish to increase their purchases will not be able to use personal checks to pay for the additional shares, but instead must pay for the additional shares using immediately available funds. No wire transfer will be accepted without our prior approval.

 

Once we receive your executed stock order form, it may not be modified, amended or rescinded without our consent, unless the offering is not completed by [extension date]. If the subscription and community offerings are extended past [extension date], all subscribers will be notified and given an opportunity to confirm, change or cancel their orders. If you do not respond to this notice, we will promptly return your funds with interest at [interest rate]% per annum or cancel your deposit account withdrawal authorization. We may resolicit purchasers for a specified period of time.

 

Regulations prohibit Fairport Savings Bank from lending funds or extending credit to any persons to purchase shares of common stock in the offering.

 

We shall have the right, in our sole discretion, to permit institutional investors to submit irrevocable orders together with the legally binding commitment for payment and to thereafter pay for the shares of common stock for which they subscribe in the community offering at any time prior to 48 hours before the completion of the conversion. This payment may be made by wire transfer.

 

If our employee stock ownership plan purchases shares in the offering, it will not be required to pay for such shares until completion of the offering, provided that there is a loan commitment from an unrelated financial institution or FSB Bancorp to lend to the employee stock ownership plan the necessary amount to fund the purchase.

 

Using Individual Retirement Account Funds. If you are interested in using funds in your individual retirement account or other retirement account to purchase shares of common stock, you must do so through a self-directed retirement account. By regulation, Fairport Savings Bank’s retirement accounts are not self-directed, so they cannot be invested in our shares of common stock. Therefore, if you wish to use funds that are currently in a Fairport Savings Bank retirement account, you may not designate on the order form that you wish funds to be withdrawn from the account for the purchase of common stock. The funds you wish to use for the purchase of common stock will instead have to be transferred to an independent trustee or custodian, such as a brokerage firm, offering self-directed retirement accounts. The purchase must be made through that account. If you do not have such an account, you will need to establish one before placing a stock order. An annual administrative fee may be payable to the independent trustee or custodian. There will be no early withdrawal or Internal Revenue Service interest penalties for these transfers. Individuals interested in using funds in an individual retirement account or any other retirement account, whether held at Fairport Savings Bank or elsewhere, to purchase shares of common stock should contact our Stock Information Center for guidance as soon as possible, preferably at least two weeks prior to the [expiration date] offering deadline. Processing such transactions takes additional time, and whether such funds can be used may depend on limitations imposed by the institutions where such funds are currently held. We cannot guarantee that you will be able to use such funds.

 

Delivery of Shares of Common Stock. All shares of common stock sold will be issued in book entry form. Stock certificates will not be issued. A statement reflecting ownership of shares of common stock issued in the subscription and community offerings will be mailed by our transfer agent to the persons entitled thereto at the registration address noted by them on their stock order forms as soon as practicable following consummation of the conversion and offering. We expect trading in the stock to begin on the day of completion of the conversion and

 

 116 

 

stock offering or the next business day. Until a statement reflecting ownership of shares of common stock is available and delivered to purchasers, purchasers might not be able to sell the shares of common stock that they ordered, even though the shares of common stock will have begun trading. Your ability to sell the shares of common stock before receiving your statement will depend on arrangements you may make with a brokerage firm.

 

Other Restrictions. Notwithstanding any other provision of the plan of conversion, no person is entitled to purchase any shares of common stock to the extent the purchase would be illegal under any federal or state law or regulation, including state “blue sky” regulations, or would violate regulations or policies of the Financial Industry Regulatory Authority, particularly those regarding free riding and withholding. We may ask for an acceptable legal opinion from any purchaser as to the legality of his or her purchase and we may refuse to honor any purchase order if an opinion is not timely furnished. In addition, we are not required to offer shares of common stock to any person who resides in a foreign country, or in a state of the United States with respect to which any of the following apply:

 

(i)a small number of persons otherwise eligible to subscribe for shares under the plan of conversion reside in such state;

 

(ii)the offer or sale of shares of common stock to such persons would require us or our employees to register, under the securities laws of such state, as a broker or dealer or to register or otherwise qualify our securities for sale in such state; or

 

(iii)such registration or qualification would be impracticable for reasons of cost or otherwise.

 

Restrictions on Transfer of Subscription Rights and Shares

 

Applicable banking regulations prohibit any person with subscription rights, including the Eligible Account Holders, Supplemental Eligible Account Holders and Other Members, from transferring or entering into any agreement or understanding to transfer the legal or beneficial ownership of the subscription rights issued under the plan of conversion or the shares of common stock to be issued upon their exercise. These rights may be exercised only by the person to whom they are granted and only for his or her account. Adding the names of other persons who are not owners of your qualifying account(s) may result in the loss of your subscription rights. Each person exercising subscription rights will be required to certify that he or she is purchasing shares solely for his or her own account and that he or she has no agreement or understanding regarding the sale or transfer of such shares. The regulations also prohibit any person from offering or making an announcement of an offer or intent to make an offer to purchase subscription rights or shares of common stock to be issued upon their exercise prior to completion of the offering.

 

We will pursue any and all legal and equitable remedies in the event we become aware of the transfer of subscription rights, and we will not honor orders that we believe involve the transfer of subscription rights.

 

Stock Information Center

 

Our banking office personnel may not, by law, assist with investment-related questions about the offering. If you have any questions regarding the conversion or offering, please call our Stock Information Center. The telephone number is [Stock center number]. The Stock Information Center is open Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center will be closed on bank holidays.

 

Liquidation Rights

 

Liquidation prior to the conversion. In the unlikely event that FSB Community Bankshares, MHC is liquidated prior to the conversion, all claims of creditors of FSB Community Bankshares, MHC would be paid first. Thereafter, if there were any assets of FSB Community Bankshares, MHC remaining, these assets would first be distributed to certain depositors of Fairport Savings Bank based on such depositors’ liquidation rights. The amount

 

 117 

 

received by such depositors would be equal to their pro rata interest in the remaining value of FSB Community Bankshares, MHC after claims of creditors, based on the relative size of their deposit accounts.

 

Liquidation following the conversion. The plan of conversion provides for the establishment, upon the completion of the conversion, of a liquidation account by FSB Bancorp for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders in an amount equal to (i) FSB Community Bankshares, MHC’s ownership interest in FSB Community’s total stockholders’ equity as of the date of the latest statement of financial condition contained in this prospectus plus (ii) the value of the net assets of FSB Community Bankshares, MHC as of the date of the latest statement of financial condition of FSB Community Bankshares, MHC prior to the consummation of the conversion (excluding its ownership of FSB Community). The plan of conversion also provides for the establishment of a parallel liquidation account in Fairport Savings Bank to support the FSB Bancorp liquidation account in the event FSB Bancorp does not have sufficient assets to fund its obligations under the FSB Bancorp liquidation account.

 

In the unlikely event that Fairport Savings Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first. However, except with respect to the liquidation account to be established in FSB Community, a depositor’s claim would be solely for the principal amount of his or her deposit accounts plus accrued interest. Depositors generally would not have an interest in the value of the assets of Fairport Savings Bank or FSB Bancorp above that amount.

 

The liquidation account established by FSB Bancorp is designed to provide qualifying depositors a liquidation interest (exchanged for the liquidation interests such persons had in FSB Community Bankshares, MHC) after the conversion in the event of a complete liquidation of FSB Bancorp and Fairport Savings Bank or a liquidation solely of Fairport Savings Bank. Specifically, in the unlikely event that either (i) Fairport Savings Bank or (ii) FSB Bancorp and Fairport Savings Bank were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by a distribution to depositors as of December 31, 2014 and [supplemental eligibility record date] of their interests in the liquidation account maintained by FSB Bancorp. Also, in a complete liquidation of both entities, or of Fairport Savings Bank only, when FSB Bancorp has insufficient assets (other than the stock of Fairport Savings Bank) to fund the liquidation account distribution owed to Eligible Account Holders, and Fairport Savings Bank has positive net worth, then Fairport Savings Bank shall immediately make a distribution to fund FSB Bancorp’s remaining obligations under the liquidation account. In no event will any Eligible Account Holder be entitled to a distribution that exceeds such holder’s interest in the liquidation account maintained by FSB Bancorp as adjusted from time to time pursuant to the plan of conversion and federal regulations. If FSB Bancorp is completely liquidated or sold apart from a sale or liquidation of Fairport Savings Bank, then the FSB Bancorp liquidation account will cease to exist and Eligible Account Holders will receive an equivalent interest in the Fairport Savings Bank liquidation account, subject to the same rights and terms as the FSB Bancorp liquidation account.

 

Pursuant to the plan of conversion, after two years from the date of conversion and upon the written request of the Federal Reserve Board, FSB Bancorp will transfer, or upon the prior written approval of the Federal Reserve FSB Bancorp may transfer, the liquidation account and the depositors’ interests in such account to Fairport Savings Bank and the liquidation account shall thereupon be subsumed into the liquidation account of Fairport Savings Bank.

 

Under the rules and regulations of the Federal Reserve Board, a post-conversion merger, consolidation, or similar combination or transaction with another depository institution or depository institution holding company in which FSB Bancorp or Fairport Savings Bank is not the surviving institution, would not be considered a liquidation. In such a transaction, the liquidation account would be assumed by the surviving institution or company.

 

Each Eligible Account Holder and Supplemental Eligible Account Holder would have an initial pro-rata interest in the liquidation account for each deposit account, including savings accounts, transaction accounts such as negotiable order of withdrawal accounts, money market deposit accounts, and certificates of deposit, with a balance of $50.00 or more held in Fairport Savings Bank on December 31, 2014 or [supplemental eligibility record date], respectively, equal to the proportion that the balance of such account holder’s deposit account on December 31,

 

 118 

 

2014 or [supplemental eligibility record date], respectively, bears to the balance of all deposit accounts of all Eligible Account Holders and Supplemental Eligible Account Holders in Fairport Savings Bank on such dates.

 

If, however, on any December 31 annual closing date commencing after the effective date of the conversion, the amount in any such deposit account is less than the amount in the deposit account on December 31, 2014 or [supplemental eligibility record date], or any other annual closing date, then the liquidation account as well as the interest in the liquidation account relating to such deposit account would be reduced by the proportion of any such reduction, and such interest will cease to exist if such deposit account is closed. In addition, no interest in the liquidation account would ever be increased despite any subsequent increase in the related deposit account. Payment pursuant to liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders would be separate and apart from the payment of any insured deposit accounts to such depositors. Any assets remaining after the above liquidation rights of Eligible Account Holders and Supplemental Eligible Account Holders are satisfied would be available for distribution to stockholders.

 

Material Income Tax Consequences

 

Completion of the conversion is subject to the prior receipt of an opinion of counsel or tax advisor with respect to the federal and state income tax consequences of the conversion to FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank, Eligible Account Holders, Supplemental Eligible Account Holders and Other Members. Unlike private letter rulings, an opinion of counsel or tax advisor is not binding on the Internal Revenue Service or any state taxing authority, and such authorities may disagree with such opinions. In the event of such disagreement, there can be no assurance that FSB Bancorp or Fairport Savings Bank would prevail in a judicial proceeding.

 

FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank and FSB Bancorp have received an opinion of counsel, Luse Gorman, PC, regarding all of the material federal income tax consequences of the conversion, which includes the following:

 

1.The merger of FSB Community Bankshares, MHC with and into FSB Community will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Internal Revenue Code.

 

2.The constructive exchange of Eligible Account Holders’ and Supplemental Eligible Account Holders’ liquidation interests in FSB Community Bankshares, MHC for liquidation interests in FSB Community will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.

 

3.None of FSB Community Bankshares, MHC, FSB Community, Eligible Account Holders nor Supplemental Eligible Account Holders will recognize any gain or loss on the transfer of the assets of FSB Community Bankshares, MHC to FSB Community and the assumption by FSB Community of FSB Community Bankshares, MHC’s liabilities, if any, in constructive exchange for liquidation interests in FSB Community.

 

4.The basis of the assets of FSB Community Bankshares, MHC and the holding period of such assets to be received by FSB Community will be the same as the basis and holding period of such assets in FSB Community Bankshares, MHC immediately before the exchange.

 

5.The merger of FSB Community with and into FSB Bancorp will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code and, therefore, will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Internal Revenue Code. Neither FSB Community nor FSB Bancorp will recognize gain or loss as a result of such merger.

 

 119 

 

6.The basis of the assets of FSB Community and the holding period of such assets to be received by FSB Bancorp will be the same as the basis and holding period of such assets in FSB Community immediately before the exchange.

 

7.Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon the constructive exchange of their liquidation interests in FSB Community for interests in the liquidation account in FSB Bancorp.

 

8.The exchange by the Eligible Account Holders and Supplemental Eligible Account Holders of the liquidation interests that they constructively received in FSB Community for interests in the liquidation account established in FSB Bancorp will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Federal Income Tax Regulations.

 

9.Each stockholder’s aggregate basis in shares of FSB Bancorp common stock (including fractional share interests) received in the exchange will be the same as the aggregate basis of FSB Community common stock surrendered in the exchange.

 

10.Each stockholder’s holding period in his or her FSB Bancorp common stock received in the exchange will include the period during which the FSB Community common stock surrendered was held, provided that the FSB Community common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange.

 

11.Except with respect to cash received in lieu of fractional shares, current stockholders of FSB Community will not recognize any gain or loss upon their exchange of FSB Community common stock for FSB Bancorp common stock.

 

12.Cash received by any current stockholder of FSB Community in lieu of a fractional share interest in shares of FSB Bancorp common stock will be treated as having been received as a distribution in full payment in exchange for a fractional share interest of FSB Bancorp common stock, which such stockholder would otherwise be entitled to receive. Accordingly, a stockholder will recognize gain or loss equal to the difference between the cash received and the basis of the fractional share. If the common stock is held by the stockholder as a capital asset, the gain or loss will be capital gain or loss.

 

13.It is more likely than not that the fair market value of the nontransferable subscription rights to purchase FSB Bancorp common stock is zero. Accordingly, no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders or Other Members upon distribution to them of nontransferable subscription rights to purchase shares of FSB Bancorp common stock. Eligible Account Holders, Supplemental Eligible Account Holders and Other Members will not realize any taxable income as the result of the exercise by them of the nontransferable subscriptions rights.

 

14.It is more likely than not that the fair market value of the benefit provided by the liquidation account of Fairport Savings Bank supporting the payment of the FSB Bancorp liquidation account in the event FSB Bancorp lacks sufficient net assets is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account Holders upon the constructive distribution to them of such rights in the Fairport Savings Bank liquidation account as of the effective date of the merger of FSB Community with and into FSB Bancorp.

 

15.It is more likely than not that the basis of the shares of FSB Bancorp common stock purchased in the offering by the exercise of nontransferable subscription rights will be the purchase price. The holding period of the FSB Bancorp common stock purchased pursuant to the exercise of

 

 120 

 

nontransferable subscription rights will commence on the date the right to acquire such stock was exercised.

 

16.No gain or loss will be recognized by FSB Bancorp on the receipt of money in exchange for FSB Bancorp common stock sold in the offering.

 

We believe that the tax opinions summarized above address all material federal income tax consequences that are generally applicable to FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank, FSB Bancorp and persons receiving subscription rights and stockholders of FSB Community. With respect to items 13 and 15 above, Luse Gorman, PC noted that the subscription rights will be granted at no cost to the recipients, are legally non-transferable and of short duration, and will provide the recipient with the right only to purchase shares of common stock at the same price to be paid by members of the general public in any community offering. The firm further noted that RP Financial, LC. has issued a letter that the subscription rights have no ascertainable fair market value. The firm also noted that the Internal Revenue Service has not in the past concluded that subscription rights have value. Based on the foregoing, Luse Gorman, PC believes that it is more likely than not that the nontransferable subscription rights to purchase shares of common stock have no value. However, the issue of whether or not the nontransferable subscription rights have value is based on all the facts and circumstances. If the subscription rights granted to Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are deemed to have an ascertainable value, receipt of these rights could result in taxable gain to those Eligible Account Holders, Supplemental Eligible Account Holders and Other Members who exercise the subscription rights in an amount equal to the ascertainable value, and we could recognize gain on the distribution of such rights. Eligible Account Holders, Supplemental Eligible Account Holders and Other Members are encouraged to consult with their own tax advisors as to the tax consequences in the event that subscription rights are deemed to have an ascertainable value.

 

The opinion as to item 14 above is based on the position that: (i) no holder of an interest in a liquidation account has ever received any payment attributable to a liquidation account; (ii) the interests in the liquidation accounts are not transferable; (iii) the amounts due under the liquidation account with respect to each Eligible Account Holder will be reduced as their deposits in Fairport Savings Bank are reduced; and (iv) the Fairport Savings Bank liquidation account payment obligation arises only if FSB Bancorp lacks sufficient assets to fund the liquidation account.

 

In addition, we have received a letter from RP Financial, LC. stating its belief that the benefit provided by the Fairport Savings Bank liquidation account supporting the payment of the liquidation account in the event FSB Bancorp lacks sufficient net assets does not have any economic value at the time of the conversion. Based on the foregoing, Luse Gorman, PC believes it is more likely than not that such rights in the Fairport Savings Bank liquidation account have no value. If such rights are subsequently found to have an economic value, income may be recognized by each Eligible Account Holder or Supplemental Eligible Account Holder in the amount of such fair market value as of the date of the conversion.

 

The opinion of Luse Gorman, PC, unlike a letter ruling issued by the Internal Revenue Service, is not binding on the Internal Revenue Service and the conclusions expressed therein may be challenged at a future date. The Internal Revenue Service has issued favorable rulings for transactions substantially similar to the proposed reorganization and stock offering, but any such ruling may not be cited as precedent by any taxpayer other than the taxpayer to whom the ruling is addressed. We do not plan to apply for a letter ruling concerning the transactions described herein.

 

We have also received an opinion from Bonadio & Co., LLP that the New York state income tax consequences are consistent with the federal income tax consequences.

 

The federal and state tax opinions have been filed with the Securities and Exchange Commission as exhibits to FSB Bancorp’s registration statement.

 

 121 

 

Certain Restrictions on Purchase or Transfer of Our Shares after Conversion

 

All shares of common stock purchased in the offering by a director or certain officers of Fairport Savings Bank, FSB Community, FSB Bancorp or FSB Community Bankshares, MHC generally may not be sold for a period of one year following the closing of the conversion, except in the event of the death of the individual. Any certificate for restricted shares will bear a legend giving notice of this restriction on transfer, and instructions will be issued to the effect that any transfer within this time period of any certificate or record ownership of the shares other than as provided above is a violation of the restriction. Any shares of common stock issued at a later date as a stock dividend, stock split, or otherwise, with respect to the restricted stock will be similarly restricted. The directors and executive officers of FSB Bancorp also will be restricted by the insider trading rules under the Securities Exchange Act of 1934.

 

Purchases of shares of our common stock by any of our directors, certain officers and their associates, during the three-year period following the closing of the conversion, may be made only through a broker or dealer registered with the Securities and Exchange Commission, except with the prior written approval of the Federal Reserve Board. This restriction does not apply, however, to negotiated transactions involving more than 1% of our outstanding common stock or to purchases of our common stock by our stock option plan or any of our tax-qualified employee stock benefit plans or non-tax-qualified employee stock benefit plans, including any restricted stock plans.

 

COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF FSB COMMUNITY

 

General. As a result of the conversion, existing stockholders of FSB Community will become stockholders of FSB Bancorp. There are differences in the rights of stockholders of FSB Community and stockholders of FSB Bancorp caused by differences between federal and Maryland law and regulations and differences in FSB Community’s federal stock charter and bylaws and FSB Bancorp’s Maryland articles of incorporation and bylaws.

 

This discussion is not intended to be a complete statement of the differences affecting the rights of stockholders, but rather summarizes the material differences and similarities affecting the rights of stockholders. See “Where You Can Find Additional Information” for procedures for obtaining a copy of FSB Bancorp’s articles of incorporation and bylaws.

 

Authorized Capital Stock. The authorized capital stock of FSB Community consists of 10,000,000 shares of common stock, $0.10 par value per share, and 1,000,000 shares of preferred stock.

 

The authorized capital stock of FSB Bancorp consists of 50,000,000 shares of common stock, $0.01 par value per share, and 25,000,000 shares of preferred stock, par value $0.01 per share.

 

Under Maryland General Corporation Law and FSB Bancorp’s articles of incorporation, the board of directors may increase or decrease the number of authorized shares without stockholder approval. Stockholder approval is required to increase or decrease the number of authorized shares of FSB Community.

 

FSB Community’s charter and FSB Bancorp’s articles of incorporation both authorize the board of directors to establish one or more series of preferred stock and, for any series of preferred stock, to determine the terms and rights of the series, including voting rights, dividend rights, conversion and redemption rates and liquidation preferences. As a result of the ability to fix voting rights for a series of preferred stock, our board of directors has the power, to the extent consistent with its fiduciary duty, to issue a series of preferred stock to persons friendly to management to attempt to block a hostile tender offer, merger or other transaction by which a third party seeks control. We currently have no plans for the issuance of additional shares for such purposes.

 

Issuance of Capital Stock. Pursuant to applicable laws and regulations, FSB Community Bankshares, MHC is required to own not less than a majority of the outstanding shares of FSB Community common stock. FSB Community Bankshares, MHC will no longer exist following completion of the conversion.

 

 122 

 

FSB Bancorp’s articles of incorporation do not contain restrictions on the issuance of shares of capital stock to directors, officers or controlling persons, whereas FSB Community’s charter restricts such issuances to general public offerings, or to directors for qualifying shares, unless the share issuance or the plan under which they would generally be issued has been approved by stockholders. However, stock-based compensation plans, such as stock option plans and restricted stock plans, would have to be submitted for approval by FSB Bancorp stockholders to qualify stock options for favorable federal income tax treatment.

 

Voting Rights. Neither FSB Community’s charter or bylaws nor FSB Bancorp’s articles of incorporation or bylaws provide for cumulative voting for the election of directors. For additional information regarding voting rights, see “—Limitations on Voting Rights of Greater-than-10% Stockholders” below.

 

Payment of Dividends. FSB Community’s ability to pay dividends depends, to a large extent, upon Fairport Savings Bank’s ability to pay dividends to FSB Community, which is restricted by New York statutes and by federal income tax considerations related to savings banks.

 

The same restrictions will apply to Fairport Savings Bank’s payment of dividends to FSB Bancorp. In addition, Maryland law generally provides that FSB Bancorp is limited to paying dividends in an amount equal to its capital surplus over payments that would be owed upon dissolution to stockholders whose preferential rights upon dissolution are superior to those receiving the dividend, and to an amount that would not make it insolvent.

 

Board of Directors. FSB Community’s bylaws and FSB Bancorp’s articles of incorporation require the board of directors to be divided into three classes and that the members of each class shall be elected for a term of three years and until their successors are elected and qualified, with one class being elected annually.

 

Under FSB Community’s bylaws, any vacancies on the board of directors may be filled by the affirmative vote of a majority of the remaining directors although less than a quorum of the board of directors. Persons elected by the board of directors of FSB Community to fill vacancies may only serve until the next election of directors by stockholders. Under FSB Bancorp’s bylaws, any vacancy occurring on the board of directors, including any vacancy created by reason of an increase in the number of directors, may be filled only by the affirmative vote of two-thirds of the remaining directors, and any director so chosen shall hold office for the remainder of the term to which the director has been elected and until his or her successor is elected and qualified.

 

Director Qualifications.  FSB Community’s charter and bylaws do not provide for restrictions on service as a director.

 

FSB Bancorp’s bylaws provide that certain individuals are not eligible for election or appointment as a director, including an individual who (i) in the past ten years, has been subject to a cease and desist, consent or other formal order, other than a civil money penalty, from a financial or securities regulatory agency; (ii) has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) at the time of his or her first election or appointment to the board of directors of FSB Bancorp or Fairport Savings Bank, maintain his or her principal residence within 25 miles of an office maintained by FSB Bancorp or any of its subsidiaries, for a period of at least one year prior to the date of his or her purported nomination, election or appointment to the board of directors.  The Bylaws also prohibits service on the board of directors where an individual: is, at the same time, associated with a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization that engages in financial services related business activities or solicits customers in the same market area as FSB Bancorp or any of its subsidiaries; does not agree in writing to comply with all of FSB Bancorp’s policies applicable to directors including but not limited to its confidentiality policy and confirm in writing his or her qualifications under the Bylaws; is a party to any agreement or arrangement with a party other than FSB Bancorp or a subsidiary that (1) materially limits his or her voting discretion as a member of the board of directors, or (2) materially impairs his or her ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of FSB Bancorp; or is the nominee or representative of a company or other entity of which any of the directors, partners,

 

 123 

 

trustees or 10% stockholders would not be eligible for election or appointment to the board of directors under the Bylaws (other than the residency requirement).

 

Additionally, FSB Bancorp’s bylaws provide that no individual is eligible for reelection, appointment, or re-appointment to the board of directors if such individual has attained 72 years of age.

 

Limitations on Liability. The charter and bylaws of FSB Community do not limit the personal liability of directors or officers.

 

FSB Bancorp’s articles of incorporation provide that directors and officers will not be personally liable for monetary damages to FSB Bancorp for certain actions as directors or officers, except for (i) receipt of an improper personal benefit, (ii) actions or omissions that are determined to have materially involved active and deliberate dishonesty, or (iii) to the extent otherwise provided by Maryland law. These provisions might, in certain instances, discourage or deter stockholders or management from bringing a lawsuit against directors or officers for a breach of their duties even though such an action, if successful, might benefit FSB Bancorp.

 

Indemnification of Directors, Officers, Employees and Agents. As generally allowed under current Federal Reserve Board regulations and FSB Community’s Bylaws, FSB Community will indemnify its current and former directors, officers and employees for any amount for which that person becomes liable under a judgment in, and any reasonable costs incurred in connection with, any litigation involving such person’s activities as a director, officer or employee if such person obtains a final judgment on the merits in his or her favor. In addition, indemnification is permitted in the case of a settlement, a final judgment against such person, or final judgment other than on the merits, if a majority of disinterested directors determines that such person was acting in good faith within the scope of his or her employment as he or she could reasonably have perceived it under the circumstances and for a purpose he or she could reasonably have believed under the circumstances was in the best interests of FSB Community or its stockholders. FSB Community also is permitted to pay ongoing expenses incurred by a director, officer or employee if a majority of disinterested directors concludes that such person may become entitled to indemnification.

 

The articles of incorporation of FSB Bancorp provide that it shall indemnify (i) its current and former directors and officers to the fullest extent required or permitted by Maryland law, including the advancement of expenses, and (ii) other employees or agents to such extent as shall be authorized by the board of directors and Maryland law, all subject to any applicable federal law. Maryland law allows FSB Bancorp to indemnify any person for expenses, liabilities, settlements, judgments and fines in suits in which such person has been made a party by reason of the fact that he or she is or was a director, officer or employee of FSB Bancorp. No such indemnification may be given if the acts or omissions of the person are adjudged to be in bad faith and material to the matter giving rise to the proceeding, if such person is liable to the corporation for an unlawful distribution, or if such person personally received a benefit to which he or she was not entitled. The right to indemnification includes the right to be paid the expenses incurred in advance of final disposition of a proceeding.

 

Special Meetings of Stockholders. FSB Community’s bylaws provide that special meetings of stockholders may be called by the chairman, the president, a majority of the members of the board of directors or the holders of not less than 10% of the outstanding capital stock entitled to vote at the meeting. FSB Bancorp’s bylaws provide that special meetings of stockholders may be called by the president, the chairman or by a majority vote of the total authorized directors, and shall be called upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.

 

Stockholder Nominations and Proposals. FSB Community’s bylaws provide that stockholders may submit nominations for election of directors at an annual meeting of stockholders and may propose any new business to be taken up at such a meeting by filing the proposal in writing with FSB Community at least five days before the date of any such meeting.

 

FSB Bancorp’s bylaws provide that any stockholder desiring to make a nomination for the election of directors or a proposal for new business at a meeting of stockholders must submit written notice to FSB Bancorp not

 

 124 

 

less than 110 days nor more than 120 days prior to the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, a stockholder’s written notice shall be timely only if delivered or mailed to and received by the Secretary of FSB Bancorp at the principal executive office of the corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and no later than the tenth day following the day on which public disclosure of the date of such annual meeting is first made.

 

Management believes that it is in the best interests of FSB Bancorp and its stockholders to provide sufficient time to enable management to disclose to stockholders information about a dissident slate of nominations for directors. This advance notice requirement may also give management time to solicit its own proxies in an attempt to defeat any dissident slate of nominations, should management determine that doing so is in the best interests of stockholders generally. Similarly, adequate advance notice of stockholder proposals will give management time to study such proposals and to determine whether to recommend to the stockholders that such proposals be adopted. In certain instances, such provisions could make it more difficult to oppose management’s nominees or proposals, even if stockholders believe such nominees or proposals are in their best interests.

 

Stockholder Action Without a Meeting. Neither the bylaws of FSB Community nor FSB Bancorp provide for action to be taken by stockholders without a meeting. However, under Maryland law, action may be taken by stockholders without a meeting if all stockholders entitled to vote on the action consent to taking such action without a meeting.

 

Stockholder’s Right to Examine Books and Records. A federal regulation, which is applicable to FSB Community, provides that stockholders may inspect and copy specified books and records after proper written notice for a proper purpose. Maryland law provides that a stockholder may inspect a company’s bylaws, stockholder minutes, annual statement of affairs and any voting trust agreements. However, only a stockholder or group of stockholders who together, for at least six months, hold at least 5% of the company’s total shares, have the right to inspect a company’s stock ledger, list of stockholders and books of accounts.

 

Limitations on Voting Rights of Greater-than-10% Stockholders. FSB Bancorp’s articles of incorporation provide that no beneficial owner, directly or indirectly, of more than 10% of the outstanding shares of common stock will be permitted to vote any shares in excess of such 10% limit. FSB Community’s charter does not contain a similar provision.

 

In addition, federal regulations provide that for a period of three years following the date of the completion of the conversion and offering, no person, acting singly or together with associates in a group of persons acting in concert, may directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of a class of FSB Bancorp’s equity securities without the prior written approval of the Federal Reserve Board. Where any person acquires beneficial ownership of more than 10% of a class of FSB Bancorp’s equity securities without the prior written approval of the Federal Reserve Board, the securities beneficially owned by such person in excess of 10% may not be voted by any person or counted as voting shares in connection with any matter submitted to the stockholders for a vote, and will not be counted as outstanding for purposes of determining the affirmative vote necessary to approve any matter submitted to the stockholders for a vote.

 

Business Combinations with Interested Stockholders. Under Maryland law, “business combinations” between FSB Bancorp and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, statutory share exchange or, in circumstances specified in the statute, certain transfers of assets, certain stock issuances and transfers, liquidation plans and reclassifications involving interested stockholders and their affiliates or issuance or reclassification of equity securities. Maryland law defines an interested stockholder as: (i) any person who beneficially owns 10% or more of the voting power of FSB Bancorp’s voting stock after the date on which FSB Bancorp had 100 or more beneficial owners of its stock; or (ii) an affiliate or associate of FSB Bancorp at any time after the date on which FSB Bancorp had 100 or more beneficial owners of its stock who, within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then-outstanding voting stock of FSB Bancorp. A person is not an

 

 125 

 

interested stockholder under the statute if the board of directors approved in advance the transaction by which the person otherwise would have become an interested stockholder. However, in approving a transaction, the board of directors may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the board.

 

After the five-year prohibition, any business combination between FSB Bancorp and an interested stockholder generally must be recommended by the board of directors of FSB Bancorp and approved by the affirmative vote of at least: (i) 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of FSB Bancorp, and (ii) two-thirds of the votes entitled to be cast by holders of voting stock of FSB Bancorp other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder. These super-majority vote requirements do not apply if FSB Bancorp’s common stockholders receive a minimum price, as defined under Maryland law, for their shares in the form of cash or other consideration in the same form as previously paid by the interested stockholder for its shares.

 

Current federal regulations do not provide a vote standard for business combinations involving federal mid-tier stock holding companies.

 

Mergers, Consolidations and Sales of Assets. As a result of an election made in FSB Bancorp’s articles of incorporation, a merger or consolidation of FSB Bancorp requires approval of a majority of all votes entitled to be cast by stockholders. However, no approval by stockholders is required for a merger if:

 

·the plan of merger does not make an amendment to the articles of incorporation that would be required to be approved by the stockholders;

 

·each stockholder of the surviving corporation whose shares were outstanding immediately before the effective date of the merger will hold the same number of shares, with identical designations, preferences, limitations, and rights, immediately after; and

 

·the number of shares of any class or series of stock outstanding immediately after the effective time of the merger will not increase by more than 20% the total number of voting shares outstanding immediately before the merger.

 

  In addition, under certain circumstances the approval of the stockholders shall not be required to authorize a merger with or into a 90% owned subsidiary of FSB Bancorp.

 

Under Maryland law, a sale of all or substantially all of FSB Bancorp’s assets other than in the ordinary course of business, or a voluntary dissolution of FSB Bancorp, requires the approval of its board of directors and the affirmative vote of two-thirds of the votes of stockholders entitled to be cast on the matter.

 

Current federal regulations do not provide a vote standard for mergers, consolidations or sales of assets by federal mid-tier stock holding companies.

 

Evaluation of Offers. The articles of incorporation of FSB Bancorp provide that its board of directors, when evaluating a transaction that would or may involve a change in control of FSB Bancorp (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of FSB Bancorp and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to:

 

·the economic effect, both immediate and long-term, upon FSB Bancorp’s stockholders, including stockholders, if any, who do not participate in the transaction;

 

 126 

 

·the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, FSB Bancorp and its subsidiaries and on the communities in which FSB Bancorp and its subsidiaries operate or are located;

 

·whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of FSB Bancorp;

 

·whether a more favorable price could be obtained for FSB Bancorp’s stock or other securities in the future;

 

·the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of FSB Bancorp and its subsidiaries;

 

·the future value of the stock or any other securities of FSB Bancorp or the other entity to be involved in the proposed transaction;

 

·any antitrust or other legal and regulatory issues that are raised by the proposal;

 

·the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and

 

·the ability of FSB Bancorp to fulfill its objectives as a financial institution holding company and the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally insured financial institution under applicable statutes and regulations.

 

If the board of directors determines that any proposed transaction should be rejected, it may take any lawful action to defeat such transaction.

 

FSB Community’s charter and bylaws do not contain a similar provision.

 

Dissenters’ Rights of Appraisal. The Maryland General Corporation Law provides dissenters’ rights (Title 3 Subtitle 2) that will be applicable to FSB Bancorp stockholders following the conversion for future applicable transactions. The following discussion is intended as a brief summary of the material provisions of Maryland corporate procedures that a FSB Bancorp stockholder must follow in order to exercise dissenters’ rights under Maryland Law. This summary is not, however, a complete statement of all applicable requirements and is qualified in its entirety by reference to 3-201 to 3-213 of the Maryland General Corporation Law.

 

The Maryland General Corporation Law generally provides that a stockholder of a Maryland corporation that engages in a merger, consolidation, share exchange or amends its charter in a way that alters contract rights shall have the right to demand from such corporation payment of the fair or appraised value of his or her stock in the corporation, subject to specified procedural requirements. A stockholder generally must file a written objection at or before the stockholder meeting at which the transaction is to be considered and must vote against the proposed transaction. A dissenting stockholder then must make a written demand to the successor corporation for the appraisal within 20 days after the State Department of Assessments and Taxation has accepted the articles of merger for the record stating the number and class of shares for which the stockholder demands payment. The successor corporation will notify each objecting stockholder in writing of the date such articles were accepted for filing and may offer, to each dissenting stockholder, to purchase their dissenting shares at a specified price along with other corporate information. A dissenting stockholder may choose to accept this offer as the fair value of the shares held, or alternatively, a dissenting stockholder or the successor corporation may petition a court of equity for the

 

 127 

 

determination of the fair value of the shares within 50 days from the acceptance of the articles of merger filed with the State Department of Assessments and Taxation.

 

Current federal regulations do not provide for dissenters’ appraisal rights for stockholders of federal mid-tier stock holding companies.

 

Amendment of Governing Instruments. No amendment of FSB Community’s charter may be made unless it is first proposed by the board of directors, then approved or preapproved by the Federal Reserve Board, and thereafter approved by the holders of a majority of the total votes eligible to be cast at a legal meeting. Amendments to FSB Community’s bylaws require either preliminary approval by or post-adoption notice to the Federal Reserve Board as well as approval of the amendment by a majority vote of the authorized board of directors, or by a majority of the votes cast by the stockholders of FSB Community at any legal meeting.

 

FSB Bancorp’s articles of incorporation may be amended, upon the submission of an amendment by the board of directors to a vote of the stockholders, by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole board of directors approves such amendment; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend the following provisions:

 

(i)the limitation on voting rights of persons who directly or indirectly beneficially own more than 10% of the outstanding shares of common stock;

 

(ii)the division of the board of directors into three staggered classes;

 

(iii)the ability of the board of directors to fill vacancies on the board;

 

(iv)the requirement that directors may only be removed for cause and by the affirmative vote of at least two-thirds of the votes eligible to be cast by stockholders;

 

(v)the ability of the board of directors to amend and repeal the bylaws;

 

(vi)the ability of the board of directors to evaluate a variety of factors in evaluating offers to purchase or otherwise acquire FSB Bancorp;

 

(vii)the authority of the board of directors to provide for the issuance of preferred stock;

 

(viii)the validity and effectiveness of any action lawfully authorized by the affirmative vote of the holders of a majority of the total number of outstanding shares of common stock;

 

(ix)the number of stockholders constituting a quorum or required for stockholder consent;

 

(x)the indemnification of current and former directors and officers, as well as employees and other agents, by FSB Bancorp;

 

(xi)the limitation of liability of officers and directors to FSB Bancorp for money damages;

 

(xii)the inability of stockholders to cumulate their votes in the election of directors;

 

(xiii)the advance notice requirements for stockholder proposals and nominations; and

 

(xiv)the provision of the articles of incorporation requiring approval of at least 80% of the outstanding voting stock to amend the provisions of the articles of incorporation provided in (i) through (xiii) of this list.

 

 128 

 

FSB Bancorp’s articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of our directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be voted at a duly constituted meeting of stockholders. Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the outstanding voting stock.

 

RESTRICTIONS ON ACQUISITION OF FSB BANCORP

 

Although the board of directors of FSB Bancorp is not aware of any effort that might be made to obtain control of FSB Bancorp after the conversion, the board of directors believes that it is appropriate to include certain provisions as part of FSB Bancorp’s articles of incorporation to protect the interests of FSB Bancorp and its stockholders from takeovers which the board of directors might conclude are not in the best interests of Fairport Savings Bank, FSB Bancorp or FSB Bancorp’s stockholders.

 

The following discussion is a general summary of the material provisions of Maryland law, FSB Bancorp’s articles of incorporation and bylaws and certain other regulatory provisions that may be deemed to have an “anti-takeover” effect. The following description is necessarily general and is not intended to be a complete description of the document or regulatory provision in question. FSB Bancorp’s articles of incorporation and bylaws are included as part of FSB Community Bankshares, MHC’s application for conversion filed with the Federal Reserve Board, FSB Bancorp’s registration statement filed with the Securities and Exchange Commission and FSB Bancorp’s application filed with the New York State Department of Financial Services. See “Where You Can Find Additional Information.”

 

Maryland Law and Articles of Incorporation and Bylaws of FSB Bancorp

 

Maryland law, as well as FSB Bancorp’s articles of incorporation and bylaws, contain a number of provisions relating to corporate governance and rights of stockholders that may discourage future takeover attempts. As a result, stockholders who might desire to participate in such transactions may not have an opportunity to do so. In addition, these provisions will also render the removal of the board of directors or management of FSB Bancorp more difficult.

 

Directors. The board of directors will be divided into three classes. The members of each class will be elected for a term of three years and only one class of directors will be elected annually. Thus, it would take at least two annual elections to replace a majority of the board of directors. The bylaws establish qualifications for board members, including restrictions on affiliations with competitors of Fairport Savings Bank and restrictions based upon prior legal or regulatory violations. Further, the bylaws impose notice and information requirements in connection with the nomination by stockholders of candidates for election to the board of directors or the proposal by stockholders of business to be acted upon at an annual meeting of stockholders. Such notice and information requirements are applicable to all stockholder business proposals and nominations, and are in addition to any requirements under the federal securities laws.

 

Restrictions on Call of Special Meetings. The articles of incorporation and bylaws provide that special meetings of stockholders can be called by the president, the chairman, by a majority of the whole board of directors or upon the written request of stockholders entitled to cast at least a majority of all votes entitled to vote at the meeting.

 

Prohibition of Cumulative Voting. The articles of incorporation prohibit cumulative voting for the election of directors.

 

Limitation of Voting Rights. The articles of incorporation provide that in no event will any person who beneficially owns more than 10% of the then-outstanding shares of common stock, be entitled or permitted to vote any of the shares of common stock held in excess of the 10% limit. This provision has been included in the articles of incorporation in reliance on Section 2-507(a) of the Maryland General Corporation Law, which entitles stockholders to one vote for each share of stock unless the articles of incorporation provide for a greater or lesser number of votes per share or limit or deny voting rights.

 

 129 

 

Restrictions on Removing Directors from Office. The articles of incorporation provide that directors may be removed only for cause, and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of FSB Bancorp’s then-outstanding common stock entitled to vote (after giving effect to the limitation on voting rights discussed above in “—Limitation of Voting Rights”).

 

Authorized but Unissued Shares. After the conversion, FSB Bancorp will have authorized but unissued shares of common and preferred stock. See “Description of Capital Stock of FSB Bancorp Following the Conversion.” The articles of incorporation authorize 25,000,000 shares of serial preferred stock. FSB Bancorp is authorized to issue preferred stock from time to time in one or more series subject to applicable provisions of law, and the board of directors is authorized to fix the designations, and relative preferences, limitations, voting rights, if any, including without limitation, offering rights of such shares (which could be multiple or as a separate class). In the event of a proposed merger, tender offer or other attempt to gain control of FSB Bancorp that the board of directors does not approve, it may be possible for the board of directors to authorize the issuance of a series of preferred stock with rights and preferences that would impede the completion of the transaction. An effect of the possible issuance of preferred stock therefore may be to deter a future attempt to gain control of FSB Bancorp. The board of directors has no present plan or understanding to issue any preferred stock.

 

Amendments to Articles of Incorporation and Bylaws. Amendments to the articles of incorporation must be approved by the board of directors and by the affirmative vote of at least two-thirds of the outstanding shares of common stock, or by the affirmative vote of a majority of the outstanding shares of common stock if at least two-thirds of the members of the whole board of directors approves such amendment; provided, however, that approval by at least 80% of the outstanding voting stock is generally required to amend certain provisions. A list of these provisions is provided under “Comparison of Stockholders’ Rights For Existing Stockholders of FSB Community—Amendment of Governing Instruments.”

 

The articles of incorporation also provide that the bylaws may be amended by the affirmative vote of a majority of FSB Bancorp’s directors or by the stockholders by the affirmative vote of at least 80% of the total votes eligible to be cast at a duly constituted meeting of stockholders. Any amendment of this super-majority requirement for amendment of the bylaws would also require the approval of 80% of the total votes eligible to be cast.

 

The provisions requiring the affirmative vote of 80% of the total eligible votes eligible to be cast for certain stockholder actions have been included in the articles of incorporation of FSB Bancorp in reliance on Section 2-104(b)(4) of the Maryland General Corporation Law. Section 2-104(b)(4) permits the articles of incorporation to require a greater proportion of votes than the proportion that would otherwise be required for stockholder action under the Maryland General Corporation Law.

 

Business Combinations with Interested Stockholders. Maryland law restricts mergers, consolidations, sales of assets and other business combinations between FSB Bancorp and an “interested stockholder.” See “Comparison of Stockholder Rights for Existing Stockholders of FSB Community—Mergers, Consolidations and Sales of Assets.”

 

Evaluation of Offers. The articles of incorporation of FSB Bancorp provide that its board of directors, when evaluating a transaction that would or may involve a change in control of FSB Bancorp (whether by purchases of its securities, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of its assets, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of FSB Bancorp and its stockholders and in making any recommendation to the stockholders, give due consideration to all relevant factors, including, but not limited to, certain enumerated factors. For a list of these enumerated factors, see “Comparison of Stockholder Rights for Existing Stockholders of FSB Community—Evaluation of Offers.”

 

Purpose and Anti-Takeover Effects of FSB Bancorp’s Articles of Incorporation and Bylaws. Our board of directors believes that the provisions described above are prudent and will reduce our vulnerability to takeover attempts and certain other transactions that have not been negotiated with and approved by our board of directors.

 

 130 

 

These provisions also will assist us in the orderly deployment of the offering proceeds into productive assets during the initial period after the conversion. We believe these provisions are in the best interests of FSB Bancorp and its stockholders. Our board of directors believes that it will be in the best position to determine the true value of FSB Bancorp and to negotiate more effectively for what may be in the best interests of all our stockholders. Accordingly, our board of directors believes that it is in the best interests of FSB Bancorp and all of our stockholders to encourage potential acquirers to negotiate directly with the board of directors and that these provisions will encourage such negotiations and discourage hostile takeover attempts. It is also the view of our board of directors that these provisions should not discourage persons from proposing a merger or other transaction at a price reflective of the true value of FSB Bancorp and that is in the best interests of all our stockholders.

 

Takeover attempts that have not been negotiated with and approved by our board of directors present the risk of a takeover on terms that may be less favorable than might otherwise be available. A transaction that is negotiated and approved by our board of directors, on the other hand, can be carefully planned and undertaken at an opportune time in order to obtain maximum value for our stockholders, with due consideration given to matters such as the management and business of the acquiring corporation.

 

Although a tender offer or other takeover attempt may be made at a price substantially above the current market price, such offers are sometimes made for less than all of the outstanding shares of a target company. As a result, stockholders may be presented with the alternative of partially liquidating their investment at a time that may be disadvantageous, or retaining their investment in an enterprise that is under different management and whose objectives may not be similar to those of the remaining stockholders.

 

Despite our belief as to the benefits to stockholders of these provisions of FSB Bancorp’s articles of incorporation and bylaws, these provisions also may have the effect of discouraging a future takeover attempt that would not be approved by our board of directors, but pursuant to which stockholders may receive a substantial premium for their shares over then current market prices. As a result, stockholders who might desire to participate in such a transaction may not have any opportunity to do so. Such provisions will also make it more difficult to remove our board of directors and management. Our board of directors, however, has concluded that the potential benefits outweigh the possible disadvantages.

 

Federal Conversion Regulations

 

Federal Reserve Board regulations prohibit any person from making an offer, announcing an intent to make an offer or participating in any other arrangement to purchase stock or acquire stock or subscription rights in a converting institution or its holding company from another person prior to completion of its conversion. Further, without the prior written approval of the Federal Reserve Board, no person may make an offer or announcement of an offer to purchase shares or actually acquire shares of a converted institution or its holding company for a period of three years from the date of the completion of the conversion if, upon the completion of such offer, announcement or acquisition, the person would become the beneficial owner of more than 10% of the outstanding stock of the institution or its holding company. The Federal Reserve Board has defined “person” to include any individual, group acting in concert, corporation, partnership, association, joint stock company, trust, unincorporated organization or similar company, a syndicate or any other group formed for the purpose of acquiring, holding or disposing of securities of an insured institution. However, offers made exclusively to a bank or its holding company, or to an underwriter or member of a selling group acting on the converting institution’s or its holding company’s behalf for resale to the general public, are excepted. The regulation also provides civil penalties for willful violation or assistance in any such violation of the regulation by any person connected with the management of the converting institution or its holding company or who controls more than 10% of the outstanding shares or voting rights of a converted institution or its holding company.

 

Change in Control Law and Regulations

 

Under the Change in Bank Control Act, no person may acquire control of an insured state savings bank or its parent holding company unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving the proposed acquisition. The Federal Reserve Board takes into consideration

 

 131 

 

certain factors, including the financial and managerial resources of the acquirer and the competitive effects of the acquisition. In addition, federal regulations provide that no company may acquire control of a state savings bank without the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “bank holding company” subject to registration, examination and regulation by the Federal Reserve Board.

 

Control, as defined under federal law, means ownership, control of or holding irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of the company’s directors, or a determination by the Federal Reserve Board that the acquiror has the power to direct, or directly or indirectly to exercise a controlling influence over, the management or policies of the institution. Acquisition of more than 10% of any class of a bank holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain circumstances including where, as will be the case with FSB Bancorp, the issuer has registered securities under Section 12 of the Securities Exchange Act of 1934. Federal Reserve Board regulations provide that parties seeking to rebut control will be provided an opportunity to do so in writing.

 

DESCRIPTION OF CAPITAL STOCK OF FSB BANCORP FOLLOWING THE CONVERSION

 

General

 

FSB Bancorp is authorized to issue 50,000,000 shares of common stock, par value of $0.01 per share, and 25,000,000 shares of preferred stock, par value $0.01 per share. FSB Bancorp currently expects to issue in the offering and exchange up to 1,941,719 shares of common stock, at the maximum of the offering range. FSB Bancorp will not issue shares of preferred stock in the conversion. Each share of common stock will have the same relative rights as, and will be identical in all respects to, each other share of common stock. Upon payment of the subscription price for the common stock, in accordance with the plan of conversion, all of the shares of common stock will be duly authorized, fully paid and nonassessable.

 

The shares of common stock will represent nonwithdrawable capital, will not be an account of an insurable type, and will not be insured by the Federal Deposit Insurance Corporation or any other government agency.

 

Common Stock

 

Dividends. FSB Bancorp may pay dividends on its common stock if, after giving effect to such dividends, it would be able to pay its debts in the usual course of business and its total assets would exceed the sum of its total liabilities plus the amount needed to satisfy the preferential rights upon dissolution of stockholders whose preferential rights on dissolution are superior to those receiving the dividends. However, even if FSB Bancorp’s assets are less than the amount necessary to satisfy the requirement set forth above, FSB Bancorp may pay dividends from: its net earnings for the fiscal year in which the distribution is made; its net earnings for the preceding fiscal year; or the sum of its net earnings for the preceding eight fiscal quarters. The payment of dividends by FSB Bancorp is also subject to limitations that are imposed by applicable regulation, including restrictions on payments of dividends that would reduce FSB Bancorp’s assets below the then-adjusted balance of its liquidation account. The holders of common stock of FSB Bancorp will be entitled to receive and share equally in dividends as may be declared by our board of directors out of funds legally available therefor. If FSB Bancorp issues shares of preferred stock, the holders thereof may have a priority over the holders of the common stock with respect to dividends.

 

Voting Rights. Upon completion of the offering and exchange, the holders of common stock of FSB Bancorp will have exclusive voting rights in FSB Bancorp. They will elect FSB Bancorp’s board of directors and act on other matters as are required to be presented to them under Maryland law or as are otherwise presented to them by the board of directors. Generally, each holder of common stock will be entitled to one vote per share and will not have any right to cumulate votes in the election of directors. Any person who beneficially owns more than 10% of the then-outstanding shares of FSB Bancorp’s common stock, however, will not be entitled or permitted to vote any shares of common stock held in excess of the 10% limit. If FSB Bancorp issues shares of preferred stock, holders of the preferred stock may also possess voting rights. Certain matters require the approval of 80% of our outstanding common stock.

 

 132 

 

As a New York-chartered stock savings bank, corporate powers and control of Fairport Savings Bank are vested in its board of directors, who elect the officers of Fairport Savings Bank and who fill any vacancies on the board of directors. Voting rights of Fairport Savings Bank are vested exclusively in the owners of the shares of capital stock of Fairport Savings Bank, which will be FSB Bancorp, and voted at the direction of FSB Bancorp’s board of directors. Consequently, the holders of the common stock of FSB Bancorp will not have direct control of Fairport Savings Bank.

 

Liquidation. In the event of any liquidation, dissolution or winding up of Fairport Savings Bank, FSB Bancorp, as the holder of 100% of Fairport Savings Bank’s capital stock, would be entitled to receive all assets of Fairport Savings Bank available for distribution, after payment or provision for payment of all debts and liabilities of Fairport Savings Bank, including all deposit accounts and accrued interest thereon, and after distribution of the balance in the liquidation account to Eligible Account Holders and Supplemental Eligible Account Holders. In the event of liquidation, dissolution or winding up of FSB Bancorp, the holders of its common stock would be entitled to receive, after payment or provision for payment of all its debts and liabilities (including payments with respect to its liquidation account), all of the assets of FSB Bancorp available for distribution. If preferred stock is issued, the holders thereof may have a priority over the holders of the common stock in the event of liquidation or dissolution.

 

Preemptive Rights. Holders of the common stock of FSB Bancorp will not be entitled to preemptive rights with respect to any shares that may be issued. The common stock is not subject to redemption.

 

Preferred Stock

 

None of the shares of FSB Bancorp’s authorized preferred stock will be issued as part of the offering or the conversion. Preferred stock may be issued with preferences and designations as our board of directors may from time to time determine. Our board of directors may, without stockholder approval, issue shares of preferred stock with voting, dividend, liquidation and conversion rights that could dilute the voting strength of the holders of the common stock and may assist management in impeding an unfriendly takeover or attempted change in control.

 

TRANSFER AGENT

 

The transfer agent and registrar for FSB Bancorp’s common stock is Computershare Trust Company, N.A., Canton, Massachusetts.

 

EXPERTS

 

The consolidated financial statements of FSB Community Bankshares, Inc. and Subsidiary as of December 31, 2015 and 2014, and for each of the years then ended, have been included herein and in the registration statement in reliance upon the report of Bonadio & Co., LLP, independent registered public accounting firm, appearing elsewhere herein, and upon the authority of said firm as experts in accounting and auditing.

 

RP Financial, LC. has consented to the publication herein of the summary of its report setting forth its opinion as to the estimated pro forma market value of the shares of common stock upon completion of the conversion and offering and its letters with respect to subscription rights and the liquidation accounts.

 

LEGAL MATTERS

 

Luse Gorman, PC, Washington, D.C., counsel to FSB Bancorp, FSB Community Bankshares, MHC, FSB Community and Fairport Savings Bank, has issued to FSB Bancorp its opinion regarding the legality of the common stock and the federal income tax consequences of the conversion. Bonadio & Co., LLP, Rochester, New York has provided an opinion to us regarding the New York income tax consequences of the conversion. Certain legal matters will be passed upon for Sandler O’Neill & Partners, L.P. and, in the event of a syndicated offering, for any other co-managers, by Silver, Freedman Taff &Tiernan LLP, Washington, D.C.

 

 133 

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

FSB Bancorp has filed with the Securities and Exchange Commission a registration statement under the Securities Act of 1933 with respect to the shares of common stock offered hereby. As permitted by the rules and regulations of the Securities and Exchange Commission, this prospectus does not contain all the information set forth in the registration statement. Such information, including the appraisal report, which is an exhibit to the registration statement, can be examined without charge at the public reference facilities of the Securities and Exchange Commission located at 100 F Street, N.E., Washington, D.C. 20549, and copies of such material can be obtained from the Securities and Exchange Commission at prescribed rates. The Securities and Exchange Commission’s telephone number is 1-800-SEC-0330. In addition, the Securities and Exchange Commission maintains a web site (http://www.sec.gov) that contains reports, proxy and information statements and other information regarding registrants that file electronically with the Securities and Exchange Commission, including FSB Bancorp. The statements contained in this prospectus as to the contents of any contract or other document filed as an exhibit to the registration statement are, of necessity, brief descriptions of the material terms of, and should be read in conjunction with, such contract or document.

 

FSB Community Bankshares, MHC has filed with the Board of Governors of the Federal Reserve System an Application on Form AC with respect to the conversion, and FSB Bancorp has filed with the Board of Governors of the Federal Reserve System an application FR Y-3 with respect to its acquisition of Fairport Savings Bank. This prospectus omits certain information contained in those applications. To obtain a copy of the applications filed with the Board of Governors of the Federal Reserve System, you may contact H. Robert Tillman, Assistant Vice President of the Federal Reserve Bank of Philadelphia, at (215) 574-4155. The plan of conversion and reorganization is available, upon request, at each of Fairport Savings Bank’s offices.

 

In connection with the offering, FSB Bancorp will register its common stock under Section 12(g) of the Securities Exchange Act of 1934 and, upon such registration, FSB Bancorp and the holders of its common stock will become subject to the proxy solicitation rules, reporting requirements and restrictions on common stock purchases and sales by directors, officers and greater than 10% stockholders, the annual and periodic reporting and certain other requirements of the Securities Exchange Act of 1934. Under the plan of conversion, FSB Bancorp has undertaken that it will not terminate such registration for a period of at least three years following the offering.

 

 134 

 

FSB COMMUNITY BANKSHARES, INC. AND SUBSIDIARY

Table of Contents

 

  Page
   
Report of Independent Registered Public Accounting Firm F-2
Consolidated Financial Statements:
Consolidated Balance Sheets as of December 31, 2015 and 2014 F-3
Consolidated Statements of Income for the years ended December 31, 2015 and 2014 F-4
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015 and 2014 F-5
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2015 and 2014 F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2015 and 2014 F-7
Notes to Consolidated Financial Statements F-9–38

 

 

F-1

 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Stockholders of

FSB Community Bankshares, Inc.:

 

We have audited the accompanying consolidated balance sheets of FSB Community Bankshares, Inc. and Subsidiary as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income (loss), stockholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2015. FSB Community Bankshares, Inc. and Subsidiary’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of FSB Community Bankshares, Inc. and Subsidiary as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2015, in conformity with accounting principles generally accepted in the United States of America.

 

/s/ BONADIO & CO., LLP

Bonadio & Co., LLP
Syracuse, New York
March 9, 2016

 

 

 

F-2

 

 

FSB Community Bankshares, Inc.

Consolidated Balance Sheets

December 31, 2015 and 2014

 

   2015   2014 
   (Dollars in Thousands, 
except share and per share data)
 
Assets          
Cash and due from banks  $1,550   $1,191 
Interest bearing demand deposits   4,597    3,144 
           
Cash and Cash Equivalents   6,147    4,335 
           
Securities available for sale   19,968    21,982 
Securities held to maturity (fair value 2015 $13,222; 2014 $17,783)   12,979    17,402 
Investment in FHLB stock   2,388    2,449 
Loans held for sale   3,880    2,961 
Loans, net of allowance for loan losses (2015 $811; 2014 $653)   201,830    188,830 
Bank owned life insurance   3,629    3,555 
Accrued interest receivable   655    655 
Premises and equipment, net   2,744    2,836 
Other assets   1,587    1,189 
           
Total Assets  $255,807   $246,194 
Liabilities and Stockholders’ Equity          
Liabilities          
           
Deposits:          
Non-interest-bearing  $6,974   $5,710 
Interest bearing   178,587    169,597 
           
Total Deposits   185,561    175,307 
           
Borrowings   46,092    47,925 
Official bank checks   1,114    458 
Other liabilities   1,280    1,300 
           
Total Liabilities   234,047    224,990 
           
Stockholders’ Equity          
           
Preferred stock, no par value; 1,000,000 shares authorized, no shares issued and outstanding   -    - 
Common stock; $0.10 par value; 10,000,000 shares authorized; 1,785,000 shares issued; 1,779,472 and 1,780,086 shares outstanding in 2015 and 2014, respectively   179    179 
Paid-in capital   7,239    7,239 
Retained earnings   14,985    14,472 
Accumulated other comprehensive loss   (212)   (226)
Treasury stock at cost, 2015-5,528 shares, 2014-4,914 shares   (46)   (40)
Unearned ESOP shares – at cost   (385)   (420)
           
Total Stockholders’ Equity   21,760    21,204 
           
Total Liabilities and Stockholders’ Equity  $255,807   $246,194 

 

See accompanying notes to consolidated financial statements

 

  F-3 

 

FSB Community Bankshares, Inc.

Consolidated Statements of Income

Years Ended December 31, 2015 and 2014

 

   2015   2014 
  

(Dollars in Thousands,

Except Per Share Data)

 
Interest and Dividend Income          
           
Loans  $8,125   $7,711 
Securities - taxable   473    574 
Securities - tax exempt   93    72 
Mortgage-backed securities   223    291 
Other   6    5 
Total Interest and Dividend Income   8,920    8,653 
Interest Expense          
           
Deposits   1,252    1,224 
Borrowings   743    621 
           
Total Interest Expense   1,995    1,845 
           
Net Interest Income   6,925    6,808 
Provision for loan losses   158    127 
Net Interest Income after Provision for loan losses   6,767    6,681 
Other Income          
           
Service fees   159    174 
Fee income   228    204 
Realized gain on sale of securities   106    3 
Increase in cash surrender value of bank owned life insurance   74    84 
Realized gain on sale of loans   1,478    1,422 
Mortgage fee income   632    538 
Other   158    156 
           
Total Other Income   2,835    2,581 
Other Expense          
           
Salaries and employee benefits   5,372    4,959 
Occupancy   1,004    955 
Data processing costs   159    129 
Advertising   126    98 
Equipment   596    614 
Electronic banking   97    89 
Directors’ fees   183    173 
Mortgage fees and taxes   424    364 
FDIC premium expense   157    154 
Audit and tax services   86    66 
Other   749    698 
           
Total Other Expense   8,953    8,299 
           
Income before Income Taxes   649    963 
Provision for Income Taxes   136    303 
Net Income  $513   $660 
Basic earnings per common share  $0.29   $0.38 

 

See accompanying notes to consolidated financial statements

 

  F-4 

 

FSB Community Bankshares, Inc.

Consolidated Statements of Comprehensive Income (Loss)

Years Ended December 31, 2015 and 2014

(Dollars in thousands)

 

   2015   2014 
         
Net Income  $513   $660 
Other Comprehensive Income (Loss)          
Change in unrealized holding (losses) gains on securities available for sale   (96)   1,962 
Unrealized (losses) on securities transferred to held to maturity   -    (372)
Accretion of net unrealized losses on securities transferred  from available for sale(1)   32    17 
Reclassification adjustment for realized gains on securities available for sale included in net  income   (64)   (3)
Reclassification adjustment for realized gains on securities held to maturity included in net income   (42)   - 
Other Comprehensive (Loss) Income, Before Tax   (170)   1,604 
Income Tax Benefit (Provision) Related to Other Comprehensive Income (Loss)   184    (666)
Other Comprehensive Income, Net of Tax   14    938 
Comprehensive Income  $527   $1,598 
           
Tax Effect Allocated to Each Component of Other Comprehensive (Loss) Income          
           
Change in unrealized holding (losses) gains on securities available for sale  $33   $(667)
Accretion of net unrealized losses on securities transferred  from available for sale   115    - 
Reclassification adjustment for realized gains on securities available for sale included in net  income   21    1 
Reclassification adjustment for realized gains on securities held to maturity included in net income   15    - 
   $184   $(666)

 

See accompanying notes to consolidated financial statements

 

(1)The accretion of the unrealized holding losses in accumulated other comprehensive income at the date of transfer partially offsets the amortization of the difference between the par value and the fair value of the investment securities at the date of transfer, and is an adjustment of yield.

 

  F-5 

 

FSB Community Bankshares, Inc.

Consolidated Statements of Stockholders’ Equity

Years Ended December 31, 2015 and 2014

(In Thousands)

 

   Common
Stock
   Paid-In
 Capital
   Retained 
Earnings
   Accumulated Other
Comprehensive 
(Loss) Income
   Treasury
Stock
   Unearned
ESOP Shares
   Total 
                             
Balance  - January 1, 2014  $179   $7,245   $13,812   $(1,164)  $(22)  $(455)  $19,595 
                                    
Net income   -    -    660    -    -    -    660 
Other comprehensive income, net   -    -    -    938    -    -    938 
Effect of employee stock ownership plan, net   -    -    -    -    (18)   -    (18)
ESOP shares committed to be released   -    (6)   -    -    -    35    29 
                                    
Balance - December 31, 2014   179    7,239    14,472    (226)   (40)   (420)   21,204 
                                    
Net income   -    -    513    -    -    -    513 
Other comprehensive income, net   -    -    -    14    -    -    14 
Effect of employee stock ownership plan, net   -    -    -    -    (6)   -    (6)
ESOP shares committed to be released   -    -    -    -    -    35    35 
                                    
Balance - December 31, 2015  $179   $7,239   $14,985   $(212)  $(46)  $(385)  $21,760 

 

See accompanying notes to consolidated financial statements

 

  F-6 

 

FSB Community Bankshares, Inc.

Consolidated Statements of Cash Flows

Years Ended December 31, 2015 and 2014

 

   2015   2014 
   (In Thousands) 
Cash Flows from Operating Activities          
Net income  $513   $660 
Adjustments to reconcile net income to net cash flows from operating activities:          
Net amortization of premiums and accretion of discounts on investments   412    165 
Net gain on sales of securities   (106)   (3)
Gain on sale of loans   (1,478)   (1,422)
Proceeds from loans sold   87,336    60,623 
Loans originated for sale   (86,777)   (60,853)
Amortization of net deferred loan origination costs   128    133 
Amortization of deferred prepayment penalties on FHLB advances   -    25 
Depreciation and amortization   453    474 
Provision for loan losses   158    127 
Expense related to ESOP   35    29 
Deferred income tax benefit   (116)   (48)
Earnings on investment in bank owned life insurance   (74)   (84)
Increase in accrued interest receivable   -    (13)
Increase in other assets   (399)   (160)
Increase in other liabilities   165    165 
           
Net Cash Flows From Operating Activities   250    (182)
           
Cash Flows from Investing Activities          
           
Purchases of securities available for sale   (9,133)   (3,078)
Proceeds from maturities and calls of securities available for sale   4,000    2,000 
Proceeds from sales of securities available for sale   2,574    3,503 
Proceeds from principal paydowns on securities available for sale   4,174    3,787 
Purchases of securities held to maturity   (1,243)   (1,589)
Proceeds from maturities and calls of securities held to maturity   4,307    - 
Proceeds from sales of securities held to maturity   856    - 
Proceeds from principal paydowns on securities held to maturity   542    739 
Net increase in loans   (13,286)   (12,089)
Redemption (purchase) of Federal Home Loan Bank stock, net   61    (443)
Purchase of premises and equipment   (361)   (262)
           
Net Cash Flows From Investing Activities   (7,509)   (7,432)
           
Cash Flows from Financing Activities          
           
Net increase (decrease) in deposits   10,254    (4,706)
Proceeds from borrowings   12,500    21,000 
Repayments on borrowings   (14,333)   (10,077)
Purchase of treasury stock   (6)   (18)
Net increase (decrease) in official bank checks   656    (148)
           
Net Cash Flows From Financing Activities   9,071    6,051 
           
Change in Cash and Cash Equivalents   1,812    (1,563)
           
Cash and Cash Equivalents - Beginning   4,335    5,898 
           
Cash and Cash Equivalents - Ending  $6,147   $4,335 

 

See accompanying notes to consolidated financial statements

 

  F-7 

 

FSB Community Bankshares, Inc.

Consolidated Statements of Cash Flows (Continued)

 

Supplementary Cash Flows Information          
Interest paid  $1,994   $1,834 
           
Taxes paid  $-   $437 
           
Non-Cash Investing Activity          
Transfer of securities available for sale to held to maturity  $-   $9,628 
           
   $-   $437 

 

See accompanying notes to consolidated financial statements

 

  F-8 

 

FSB Community Bankshares, Inc.

Notes to Consolidated Financial Statements

December 31, 2015 and 2014

 

Note 1 - Nature of Operations and Summary of Significant Accounting Policies

 

Organization and Nature of Operations

 

On December 17, 2003, Fairport Savings Bank’s (the “Bank”) depositors approved a Plan of Reorganization (the “Plan”) from a Federal Mutual Savings Bank to a Federal Mutual Holding Company. Under the Plan, effective January 14, 2005, FSB Community Bankshares, MHC (the “Mutual Holding Company”) was incorporated under the laws of the United States as a mutual holding company. Also under the Plan, FSB Community Bankshares, Inc. (the “Company”) was incorporated and became a wholly-owned subsidiary of the Mutual Holding Company. In addition, effective January 14, 2005, the Bank completed its reorganization whereby the Bank converted to a stock savings bank and became a wholly-owned subsidiary of the Company.

 

In August 2007, the Company completed its minority stock offering of 47% of the aggregate total voting stock of the Company. In connection with the minority stock offering, 1,785,000 shares of common stock were issued, of which 838,950 shares were sold, including 69,972 issued to the Company’s Employee Stock Ownership Plan (ESOP), at $10 per share raising net proceeds of $7.4 million. The stock was offered to the Bank’s eligible depositors, the Bank’s ESOP, and the public. Additionally, the Company issued 946,050 shares, or 53% of its common stock, to the Mutual Holding Company.

 

The Company provides a variety of financial services to individuals and corporate customers through its wholly-owned subsidiary, Fairport Savings Bank. The Bank’s operations are conducted in five branches located in Monroe County, New York. The Company and the Bank are subject to the regulations of certain regulatory authorities and undergo periodic examinations by those regulatory authorities.

 

The Company’s principal business consists of originating one-to-four-family residential real estate mortgages, home equity loans and lines of credit and to a lesser extent, originations of commercial real estate, multi-family, construction, commercial and industrial, and other consumer loans. The Company has five mortgage origination offices located in Pittsford, New York, Canandaigua, New York, Watertown, New York, Greece, New York, and Buffalo, New York.

 

The Bank also provides non-deposit investment services to its customers through its wholly-owned subsidiary, Oakleaf Services Corporation (“Oakleaf”). As of January 15, 2016, Oakleaf Services Corporation has become Fairport Wealth Management. The results of operations of Fairport Wealth Management are not material to the consolidated financial statements.

 

Basis of Consolidation

 

The Mutual Holding Company, which engages in no significant business activity other than holding the stock of the Company, is not included in the accompanying consolidated financial statements. The consolidated financial statements include the accounts of the Company, the Bank and Fairport Wealth Management. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expense during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant changes in the near term relate to the determination of the allowance for loan losses, deferred tax assets, and the estimation of fair values for accounting and disclosure purposes.

 

The Company is subject to the regulations of various governmental agencies. The Company also undergoes periodic examinations by the regulatory agencies which may subject it to further changes with respect to asset valuations,

 

  F-9 

 

FSB Community Bankshares, Inc.

Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Continued)

 

Use of Estimates (Continued)

 

amounts of required loss allowances, and operating restrictions resulting from the regulators’ judgements based on information available to them at the time of their examinations.

 

Cash and Cash Equivalents

 

For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash, balances due from banks and interest-bearing demand deposits (with an original maturity of three months or less).

 

Significant Group Concentrations of Credit Risk

 

Most of the Company’s activities are with customers located within Monroe, Livingston, Ontario, Orleans, and Wayne Counties, New York. Note 2 discusses the types of securities that the Company invests in. The concentration of credit by type of loan is set forth in Note 3. Although the Bank has a diversified loan portfolio, its debtors’ ability to honor their contracts is primarily dependent upon the real estate and general economic conditions in those areas.

 

Securities

 

The Company classifies investment securities as either available for sale or held to maturity. The Company does not hold any securities considered to be trading. Available for sale securities are reported at fair value, with net unrealized gains and losses reflected as a separate component of stockholders’ equity, net of the applicable income tax effect. Held to maturity securities are those that the Company has the ability and intent to hold until maturity and are reported at amortized cost. These securities include those that were transferred from available for sale to held to maturity in the second quarter of 2014, and more fully explained in Note 2 to the financial statements.

 

Gains or losses on investment security transactions are based on the amortized cost of the specific securities sold. Premiums and discounts on securities are amortized and accreted into income using the interest method over the period to maturity.

 

When the fair value of a held to maturity or available for sale security is less than its amortized cost basis, an assessment is made at the balance sheet date as to whether other-than-temporary impairment (“OTTI”) is present.

 

The Company considers numerous factors when determining whether potential OTTI exists and the period over which the debt security is expected to recover. The principal factors considered are (1) the length of time and the extent to which the fair value has been less than amortized cost basis, (2) the financial condition of the issuer (and guarantor, if any) and adverse conditions specifically related to the security industry or geographic area, (3) failure of the issuer of the security to make scheduled interest or principal payments, (4) any changes to the rating of a security by a rating agency, and (5) the presence of credit enhancements, if any, including the guarantee of the federal government or any of its agencies.

 

For debt securities, OTTI is considered to have occurred if (1) the Company intends to sell the security, (2) it is more likely than not the Company will be required to sell the security before recovery of its amortized cost basis, or (3) if the present value of expected cash flows is not sufficient to recover the entire amortized cost basis or carrying value.

 

For debt securities, credit-related OTTI is recognized in earnings while noncredit-related OTTI on securities not expected to be sold is recognized in other comprehensive income (loss). Credit-related OTTI is measured as the difference between the present value of an impaired security’s expected cash flows and its amortized cost basis or carrying value. Noncredit-related OTTI is measured as the difference between the fair value of the security and its amortized cost, or carrying value, less any credit-related losses recognized. For securities classified as held to maturity, the amount of OTTI recognized in other comprehensive income (loss) is accreted to the credit-adjusted expected cash flow amounts of the securities over future periods.

 

Investment securities are exposed to various risks such as interest rate, market and credit risks. Due to the level of risk associated with certain investment securities, it is at least reasonably possible that changes in the values of investment

 

  F-10 

 

FSB Community Bankshares, Inc.

Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Continued)

 

Securities (Continued)

 

securities will occur in the near term and that such changes could materially affect the amounts reported in the accompanying financial statements.

 

Federal Home Loan Bank of New York

 

Federal law requires a member institution of the Federal Home Loan Bank System to hold stock of its district Federal Home Loan Bank (“FHLB”) according to a predetermined formula. This restricted stock is carried at cost.

 

Management’s determination of whether this investment is impaired is based on their assessment of the ultimate recoverability of its cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB.

 

No impairment charges were recorded related to the FHLB stock during 2015 or 2014.

 

Loans Held for Sale

 

Mortgage loans held for sale in the secondary market are carried at the lower of cost or fair value. Separate determinations of fair value for residential and commercial loans are made on an aggregate basis. Fair value is determined based solely on the effect of changes in secondary market interest rates and yield requirements from the commitment date to the date of the consolidated financial statements. Realized gains and losses on sales are computed using the specific identification method.

 

Loan Servicing Rights

 

The Company retains the servicing on most fixed-rate mortgage loans sold and receives a fee based on the principal balance outstanding.

 

Loans serviced for others totaled $85,858,000 and $59,201,000 at December 31, 2015 and 2014, respectively.

 

The Company also sells correspondent FHA and VA mortgage loans, servicing released.

 

Loan servicing rights are recorded at fair value when loans are sold with servicing rights retained. The fair value of the mortgage servicing rights (“MSRs”) is determined using a method which utilizes servicing income, discount rates, and prepayment speeds relative to the Bank’s portfolio for MSRs and are amortized over the life of the loan. MSRs amounted to $561,000 and $366,000 at December 31, 2015 and 2014, respectively, and are included in other assets on the consolidated balance sheets. In 2015, $227,000 was capitalized and $32,000 was amortized. In 2014, $206,000 was capitalized with $28,000 amortized.

 

Loans

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and net deferred origination fees and costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method over the estimated life of the loan.

 

The accrual of interest is generally discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it is in the process of collection and is well

 

  F-11 

 

FSB Community Bankshares, Inc.

Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Continued)

 

Loans (Continued)

 

secured. When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed. Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

 

Allowance for Loan Losses

 

The allowance for loan losses (the “Allowance”) is established as losses are estimated to have occurred in the loan portfolio. The allowance for loan losses is recorded through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the loan is uncollectable. Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

The allowance consists of specific, general and unallocated components. The specific component relates to loans that are deemed impaired and classified as either special mention, substandard, doubtful, or loss. For such loans that are also classified as impaired, an allowance is generally established when the collateral value of the impaired loan is lower than the carrying value of that loan. The general component covers non-classified loans and is based on historical loss experience adjusted for the following qualitative factors: effects of changes in lending policies; national and/or local economic trends and conditions; trends in volume and terms of loans; experience, ability, and depth of management; levels and trends of delinquencies, non-accruals and classified loans; quality of institutions loan review system; collateral value for collateral dependent loans; concentrations of credit; and competition, legal and regulatory requirements on level of estimated credit losses. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

 

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures unless subject to a troubled debt restructuring.

 

In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgements about information available to them at the time of their examination, which may not be currently

 

  F-12 

 

FSB Community Bankshares, Inc.

Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Continued)

 

Allowance for Loan Losses (Continued)

 

available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.

 

Bank Owned Life Insurance

 

The Company holds life insurance policies on a key executive. Bank owned life insurance is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement.

 

Premises and Equipment

 

Premises and equipment are stated at cost. Depreciation and amortization are computed on the straight-line basis over the shorter of the estimated useful lives or lease terms (in the case of leasehold improvements) of the related assets. Estimated useful lives are generally 20 to 30 years for premises and 3 to 10 years for furniture and equipment.

 

Foreclosed Real Estate

 

Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at fair value less estimated selling costs at the date of foreclosure. Any write-downs based on the asset’s fair value at date of acquisition are charged to the allowance for loan losses. After foreclosure, property held for sale is carried at the lower of the new basis or fair value less any costs to sell. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. Valuations are periodically performed by management, and any subsequent write-downs are recorded as a charge to earnings, if necessary, to reduce the carrying value of the property to the lower of its cost or fair value less cost to sell. The Company had no foreclosed real estate at December 31, 2015 and 2014.

 

Income Taxes

 

Income taxes are provided for the tax effects of certain transactions reported in the consolidated financial statements. Income taxes consist of taxes currently due plus deferred taxes related primarily to temporary differences between the financial reporting and income tax basis of the allowance for loan losses, premises and equipment, certain state tax credits, and deferred loan origination costs. The deferred tax assets and liabilities represent the future tax return consequences of the temporary differences, which will either be taxable or deductible when the assets and liabilities are recovered or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion of the deferred tax assets will not be realized. Deferred tax assets and liabilities are reflected at income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes.

 

Advertising Costs

 

The Company follows the policy of charging the costs of advertising to expense as incurred.

 

Off-Balance Sheet Financial Instruments

 

In the ordinary course of business, the Company has entered into off-balance sheet financial instruments consisting of commitments to extend credit. Such financial instruments are recorded in the consolidated balance sheets when they are funded.

 

Transfers of Financial Assets

 

Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or

 

  F-13 

 

FSB Community Bankshares, Inc.

Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Continued)

 

Transfers of Financial Assets (Continued)

 

exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Comprehensive Income (Loss)

 

Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the stockholders’ equity section of the consolidated balance sheets, such items, along with net income, are components of comprehensive income (loss).

 

Accumulated other comprehensive gain (loss) represents the sum of these items, with the exception of net income, as of the balance sheet date and is represented in the table below.

 

   As of December 31, 
   2015   2014 
         
Accumulated Other Comprehensive Loss By Component:          
Unrealized gains (losses) on securities available for sale  $(6)  $196 
Tax effect   2    (67)
Net unrealized gains (losses) on securities available for sale   (4)   129 
           
Unrealized losses on securities transferred to held to maturity   (323)   (355)
Tax effect   115    - 
Net unrealized losses on securities transferred to held to maturity   (208)   (355)
Accumulated other comprehensive loss  $(212)  $(226)

 

Earnings Per Common Share

 

Basic earnings per common share is calculated by dividing net income by the weighted-average number of common shares outstanding during the period. The Company has not granted any restricted stock awards or stock options and, during the years ended December 31, 2015 and 2014, had no potentially dilutive common stock equivalents. Unallocated common shares held by the ESOP are not included in the weighted-average number of common shares outstanding for purposes of calculating basic earnings per common share until they are committed to be released. The average common shares outstanding were 1,739,785 and 1,737,784 for the years ended December 31, 2015 and December 31, 2014 respectively.

 

Treasury Stock

 

Treasury stock is recorded using the cost method and accordingly is presented as a reduction of stockholders’ equity.

 

Reclassifications

 

Amounts in the prior year’s consolidated financial statements have been reclassified whenever necessary to conform to the current year’s presentation. Such reclassifications had no impact on stockholders’ equity or net income as previously reported.

 

  F-14 

 

FSB Community Bankshares, Inc.

Note 1 - Nature of Operations and Summary of Significant Accounting Policies (Continued)

 

New Accounting Pronouncements

 

In January 2016, the FASB issued ASU 2016-01, "Financial Instruments—Overall (Topic 825-10): "Recognition and Measurement of Financial Assets and Financial Liabilities." ASU 2016-01 amends the guidance on the classification and measurement of financial instruments. Some of the amendments in ASU 2016-01 include the following: 1) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; 2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; 3) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; and 4) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value; among others. For public business entities, the amendments of ASU 2016-01 are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the effects of the ASU 2016-01 on its financial statements and disclosures, if any.

 

In February 2016, the FASB issued Accounting Standards Update (ASU) No. 2016-02, Leases (Topic 842). ASU No. 2016-02 to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and by disclosing key information about leasing arrangements.

 

Under the new guidance a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee will depend primarily on its classification as a finance or an operating lease (i.e., the classification criteria for distinguishing between finance leases and operating leases are substantially similar to the classification criteria for distinguishing between capital leases and operating leases under the previous guidance). However, unlike current GAAP, which requires only capital leases to be recognized on the balance sheet, ASU No. 2016-02 will require both operating and finance leases to be recognized on the balance sheet. Additionally, the ASU will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases, including qualitative and quantitative requirements. Lessor accounting will remain largely unchanged from current GAAP. However, the ASU contains some targeted improvements that are intended to align, where necessary, lessor accounting with the lessee accounting model and with the updated revenue recognition guidance issued in 2014.

 

The amendments in ASU No. 2016-02 are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, for (1) public business entities, (2) not-for-profit entities that have issued, or are conduit bond obligors for, securities that are traded, listed, or quoted on an exchange or an over-the-counter market, and (3) employee benefit plans that file financial statements with the SEC. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. Early application is permitted for all entities.  The Company is currently evaluating the effects of the ASU 2016-02 on its financial statements and disclosures, if any.

 

  F-15 

 

FSB Community Bankshares, Inc.

Note 2 - Securities

 

The amortized cost and estimated fair value of securities with gross unrealized gains and losses at December 31, 2015 and 2014 are as follows:

 

   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
   (In Thousands) 
December 31, 2015:                    
Available for Sale:                    
U.S. Government and agency obligations  $6,000   $-   $(32)  $5,968 
Mortgage-backed securities - residential   13,974    101    (75)   14,000 
SBA pools   -    -    -    - 
                     
   $19,974   $101   $(107)  $19,968 
Held to Maturity:                    
Mortgage-backed securities - residential  $1,535   $39   $-   $1,574 
U.S. Government and agency obligations   6,793    129    -    6,922 
State and municipal securities   4,651    76    (1)   4,726 
                     
   $12,979   $244   $(1)  $13,222 
December 31, 2014:                    
Available for Sale:                    
U.S. Government and agency obligations  $5,000   $4   $(45)  $4,959 
Mortgage-backed securities - residential   15,616    219    (25)   15,810 
SBA pools   1,170    43    -    1,213 
                     
   $21,786   $266   $(70)  $21,982 
Held to Maturity:                    
Mortgage-backed securities - residential  $2,898   $124   $-   $3,022 
U.S. Government and agency obligations   9,645    191    -    9,836 
State and municipal securities   4,859    74    (8)   4,925 
                     
   $17,402   $389   $(8)  $17,783 

 

Mortgage-backed securities consist of securities that are issued by Fannie Mae (“FNMA”), Freddie Mac (“FHLMC”), Ginnie Mae (“GNMA”), and are collateralized by residential mortgages. U.S. Government and agency obligations include notes and bonds with both fixed and variable rates. State and municipal securities consist of government obligation and revenue bonds. SBA pools are pass through securities using the guaranteed portion of SBA loans to be sold in the secondary market.

 

During the second quarter of 2014, the Company transferred securities with an amortized cost of $10,000,000 from available for sale to held to maturity. The fair value of the securities transferred as of the date of the transfer was $9,628,490 with a net unrealized loss of $371,510. The unrealized loss amounts in accumulated other comprehensive loss are amortized simultaneously against interest income as the discount is accreted on the transferred securities. There is no effect on net income as the discount accretion offsets the accumulated other comprehensive loss amortization. Management decided to transfer these securities to reduce the volatility of the fair market value as market conditions effect the available for sale securities portfolio.

 

  F-16 

 

FSB Community Bankshares, Inc.

Note 2 - Securities (Continued)

 

The amortized cost and estimated fair value by contractual maturity of debt securities at December 31, 2015 are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.

 

   Available for Sale   Held to Maturity 
   Amortized
Cost
   Estimated
Fair Value
   Amortized
Cost
   Estimated
Fair Value
 
   (In Thousands) 
                 
Due in one year or less  $-   $-   $157   $159 
Due after one year through five years   -    -    2,441    2,485 
Due after five years through ten years   6,000    5,968    5,966    6,052 
Due after ten years   -    -    2,880    2,952 
Mortgage-backed securities - residential   13,974    14,000    1,535    1,574 
   $19,974   $19,968   $12,979   $13,222 

 

There were $64,000 of gross realized gains on sales of securities available for sale and $42,000 of gross realized gains on sales of securities held to maturity in 2015 resulting from proceeds of $3,430,000. There were $6,000 of gross realized gains and $3,000 of gross realized losses on sales of securities available for sale in 2014 resulting from proceeds of $3,503,000. In accordance with accounting guidance, the Company was able to sell securities classified as held to maturity after the Company had already collected a substantial portion (at least 85%) of the principal outstanding at acquisition due either to prepayments or to scheduled principal and interest payments on debt securities.

 

No securities were pledged to secure public deposits or for any other purpose required or permitted by law at December 31, 2015 and 2014.

 

  F-17 

 

FSB Community Bankshares, Inc.

Note 2 - Securities (Continued)

 

The following table shows gross unrealized losses and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position, at December 31, 2015 and 2014:

 

   Less than 12 Months   12 Months or More   Total 
   Fair
Value
   Gross
Unrealized
Losses
   Fair
Value
   Gross
Unrealized
Losses
   Fair
Value
   Gross
Unrealized
Losses
 
   (In Thousands) 
2015:                              
Available for Sale                              
U.S. Government and agency obligations  $5,968   $32   $-   $-   $5,968   $32 
Mortgage-backed securities - residential   6,283    61    821    14    7,104    75 
                               
   $12,251   $93   $821   $14   $13,072   $107 
                               
2015:                              
Held to Maturity                              
State and municipal Securities(1)  $455   $-   $126   $1   $581   $1 
Mortgage-backed securities - residential(1)   -    -    -    -    -    - 
                               
   $455   $-   $126   $1   $581   $1 
                               
2014:                              
Available for Sale                              
U.S. Government and agency obligations  $-   $-   $2,954   $45   $2,954   $45 
Mortgage-backed securities - residential   4,960    7    2,224    18    7,184    25 
                               
   $4,960   $7   $5,178   $63   $10,138   $70 
2014:                              
Held to Maturity                              
State and municipal securities  $1,112   $6   $126   $2   $1,238   $8 
Mortgage-backed securities - residential(1)   386    -    -    -    386    - 
                               
   $1,498   $6   $126   $2   $1,624   $8 

 

(1)Aggregate unrealized loss position of these securities is less than $500.

 

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. In 2015 and 2014, the Company did not record an other-than-temporary impairment charge.

 

At December 31, 2015, six U.S. Government and agency obligations, five residential mortgage-backed securities and two state and municipal securities were in a continuous unrealized loss position for less than twelve months. At December 31, 2015, one residential mortgage-backed security and two state and municipal securities were in a continuous unrealized loss position for more than twelve months. The debt securities and residential mortgage-backed securities were issued by U.S. Government sponsored agencies. All are paying in accordance with their terms with no deferrals of interest or defaults. Because the decline in fair value is attributable to changes in interest rates, not credit

 

  F-18 

 

FSB Community Bankshares, Inc.

Note 2 - Securities (Continued)

 

quality, and because management does not intend to sell and will not be required to sell these securities prior to recovery or maturity, no declines are deemed to be other-than-temporary. The state and municipal securities are general obligation (G.O.) bonds backed by the full faith and credit of local municipalities. There has never been a default of a New York G.O. in the history of the state. Historical performance does not guarantee future performance, but it does indicate that the risk of loss on default of a G.O. municipal bond for the Company is relatively low. All are paying in accordance with their terms and with no deferrals of interest or defaults. Because the decline in fair value is attributable to changes in interest rates, not credit quality, and because management does not intend to sell and will not be required to sell these securities prior to recovery or maturity, no declines are deemed to be other-than-temporary.

 

Note 3 – Loans and The Allowance for Loan Losses

 

Net loans at December 31, 2015 and 2014 consist of the following:

 

   2015   2014 
   (In Thousands) 
Real estate loans:          
Secured by one-to-four-family residences  $177,037   $169,323 
Secured by multi-family residences   5,146    3,819 
Construction   1,251    1,106 
Commercial   3,522    1,427 
Home equity lines of credit   14,523    13,378 
Commercial & industrial   853    100 
Other loans   61    65 
           
Total Loans   202,393    189,218 
           
Net deferred loan origination costs   248    265 
Allowance for loan losses   (811)   (653)
           
Net Loans  $201,830   $188,830 

 

The loan portfolio is segmented into commercial and consumer loans. Commercial loans consist of commercial real estate and commercial and industrial classes. Commercial and industrial loans consist of the following classes: lines of credit, term, revolving, and overdraft protection. Consumer loans consist of the following classes: residential real estate secured by one-to-four-family residences, residential real estate secured by multi-family residences, construction, home equity lines of credit, and other loans.

 

The Company’s primary lending activity is the origination of one-to-four-family residential real estate mortgage loans. At December 31, 2015, $177.0 million, or 87.5%, of the total loan portfolio consisted of one-to-four-family residential real estate mortgage loans compared to $169.3 million, or 89.5%, of the total loan portfolio at December 31, 2014.

 

The Company offers home equity lines of credit, which are primarily secured by a second mortgage on one-to-four-family residences. At December 31, 2015, home equity lines of credit totaled $14.5 million, or 7.2%, of total loans receivable compared to $13.4 million, or 7.0%, of total loans receivable at December 31, 2014.

 

The underwriting standards for home equity lines of credit include a determination of the applicant’s credit history, an assessment of the applicant’s ability to meet existing obligations and payments on the proposed loan and the value of the collateral securing the loan. The combined loan-to-value ratio (first and second mortgage liens) for home equity lines of credit is generally limited to 90%. The Company originates home equity lines of credit without application fees or borrower-paid closing costs. Home equity lines of credit are offered with adjustable-rates of interest indexed to the prime rate, as reported in The Wall Street Journal.

 

  F-19 

 

FSB Community Bankshares, Inc.

Note 3 – Loans and The Allowance for Loan Losses (Continued)

 

Multi-family residential loans generally are secured by rental properties. Multi-family real estate loans are offered with fixed and adjustable interest rates. Loans secured by multi-family real estate totaled $5.1 million, or 2.5%, of the total loan portfolio at December 31, 2015 compared to $3.8 million, or 2.0%, of the total loan portfolio at December 31, 2014. Multi-family real estate loans are originated for terms of up to 20 years. Adjustable-rate multi-family real estate loans are tied to the average yield on U.S. Treasury securities, subject to periodic and lifetime limitations on interest rate changes.

 

Loans secured by multi-family real estate generally involve a greater degree of credit risk than one-to four-family residential mortgage loans and carry larger loan balances. This increased credit risk is a result of several factors, including the concentration of principal in a limited number of loans and borrowers, the effects of general economic conditions on income producing properties, and the increased difficulty of evaluating and monitoring these types of loans. Furthermore, the repayment of loans secured by multi-family real estate typically depends upon the successful operation of the real estate property securing the loans. If the cash flow from the project is reduced, the borrower’s ability to repay the loan may be impaired.

 

The Company originates construction loans for the purchase of developed lots and for the construction of single-family residences. At December 31, 2015, construction loans totaled $1.3 million, or 0.6%, of total loans receivable compared to $1.1 million, or 0.6%, at December 31, 2014. At December 31, 2015, the additional unadvanced portion of these construction loans totaled $1.3 million compared to $1.1 million at December 31, 2014. Construction loans are offered to individuals for the construction of their personal residences by a qualified builder (construction/permanent loans).

 

Before making a commitment to fund a construction loan, the Company requires an appraisal of the property by an independent licensed appraiser. The Company generally also reviews and inspects each property before disbursement of funds during the term of the construction loan.

 

Construction financing generally involves greater credit risk than long-term financing on improved, owner-occupied real estate. Risk of loss on a construction loan depends largely upon the accuracy of the initial estimate of the value of the property at completion of construction compared to the estimated cost (including interest) of construction and other assumptions. If the estimate of construction cost proves to be inaccurate, the Company may be required to advance additional funds beyond the amount originally committed in order to protect the value of the property. Moreover, if the estimated value of the completed project proves to be inaccurate, the borrower may hold a property with a value that is insufficient to assure full repayment of the loan.

 

Commercial real estate loans are secured by office buildings, mixed use properties, places of worship and other commercial properties. Loans secured by commercial real estate totaled $3.5 million, or 1.7%, of the Company’s total loan portfolio at December 31, 2015 compared to $1.4 million, or 0.7%, of our total loan portfolio at December 31, 2014.

 

The Company generally originates adjustable-rate commercial real estate loans with maximum terms of up to 15 years. The maximum loan-to-value ratio of commercial real estate loans is 80%.

 

Loans secured by commercial real estate generally are larger than one-to-four-family residential loans and involve greater credit risk. Commercial real estate loans often involve large loan balances to single borrowers or groups of related borrowers. Repayment of these loans depends to a large degree on the results of operations and management of the properties securing the loans or the businesses conducted on such property, and may be affected to a greater extent by adverse conditions in the real estate market or the economy in general. Accordingly, the nature of these loans makes them more difficult for management to monitor and evaluate.

 

The commercial and industrial product set includes loans to individuals or businesses on an installment basis secured by vehicles, equipment or other durable goods for which the loans were made, loans for and secured by machinery and/or equipment for which a legitimate resale market exists, lines of credit to businesses and individuals, and

 

  F-20 

 

FSB Community Bankshares, Inc.

Note 3 – Loans and The Allowance for Loan Losses (Continued)

 

unsecured loans to businesses and individuals on a short-term basis. At December 31, 2015, these loans totaled $853,000, or 0.4%, of the total loan portfolio.

 

These loans carry a higher risk than commercial real estate loans by the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure secondary collateral, such as real estate, and obtain personal guarantees of the borrowers. To further reduce

risk and enhance liquidity, these loans generally carry variable rates of interest, repricing in five year periods, and have a maturity of ten years or less.

 

In 2014, the Company applied and was approved as an SBA lender. SBA acts as a loan guarantor and these loans are generally for commercial business purposes versus real estate. The Company follows the Small Business Administration lending guidelines regarding eligibility, underwriting etc. as stated in SBA’s most current version of SOP 50 10 SBA’s Lender and Development Company Loan Program.

 

The Company offers a variety of other loans secured by property other than real estate. At December 31, 2015, these other loans totaled $61,000, or 0.1%, of the total loan portfolio compared to other loans totaling $65,000, or 0.1%, of the total loan portfolio at December 31, 2014. These loans include automobile, passbook, overdraft protection and

unsecured loans. Due to the relative immateriality of other loans, the Company’s risk associated with these loans is not considered significant.

 

The following table sets forth the allowance for loan losses allocated by loan class and the activity in the allowance for loan losses for the years ending December 31, 2015 and 2014. The allowance for loan losses allocated to each class is not necessarily indicative of future losses in any particular class and does not restrict the use of the allowance to absorb losses in other classes.

 

   Secured by 1-4
family residential
   Secured by multi-
family residential
   Construction   Commercial   Home 
Equity 
Lines of 
Credit
   Commercial
& Industrial
   Other/
Unallocated
   Total 
   (In Thousands) 
At December 31, 2015                                        
Beginning Balance  $448   $29   $6   $14   $87   $1   $68   $653 
Charge Offs   -    -    -    -    -    -    -    - 
Recoveries   -    -    -    -    -    -    -    - 
Provisions   76    10    -    21    14    10    27    158 
Ending Balance (1)  $524   $39   $6   $35   $101   $11   $95   $811 
                                         
At December 31, 2014                                        
Beginning Balance  $404   $23   $14   $20   $55   $-   $10   $526 
Charge Offs   -    -    -    -    -    -    -    - 
Recoveries   -    -    -    -    -    -    -    - 
Provisions   44    6    (8)   (6)   32    1    58    127 
Ending  Balance (1)  $448   $29   $6   $14   $87   $1   $68   $653 

 

(1)All Loans are collectively evaluated for impairment.

 

The Company’s policies, consistent with regulatory guidelines, provide for the classification of loans that are considered to be of lesser quality as substandard, doubtful, or loss assets. An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those assets characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all of the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses present make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Assets (or

 

  F-21 

 

FSB Community Bankshares, Inc.

Note 3 – Loans and The Allowance for Loan Losses (Continued)

 

portions of assets) classified as loss are those considered uncollectible and of such little value that their continuance as assets is not warranted. Assets that do not expose the Company to risk sufficient to warrant classification in one of the aforementioned categories, but which possess potential weaknesses that deserve close attention, are required to be designated as special mention.

 

When the Company classifies assets as pass a portion of the related general loss allowances is allocated to such assets as deemed prudent. The allowance for loan losses is the amount estimated by management as necessary to absorb credit losses incurred in the loan portfolio that are both probable and reasonably estimable at the balance sheet date. The Company’s determination as to the classification of its assets and the amount of its loss allowances are subject to review by its principal state regulator, the New York State Department of Financial Services, which can require that the Company establish additional loss allowances. The Company regularly reviews its asset portfolio to determine whether any assets require classification in accordance with applicable regulations.

 

At December 31, 2015 and 2014, there were no loans considered to be impaired and no troubled debt restructurings.

 

The following table presents the risk category of loans by class at December 31, 2015 and 2014:

 

   Pass   Special
Mention
   Substandard   Doubtful   Total 
   (In Thousands) 
2015                         
One-to-four-family residential  $175,885   $-   $1,152   $-   $177,037 
Multi-family residential   5,146    -    -    -    5,146 
Construction   1,251    -    -    -    1,251 
Commercial real estate   3,522    -    -    -    3,522 
Home equity lines of credit   14,223    -    300    -    14,523 
Commercial & industrial   853    -    -    -    853 
Other loans   60    -    -    1    61 
Total  $200,940   $-   $1,452   $1   $202,393 
                          
2014                         
One-to-four-family residential  $168,644   $423   $256   $-   $169,323 
Multi-family residential   3,819    -    -    -    3,819 
Construction   1,106    -    -    -    1,106 
Commercial real estate   1,427    -    -    -    1,427 
Home equity lines of credit   13,063    200    115    -    13,378 
Commercial & industrial   100    -    -    -    100 
Other loans   65    -    -    -    65 
Total  $188,224   $623   $371   $-   $189,218 

 

At December 31, 2015, the Company had one nonaccrual residential mortgage loan for $63,000, one nonaccrual home equity line of credit for $18,000, and one nonaccrual checking line of credit for $1,000, and at December 31, 2014, the Company had one nonaccrual residential mortgage loan for $56,000 and one nonaccrual home equity line of credit for $18,000. There were no loans that were past due 90 days or more and still accruing interest at December 31, 2015 and 2014. Interest on non-accrual loans that would have been earned if loans were accruing interest was immaterial for both 2015 and 2014.

 

  F-22 

 

FSB Community Bankshares, Inc.

Note 3 – Loans and The Allowance for Loan Losses (Continued)

 

Delinquent Loans. The following table sets forth the Company’s analysis of the age of the loan delinquencies by type and by amount past due as of December 31, 2015 and 2014.

 

   30-59 Days
Past Due
   60-89 Days
Past Due
   Greater than
90 Days
   Total Past
Due
   Current   Total Loans
Receivable
 
   (In thousands) 
2015                              
Real estate loans:                              
One-to-four-family residential  $118   $-   $63   $181   $176,856   $177,037 
Multi-family residential   -    -    -    -    5,146    5,146 
Construction   -    -    -    -    1,251    1,251 
Commercial   -    -    -    -    3,522    3,522 
Home equity lines of credit   -    -    18    18    14,505    14,523 
Commercial & industrial   -    -    -    -    853    853 
Other loans   9    -    1    10    51    61 
Total  $127   $-   $82   $209   $202,184   $202,393 
                               
2014                              
Real estate loans:                              
One-to-four-family residential  $162   $93   $56   $311   $169,012   $169,323 
Multi-family residential   -    -    -    -    3,819    3,819 
Construction   -    -    -    -    1,106    1,106 
Commercial   -    -    -    -    1,427    1,427 
Home equity lines of credit   -    -    18    18    13,360    13,378 
Commercial & industrial   -    -    -    -    100    100 
Other loans   -    -    -    -    65    65 
Total  $162   $93   $74   $329   $188,889   $189,218 

 

Note 4 - Premises and Equipment

 

Premises and equipment at December 31, 2015 and 2014 are summarized as follows:

 

   2015   2014 
   (In Thousands) 
Premises  $4,305   $4,122 
Furniture and equipment   2,803    2,632 
           
    7,108    6,754 
Accumulated depreciation and amortization   (4,364)   (3,918)
           
   $2,744   $2,836 

 

At December 31, 2015, the Company was obligated under non-cancelable operating leases for existing branches in Penfield, Irondequoit, Webster, and Perinton, New York and for five mortgage origination offices in Canandaigua, Watertown, Pittsford, Greece, and Buffalo, New York. Rent expense under leases totaled $418,000 during 2015. Rent expense under the same non-cancelable operating leases totaled $407,000 during 2014. Future minimum rental payments under these leases for the next five years and thereafter are as follows (in thousands):

 

Years ending December 31,     
2016  $420 
2017   392 
2018   376 
2019   352 
2020   307 
Thereafter   2,247 
Total  $4,094 

 

  F-23 

 

FSB Community Bankshares, Inc.

Note 5 - Deposits

 

The components of deposits at December 31, 2015 and 2014 consist of the following:

 

   2015   2014 
   (In Thousands) 
         
Non-interest bearing  $6,974   $5,710 
NOW accounts   28,751    26,551 
Regular savings, tax escrow and demand clubs   27,306    29,316 
Money market   21,029    22,621 
Individual retirement accounts   8,252    11,262 
Certificates of deposit   93,249    79,847 
           
   $185,561   $175,307 

 

As of December 31, 2015, individual retirement accounts and certificates of deposit have scheduled maturities as follows (in thousands):

 

2016  $61,568 
2017   34,668 
2018   1,586 
2019   1,691 
2020   1,988 
      
   $101,501 

 

The aggregate amount of time deposits, each with a minimum denomination of $250,000 was $11,100,000 and $7,987,000 at December 31, 2015 and 2014, respectively. Under the Dodd-Frank Act, deposit insurance per account owner is $250,000.

 

Interest expense on deposits for the years ended December 31, 2015 and 2014 is as follows:

 

   2015   2014 
   (In Thousands) 
         
NOW accounts  $36   $38 
Regular savings and demand clubs   127    114 
Money market   63    76 
Individual retirement accounts   105    165 
Certificates of deposit   921    831 
           
   $1,252   $1,224 

 

  F-24 

 

FSB Community Bankshares, Inc.

Note 6 - Borrowings

 

Borrowings consist of advances from the Federal Home Loan Bank of New York (FHLB).

 

The following table sets forth the contractual maturities of borrowings with the FHLB as of December 31:

 

Advance
Date
  Maturity
Date
  Current
Rate
   2015   2014 
          (In Thousands) 
                
09/14/05  09/14/15   4.75%  $-   $475 
06/05/06  06/06/16   5.63%   1,000    1,000 
08/17/06  08/17/15   5.50%   -    1,000 
07/21/10  01/21/15   2.07%   -    510 
04/25/12  04/25/17   1.03%   433    735 
08/16/12  08/16/17   1.00%   711    1,112 
09/05/12  09/05/19   1.13%   1,115    1,398 
11/06/12  11/06/17   0.86%   810    1,210 
11/27/12  11/27/17   1.12%   1,000    1,000 
12/19/12  12/19/19   1.20%   1,187    1,469 
12/27/12  12/27/16   0.97%   1,000    1,000 
12/27/12  12/27/17   0.89%   422    622 
01/04/13  01/04/19   1.52%   1,000    1,000 
01/15/13  01/16/18   1.18%   1,000    1,000 
01/22/13  01/23/17   0.96%   1,000    1,000 
01/22/13  01/22/18   1.20%   1,000    1,000 
01/22/13  01/22/19   1.44%   1,000    1,000 
02/12/13  02/12/16   0.79%   1,500    1,500 
02/20/13  02/21/20   1.28%   618    758 
02/20/13  02/21/23   1.77%   742    838 
06/25/13  06/25/15   0.82%   -    2,000 
07/02/13  07/02/18   1.35%   1,083    1,480 
07/22/13  07/23/18   1.27%   1,083    1,479 
09/19/13  09/19/18   1.37%   575    773 
09/19/13  09/16/16   1.14%   2,000    2,000 
01/21/14  01/22/18   1.72%   1,000    1,000 
01/21/14  01/22/19   1.45%   642    838 
03/20/14  03/20/19   1.50%   1,012    1,306 
03/24/14  03/24/17   1.32%   1,500    1,500 
07/21/14  07/21/21   1.94%   820    955 
07/21/14  07/22/19   2.08%   500    500 
07/21/14  07/23/18   1.79%   1,000    1,000 
08/06/14  08/06/15   0.50%   -    1,000 
08/06/14  08/06/18   1.80%   1,000    1,000 
08/21/14  08/21/15   0.50%   -    1,000 
08/21/14  08/22/16   0.92%   1,000    1,000 
08/21/14  08/21/19   2.12%   1,000    1,000 
10/02/14  10/04/21   2.00%   1,709    1,978 
10/09/14  01/09/15   0.34%   -    1,500 
10/15/14  10/15/21   1.69%   853    989 
11/28/14  11/29/21   1.90%   1,730    2,000 
12/31/14  12/31/19   1.63%   823    1,000 
12/31/14  01/02/18   1.52%   1,000    1,000 
01/14/15  01/14/20   1.73%   1,500    - 
01/21/15  01/21/20   1.79%   500    - 

 

  F-25 

 

FSB Community Bankshares, Inc.

Note 6 – Borrowings (Continued)

 

Advance
Date
  Maturity
Date
  Current
Rate
   2015   2014 
          (In Thousands) 
                
01/21/15  01/21/21   1.97%   500    - 
04/13/15  04/13/20   1.74%   1,000    - 
05/20/15  05/20/20   1.52%   903    - 
05/20/15  05/20/22   1.91%   933    - 
06/25/15  06/25/20   1.65%   920    - 
06/25/15  06/26/17   1.14%   1,000    - 
10/29/15  10/29/20   1.51%   1,968    - 
10/29/15  10/29/20   1.90%   1,000    - 
                   
           $46,092   $47,925 

 

Borrowings are secured by residential mortgages with a carrying amount of $168,199,000 at December 31, 2015 and the Company’s investment in FHLB stock. As of December 31, 2015, $100,860,000 was available for borrowings. At December 31, 2014, the carrying amount of borrowings secured by residential mortgages was $159,648,000 and $91,257,000 was available for new borrowings.

 

The following table sets forth the contractual maturities of all FHLB borrowings at December 31, 2015 (dollars in thousands):

 

   Contractual
Maturity
   Weighted
Average Rate
 
2016  $6,500    1.69%
2017   6,876    1.08 
2018   8,741    1.47 
2019   8,279    1.52 
2020   8,409    1.64 
Thereafter   7,287    1.90 
   $46,092    1.55%

 

The Company also has a repurchase agreement with Raymond James providing an additional $10 million in liquidity collateralized by the Company’s U.S. Government and agency obligations. There were no advances outstanding under the repurchase agreement at December 31, 2015 and 2014. Securities are not pledged until the borrowing is initiated.

 

  F-26 

 

FSB Community Bankshares, Inc.

Note 7 - Income Taxes

 

The provision for income taxes for 2015 and 2014 consists of the following:

 

   2015   2014 
   (In Thousands) 
Current          
Federal  $247   $345 
State   5    6 
Deferred   (116)   (48)
   $136   $303 

 

The Company’s effective tax rate was 21% and 31% in 2015 and 2014, respectively. The effective tax rate primarily reflects the impact of non-tax interest and dividends from tax exempt securities, as well as a partial release of a component of the deferred tax asset valuation allowance during 2015.

 

Items that give rise to differences between income tax expense included in the consolidated statements of income and taxes computed by applying the statutory federal tax at a rate of 34% in 2015 or 2014 included the following (dollars in thousands):

 

   2015   2014 
   Amount   % of Pre-tax
Income
   Amount   % of Pre-tax
Income
 
Federal Tax at a Statutory rate  $221    34%  $328    34%
State taxes, net of Federal provision   (223)   (34)   (175)   (19)
Change in valuation allowance   182    28    179    19 
Nontaxable interest and dividend income   (44)   (7)   (42)   (4)
Other items   -    -    13    1 
Income tax provision  $136    21%  $303    31%

 

  F-27 

  

FSB Community Bankshares, Inc.

Note 7 - Income Taxes (Continued)

 

Deferred income tax assets and liabilities resulting from temporary differences are summarized as follows and are included in other assets at December 31, 2015 and at December 31, 2014 in the accompanying consolidated balance sheets:

 

   2015   2014 
   (In Thousands) 
         
Deferred tax assets:          
Deferred loan origination fees  $43   $48 
Allowance for loan losses - Federal   314    253 
Charitable contributions carry forward   -    - 
State tax credits   1,381    1,165 
Depreciation   81    28 
Supplemental Executive Retirement Plan   226    177 
Other-than-temporary impairment loss on securities   22    22 
Unrealized loss on securities available for sale and transferred to held to maturity   117    - 
Other   1    2 
           
    2,185    1,695 
Valuation allowance   (1,507)   (1,319)
Total deferred tax assets, net of valuation allowance   678    376 
           
Deferred tax liabilities:          
Depreciation   -    - 
Unrealized gain on securities available for sale and transferred to held to maturity   -    (67)
Mortgage servicing rights   (217)   (142)
           
Total deferred tax liabilities   (217)   (209)
           
Net deferred tax asset  $461   $167 

 

The Company has recorded a valuation allowance for state tax deductions and mortgage recording tax credits since anticipated levels of future state taxable income makes it more likely than not that all of these tax benefits will not be used. In addition, a valuation allowance in the amount of $88,000 was established in 2010 against a portion of the allowance for loan loss because future realization of the full tax benefit of that deferred tax asset was deemed to be unlikely. After fully utilizing its Federal Net Operating Loss (“NOL”) carryforward during 2013 and realizing increased and consistent current taxable income over the past 3 years, management determined that half (or $44,000) of that component of the valuation allowance should be reversed during 2015, with the remaining to be assessed in future years.

 

As a thrift institution, the Bank is subject to special provisions in the income tax laws regarding its allowable income tax bad debt deduction and related tax basis bad debt reserves. Deferred income tax liabilities are to be recognized with respect to any base-year reserves which are to become taxable (or "recaptured") in the foreseeable future.

 

Under current income tax laws, the base-year reserves would be subject to recapture if the Company pays a cash dividend in excess of earnings and profits or liquidates. The Bank does not expect to take any actions in the foreseeable future that would require the recapture of any Federal reserves. As a result, a deferred tax liability has not been recognized with respect to the Federal base-year reserve of $1,518,000 at December 31, 2015 and 2014, because the Bank does not expect that this amount will become taxable in the foreseeable future. The unrecognized deferred tax liability with respect to the Federal base-year reserve was $516,000 at December 31, 2015 and 2014. It is more

 

  F-28 

 

FSB Community Bankshares, Inc.

Note 7 - Income Taxes (Continued)

 

likely than not that this liability will never be incurred because, as noted above, the Bank does not expect to take any action in the future that would result in this liability being incurred.

 

The Company's Federal and New York State tax returns, constituting the returns of the major taxing jurisdictions, are subject to examination by the taxing authorities for 2012, 2013, and 2014 as prescribed by applicable statute. No waivers have been executed that would extend the period subject to examination beyond the period prescribed by statute.

 

Note 8 – Accumulated Other Comprehensive Income (Loss)

 

Changes in the components of accumulated other comprehensive income (loss) (“AOCI”), net of tax, for the periods indicated are summarized in the table below, in thousands.

 

   For the year ended December 31, 2015 
   Unrealized Gains 
and Losses on 
Available for 
Sales Securities
   Unrealized 
Losses on
Securities
Transferred to
Held to Maturity
   Total 
Beginning balance  $129   $(355)  $(226)
Other comprehensive (loss) income before reclassifications   (63)   147    84 
Amounts reclassified from AOCI   (70)   -    (70)
Ending balance  $(4)  $(208)  $(212)

 

   For the year ended December 31, 2014 
   Unrealized Gains 
and Losses on 
Available for 
Sales Securities
   Unrealized 
Losses on
Securities
Transferred to
Held to Maturity
   Total 
Beginning balance  $(1,164)  $-   $(1,164)
Other comprehensive (loss) income before reclassifications   1,295    (355)   940 
Amounts reclassified from AOCI   (2)   -    (2)
Ending balance  $129   $(355)  $(226)

 

  F-29 

 

FSB Community Bankshares, Inc.

Note 8 – Accumulated Other Comprehensive Income (Loss) (Continued)

 

The following table presents the amounts reclassified out of each component of AOCI for the indicated annual period in thousands:

 

   For the year ended December 31,     
            
Details about AOCI  2015   2014   Affected Line Item in the Statement of Income
            
Available for sale securities  $64   $3   Realized gain on sale of securities
Held to maturity securities   42    -   Realized gain on sale of securities
    (36)   (1)  Provision for Income Taxes
   $70   $2   Net Income

 

Note 9 - Employee Benefit Plans

 

The Bank has a 401(k) plan for all eligible employees. Employees are eligible for participation in the 401(k) Plan after one year of service and attaining age 21. The 401(k) Plan allows employees to contribute 1% to 100% of their annual salary subject to statutory limitations. Matching contributions made by the Bank are 100% of the first 6% of compensation that an employee contributes to the 401(k) Plan. In addition, the Bank may make a discretionary contribution as a percentage of each eligible employee’s annual base compensation including the value of ESOP shares allocated. Matching contributions to the 401(k) Plan amounted to $174,000 and $156,000 for the years ended December 31, 2015 and 2014, respectively. Discretionary contributions to the 401(k) Plan were $72,000 and $70,000 for the years ended December 31, 2015 and 2014, respectively.

 

The Bank sponsors an Employee Stock Ownership Plan (ESOP) for eligible employees who have attained age 21 and completed one year of employment. The cost of shares not committed to be released is presented in the accompanying consolidated balance sheets as a reduction of stockholders’ equity. Allocations to individual accounts are based on participant compensation. As shares are committed to be released to participants, the Company reports compensation expense equal to the current market price of the shares and the shares become outstanding for earnings per share computations. The difference between the market price and the cost of shares committed to be released is recorded as an adjustment to additional paid-in-capital. Any dividends on allocated shares reduce retained earnings. Any dividends on unallocated ESOP shares reduce debt and accrued interest. In connection with establishing the ESOP in 2007, the ESOP borrowed $700,000 from the Company to purchase 69,972 common shares of the Company’s stock. The loan is being repaid in twenty equal annual installments through 2026. The loan bears interest at the prime rate plus 300 basis points.

 

Shares are released to participants on a straight line basis as the loan is repaid and totaled 3,498 shares for each of the years ended December 31, 2015 and December 31, 2014. Total expense for the ESOP was $35,000 and $29,000 for the years ended December 31, 2015 and 2014, respectively. At December 31, 2015, the Company had 38,485 unearned ESOP shares having an aggregate market value of $403,323.

 

The Bank has a supplemental executive retirement plan (SERP) for two of its executives. All benefits provided under the SERP are unfunded and, as these executives retire, the Company will make payments to participants. The Company has recorded $621,000 and $495,000 at December 31, 2015 and 2014 respectively, for the SERP in other liabilities. In 2015 and 2014, the expense under the SERP totaled $125,000 and $95,000, respectively.

 

  F-30 

 

FSB Community Bankshares, Inc.

Note 10 - Related Party Transactions

 

Certain employees, executive officers and directors are engaged in transactions with the Bank in the ordinary course of business. It is the Bank’s policy that all related party transactions are conducted at “arms length” and all loans and commitments included in such transactions are made in the ordinary course of business, on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Bank and do not involve more than the normal risk of collectability or present other unfavorable terms.

 

As of December 31, 2015 and 2014, loans outstanding with related parties were $168,000 and $423,000, respectively. During 2015, there were new loans of $17,000 and repayments totaled $272,000.

 

Note 11 - Commitments

 

The Bank is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. The Bank uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments. The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual amount of those instruments summarized as follows at December 31, 2015 and 2014:

 

   2015   2014 
   (In Thousands) 
Commitments to extend credit:          
Commitments to grant loans  $11,753   $5,176 
Unfunded commitments under lines of credit   15,803    12,221 
           
   $27,556   $17,397 

 

Commitments to grant loans at fixed-rates at December 31, 2015 totaled $5,842,000 and had interest rates that ranged from 3.25% to 4.875%.

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

 

The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount and type of collateral obtained, if deemed necessary by the Bank upon extension of credit, varies and is based on management’s credit evaluation of the counterparty.

 

Note 12 - Regulatory Matters

 

The Bank is subject to various regulatory capital requirements. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

  F-31 

 

FSB Community Bankshares, Inc.

Note 12 - Regulatory Matters (Continued)

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 capital (as defined), and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 to adjusted total assets (as defined). Management believes that, as of December 31, 2015 and 2014, the Bank met all capital adequacy requirements to which it was subject. As of December 31, 2015, the most recent notification categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, Common Equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following table.

 

There are no conditions or events since that notification that management believes have changed the Bank’s status as well capitalized.

 

The Bank’s actual capital amounts and ratios are presented in the table below.

 

   Actual   For Capital Adequacy
Purposes
   To be Well Capitalized
under Prompt 
Corrective Action
Provisions
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio  
   (Dollars in Thousands)  
December 31, 2015:                         
Total capital (to risk-weighted assets)  20,757    15.12%   ³$10,980    ³8.0%   ³$13,725    ³10.0 %
Tier 1 capital (to risk-weighted assets)   19,946    14.53    ³8,235    ³6.0    ³10,980    ³8.0  
Common Equity Tier 1 (to risk-weighted assets)   19,946    14.53    ³6,176    ³4.5    ³8,921    ³6.5  
Tier 1 capital (leveraged - to adjusted total assets)   19,946    7.85    ³10,167    ³4.0    ³12,709    ³5.0  
                                
December 31, 2014:                               
Total risk-based capital (to risk-weighted assets)  $18,220    15.19%   ³$9,594    ³8.0%   ³$11,993    ³10.0  
Tier 1 capital (to risk-weighted assets)   17,567    14.65    ³4,797    ³4.0    ³7,196    ³6.0  
Tier 1 capital (leveraged - to adjusted total assets)   17,567    7.24    ³9,710    ³4.0    ³12,137    ³5.0  
Tangible capital (to adjusted total assets)   17,567    7.24    ³3,641    ³1.5    N/A    N/A  

 

At December 31, 2015 the Company’s consolidated equity totaled $21,760,000 compared to the Bank’s equity capital of $20,085,000. See Note 14 for details concerning the Company’s consolidated equity.

 

The FRB has issued a policy guidance regarding the payment of dividends by bank holding companies that it has made applicable to savings and loan holding companies as well.  In general, the FRB’s policies provide that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition.  FRB guidance provides for prior regulatory review of capital distributions in certain circumstances such as where the company’s net income for the past four quarters, net of dividends previously paid over that period, is insufficient to fully fund the dividend or the company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition.  The ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized.  These regulatory policies could affect the ability of FSB Community Bankshares to pay dividends or otherwise engage in capital distributions.

 

  F-32 

 

FSB Community Bankshares, Inc.

Note 12 - Regulatory Matters (Continued)

 

In the ordinary course of business, the Bank sells residential mortgage loans to third parties and in certain limited situations, such as in the event of an early payment default, the Bank retains credit risk exposure on those residential mortgage loans and may be required to repurchase them or to indemnify guarantors for certain losses. The Bank may also be required to repurchase residential mortgage loans when representations and warranties made by the Bank in connection with those sales are breached. When a residential mortgage loan sold to an investor fails to perform according to its contractual terms, the investor will typically review the loan file to search for errors that may have been made in the process of originating the loan. If errors were discovered and it is determined that such errors constitute a breach of a representation or warranty made to the investor in connection with the Bank’s sale of the residential mortgage loan, the Bank will be required to either repurchase the loan or indemnify the investor for losses sustained. The bank has not been required to repurchase any residential mortgage loans or indemnify any investors for any such errors.

 

Note 13 - Fair Value Measurement and Fair Values of Financial Instruments

 

Management uses its best judgment in estimating the fair value of the Company’s assets and liabilities; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all assets and liabilities, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of assets and liabilities subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

 

Accounting guidance establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical unrestricted assets or liabilities.

 

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

 

Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

 

An asset or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

  F-33 

 

FSB Community Bankshares, Inc.

Note 13 - Fair Value Measurement and Fair Values of Financial Instruments (Continued)

 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used are as follows at December 31:

 

(In Thousands)
   Total   Level 1   Level 2   Level 3 
                 
2015                    
U.S. Government and agency obligations  $5,968   $-   $5,968   $- 
Mortgage-backed securities - residential   14,000    -    14,000    - 
SBA Pools   -    -    -    - 
Total Available for Sale Securities  $19,968   $-   $19,968   $- 

 

   Total   Level 1   Level 2   Level 3 
2014                    
U.S. Government and agency obligations  $4,959   $-   $4,959   $- 
Mortgage-backed securities - residential   15,810    -    15,810    - 
SBA Pools   1,213    -    1,213    - 
Total Available for Sale Securities  $21,982   $-   $21,982   $- 

 

There were no securities transferred out of level 2 securities available for sale during the twelve months ended December 31, 2015. No assets or liabilities have been measured on a non-recurring basis at December 31, 2015 or 2014.

 

Required disclosures include fair value information about financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practicable to estimate that value. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

 

Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of certain of the Company’s assets and liabilities at December 31, 2015 and 2014.

 

Cash, Due from Banks, and Interest Bearing Demand Deposits

 

The carrying amounts of these assets approximate their fair values.

 

Investment Securities

 

The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather relying on the securities’ relationship to other benchmark quoted prices and is considered to be a Level 2 measurement.

 

  F-34 

 

FSB Community Bankshares, Inc.

Note 13 - Fair Value Measurement and Fair Values of Financial Instruments (Continued)

 

Investment in FHLB Stock

 

The carrying value of FHLB stock approximates its fair value based on the redemption provisions of the FHLB stock, resulting in a Level 2 classification.

 

Loans

 

The fair values of loans held in portfolio are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans, resulting in a Level 3 classification. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

Mortgage loans held for sale in the secondary market are carried at the lower of cost or fair value, resulting in a Level 2 classification. Separate determinations of fair value for residential and commercial loans are made on an aggregate basis. Fair value is determined based solely on the effect of changes in secondary market interest rates and yield requirements from the commitment date to the date of the financial statements.

 

Accrued Interest Receivable and Payable

 

The carrying amount of accrued interest receivable and payable approximates fair value.

 

Deposits

 

The fair values disclosed for demand deposits (e.g., NOW accounts, non-interest checking, regular savings and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts), resulting in a Level 1 classification. The carrying amounts for variable-rate certificates of deposit approximate their fair values at the reporting date, resulting in a Level 1 classification. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on time deposits, resulting in a Level 2 classification.

 

  F-35 

 

FSB Community Bankshares, Inc.

Note 13 - Fair Value Measurement and Fair Values of Financial Instruments (Continued)

 

Borrowings

 

The fair values of FHLB long-term borrowings are estimated using discounted cash flow analyses, based on the quoted rates for new FHLB advances with similar credit risk characteristics, terms and remaining maturity, resulting in a Level 2 classification.

 

The carrying amounts and estimated fair values of the Company’s financial instruments at December 31, 2015 and 2014 are as follows:

 

       2015   2014 
  

Fair

Value

Hierarchy

   Carrying
Amount
   Fair
Value
   Carrying
Amount
   Fair
Value
 
       (In Thousands) 
Financial assets:                         
Cash and due from banks   1   $1,550   $1,550   $1,191   $1,191 
Interest bearing demand deposits   1    4,597    4,597    3,144    3,144 
Securities available for sale   2    19,968    19,968    21,982    21,982 
Securities held to maturity   2    12,979    13,222    17,402    17,783 
Investment in FHLB stock   2    2,388    2,388    2,449    2,449 
Loans held for sale   2    3,880    3,880    2,961    2,961 
Loans, net   3    201,830    201,886    188,830    187,562 
Accrued interest receivable   1    655    655    655    655 
                          
Financial liabilities:                         
Deposits   1/2   185,561    185,332    175,307    175,204 
Borrowings   2    46,092    46,447    47,925    47,803 
Accrued interest payable   1    60    60    59    59 
                          

 

  F-36 

 

FSB Community Bankshares, Inc.

Note 14 - FSB Community Bankshares, Inc. (Parent Company Only) Financial Information

 

Balance Sheets

 

   December 31 
   2015   2014 
   (In Thousands) 
Assets          
Cash and cash equivalents  $265   $217 
Securities available for sale   1,000    2,938 
Investment in banking subsidiary   20,085    17,607 
ESOP loan receivable   431    463 
Accrued interest receivable   9    25 
Total Assets  $21,790   $21,250 
           
Liabilities and Stockholders’ Equity          
           
Total Liabilities  $30   $46 
           
Stockholders’ Equity   21,760    21,204 
           
Total Liabilities and Stockholders’ Equity  $21,790   $21,250 

 

Statements of Income

 

   Year Ended December 31 
   2015   2014 
   (In Thousands) 
Interest Income  $53   $95 
Other Expense   (37)   (55)
Equity in undistributed earnings of banking subsidiary   497    620 
Net Income  $513   $660 

 

  F-37 

 

FSB Community Bankshares, Inc.

Note 14 - FSB Community Bankshares, Inc. (Parent Company Only) Financial Information (Continued)

 

Statements of Cash Flows

 

   Year Ended December 31 
   2015   2014 
   (In Thousands) 
Cash flows from operating activities          
Net income  $513   $660 
Adjustments to reconcile net income to net cash flows from operating activities          
Equity in undistributed earnings of banking subsidiary   (497)   (620)
Amortization of premiums on securities available for sale   -    - 
Decrease in accrued  interest receivable   16    3 
Net decrease in other liabilities   (16)   (8)
Net cash flows from operating activities   16    35 
           
Cash flows from investing activities          
Purchases of securities available for sale   -    (1,438)
Proceeds to banking subsidiary   (1,938)   - 
Proceeds from maturities and calls of securities available for sale   1,938    1,500 
Payments received on ESOP loan   32    31 
Net cash flows from investing activities   32    93 
           
Net increase in cash and cash equivalents   48    58 
Cash and cash equivalents - beginning   217    159 
           
Cash and cash equivalents - ending  $265   $217 

 

  F-38 

 

 

No person has been authorized to give any information or to make any representation other than as contained in this prospectus and, if given or made, such other information or representation must not be relied upon as having been authorized by FSB Bancorp, Inc. or Fairport Savings Bank. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any of the securities offered hereby to any person in any jurisdiction in which such offer or solicitation is not authorized or in which the person making such offer or solicitation is not qualified to do so, or to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Neither the delivery of this prospectus nor any sale hereunder shall under any circumstances create any implication that there has been no change in the affairs of FSB Bancorp, Inc. or Fairport Savings Bank since any of the dates as of which information is furnished herein or since the date hereof.

 

Up to 1,035,000 Shares

 

FSB Bancorp, Inc.

 

(Proposed New Holding Company for

Fairport Savings Bank)

 

COMMON STOCK

par value $0.01 per share

 

 

 

PROSPECTUS

 

 

 

Sandler O’Neill + Partners, L.P.

 

[Prospectus date]

 

 

 

These securities are not deposits or accounts and are not federally insured or guaranteed.

 

 

 

Until _________, 2016, all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver a prospectus. This is in addition to the obligation of dealers to deliver a prospectus when acting as underwriters and with respect to their unsold allotments or subscriptions.

 

 

   

 

[Logo of FSB Community Bankshares, Inc.]

 

Dear Fellow Stockholder:

 

FSB Community Bankshares, Inc. (“FSB Community”) is soliciting stockholder votes regarding the mutual-to-stock conversion of FSB Community Bankshares, MHC. Pursuant to a plan of conversion and reorganization, our organization will convert from a partially public company to a fully public company by selling a minimum of 765,000 shares of common stock of a newly formed company, FSB Bancorp, Inc. (“FSB Bancorp”), which will become the holding company for Fairport Savings Bank.

 

The Proxy Vote

We must receive the approval of our stockholders. Enclosed is a proxy statement/prospectus describing the proposals being presented at our special meeting of stockholders. Please promptly vote the enclosed proxy card. Our Board of Directors urges you to vote “FOR” the approval of the plan of conversion and reorganization and “FOR” the other matters being presented at the special meeting.

 

The Exchange

At the conclusion of the conversion, your shares of FSB Community common stock will be exchanged for shares of FSB Bancorp common stock. The number of new shares that you receive will be based on an exchange ratio that is described in the proxy statement/prospectus. Shortly after the completion of the conversion, our exchange agent will send a transmittal form to each stockholder of FSB Community who holds stock certificates. The transmittal form explains the procedure to follow to exchange your shares. Please do not deliver your certificate(s) before you receive the transmittal form. Shares of FSB Community that are held in street name (e.g., in a brokerage account) will be converted automatically at the conclusion of the conversion; no action or documentation is required of you.

 

The Stock Offering

We are offering the shares of common stock of FSB Bancorp for sale at $10.00 per share. The shares are first being offered in a subscription offering to eligible depositors and certain borrowers of Fairport Savings Bank. If all shares are not subscribed for in the subscription offering, shares may be available in a community offering to FSB Community public stockholders and others not eligible to place orders in the subscription offering. If you may be interested in purchasing shares of our common stock, contact our Stock Information Center at (___) ___-_____ to receive a stock order form and prospectus. The stock offering period is expected to expire on [offering expiration date].

 

If you have any questions, please refer to the Questions & Answers section herein.

 

We thank you for your support as a stockholder of FSB Community Bankshares, Inc.

 

Sincerely,

 

Dana C. Gavenda

President and Chief Executive Officer

 

These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency. None of the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the New York State Department of Financial Services or any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

   

  

PROSPECTUS OF FSB COMMUNITY BANKSHARES, INC., A MARYLAND CORPORATION

PROXY STATEMENT OF FSB COMMUNITY BANKSHARES, INC., A FEDERAL CORPORATION

 

Fairport Savings Bank is converting from the mutual holding company structure to a fully-public stock holding company structure. Currently, Fairport Savings Bank is a wholly-owned subsidiary of FSB Community Bankshares, Inc., a federally chartered corporation (“FSB Community”), and FSB Community Bankshares, MHC owns 53.2% of FSB Community’s common stock. The remaining 46.8% of FSB Community’s common stock is owned by public stockholders. As a result of the conversion, a newly formed Maryland corporation named FSB Bancorp, Inc. (“FSB Bancorp”) will replace FSB Community as the holding company of Fairport Savings Bank. Each share of FSB Community common stock owned by the public will be exchanged for between 0.8041 and 1.0879 shares of common stock of FSB Bancorp, so that immediately after the conversion, FSB Community’s existing public stockholders will own the same percentage of FSB Bancorp common stock as they owned of FSB Community common stock immediately prior to the conversion, excluding any new shares purchased by them in the offering, their receipt of cash in lieu of fractional exchange shares and as adjusted to reflect assets held by FSB Community Bankshares, MHC. The actual number of shares that you will receive will depend on the percentage of FSB Community’s common stock held by the public at the completion of the conversion, the final independent appraisal of FSB Bancorp and the number of shares of FSB Bancorp common stock sold in the offering described in the following paragraph. It will not depend on the market price of FSB Community common stock. See “Proposal 1 — Approval of the Plan of Conversion and Reorganization — Share Exchange Ratio for Current Stockholders” for a discussion of the exchange ratio. Based on the $____ per share closing price of FSB Community common stock as of the last trading day prior to the date of this proxy statement/prospectus, unless at least _____________ shares of FSB Bancorp common stock are sold in the offering (which is between the _____________ and the _____________ of the offering range), the initial value of the FSB Bancorp common stock you receive in the share exchange would be less than the market value of the FSB Bancorp common stock you currently own. See “Risk Factors — The market value of FSB Bancorp common stock received in the share exchange may be less than the market value FSB Community common stock exchanged.”

 

Concurrently with the exchange offer, we are offering for sale up to 1,035,000 shares of common stock of FSB Bancorp, representing the ownership interest of FSB Community Bankshares, MHC in FSB Community as well as certain assets held by FSB Community Bankshares, MHC. We are offering the shares of common stock to eligible depositors and certain borrowers of Fairport Savings Bank, to Fairport Savings Bank’s tax-qualified employee benefit plans, and to the public at a price of $10.00 per share. The conversion of FSB Community Bankshares, MHC and the offering and exchange of common stock by FSB Bancorp is referred to herein as the “conversion and offering.” After the conversion and offering are completed, Fairport Savings Bank will be a wholly-owned subsidiary of FSB Bancorp, and 100% of the common stock of FSB Bancorp will be owned by public stockholders. As a result of the conversion and offering, FSB Community and FSB Community Bankshares, MHC will cease to exist.

 

FSB Community’s common stock is currently quoted on the OTC Pink Marketplace (OTCPK) operated by OTC Markets Group under the trading symbol “FSBC,” and we expect FSB Bancorp’s shares of common stock will continue to be quoted on the OTC Pink Marketplace (OTCPK) under the symbol “FSBC.”

 

The conversion and offering cannot be completed unless the stockholders of FSB Community approve the plan of conversion and reorganization of FSB Community Bankshares, MHC. FSB Community is holding a special meeting of stockholders at ____________________, on [meeting date], at _:__ _.m., Eastern Time, to consider and vote upon the plan of conversion and reorganization. We must obtain the affirmative vote of the holders of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by FSB Community stockholders, including shares held by FSB Community Bankshares, MHC, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by FSB Community stockholders other than FSB Community Bankshares, MHC. FSB Community’s board of directors unanimously recommends that stockholders vote “FOR” the plan of conversion and reorganization.

 

This document serves as the proxy statement for the special meeting of stockholders of FSB Community and the prospectus for the shares of FSB Bancorp common stock to be issued in exchange for shares of FSB Community common stock. We urge you to read this entire document carefully. You can also obtain information about us from documents that we have filed with the Securities and Exchange Commission and the Board of

 

   

  

Governors of the Federal Reserve System (“Federal Reserve Board”). This document does not serve as the prospectus relating to the offering by FSB Bancorp of its shares of common stock in the offering, which is being made pursuant to a separate prospectus. Stockholders of FSB Community are not required to participate in the stock offering.

 

This proxy statement/prospectus contains information that you should consider in evaluating the plan of conversion and reorganization. In particular, you should carefully read the section captioned “Risk Factors” beginning on page 11 for a discussion of certain risk factors relating to the conversion and offering.

 

These securities are not deposits or savings accounts and are not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency.

 

None of the Securities and Exchange Commission, the Board of Governors of the Federal Reserve System, the New York State Department of Financial Services or any state securities regulator has approved or disapproved of these securities or determined if this proxy statement/prospectus is accurate or complete. Any representation to the contrary is a criminal offense.

 

For answers to your questions, please read this proxy statement/prospectus including the Questions and Answers section, beginning on page 2. Questions about voting on the plan of conversion and reorganization may be directed to ____________________, at (___) ___-____, Monday through Friday from 10:00 a.m. to 4:00 p.m., Eastern Time.

 

The date of this proxy statement/prospectus is [proxy date], and it is first being mailed to stockholders of FSB Community on or about [mail date].

 

   

  

FSB COMMUNITY BANKSHARES, INC.

45 South Main Street

Fairport, New York 14450

(585) 223-9080

 

NOTICE OF SPECIAL MEETING OF STOCKHOLDERS

 

On [meeting date], FSB Community Bankshares, Inc., a federal corporation (“FSB Community”), will hold a special meeting of stockholders at ________________________________. The meeting will begin at _:__ _.m., Eastern Time. At the meeting, stockholders will consider and act on the following:

 

1.The approval of a plan of conversion and reorganization, whereby FSB Community Bankshares, MHC and FSB Community will convert and reorganize from the mutual holding company structure to the stock holding company structure, as more fully described in the attached proxy statement/prospectus;

 

2.The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion and reorganization;

 

3.The following informational proposals:

 

3a.Approval of a provision in the articles of incorporation of the new Maryland holding company of Fairport Savings Bank, FSB Bancorp, Inc. (“FSB Bancorp”), requiring a supermajority vote of stockholders to approve certain amendments to FSB Bancorp’s articles of incorporation;

 

3b.Approval of a provision in FSB Bancorp’s articles of incorporation requiring a supermajority vote of stockholders to approve stockholder-proposed amendments to FSB Bancorp’s bylaws;

 

3c.Approval of a provision in FSB Bancorp’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock; and

 

Such other business that may properly come before the meeting.

 

NOTE: The board of directors is not aware of any other business to come before the meeting.

 

The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals 3a through 3c were approved as part of the process in which our board of directors approved the plan of conversion and reorganization. These proposals are informational in nature only because the Federal Reserve Board’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion and reorganization. While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion and reorganization, regardless of whether stockholders vote to approve any or all of the informational proposals.

 

The board of directors has fixed [record date], as the record date for the determination of stockholders entitled to notice of and to vote at the special meeting and at any adjournment or postponement thereof.

 

Upon written request addressed to the Corporate Secretary of FSB Community at the address given above, stockholders may obtain an additional copy of this proxy statement/prospectus and/or a copy of the plan of conversion and reorganization. In order to assure timely receipt of the additional copy of the proxy statement/prospectus and/or the plan of conversion and reorganization, the written request should be received by FSB Community by ________________, 2016.

 

Please complete and sign the enclosed proxy card, which is solicited by the board of directors, and mail it promptly in the enclosed envelope. The proxy will not be used if you attend the meeting and vote in person.

 

   

  

  BY ORDER OF THE BOARD OF DIRECTORS
   
     
  Angela M. Krezmer
  Corporate Secretary

 

Fairport, New York

[proxy date]

 

   

  

Table of Contents

 

QUESTIONS AND ANSWERS 2
FOR STOCKHOLDERS OF FSB COMMUNITY BANKSHARES, INC. 2
REGARDING THE PLAN OF CONVERSION AND REORGANIZATION 2
SUMMARY 6
RISK FACTORS 11
INFORMATION ABOUT THE SPECIAL MEETING 12
PROPOSAL 1 — APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION 15
PROPOSAL 2 — ADJOURNMENT OF THE SPECIAL MEETING 17
PROPOSALS 3a THROUGH 3c — INFORMATIONAL PROPOSALS RELATED TO THE ARTICLES OF INCORPORATION OF FSB BANCORP 17
SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA 20
RECENT DEVELOPMENTS 20
FORWARD-LOOKING STATEMENTS 20
HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING 20
OUR DIVIDEND POLICY 20
MARKET FOR THE COMMON STOCK 20
HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE 20
CAPITALIZATION 20
IMPACT OF FSB COMMUNITY BANKSHARES, MHC’S ASSETS ON MINORITY 20
PRO FORMA DATA 20
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 20
BUSINESS OF FSB BANCORP AND FSB COMMUNITY 20
BUSINESS OF FAIRPORT SAVINGS BANK 20
SUPERVISION AND REGULATION 20
TAXATION 21
MANAGEMENT 21
BENEFICIAL OWNERSHIP OF COMMON STOCK 21
SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS 21
COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING STOCKHOLDERS OF FSB COMMUNITY BANKSHARES, INC. 21
RESTRICTIONS ON ACQUISITION OF FSB BANCORP 21
DESCRIPTION OF CAPITAL STOCK OF FSB BANCORP FOLLOWING THE CONVERSION 21
TRANSFER AGENT 21
EXPERTS 21
LEGAL MATTERS 21
WHERE YOU CAN FIND ADDITIONAL INFORMATION 21
STOCKHOLDER PROPOSALS 21
ADVANCE NOTICE OF BUSINESS TO BE CONDUCTED AT AN ANNUAL MEETING 21
IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS FOR THE SPECIAL MEETING 23
OTHER MATTERS 23

 

    

  

QUESTIONS AND ANSWERS

FOR STOCKHOLDERS OF FSB COMMUNITY BANKSHARES, INC.

REGARDING THE PLAN OF CONVERSION AND REORGANIZATION

 

You should read this document for more information about the conversion. The application that includes the plan of conversion and reorganization described herein has been approved by FSB Community Bankshares, Inc.’s primary federal regulator, the Federal Reserve Board. However, such approval by the Federal Reserve Board does not constitute a recommendation or endorsement of the plan of conversion and reorganization.

 

Q.WHAT ARE STOCKHOLDERS BEING ASKED TO APPROVE?

 

A.FSB Community Bankshares, Inc., a federal corporation (“FSB Community”) stockholders as of [record date] are being asked to vote on the plan of conversion and reorganization pursuant to which FSB Community Bankshares, MHC will convert from the mutual to the stock form of organization. As part of the conversion, a newly formed Maryland corporation, FSB Bancorp, Inc. (“FSB Bancorp”), is offering its common stock to eligible depositors and certain borrowers of Fairport Savings Bank, to Fairport Savings Bank’s tax qualified employee benefit plans and to the public. The shares offered represent FSB Community Bankshares, MHC’s current ownership interest in FSB Community. Voting for approval of the plan of conversion and reorganization will also include approval of the exchange ratio and the articles of incorporation of FSB Bancorp (including the anti-takeover provisions and provisions limiting stockholder rights). Your vote is important. Without sufficient votes “FOR” its adoption, we cannot implement the plan of conversion and reorganization and complete the stock offering.

 

In addition, FSB Community stockholders are being asked to approve the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion and reorganization.

 

Stockholders also are asked to vote on the following informational proposals with respect to the articles of incorporation of FSB Bancorp:

 

·Approval of a provision requiring a super-majority vote to approve certain amendments to FSB Bancorp’s articles of incorporation;

 

·Approval of a provision requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to FSB Bancorp’s bylaws; and

 

·Approval of a provision to limit the voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock.

 

The provisions of FSB Bancorp’s articles of incorporation that are included as informational proposals were approved as part of the process in which our board of directors approved the plan of conversion and reorganization. These proposals are informational in nature only, because the Federal Reserve Board’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion and reorganization. While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion and reorganization, regardless of whether stockholders vote to approve any or all of the informational proposals. The provisions of FSB Bancorp’s articles of incorporation that are summarized above as informational proposals may have the effect of deterring, or rendering more difficult, attempts by third parties to obtain control of FSB Bancorp if such attempts are not approved by the board of directors, or may make the removal of the board of directors or management, or the appointment of new directors, more difficult.

 

Your vote is important. Without sufficient votes “FOR” adoption of the plan of conversion, we cannot implement the plan of conversion and the related stock offering.

 

  2 

  

Q.WHAT ARE THE REASONS FOR THE CONVERSION AND RELATED OFFERING?

 

A.The primary reasons for the conversion and offering are to:

 

·Enhance our regulatory capital position;

 

·Transition us to a more familiar and flexible organizational structure; and

 

·Eliminate the uncertainties associated with the mutual holding company structure under financial reform legislation.

 

Q.WHAT WILL STOCKHOLDERS RECEIVE FOR THEIR EXISTING FSB COMMUNITY SHARES?

 

A.As more fully described in “Proposal 1 — Approval of the Plan of Conversion and Reorganization — Share Exchange Ratio for Current Stockholders ,” depending on the number of shares sold in the offering, each share of common stock that you own at the time of the completion of the conversion will be exchanged for between 0.8041 shares at the minimum and 1.0879 shares at the maximum of the offering range of FSB Bancorp common stock (cash will be paid in lieu of any fractional shares). For example, if you own 100 shares of FSB Community common stock, and the exchange ratio is 1.0879 (at the maximum of the offering range), after the conversion you will receive 108 shares of FSB Bancorp common stock and $7.90 in cash, the value of the fractional share based on the $10.00 per share purchase price of stock in the offering.

 

If you own shares of FSB Community common stock in a brokerage account in “street name,” your shares will be automatically exchanged within your account, and you do not need to take any action to exchange your shares of common stock or receive cash in lieu of fractional shares. If you own shares in the form of FSB Community stock certificates, after the completion of the conversion and stock offering, our exchange agent will mail to you a transmittal form with instructions to surrender your stock certificates. A statement reflecting your ownership of shares of common stock of FSB Bancorp and a check representing cash in lieu of fractional shares will be mailed to you within five business days after the transfer agent receives a properly executed transmittal form and your existing FSB Community stock certificate(s). FSB Bancorp will not issue stock certificates. You should not submit a stock certificate until you receive a transmittal form.

 

Q.WHY WILL THE SHARES THAT I RECEIVE BE BASED ON A PRICE OF $10.00 PER SHARE RATHER THAN THE TRADING PRICE OF THE COMMON STOCK PRIOR TO COMPLETION OF THE CONVERSION?

 

A.The shares will be based on a price of $10.00 per share because that is the price at which FSB Bancorp will sell shares in its stock offering. The amount of common stock FSB Bancorp will issue at $10.00 per share in the offering and the exchange is based on an independent appraisal of the estimated market value of FSB Bancorp, assuming the conversion and offering are completed. RP Financial, LC., an appraisal firm experienced in the appraisal of financial institutions, has estimated that, as of February 26, 2016, this market value was $16.9 million. Based on Federal Reserve Board regulations, the market value forms the midpoint of a range with a minimum of $14.4 million and a maximum of $19.4 million. Based on this valuation and the valuation range, the number of shares of common stock of FSB Bancorp that existing public stockholders of FSB Community will receive in exchange for their shares of FSB Community common stock is expected to range from 0.8041 to 1.0879, with a midpoint of 0.9460 (a value of approximately $6.7 million to $9.1 million, with a midpoint of $7.9 million, at $10.00 per share). The number of shares received by the existing public stockholders of FSB Community is intended to maintain their existing ownership in our organization (excluding any new shares purchased by them in the offering, their receipt of cash in lieu of fractional exchange shares and as adjusted to reflect assets held by FSB Community Bankshares, MHC). The independent appraisal is based in part on FSB Community financial condition and results of operations, the pro forma impact of the additional capital raised by the sale of

 

  3 

  

shares of common stock in the offering, and an analysis of a peer group of 12 publicly traded savings and loan and bank holding companies that RP Financial, LC. considered comparable to FSB Community.

 

Q.DOES THE EXCHANGE RATIO DEPEND ON THE TRADING PRICE OF FSB COMMUNITY COMMON STOCK?

 

A.No, the exchange ratio will not be based on the market price of FSB Community common stock. Instead, the exchange ratio will be based on the appraised value of FSB Bancorp. The purpose of the exchange ratio is to maintain the ownership percentage of existing public stockholders of FSB Community, as adjusted to reflect assets held by FSB Community Bankshares, MHC. Therefore, changes in the price of FSB Community common stock between now and the completion of the conversion and offering will not affect the calculation of the exchange ratio.

 

Q.SHOULD I SUBMIT MY STOCK CERTIFICATES NOW?

 

A.No. If you hold stock certificate(s), instructions for exchanging the certificates will be sent to you by our exchange agent after completion of the conversion. If your shares are held in “street name” (e.g., in a brokerage account) rather than in certificate form, the share exchange will be reflected automatically in your account upon completion of the conversion.

 

Q.HOW DO I VOTE?

 

A.Mark your vote, sign each proxy card enclosed and return the card(s) to us, in the enclosed proxy reply envelope. For information on submitting your proxy, please refer to instructions on the enclosed proxy card. YOUR VOTE IS IMPORTANT. PLEASE VOTE PROMPTLY.

 

Q.IF MY SHARES ARE HELD IN STREET NAME, WILL MY BROKER, BANK OR OTHER NOMINEE AUTOMATICALLY VOTE ON THE PLAN ON MY BEHALF?

 

A.No. Your broker, bank or other nominee will not be able to vote your shares without instructions from you. You should instruct your broker, bank or other nominee to vote your shares, using the directions that they provide to you.

 

Q.WHY SHOULD I VOTE? WHAT HAPPENS IF I DON’T VOTE?

 

A.Your vote is very important. We believe the conversion and offering are in the best interests of our stockholders. Not voting all the proxy card(s) you receive will have the same effect as voting “against” the plan of conversion and reorganization. Without sufficient favorable votes “for” the plan of conversion and reorganization, we cannot complete the conversion and offering.

 

Q.WHAT IF I DO NOT GIVE VOTING INSTRUCTIONS TO MY BROKER, BANK OR OTHER NOMINEE?

 

A.Your vote is important. If you do not instruct your broker, bank or other nominee to vote your shares, the unvoted proxy will have the same effect as a vote “against” the plan of conversion and reorganization.

 

Q.MAY I PLACE AN ORDER TO PURCHASE SHARES IN THE COMMUNITY OFFERING, IN ADDITION TO THE SHARES THAT I WILL RECEIVE IN THE EXCHANGE?

 

A.Yes. If you would like to receive a prospectus and stock order form, you must call our Stock Information Center at (___) ___-____, Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center is closed on bank holidays.

 

Eligible depositors and certain borrowers of Fairport Savings Bank have priority subscription rights allowing them to purchase common stock in a subscription offering. Shares not purchased in the subscription offering may be available for sale to the public in a community offering, as described herein.

 

  4 

  

In the event orders for FSB Bancorp common stock in a community offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons residing in Erie, Jefferson, Livingston, Monroe, Ontario, Orleans and Wayne Counties, New York, and thereafter to cover orders of the general public.

 

Stockholders of FSB Bancorp are subject to an ownership limitation. Shares of common stock purchased in the offering by a stockholder and his or her associates or individuals acting in concert with the stockholder, plus any shares a stockholder and these individuals receive in the exchange for existing shares of FSB Community common stock, may not exceed 9.9% of the total shares of common stock of FSB Bancorp to be issued and outstanding after the completion of the conversion.

 

Please note that properly completed and signed stock order forms, with full payment, must be received (not postmarked) no later than _:__ p.m., Eastern Time on [offering expiration date].

 

Q.WILL THE CONVERSION HAVE ANY EFFECT ON DEPOSIT AND LOAN ACCOUNTS AT FAIRPORT SAVINGS BANK?

 

A.No. The account number, amount, interest rate and withdrawal rights of deposit accounts will remain unchanged. Deposits will continue to be federally insured by the Federal Deposit Insurance Corporation up to the legal limit. Loans and rights of borrowers will not be affected. Depositors and certain borrowers will no longer have voting rights in FSB Community Bankshares, MHC as to matters currently requiring such vote. FSB Community Bankshares, MHC will cease to exist after the conversion and offering. Only stockholders of FSB Bancorp will have voting rights after the conversion and offering.

 

OTHER QUESTIONS?

 

For answers to other questions, please read this proxy statement/prospectus. Questions about voting on the plan of conversion and reorganization may be directed to _____________________, at (___) ___-____, Monday through Friday from ____ a.m. to ____ p.m., Eastern Time. Questions about the stock offering may be directed to our Stock Information Center at (___) ___-____, Monday through Friday between 10:00 a.m. and 4:00 p.m., Eastern Time. The Stock Information Center is closed on bank holidays.

 

  5 

 

SUMMARY

 

This summary highlights material information from this proxy statement/prospectus and may not contain all the information that is important to you. To understand the conversion and other proposals fully, you should read this entire document carefully, including the sections entitled “Risk Factors,” “Proposal 1 — Approval of The Plan of Conversion and Reorganization,” “Proposal 2 — Adjournment of the Special Meeting,” “Proposals 3a through 3c — Informational Proposals Related to the Articles of Incorporation of FSB Bancorp” and the consolidated financial statements and the notes to the consolidated financial statements.

 

The Special Meeting

 

Date, Time and Place. FSB Community will hold its special meeting of stockholders at _____________________________________________________, on [meeting date], at _:__ _.m., Eastern Time.

 

The Proposals. Stockholders will be voting on the following proposals at the special meeting:

 

1.The approval of a plan of conversion and reorganization, whereby (a) FSB Community Bankshares, MHC and FSB Community will convert and reorganize from the mutual holding company structure to the stock holding company structure; (b) FSB Bancorp will become the new stock holding company of Fairport Savings Bank; (c) the outstanding shares of FSB Community, other than those held by FSB Community Bankshares, MHC, will be converted into shares of common stock of FSB Bancorp; and (d) FSB Bancorp will offer shares of its common stock for sale in a subscription offering, and, if necessary, a community offering and a syndicated offering as more fully described in the attached proxy statement/prospectus;

 

2.The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion;

 

The following informational proposals:

 

3a.Approval of a provision in FSB Bancorp’s articles of incorporation requiring a super-majority vote of stockholders to approve certain amendments to FSB Bancorp’s articles of incorporation;

 

3b.Approval of a provision in FSB Bancorp’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder-proposed amendments to FSB Bancorp’s bylaws;

 

3c.Approval of a provision in FSB Bancorp’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock; and

 

Such other business that may properly come before the meeting.

 

The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals 3a through 3c were approved as part of the process in which our board of directors approved the plan of conversion and reorganization. These proposals are informational in nature only, because the Federal Reserve Board’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion and reorganization. While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion and reorganization, regardless of whether stockholders vote to approve any or all of the informational proposals. The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of FSB Bancorp, if such attempts are not approved by the board of directors, or may make the removal of the board of directors or management, or the appointment of new directors, more difficult.

 

  6 

  

Vote Required for Approval of Proposals by the Stockholders of FSB Community

 

Proposal 1: Approval of the Plan of Conversion and Reorganization. We must obtain the affirmative vote of the holders of (i) two-thirds of the total number of votes entitled to be cast at the special meeting by FSB Community stockholders, including shares held by FSB Community Bankshares, MHC, and (ii) a majority of the total number of votes entitled to be cast at the special meeting by FSB Community stockholders other than FSB Community Bankshares, MHC.

 

Proposal 1 must also be approved by the members of FSB Community Bankshares, MHC at a special meeting of members called for that purpose. Members will receive separate informational materials from FSB Community Bankshares, MHC regarding the conversion.

 

Proposal 2: Approval of the adjournment of the special meeting. We must obtain the affirmative vote of at least a majority of the votes cast by FSB Community stockholders at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal to approve the plan of conversion and reorganization.

 

Informational Proposals 3a through 3c. The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals were approved as part of the process in which the board of directors of FSB Community approved the plan of conversion and reorganization. These proposals are informational in nature only, because the Federal Reserve Board’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion and reorganization. While we are asking you to vote with respect to each of the informational proposals listed above, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion and reorganization, regardless of whether stockholders vote to approve any or all of the informational proposals. The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of FSB Bancorp, if such attempts are not approved by the board of directors, or may make the removal of the board of directors or management, or the appointment of new directors, more difficult.

 

Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of FSB Community. At this time, we know of no other matters that may be presented at the special meeting.

 

Revocability of Proxies

 

You may revoke your proxy at any time before the vote is taken at the special meeting. To revoke your proxy, you must advise the corporate secretary of FSB Community in writing before your common stock has been voted at the special meeting, deliver a later-dated proxy or attend the special meeting and vote your shares in person. Attendance at the special meeting will not in itself constitute revocation of your proxy.

 

Vote by FSB Community Bankshares, MHC

 

Management anticipates that FSB Community Bankshares, MHC, our majority stockholder, will vote all of its shares of common stock in favor of all the matters set forth above. If FSB Community Bankshares, MHC votes all of its shares in favor of each proposal, the approval of the adjournment of the special meeting, if necessary, would be assured.

 

As of [record date], the directors and executive officers of FSB Community beneficially owned ____________ shares, or approximately ___% of the outstanding shares of FSB Community common stock, and FSB Community Bankshares, MHC owned _____________ shares, or approximately 53.2% of the outstanding shares of FSB Community common stock.

 

  7 

  

Vote Recommendations

 

Your board of directors unanimously recommends that you vote “FOR” the plan of conversion and reorganization, “FOR” the adjournment of the special meeting, if necessary, and “FOR” the Informational Proposals 3a through 3c.

 

Our Business

 

[same as prospectus]

 

Plan of Conversion and Reorganization

 

The Boards of Directors of FSB Community Bankshares, MHC, FSB Community, Fairport Savings Bank and FSB Bancorp have adopted a plan of conversion and reorganization pursuant to which Fairport Savings Bank will reorganize from a mutual holding company structure to a stock holding company structure. Public stockholders of FSB Community will receive shares in FSB Bancorp in exchange for their shares of FSB Community common stock based on an exchange ratio. See “— The Exchange of Existing Shares of FSB Community Common Stock.” This conversion to a stock holding company structure also includes the offering by FSB Bancorp of shares of its common stock to eligible depositors and certain borrowers of Fairport Savings Bank and to the public in a subscription offering and, if necessary, in a community offering and/or in a separate public offering through a syndicate of broker-dealers, referred to in this proxy statement/prospectus as the syndicated offering. Following the conversion and offering, FSB Community Bankshares, MHC and FSB Community will no longer exist, and FSB Bancorp will be the parent company of Fairport Savings Bank.

 

The conversion and offering cannot be completed unless the stockholders of FSB Community approve the plan of conversion and reorganization. FSB Community’s stockholders will vote on the plan of conversion and reorganization at FSB Community’s special meeting. This document is the proxy statement used by FSB Community’s board of directors to solicit proxies for the special meeting. It is also the prospectus of FSB Bancorp regarding the shares of FSB Bancorp common stock to be issued to FSB Community’s stockholders in the share exchange. This document does not serve as the prospectus relating to the offering by FSB Bancorp of its shares of common stock in the subscription offering and any community offering or syndicated community offering, which will be made pursuant to a separate prospectus.

 

Our Organizational Structure

 

[same as prospectus]

 

Business Strategy

 

[same as prospectus]

 

Reasons for the Conversion

 

[same as prospectus]

 

See “Proposal 1 — Approval of the Plan of Conversion and Reorganization” for a more complete discussion of our reasons for conducting the conversion and offering.

 

Conditions to Completion of the Conversion

 

[same as prospectus]

 

Impact of FSB Community Bankshares, MHC’s Assets on Minority Stock Ownership

 

[same as prospectus]

 

  8 

  

The Exchange of Existing Shares of FSB Community Common Stock

 

[same as prospectus]

 

How We Determined the Offering Range, the Exchange Ratio and the $10.00 Per Share Stock Price

 

[same as prospectus]

 

How We Intend to Use the Proceeds From the Offering

 

[same as prospectus]

 

Our Dividend Policy

 

[same as prospectus]

 

Purchases and Ownership by Officers and Directors

 

[same as prospectus]

 

Benefits to Management and Potential Dilution to Stockholders Resulting from the Conversion

 

[same as prospectus]

 

Market for Common Stock

 

[same as prospectus]

 

Tax Consequences

 

[same as prospectus]

 

Changes in Stockholders’ Rights for Existing Stockholders of FSB Community

 

As a result of the conversion, existing stockholders of FSB Community will become stockholders of FSB Bancorp. Some rights of stockholders of FSB Bancorp will be reduced compared to the rights stockholders currently have in FSB Community. The reduction in stockholder rights results from differences between the federal and Maryland charters and bylaws and from distinctions between federal and Maryland law. Many of the differences in stockholder rights under the articles of incorporation and bylaws of FSB Bancorp are not mandated by Maryland law but have been chosen by management as being in the best interests of FSB Bancorp and its stockholders. The differences in stockholder rights in the articles of incorporation and bylaws of FSB Bancorp include the following: (i) greater lead time required for shareholders to submit proposals for certain provisions of new business or to nominate directors; (ii) approval by at least 80% of outstanding shares required to amend the bylaws and certain provisions of the articles of incorporation; (iii) a limit on voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock; and (iv) director qualifications. See “Comparison of Stockholders’ Rights For Existing Stockholders of FSB Community Bankshares, Inc.” for a discussion of these differences.

 

Dissenters’ Rights

 

Stockholders of FSB Community do not have dissenters’ rights in connection with the conversion and offering.

 

  9 

  

Important Risks in Owning FSB Bancorp’s Common Stock

 

Before you vote on the conversion, you should read the “Risk Factors” section beginning on page 11 of this proxy statement/prospectus.

 

  10 

  

RISK FACTORS

 

You should consider carefully the following risk factors when deciding how to vote on the conversion and before purchasing shares of FSB Bancorp common stock.

 

Risks Related to Our Business

 

[same as prospectus]

 

Risks Related to the Offering and the Exchange

 

The market value of FSB Bancorp common stock received in the share exchange may be less than the market value of FSB Community common stock exchanged.

 

The number of shares of FSB Bancorp common stock you receive will be based on an exchange ratio that will be determined as of the date of completion of the conversion and offering. The exchange ratio will be based on the percentage of FSB Community common stock held by the public prior to the completion of the conversion and offering, the final independent appraisal of FSB Bancorp common stock prepared by RP Financial, LC., and the number of shares of common stock sold in the offering. The exchange ratio will ensure that existing public stockholders of FSB Community common stock will own the same percentage of FSB Bancorp’s common stock after the conversion and offering as they owned of FSB Community’s common stock immediately prior to completion of the conversion and offering (excluding any new shares purchased by them in the offering, their receipt of cash in lieu of fractional exchange shares and as adjusted for assets held by FSB Community Bankshares, MHC). The exchange ratio will not depend on the market price of FSB Community common stock.

 

The exchange ratio ranges from 0.8041 shares at the minimum and 1.0879 shares at the maximum of the offering range of FSB Bancorp common stock per share of FSB Community common stock. Shares of FSB Bancorp common stock issued in the share exchange will have an initial value of $10.00 per share. Depending on the exchange ratio and the market value of FSB Bancorp common stock at the time of the exchange, the initial market value of the FSB Bancorp common stock that you receive in the share exchange could be less than the market value of the FSB Community common stock that you currently own. Based on the most recent closing price of FSB Community common stock prior to the date of this proxy statement/prospectus, which was $____________, unless at least _____________________ shares of FSB Bancorp common stock are sold in the offering (which is between the _____________ and the ____________ of the offering range), the initial value of the FSB Bancorp common stock you receive in the share exchange would be less than the market value of the FSB Community common stock you currently own.

 

There may be a decrease in stockholders’ rights for existing stockholders of FSB Community.

 

As a result of the conversion, existing stockholders of FSB Community will become stockholders of FSB Bancorp. In addition to the provisions discussed above that may discourage takeover attempts that may be favored by stockholders, some rights of stockholders of FSB Bancorp will be reduced compared to the rights stockholders currently have in FSB Community. The reduction in stockholder rights results from differences between the federal and Maryland chartering documents and bylaws and from differences between federal and Maryland law. Many of the differences in stockholder rights under the articles of incorporation and bylaws of FSB Bancorp are not mandated by Maryland law but have been chosen by management as being in the best interests of FSB Bancorp and its stockholders. The articles of incorporation and bylaws of FSB Bancorp include the following provisions: (i) greater lead time required for stockholders to submit proposals for new business or to nominate directors; and (ii) approval by at least 80% of the outstanding shares of capital stock entitled to vote generally is required to amend the bylaws and certain provisions of the articles of incorporation; (iii) a limit on voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock; and (iv) director qualifications. See “Comparison of Stockholders’ Rights For Existing Stockholders of FSB Community Bankshares, Inc.” for a discussion of these differences.

 

[remaining risk factors same as prospectus]

 

  11 

  

INFORMATION ABOUT THE SPECIAL MEETING

 

General

 

This proxy statement/prospectus is being furnished to you in connection with the solicitation by the board of directors of FSB Community of proxies to be voted at the special meeting of stockholders to be held at ________________________________________________________, on [meeting date], at _:__ _.m., Eastern Time, and any adjournment or postponement thereof.

 

The purpose of the special meeting is to consider and vote upon the plan of conversion and reorganization of FSB Community Bankshares, MHC.

 

In addition, stockholders will vote on a proposal to approve the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal. Stockholders also will vote on informational proposals with respect to the articles of incorporation of FSB Bancorp.

 

Voting in favor of or against the plan of conversion and reorganization includes a vote for or against the conversion of FSB Community Bankshares, MHC to a stock holding company as contemplated by the plan of conversion and reorganization. Voting in favor of the plan of conversion and reorganization will not obligate you to purchase any shares of common stock in the offering and will not affect the balance, interest rate or federal deposit insurance of any deposits at Fairport Savings Bank.

 

Who Can Vote at the Meeting

 

You are entitled to vote your FSB Community common stock if our records show that you held your shares as of the close of business on [record date]. If your shares are held in a stock brokerage account or by a bank or other nominee, you are considered the beneficial owner of shares held in street name and these proxy materials are being forwarded to you by your broker or nominee. As the beneficial owner, you have the right to direct your broker or nominee how to vote.

 

As of the close of business on [record date], there were ____________ shares of FSB Community common stock outstanding. Each share of common stock has one vote.

 

Attending the Meeting

 

If you are a stockholder as of the close of business on [record date], you may attend the meeting. However, if you hold your shares in street name, you will need proof of ownership to be admitted to the meeting. A recent brokerage statement or a letter from a bank or broker are examples of proof of ownership. If you want to vote your shares of FSB Community common stock held in street name in person at the meeting, you will have to get a written proxy in your name from the broker, bank or other nominee who holds your shares.

 

Quorum; Vote Required

 

The special meeting will be held only if there is a quorum. A quorum exists if a majority of the outstanding shares of common stock entitled to vote, represented in person or by proxy, is present at the meeting. If you return valid proxy instructions or attend the meeting in person, your shares will be counted for purposes of determining whether there is a quorum, even if you abstain from voting. Broker non-votes also will be counted for purposes of determining the existence of a quorum. A broker non-vote occurs when a broker, bank or other nominee holding shares for a beneficial owner does not vote on a particular proposal because the nominee does not have discretionary voting power with respect to that item and has not received voting instructions from the beneficial owner.

 

Proposal 1: Approval of the Plan of Conversion and Reorganization. We must obtain the affirmative vote of the holders of (i) at least two-thirds of the outstanding common stock of FSB Community entitled to be cast at the special meeting, including shares held by FSB Community Bankshares, MHC, and (ii) a majority of the

 

  12 

  

outstanding shares of common stock of FSB Community entitled to be cast at the special meeting, other than shares held by FSB Community Bankshares, MHC.

 

Proposal 2: Approval of the adjournment of the special meeting. We must obtain the affirmative vote of at least a majority of the votes cast by FSB Community stockholders entitled to vote at the special meeting to adjourn the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the proposal to approve the plan of conversion and reorganization.

 

Informational Proposals 3a through 3c: Approval of certain provisions in FSB Bancorp’s articles of incorporation. The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals were approved as part of the process in which the board of directors of FSB Community approved the plan of conversion and reorganization. These proposals are informational in nature only, because the Federal Reserve Board’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion and reorganization. While we are asking you to vote with respect to each of the informational proposals, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion and reorganization, regardless of whether stockholders vote to approve any or all of the informational proposals. The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of FSB Bancorp, if such attempts are not approved by the board of directors, or may make the removal of the board of directors or management, or the appointment of new directors, more difficult.

 

Other Matters. We must obtain the affirmative vote of the majority of the votes cast by holders of outstanding shares of common stock of FSB Community. At this time, we know of no other matters that may be presented at the special meeting.

 

Shares Held by FSB Community Bankshares, MHC and Our Officers and Directors

 

As of [record date], FSB Community Bankshares, MHC beneficially owned ____________ shares of FSB Community common stock. This equals approximately 53.2% of our outstanding shares. We expect that FSB Community Bankshares, MHC will vote all of its shares in favor of Proposal 1 — Approval of the Plan of Conversion and Reorganization, Proposal 2 — Approval of the adjournment of the special meeting, and Informational Proposals 3a through 3c.

 

As of [record date], our officers and directors beneficially owned _________ shares of FSB Community common stock. This equals ____% of our outstanding shares and ____% of shares held by persons other than FSB Community Bankshares, MHC.

 

Voting by Proxy

 

Our board of directors is sending you this proxy statement/prospectus to request that you allow your shares of FSB Community common stock to be represented at the special meeting by the persons named in the enclosed proxy card. All shares of FSB Community common stock represented at the meeting by properly executed and dated proxies will be voted according to the instructions indicated on the proxy card. If you sign, date and return a proxy card without giving voting instructions, your shares will be voted as recommended by our board of directors. Our board of directors recommends that you vote “FOR” approval of the plan of conversion and reorganization, “FOR” approval of the adjournment of the special meeting, if necessary, and “FOR” each of the Informational Proposals 3a through 3c.

 

If any matters not described in this proxy statement/prospectus are properly presented at the special meeting, the board of directors will use their judgment to determine how to vote your shares. We do not know of any other matters to be presented at the special meeting.

 

If your FSB Community common stock is held in street name, you will receive instructions from your broker, bank or other nominee that you must follow to have your shares voted. Your broker, bank or other nominee may allow you to deliver your voting instructions via the telephone or the Internet. Please see the instruction form provided by your broker, bank or other nominee that accompanies this proxy statement/prospectus.

 

  13 

  

Revocability of Proxies

 

You may revoke your proxy at any time before the vote is taken at the special meeting. To revoke your proxy, you must advise the corporate secretary of FSB Community in writing before your common stock has been voted at the special meeting, deliver a later-dated proxy or attend the special meeting and vote your shares in person. Attendance at the special meeting will not in itself constitute revocation of your proxy.

 

Solicitation of Proxies

 

This proxy statement/prospectus and the accompanying proxy card are being furnished to you in connection with the solicitation of proxies for the special meeting by the board of directors. FSB Community will pay the costs of soliciting proxies from its stockholders. To the extent necessary to permit approval of the plan of conversion and reorganization and the other proposals being considered, _______________, our proxy solicitor, and directors, officers or employees of FSB Community and Fairport Savings Bank may solicit proxies by mail, telephone and other forms of communication. We will reimburse such persons for their reasonable out-of-pocket expenses incurred in connection with such solicitation. For its services as information agent and stockholder proxy solicitor, we will pay ___________________ $_______ plus out-of-pocket expenses and charges for telephone calls made and received in connection with the solicitation.

 

We will also reimburse banks, brokers, nominees and other fiduciaries for the expenses they incur in forwarding the proxy materials to you.

 

Participants in the Employee Stock Ownership Plan

 

If you participate in Fairport Savings Bank employee stock ownership plan, you will receive a voting instruction form that reflects all shares you may direct the trustees to vote on your behalf under the plan. Under the terms of the employee stock ownership plan, the employee stock ownership plan trustee votes all shares held by the employee stock ownership plan, but each employee stock ownership plan participant may direct the trustee how to vote the shares of common stock allocated to his or her account. The employee stock ownership plan trustee, subject to the exercise of its fiduciary duties, will vote all unallocated shares of FSB Community common stock held by the employee stock ownership plan and allocated shares for which no voting instructions are received in the same proportion as shares for which it has received timely voting instructions. The deadline for returning your voting instructions to the plan’s trustee is __________, 2016.

 

The board of directors recommends that you promptly sign and mark the enclosed proxy in favor of the above described proposals, including the adoption of the plan of conversion and reorganization, and promptly return it in the enclosed envelope. Voting the proxy card will not prevent you from voting in person at the special meeting. For information on submitting your proxy, please refer to the instructions on the enclosed proxy card.

 

Your prompt vote is very important. Failure to vote will have the same effect as voting against the plan of conversion and reorganization.

 

  14 

  

PROPOSAL 1 — APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION

 

The boards of directors of FSB Community and FSB Community Bankshares, MHC have approved the plan of conversion and reorganization of FSB Community Bankshares, MHC. The plan of conversion and reorganization must also be approved by the members of Fairport Savings Bank and the stockholders of FSB Community. A special meeting of members and a special meeting of stockholders have been called for this purpose. The Federal Reserve Board has approved the application that includes the plan of conversion and reorganization; however, such approval does not constitute a recommendation or endorsement of the plan of conversion and reorganization by the Federal Reserve Board.

 

General

 

Pursuant to the plan of conversion and reorganization, our organization will convert from the mutual holding company form of organization to the fully stock form. Currently, Fairport Savings Bank is a wholly-owned subsidiary of FSB Community and FSB Community Bankshares, MHC owns approximately 53.2% of FSB Community’s common stock. The remaining 46.8% of FSB Community’s common stock is owned by public stockholders. As a result of the conversion, a newly formed company, FSB Bancorp, will become the holding company of Fairport Savings Bank. Each share of FSB Community common stock owned by the public will be exchanged for between 0.8041 shares at the minimum and 1.0879 shares at the maximum of the offering range of FSB Bancorp common stock, so that FSB Community’s existing public stockholders will own the same percentage of FSB Bancorp common stock as they owned of FSB Community’s common stock immediately prior to the conversion (excluding any new shares purchased by them in the offering, their receipt of cash in lieu of fractional exchange shares and as adjusted for assets held by FSB Community Bankshares, MHC). The actual number of shares that you will receive will depend on the percentage of FSB Community common stock held by the public immediately prior to the completion of the conversion, the final independent appraisal of FSB Bancorp and the number of shares of FSB Bancorp common stock sold in the offering described in the following paragraph. It will not depend on the market price of FSB Community common stock.

 

Concurrently with the exchange offer, FSB Bancorp is offering up to 1,035,000 shares of common stock for sale, representing the 46.8% ownership interest of FSB Community Bankshares, MHC in FSB Community (as adjusted for the assets of FSB Community Bankshares, MHC), to eligible depositors and certain borrowers and to the public at a price of $10.00 per share. After the conversion and offering are completed, Fairport Savings Bank will be a wholly-owned subsidiary of FSB Bancorp, and 100% of the common stock of FSB Bancorp will be owned by public stockholders. As a result of the conversion and offering, FSB Community and FSB Community Bankshares, MHC will cease to exist.

 

FSB Bancorp intends to contribute between $6.2 million and $7.3 million of the net proceeds to Fairport Savings Bank and to retain between none and $1.5 million of the net proceeds. The conversion will be consummated only upon the issuance of at least the minimum number of shares of our common stock offered pursuant to the plan of conversion and reorganization.

 

The plan of conversion and reorganization provides that we will offer shares of common stock in a “subscription offering” in the following descending order of priority:

 

(i)To depositors with accounts at Fairport Savings Bank with aggregate balances of at least $50 at the close of business on December 31, 2014.

 

(ii)To our tax-qualified employee benefit plans (including Fairport Savings Bank’s employee stock ownership plan and 401(k) plan), which may subscribe for, in the aggregate, up to 10% of the shares of common stock sold in the offering. We expect our employee stock ownership plan to purchase up to 4% of the shares of common stock sold in the stock offering.

 

(iii)To depositors with accounts at Fairport Savings Bank with aggregate balances of at least $50 at the close of business on [supplemental eligibility record date].

 

  15 

  

(iv)To depositors of Fairport Savings Bank at the close of business on [voting record date] and each borrower of Fairport Savings Bank as of January 14, 2005 whose loan remained outstanding as of the close of business on [voting record date].

 

Shares of common stock not purchased in the subscription offering may be offered for sale to the general public in a community offering, with a preference given first to natural persons (including trusts of natural persons) residing in Erie, Jefferson, Livingston, Monroe, Ontario, Orleans and Wayne Counties, New York. The community offering, if any, may begin concurrently with, during or promptly after the subscription offering. We also may offer for sale shares of common stock not purchased in the subscription offering or the community offering through a syndicated offering. Sandler O’Neill & Partners, L.P. will act as sole book-running manager for the syndicated offering. We have the right to accept or reject, in our sole discretion, orders received in the community offering or syndicated offering. Any determination to accept or reject stock orders in the community offering or syndicated offering will be based on the facts and circumstances available to management at the time of the determination.

 

We determined the number of shares of common stock to be offered in the offering based upon an independent valuation of the estimated pro forma market value of FSB Bancorp. All shares of common stock to be sold in the offering will be sold at $10.00 per share. Investors will not be charged a commission to purchase shares of common stock in the offering. The independent valuation will be updated and the final number of shares of common stock to be issued in the offering will be determined at the completion of the offering. See the section entitled “— Stock Pricing and Number of Shares to be Issued” for more information as to the determination of the estimated pro forma market value of the common stock.

 

A copy of the plan of conversion and reorganization is available for inspection at each branch office of Fairport Savings Bank and at the Federal Reserve Bank of Philadelphia. The plan of conversion and reorganization is also filed as an exhibit to FSB Community Bankshares, MHC’s application to convert from mutual to stock form of which this proxy statement/prospectus is a part, copies of which may be obtained from the Federal Reserve Board. The plan of conversion and reorganization is also filed as an exhibit to the registration statement we have filed with the Securities and Exchange Commission, of which this proxy statement/prospectus is a part, copies of which may be obtained from the Securities and Exchange Commission or online at the Securities and Exchange Commission’s website. See “Where You Can Find Additional Information.”

 

The board of directors recommends that you vote “FOR” the Plan of Conversion and Reorganization of

FSB Community Bankshares, MHC.

 

[Remaining sections same as Prospectus under “The Conversion and Offering,” with the following to be added]

 

Exchange of Existing Stockholders’ Stock Certificates

 

The conversion of existing outstanding shares of FSB Community common stock into the right to receive shares of FSB Bancorp common stock will occur automatically at the completion of the conversion. As soon as practicable after the completion of the conversion, our exchange agent will send a transmittal form to each public stockholder of FSB Community who holds physical stock certificates. The transmittal form will contain instructions on how to surrender certificates evidencing FSB Community common stock in exchange for shares of FSB Bancorp common stock in book entry form, to be held electronically on the books of our transfer agent. FSB Bancorp will not issue stock certificates. We expect that a statement reflecting your ownership of shares of common stock of FSB Bancorp common stock will be distributed within five business days after the exchange agent receives properly executed transmittal forms, FSB Community stock certificates and other required documents. Shares held by public stockholders in street name (such as in a brokerage account) will be exchanged automatically upon the completion of the conversion; no transmittal forms will be mailed relating to these shares.

 

No fractional shares of FSB Bancorp common stock will be issued to any public stockholder of FSB Community when the conversion is completed. For each fractional share that would otherwise be issued to a stockholder who holds a stock certificate, we will pay by check an amount equal to the product obtained by multiplying the fractional share interest to which the holder would otherwise be entitled by the $10.00 offering purchase price per share. Payment for fractional shares will be made as soon as practicable after the receipt by the

 

  16 

  

exchange agent of the transmittal forms and the surrendered FSB Community stock certificates. If your shares of common stock are held in street name, you will automatically receive cash in lieu of fractional shares in your account.

 

You should not forward your stock certificates until you have received transmittal forms, which will include forwarding instructions. After the conversion, stockholders will not receive shares of FSB Bancorp common stock and will not be paid dividends on the shares of FSB Bancorp common stock until existing certificates representing shares of FSB Community common stock are surrendered for exchange in compliance with the terms of the transmittal form. When stockholders surrender their certificates, any unpaid dividends will be paid without interest. For all other purposes, however, each certificate that represents shares of FSB Community common stock outstanding at the effective date of the conversion will be considered to evidence ownership of shares of FSB Bancorp common stock into which those shares have been converted by virtue of the conversion.

 

If a certificate for FSB Community common stock has been lost, stolen or destroyed, our exchange agent will issue a new stock certificate upon receipt of appropriate evidence as to the loss, theft or destruction of the certificate, appropriate evidence as to the ownership of the certificate by the claimant, and appropriate and customary indemnification, which is normally effected by the purchase of a bond from a surety company at the stockholder’s expense.

 

All shares of FSB Bancorp common stock that we issue in exchange for existing shares of FSB Community common stock will be considered to have been issued in full satisfaction of all rights pertaining to such shares of common stock, subject, however, to our obligation to pay any dividends or make any other distributions with a record date prior to the effective date of the conversion that may have been declared by us on or prior to the effective date, and which remain unpaid at the effective date.

 

PROPOSAL 2 — ADJOURNMENT OF THE SPECIAL MEETING

 

If there are not sufficient votes to constitute a quorum or to approve the plan of conversion and reorganization at the time of the special meeting, the proposals may not be approved unless the special meeting is adjourned to a later date or dates in order to permit further solicitation of proxies. In order to allow proxies that have been received by FSB Community at the time of the special meeting to be voted for an adjournment, if necessary, FSB Community has submitted the question of adjournment to its stockholders as a separate matter for their consideration. The board of directors of FSB Community recommends that stockholders vote “FOR” the adjournment proposal. If it is necessary to adjourn the special meeting, no notice of the adjourned special meeting is required to be given to stockholders (unless the adjournment is for more than 30 days or if a new record date is fixed), other than an announcement at the special meeting of the hour, date and place to which the special meeting is adjourned.

 

The board of directors recommends that you vote “FOR” the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion and reorganization.

 

PROPOSALS 3a THROUGH 3c — INFORMATIONAL PROPOSALS RELATED TO THE ARTICLES OF INCORPORATION OF FSB BANCORP

 

By their approval of the plan of conversion and reorganization as set forth in Proposal 1, the board of directors of FSB Community has approved each of the informational proposals numbered 3a through 3c, all of which relate to provisions included in the articles of incorporation of FSB Bancorp. Each of these informational proposals is discussed in more detail below.

 

As a result of the conversion, the public stockholders of FSB Community, whose rights are presently governed by the charter and bylaws of FSB Community, will become stockholders of FSB Bancorp, whose rights will be governed by the articles of incorporation and bylaws of FSB Bancorp. The following informational proposals address the material differences between the governing documents of the two companies. This discussion is qualified in its entirety by reference to the charter and bylaws of FSB Community and the articles of incorporation

 

  17 

  

and bylaws of FSB Bancorp. See “Where You Can Find Additional Information” for procedures for obtaining a copy of those documents.

 

The provisions of FSB Bancorp’s articles of incorporation that are summarized as informational proposals 3a through 3c were approved as part of the process in which the board of directors of FSB Community approved the plan of conversion and reorganization. These proposals are informational in nature only, because the Federal Reserve Board’s regulations governing mutual-to-stock conversions do not provide for votes on matters other than the plan of conversion and reorganization. FSB Community’s stockholders are not being asked to approve these informational proposals at the special meeting. While we are asking you to vote with respect to each of the informational proposals set forth below, the proposed provisions for which an informational vote is requested will become effective if stockholders approve the plan of conversion and reorganization, regardless of whether stockholders vote to approve any or all of the informational proposals. The provisions of FSB Bancorp’s articles of incorporation and bylaws that are summarized as informational proposals may have the effect of deterring or rendering more difficult attempts by third parties to obtain control of FSB Bancorp, if such attempts are not approved by the board of directors, or may make the removal of the board of directors or management, or the appointment of new directors, more difficult.

 

Informational Proposal 3a. – Approval of a Provision in FSB Bancorp’s Articles of Incorporation Requiring a Super-Majority Vote to Amend Certain Provisions of the Articles of Incorporation of FSB Bancorp. No amendment of the charter of FSB Community may be made unless it is first proposed by the board of directors, then preliminarily approved by the Federal Reserve Board, and thereafter approved by the holders of a majority of the total votes eligible to be cast at a legal meeting. The articles of incorporation of FSB Bancorp generally may be amended by the holders of a majority of the shares entitled to vote; provided, however, that any amendment of Section C, D, E or F of Article Fifth (Preferred Stock, Restrictions on Voting Rights of the Corporation’s Equity Securities, Majority Vote and Quorum), Article 7 (Directors), Article 8 (Bylaws), Article 9 (Evaluation of Certain Offers), Article 10 (Indemnification, etc. of Directors and Officers), Article 11 (Limitation of Liability), and Article 12 (Amendment of the Articles of Incorporation) must be approved by the affirmative vote of the holders of at least 80% of the outstanding shares entitled to vote, except that the board of directors may amend the articles of incorporation without any action by the stockholders to increase or decrease the aggregate number of shares of capital stock.

 

These limitations on amendments to specified provisions of FSB Bancorp’s articles of incorporation are intended to ensure that the referenced provisions are not limited or changed upon a simple majority vote. While this limits the ability of stockholders to amend those provisions, FSB Community Bankshares, MHC, as a 53.2% stockholder, currently can effectively block any stockholder proposed change to the charter.

 

The requirement of a super-majority stockholder vote to amend specified provisions of FSB Bancorp’s articles of incorporation could have the effect of discouraging a tender offer or other takeover attempt where the ability to make fundamental changes through amendments to the articles of incorporation is an important element of the takeover strategy of the potential acquiror. The board of directors believes that the provisions limiting certain amendments to the articles of incorporation will put the board of directors in a stronger position to negotiate with third parties with respect to transactions potentially affecting the corporate structure of FSB Bancorp and the fundamental rights of its stockholders, and to preserve the ability of all stockholders to have an effective voice in the outcome of such matters.

 

The board of directors recommends that you vote “FOR” the approval of a provision in FSB Bancorp’s articles of incorporation requiring a super-majority vote to approve certain amendments to FSB Bancorp’s articles of incorporation.

 

Informational Proposal 3b. – Approval of a Provision in FSB Bancorp’s Articles of Incorporation Requiring a Super-Majority Vote of Stockholders to Approve Stockholder Proposed Amendments to FSB Bancorp’s Bylaws. An amendment to FSB Community’s bylaws proposed by stockholders must be approved by the holders of a majority of the total votes eligible to be cast at a legal meeting subject to applicable approval by the Federal Reserve Board. The articles of incorporation of FSB Bancorp provides that stockholders may only amend the bylaws if such proposal is approved by the affirmative vote of the holders of at least 80% of the outstanding shares entitled to vote.

 

  18 

  

The requirement of a super-majority stockholder vote to amend the bylaws of FSB Bancorp is intended to ensure that the bylaws are not limited or changed upon a simple majority vote of stockholders. While this limits the ability of stockholders to amend the bylaws, FSB Community Bankshares, MHC, as a 53.2% stockholder, currently can effectively block any stockholder proposed change to the bylaws. Also, the board of directors of both FSB Community and FSB Bancorp may by a majority vote amend either company’s bylaws.

 

This provision in FSB Bancorp’s articles of incorporation could have the effect of discouraging a tender offer or other takeover attempt where the ability to make fundamental changes through amendments to the bylaws is an important element of the takeover strategy of the potential acquiror. The board of directors believes that the provision limiting amendments to the bylaws will put the board of directors in a stronger position to negotiate with third parties with respect to transactions potentially affecting the corporate structure of FSB Bancorp and the fundamental rights of its stockholders, and to preserve the ability of all stockholders to have an effective voice in the outcome of such matters.

 

The board of directors recommends that you vote “FOR” the approval of the provision in FSB Bancorp’s articles of incorporation requiring a super-majority vote of stockholders to approve stockholder proposed amendments to FSB Bancorp’s bylaws.

 

Informational Proposal 3c. – Approval of a Provision in FSB Bancorp’s Articles of Incorporation to Limit the Voting Rights of Shares Beneficially Owned in Excess of 10% of FSB Bancorp’s Outstanding Voting Stock. The articles of incorporation of FSB Bancorp provide that in no event shall any person, who directly or indirectly beneficially owns in excess of 10% of the then-outstanding shares of common stock as of the record date for the determination of shareholders entitled or permitted to vote on any matter, be entitled or permitted to vote in respect of the shares held in excess of the 10% limit. Beneficial ownership is determined pursuant to the federal securities laws and includes, but is not limited to, shares as to which any person and his or her affiliates (i) have the right to acquire pursuant to any agreement, arrangement or understanding or upon the exercise of conversion rights, exchange rights, warrants or options and (ii) have or share investment or voting power (but shall not be deemed the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of shareholders, and that are not otherwise beneficially, or deemed by FSB Bancorp to be beneficially, owned by such person and his or her affiliates).

 

The foregoing restriction does not apply to any employee benefit plans of FSB Bancorp or any subsidiary or a trustee of a plan.

 

The provision in FSB Bancorp’s articles of incorporation limiting the voting rights of beneficial owners of more than 10% of FSB Bancorp’s outstanding voting stock is intended to limit the ability of any person to acquire a significant number of shares of FSB Bancorp common stock and thereby gain sufficient voting control so as to cause FSB Bancorp to effect a transaction that may not be in the best interests of FSB Bancorp and its stockholders generally. This provision will not prevent a stockholder from seeking to acquire a controlling interest in FSB Bancorp, but it will prevent a stockholder from voting more than 10% of the outstanding shares of common stock unless that stockholder has first persuaded the board of directors of the merits of the course of action proposed by the stockholder. The board of directors of FSB Bancorp believes that fundamental transactions generally should be first considered and approved by the board of directors as it generally believes that it is in the best position to make an initial assessment of the merits of any such transactions and that its ability to make the initial assessment could be impeded if a single stockholder could acquire a sufficiently large voting interest so as to control a stockholder vote on any given proposal. This provision in FSB Bancorp’s articles of incorporation makes an acquisition, merger or other similar corporate transaction less likely to occur, even if such transaction is supported by most stockholders, because it can prevent a holder of shares in excess of the 10% limit from voting the excess shares in favor of the transaction. Thus, it may be deemed to have an anti-takeover effect.

 

The board of directors recommends that you vote “FOR” the approval of a provision in FSB Bancorp’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock.

 

  19 

  

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

 

[same as prospectus]

 

RECENT DEVELOPMENTS

 

[same as prospectus]

 

FORWARD-LOOKING STATEMENTS

 

[same as prospectus]

 

HOW WE INTEND TO USE THE PROCEEDS FROM THE OFFERING

 

[same as prospectus]

 

OUR DIVIDEND POLICY

 

[same as prospectus]

 

MARKET FOR THE COMMON STOCK

 

[same as prospectus]

 

HISTORICAL AND PRO FORMA REGULATORY CAPITAL COMPLIANCE

 

[same as prospectus]

 

CAPITALIZATION

[same as prospectus]

 

IMPACT OF FSB COMMUNITY BANKSHARES, MHC’S ASSETS ON MINORITY

STOCK OWNERSHIP

 

[same as prospectus]

 

PRO FORMA DATA

[same as prospectus]

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

 

[same as prospectus]

 

BUSINESS OF FSB BANCORP AND FSB COMMUNITY

 

[same as prospectus]

 

BUSINESS OF FAIRPORT SAVINGS BANK

 

[same as prospectus]

 

SUPERVISION AND REGULATION

[same as prospectus]

 

  20 

  

TAXATION

 

[same as prospectus]

 

MANAGEMENT

 

[same as prospectus]

 

BENEFICIAL OWNERSHIP OF COMMON STOCK

 

[same as prospectus]

 

SUBSCRIPTIONS BY DIRECTORS AND EXECUTIVE OFFICERS

 

[same as prospectus]

 

COMPARISON OF STOCKHOLDERS’ RIGHTS FOR EXISTING
STOCKHOLDERS OF FSB COMMUNITY BANKSHARES, INC.

 

[same as prospectus]

 

RESTRICTIONS ON ACQUISITION OF FSB BANCORP

 

[same as prospectus]

 

DESCRIPTION OF CAPITAL STOCK OF FSB BANCORP
FOLLOWING THE CONVERSION

 

[same as prospectus]

 

TRANSFER AGENT

 

[same as prospectus]

 

EXPERTS

 

[same as prospectus]

 

LEGAL MATTERS

 

[same as prospectus]

 

WHERE YOU CAN FIND ADDITIONAL INFORMATION

 

[same as prospectus]

 

STOCKHOLDER PROPOSALS

 

In order to be eligible for inclusion in our proxy materials for our 2017 Annual Meeting of Stockholders, any stockholder proposal to take action at such meeting must be received at our executive office, 45 South Main Street, Fairport, New York 14450, no later than _____________, _____. Any such proposals shall be subject to the requirements of the proxy rules adopted under the Exchange Act.

 

ADVANCE NOTICE OF BUSINESS TO BE CONDUCTED AT AN ANNUAL MEETING

 

Provisions of FSB Community’s Bylaws. Under FSB Community’s bylaws, a stockholder must follow certain procedures to nominate persons for election as directors or to introduce an item of business at a meeting of stockholders. These procedures provide, generally, that stockholders desiring to make nominations for directors, or

 

  21 

  

to bring a proper subject of business before the meeting, must give written notice to the Secretary of FSB Community at least five (5) days before the date fixed for such meeting. The notice must include the shareholder's name, record address, and number of shares owned by the shareholder, describe briefly the proposed business, the reasons for bringing the business before the annual meeting, and any material interest of the shareholder in the proposed business. In the case of nominations to the Board, certain information regarding the nominee must be provided.

 

Provisions of FSB Bancorp’s Bylaws. FSB Bancorp’s bylaws provide an advance notice procedure for certain business, or nominations to the Board of Directors, to be brought before an annual meeting of shareholders. In order for a shareholder to properly bring business before an annual meeting, or to propose a nominee to the board of directors, FSB Bancorp’s Secretary must receive written notice not less than 110 days nor more than 120 days prior to the anniversary of the prior year’s annual meeting; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the prior year’s annual meeting, such written notice shall be timely only if delivered or mailed to and received by the Secretary of FSB Bancorp at the principal executive office of FSB Bancorp no earlier than the day on which public disclosure of the date of the annual meeting is first made and no later than the tenth day following the day on which public disclosure of the date of the annual meeting was first made.

 

The notice with respect to shareholder proposals that are not nominations for director must set forth as to each matter such shareholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and any such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder or beneficial owner and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

The notice with respect to director nominations must include (a) as to each person whom the stockholder proposes to nominate for election as a director, (i) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of FSB Bancorp; (ii) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (iii) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or any successor rule or regulation and (iv) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of FSB Bancorp which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation.

 

The 2017 annual meeting of stockholders is expected to be held on ____________, _____. If the conversion is completed, advance written notice for certain business, or nominations to the Board of Directors, to be brought before the next annual meeting must be given to us no earlier than __________, _____ and no later than _________, _____. If notice is received before __________, _____ or after __________, _____, it will be considered untimely, and we will not be required to present the matter at the stockholders meeting. If the conversion is not completed, advance written notice for certain business, or nominations to the Board of Directors, to be brought before the next annual meeting must be given to us at least five (5) days prior to __________, _____. The notice must include the shareholder's name, record address, and number of shares owned by the shareholder, describe

 

  22 

  

briefly the proposed business, the reasons for bringing the business before the annual meeting, and any material interest of the shareholder in the proposed business.

 

Nothing in this proxy statement/prospectus shall be deemed to require us to include in our proxy statement and proxy relating to an annual meeting any stockholder proposal that does not meet all of the requirements for inclusion established by the Securities and Exchange Commission in effect at the time such proposal is received.

 

IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS
FOR THE SPECIAL MEETING

 

The Notice of Special Meeting of Stockholders, Proxy Statement/Prospectus and Proxy Card are available at [web address].

 

OTHER MATTERS

 

As of the date of this document, the board of directors is not aware of any business to come before the special meeting other than the matters described above in the proxy statement/prospectus. However, if any matters should properly come before the special meeting, it is intended that the holders of the proxies will act in accordance with their best judgment.

 

  23 

  

PART II:INFORMATION NOT REQUIRED IN PROSPECTUS

 

Item 13.Other Expenses of Issuance and Distribution

 

      Amount 
        
*  Registrant’s Legal Fees and Expenses  $400,000 
*  Registrant’s Accounting Fees and Expenses   65,000 
*  Marketing Agent Fees and Expenses (1)   350,000 
*  Records Management Fees and Expenses   35,000 
*  Appraisal Fees and Expenses   55,000 
*  Printing, Postage, Mailing and EDGAR Fees   99,360 
*  Filing Fees (Blue Sky, FINRA and SEC)   24,205 
*  Transfer Agent Fees and Expenses   5,000 
*  Business Plan Fees and Expenses   23,500 
*  Proxy Solicitor Fees and Expenses   15,000 
*  Other   54,935 
*  Total  $1,140,000 

 

 

*Estimated
(1)FSB Bancorp, Inc. has retained Sandler O’Neill & Partners, L.P., to assist in the sale of common stock on a best efforts basis.

 

Item 14.Indemnification of Directors and Officers

 

Articles 10 and 11 of the Articles of Incorporation of FSB Bancorp, Inc. (the “Corporation”) set forth circumstances under which directors, officers, employees and agents of the Corporation may be insured or indemnified against liability which they incur in their capacities as such:

 

A.          Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

 

B.          Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of

 

 II-1  

 

Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct, or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise, shall be on the Corporation.

 

C.          Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

 

D.           Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

 

E.           Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

 

F.           Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Any repeal or modification of this Article 10 by the stockholders of the Corporation or the Board of Directors shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

ARTICLE 11.  Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the personal liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

 

Item 15.Recent Sales of Unregistered Securities

 

Not Applicable.

 

 II-2  

 

Item 16.Exhibits and Financial Statement Schedules

 

The exhibits and financial statement schedules filed as part of this registration statement are as follows:

 

(a)List of Exhibits

 

1.1Engagement Letters between FSB Community Bankshares, MHC, FSB Community Bankshares, Inc., Fairport Savings Bank and Sandler O’Neill & Partners, L.P.
1.2Form of Agency Agreement between FSB Community Bankshares, MHC, FSB Community Bankshares, Inc., a Federal corporation, Fairport Savings Bank and FSB Bancorp, Inc., a Maryland corporation, and Sandler O’Neill & Partners, L.P.*
2Plan of Conversion and Reorganization
3.1Articles of Incorporation of FSB Bancorp, Inc.
3.2Bylaws of FSB Bancorp, Inc.
4Form of Common Stock Certificate of FSB Bancorp, Inc.
5Opinion of Luse Gorman, PC regarding legality of securities being registered
8.1Form of Federal Tax Opinion of Luse Gorman, PC
8.2Form of State Tax Opinion of Bonadio & Co., LLP
10.1Employment Agreement between Fairport Savings Bank and Dana C. Gavenda
10.2Change in Control Agreement between Fairport Savings Bank and Kevin D. Maroney
10.3Supplemental Executive Retirement Plan for Dana C. Gavenda
10.4Supplemental Executive Retirement Plan Kevin D. Maroney
10.5Executive Compensation Clawback Agreement with Kevin D. Maroney
10.6FSB Community Bankshares, Inc. Annual Incentive Plan
21Subsidiaries of FSB Bancorp, Inc.
23.1Consent of Luse Gorman, PC (contained in Opinions included as Exhibits 5 and 8.1)
23.2Consent of RP Financial, LC.
23.3Consent of Bonadio & Co., LLP
24Power of Attorney (set forth on signature page)
99.1Appraisal Agreement between FSB Community Bankshares, Inc. and RP Financial, LC.
99.2Letter of RP Financial, LC. with respect to Subscription Rights
99.3Appraisal Report of RP Financial, LC.**
99.4Marketing Materials*
99.5Stock Order and Certification Form*
99.6Letter of RP Financial, LC. with respect to Liquidation Accounts
99.7Form of FSB Community Bankshares, Inc. Stockholder Proxy Card

 

 

*To be filed by amendment.
**Supporting financial schedules filed in paper format only pursuant to Rule 202 of Regulation S-T. Available for inspection during business hours at the principal offices of the SEC in Washington, D.C.

 

(b)Financial Statement Schedules

 

No financial statement schedules are filed because the required information is not applicable or is included in the consolidated financial statements or related notes.

 

 II-3  

 

Item 17.Undertakings

 

The undersigned Registrant hereby undertakes:

 

(1)   To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:

 

(i)   To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;

 

(ii)  To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than a 20 percent change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement;

 

(iii) To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement.

 

(2)  That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(3)  To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.

 

(4)  That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:

 

The undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:

 

(i)   Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);

 

(ii)  Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;

 

(iii) The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and

 

(iv) Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser.

 

(5) That, for purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this registration statement in reliance upon Rule 430A and

 

 II-4  

 

contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration statement as of the time it was declared effective.

 

(6) That, for the purpose of determining any liability under the Securities Act of 1933, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.

 

(7)  The undersigned registrant hereby undertakes to provide to the underwriter at the closing specified in the underwriting agreement, certificates in such denominations and registered in such names as required by the underwriter to permit prompt delivery to each purchaser.

 

(8)  Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue.

 

 II-5  

 

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized in the Village of Fairport, State of New York on March 10, 2016.

 

  FSB BANCORP, INC.  
       
  By: /s/ Dana C. Gavenda  
    Dana C. Gavenda  
    President and Chief Executive Officer  
    (Duly Authorized Representative)  

 

POWER OF ATTORNEY

 

We, the undersigned directors and officers of FSB Bancorp, Inc. (the “Company”) hereby severally constitute and appoint Dana C. Gavenda as our true and lawful attorney and agent, to do any and all things in our names in the capacities indicated below which said Dana C. Gavenda may deem necessary or advisable to enable the Company to comply with the Securities Act of 1933, and any rules, regulations and requirements of the Securities and Exchange Commission, in connection with the registration statement on Form S-1 relating to the offering of the Company’s common stock, including specifically, but not limited to, power and authority to sign for us in our names in the capacities indicated below the registration statement and any and all amendments (including post-effective amendments) thereto; and we hereby approve, ratify and confirm all that said Dana C. Gavenda shall do or cause to be done by virtue thereof.

 

Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the capacities and on the dates indicated.

 

Signatures   Title   Date
         
/s/ Dana C. Gavenda   President, Chief Executive Officer and Director   March 10, 2016
Dana C. Gavenda   (Principal Executive Officer)    
         
/s/ Kevin D. Maroney   Chief Operating Office and Chief Financial Officer   March 10, 2016
Kevin D. Maroney   (Principal Accounting and Financial Officer)    
         
/s/ Lowell T. Twitchell    Chairman of the Board   March 10, 2016
Lowell T. Twitchell        
         
    Director  
Dawn DePerrior        
         
/s/ Gary Lindsay    Director   March 10, 2016
Gary Lindsay        
         
/s/ Stephen Meyer    Director   March 10, 2016
Stephen Meyer        
         
/s/ Terence O’Neil    Director   March 10, 2016
Terence O’Neil        
         
/s/ Lowell C. Patric    Director   March 10, 2016
Lowell C. Patric        
         
/s/ Alicia H. Pender    Director   March 10, 2016
Alicia H. Pender        
         
/s/ James E. Smith    Director   March 10, 2016
James E. Smith        

 

   

 

/s/ Robert W. Sturn    Director   March 10, 2016
Robert W. Sturn        
         
/s/ Charis W. Warshof    Director   March 10, 2016
Charis W. Warshof        
         
/s/ Thomas Weldgen    Director   March 10, 2016
Thomas Weldgen        

 

   

 

As filed with the Securities and Exchange Commission on March 11, 2016

 

Registration No. 333-________

 

 

  

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

EXHIBITS

TO

REGISTRATION STATEMENT

ON

FORM S-1

 

 FSB Bancorp, Inc.

Fairport, New York

 

 

 

   

 

EXHIBIT INDEX

 

1.1Engagement Letters between FSB Community Bankshares, MHC, FSB Community Bankshares, Inc., Fairport Savings Bank and Sandler O’Neill & Partners, L.P.
1.2Form of Agency Agreement between FSB Community Bankshares, MHC, FSB Community Bankshares, Inc., a Federal corporation, Fairport Savings Bank and FSB Bancorp, Inc., a Maryland corporation, and Sandler O’Neill & Partners, L.P.*
2Plan of Conversion and Reorganization
3.1Articles of Incorporation of FSB Bancorp, Inc.
3.2Bylaws of FSB Bancorp, Inc.
4Form of Common Stock Certificate of FSB Bancorp, Inc.
5Opinion of Luse Gorman, PC regarding legality of securities being registered
8.1Form of Federal Tax Opinion of Luse Gorman, PC
8.2Form of State Tax Opinion of Bonadio & Co., LLP
10.1Employment Agreement between Fairport Savings Bank and Dana C. Gavenda
10.2Change in Control Agreement between Fairport Savings Bank and Kevin D. Maroney
10.3Supplemental Executive Retirement Plan for Dana C. Gavenda
10.4Supplemental Executive Retirement Plan Kevin D. Maroney
10.5Executive Compensation Clawback Agreement with Kevin D. Maroney
10.6FSB Community Bankshares, Inc. Annual Incentive Plan
21Subsidiaries of FSB Bancorp, Inc.
23.1Consent of Luse Gorman, PC (contained in Opinions included as Exhibits 5 and 8.1)
23.2Consent of RP Financial, LC.
23.3Consent of Bonadio & Co., LLP
24Power of Attorney (set forth on signature page)
99.1Appraisal Agreement between FSB Community Bankshares, Inc. and RP Financial, LC.
99.2Letter of RP Financial, LC. with respect to Subscription Rights
99.3Appraisal Report of RP Financial, LC.**
99.4Marketing Materials*
99.5Stock Order and Certification Form*
99.6Letter of RP Financial, LC. with respect to Liquidation Accounts
99.7Form of FSB Community Bankshares, Inc. Stockholder Proxy Card

 

 

*To be filed by amendment.
**Supporting financial schedules filed in paper format only pursuant to Rule 202 of Regulation S-T. Available for inspection during business hours at the principal offices of the SEC in Washington, D.C.

 

   

EX-1.1 2 t1600570_ex1-1.htm EXHIBIT 1.1

 

  Exhibit 1.1

January 20, 2016

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, NY 14450

 

Attention:Mr. Dana C. Gavenda
President and Chief Executive Officer

 

Ladies and Gentlemen:

 

We understand that the Boards of Directors of FSB Community Bankshares, MHC (the “MHC”) and its subsidiaries, FSB Community Bankshares, Inc. (“FSB Community”) and Fairport Savings Bank (the “Bank”), are considering the adoption of a Plan of Conversion and Reorganization (the “Plan”) pursuant to which the Company will be converted from mutual holding company to stock holding company form, and all of the shares of FSB Community currently outstanding (other than shares held by the MHC) will be exchanged for shares of common stock of a successor stock holding company to be formed in connection with the reorganization (the “Holding Company”). Concurrently with the reorganization, the Holding Company also intends to offer and sell certain shares of common stock (the “Shares”) in a public offering. The MHC, FSB Community, the Holding Company and the Bank are sometimes collectively referred to herein as the “Company” and their respective Boards of Directors are collectively referred to herein as the “Board.”

 

Under the terms of the Plan and applicable regulations, the Shares will be offered first to eligible depositors of the Bank and the Company’s tax-qualified employee stock benefit plans in a subscription offering (the “Subscription Offering”) and, concurrently and subject to the prior rights of eligible depositors, to certain persons in a community offering, with a preference given in the community offering to residents of the Bank’s community (the “Community Offering,” and together with the Subscription Offering, the “Subscription and Community Offering”). Shares not subscribed for in the Subscription and Community Offering, if any, may be offered to the general public in a syndicated community offering (the “Syndicated Offering”). The Subscription and Community Offering and any Syndicated Offering are collectively referred to herein as the “Offering.” Sandler O’Neill & Partners, L.P. (“Sandler O’Neill”) is pleased to assist the Company with the Offering and this letter (the “Agreement”) is to confirm the terms and conditions of our engagement.

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 2

 

 

MARKETING AGENT SERVICES

 

In connection with our engagement, we anticipate that our services will include the following:

 

1.Consulting as to the financial and securities market implications of the Plan and any related corporate documents;

 

2.Reviewing with the Board the financial impact of the Offering on the Company, based upon the independent appraiser’s appraisal of the Holding Company’s common stock;

 

3.Reviewing all offering documents, including the Prospectus, stock order forms and related offering materials (it being understood that preparation and filing of such documents will be the responsibility of the Company and its counsel);

 

4.Assisting in the design, implementation and execution of a marketing strategy for the Offering;

 

5.Assisting management in scheduling and preparing for meetings with potential investors and/or other broker-dealers in connection with the Offering, including assistance in preparing presentation materials for such meetings; and

 

6.Providing such other general advice and assistance as may be requested to promote the successful completion of the Offering.

 

Sandler O’Neill will act as exclusive marketing agent for the Company in the Subscription and Community Offering and will serve as sole manager of the Syndicated Offering. Sandler O’Neill may also seek to form a syndicate of registered dealers to assist in the Syndicated Offering (all such registered dealers participating in the Syndicated Offering, including Sandler O’Neill, the “Syndicate Member Firms”). Sandler O’Neill will consult with the Company in selecting any Syndicate Member Firms and the extent of their participation in the Offering. Pursuant to the terms of the Plan, Sandler O’Neill will endeavor to distribute the Shares among dealers in a fashion that best meets the distribution objectives of the Company and the requirements of the Plan, which may result in limiting the allocation of stock to certain Syndicate Member Firms. It is understood that in no event shall any Syndicate Member Firm be obligated to take or purchase any Shares in the Offering.

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 3

 

FEES

 

For its services in the Subscription and Community Offering, the Company agrees to pay to Sandler O’Neill a fee of $250,000 (the “Subscription Fee”). With respect to any Shares sold in any Syndicated Offering, the Company also agrees to pay a fee of 6.00% of the aggregate Actual Purchase Price of all Shares sold in the Syndicated Offering (the “Syndicated Fee”); provided, however, that if the sum of the Subscription Fee and the Syndicated Fee exceeds 6% of the aggregate Actual Purchase Price of all Shares sold in the Offering, the Subscription Fee shall be reduced to the extent necessary so that the total aggregate fees paid pursuant to this paragraph shall equal 6% of the Actual Purchase Price of all Shares sold in the Offering.

 

For purposes of this letter, the term “Actual Purchase Price” shall mean the price at which the Shares are sold in the Offering. It is understood and agreed that no fee shall be paid with respect to any shares of the Holding Company’s common stock issued to minority stockholders in exchange for their current shares as a result of the reorganization. All fees payable hereunder shall be due and payable in immediately available funds by wire transfer at the time of the closing of the Offering.

 

COSTS AND EXPENSES

 

In addition to any fees that may be payable to Sandler O’Neill hereunder and the expenses to be borne by the Company pursuant to the following paragraph, the Company agrees to reimburse Sandler O’Neill, upon request made from time to time, for its reasonable out-of-pocket expenses incurred in connection with its engagement hereunder, regardless of whether the Offering is consummated, including, without limitation, legal fees and expenses, travel, meals, lodging, postage, syndication and document production expenses; provided, however, such expenses shall not exceed $100,000 in the aggregate, which expense cap shall be increased to $125,000 if a Syndicated Offering is undertaken. The provisions of this paragraph are not intended to apply to or in any way impair the indemnification provisions of this letter.

 

In recognition of the long lead times involved in the stock offering process, the Company agrees to make an advance payment to Sandler O’Neill in the amount of $25,000, payable upon execution of this letter, which shall be credited against any reimbursement of expenses payable hereunder. In the event that the advance payment exceeds the amount due in reimbursement of expenses hereunder, the excess shall be refunded to the Company.

 

As is customary, the Company will bear all other expenses incurred in connection with the Offering, including, without limitation, (i) the cost of obtaining all securities and bank regulatory approvals, including any required FINRA filing fees; (ii) the cost of printing and distributing the

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 4

 

offering materials; (iii) the costs of blue sky qualification (including fees and expenses of blue sky counsel) of the shares in the various states; (iv) listing fees; and (v) all fees and disbursements of the Company’s counsel, accountants, records management agent and other advisors. In the event Sandler O’Neill incurs any such fees and expenses on behalf of the Company, the Company will reimburse Sandler O’Neill for such fees and expenses whether or not the Offering is consummated.

 

DUE DILIGENCE REVIEW

 

Sandler O’Neill’s obligation to perform the services contemplated by this letter shall be subject to the satisfactory completion of such investigation and inquiries relating to the Company and its directors, officers, agents and employees as Sandler O’Neill and its counsel in their sole discretion may deem appropriate under the circumstances. In this regard, the Company agrees that, at its expense, it will make available to Sandler O’Neill all information that Sandler O’Neill requests, and will allow Sandler O’Neill the opportunity to discuss with the Company’s management the financial condition, business and operations of the Company. The Company acknowledges that Sandler O’Neill will rely upon the accuracy and completeness of all information received from the Company and its directors, officers, employees, agents, independent accountants and counsel.

 

BLUE SKY MATTERS

 

Sandler O’Neill and the Company agree that the Company’s counsel shall serve as counsel with respect to blue sky matters in connection with the Offering. The Company will cause such counsel to prepare a Blue Sky Memorandum related to the Offering, including Sandler O’Neill’s and any other broker-dealer’s participation therein, and shall furnish Sandler O’Neill a copy thereof addressed to Sandler O’Neill or upon which such counsel shall state Sandler O’Neill may rely.

 

CONFIDENTIALITY

 

Except as contemplated in connection with the performance of its services under this Agreement, as authorized by the Company or as required by law, regulation or legal process, Sandler O’Neill agrees that it will treat as confidential all material, non-public information relating to the Company obtained in connection with its engagement hereunder (the “Confidential Information”); provided, however, that Sandler O’Neill may disclose such information to its agents and advisors who are assisting or advising Sandler O’Neill in performing its services hereunder who have agreed to comply with the terms and conditions of this paragraph. As used in this paragraph, the term “Confidential Information” shall not include information which (a) is or becomes generally available to the public other than as a result of a disclosure by Sandler O’Neill in breach of the confidentiality provisions contained herein, (b) was available to Sandler O’Neill on a non-confidential basis prior to

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 5

 

its disclosure to Sandler O’Neill by the Company, or (c) becomes available to Sandler O’Neill on a non-confidential basis from a person other than the Company who is not otherwise known to Sandler O’Neill to be bound not to disclose such information pursuant to a contractual, legal or fiduciary obligation.

 

INDEMNIFICATION

 

The Company agrees to indemnify and hold Sandler O’Neill, its affiliates and their respective partners, directors, officers, employees, agents and controlling persons within the meaning of Section 15 of the Securities Act of 1933 or Section 20 of the Securities Exchange Act of 1934 (each such firm and person being an “Indemnified Party”) harmless from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise, related to or arising out of the Offering or the engagement of Sandler O’Neill pursuant to, or the performance by Sandler O’Neill of the services contemplated by, this letter, and will reimburse any Indemnified Party for all expenses (including reasonable legal fees and expenses) as they are incurred, including expenses incurred in connection with the investigation of, preparation for or defense of any pending or threatened claim or any action or proceeding arising therefrom, whether or not such Indemnified Party is a party; provided, however, that the Company shall only be obligated to pay for one separate counsel (in addition to any required local counsel) in any one action or proceeding or group of related actions or proceedings for all Indemnified Parties collectively, and provided further that the Company will not be liable in any such case to the extent that any such loss, claim, damage, liability or expense (a) arises out of or is based upon any untrue statement of a material fact or the omission of a material fact required to be stated therein or necessary to make not misleading any statements contained in any final prospectus, or any amendment or supplement thereto, made in reliance on and in conformity with written information furnished to the Company by Sandler O’Neill expressly for use therein, or (b) is primarily attributable to the gross negligence, willful misconduct or bad faith of Sandler O’Neill. If the foregoing indemnification is unavailable for any reason other than for the reasons stated in subparagraph (a) or (b) above, the Company agrees to contribute to such losses, claims, damages, liabilities and expenses in the proportion that its financial interest in the Offering bears to that of Sandler O’Neill.

 

The Company agrees to notify Sandler O’Neill promptly of the assertion against it or any other person of any claim or the commencement of any action or proceeding relating to any transaction contemplated by this Agreement.

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 6

 

DEFINITIVE AGREEMENT

 

Sandler O’Neill and the Company agree that (a) except as set forth in clause (b) below, the foregoing represents the general intention of the Company and Sandler O’Neill with respect to the services to be provided by Sandler O’Neill in connection with the Offering, which will serve as a basis for Sandler O’Neill commencing activities, and (b) the only legal and binding obligations of the Company and Sandler O’Neill with respect to the Offering shall be (i) the obligations set forth under the captions “Costs and Expenses,” “Confidentiality” and “Indemnification,” and (ii) as set forth in a duly negotiated and executed definitive Agency Agreement to be entered into prior to the commencement of the Subscription and Community Offering. Such Agency Agreement shall be in form and content satisfactory to Sandler O’Neill and the Company and their respective counsel and shall contain standard indemnification and contribution provisions consistent herewith.

 

Sandler O’Neill’s execution of such Agency Agreement shall also be subject to (i) Sandler O’Neill’s satisfaction with its investigation of the Company’s business, financial condition and results of operations, (ii) preparation of offering materials that are satisfactory to Sandler O’Neill, (iii) compliance with all relevant legal and regulatory requirements to the reasonable satisfaction of Sandler O’Neill, (iv) agreement that the price established by the independent appraiser is reasonable, and (v) market conditions at the time of the Offering.

 

REPRESENTATIONS

 

The Company represents and warrants that it has all requisite power and authority to enter into and carry out the terms and provisions of this Agreement, the execution, delivery and performance of this Agreement does not breach or conflict with any agreement, document or instrument to which it is a party or bound and this Agreement has been duly authorized, executed and delivered by the Company.

 

TERMINATION OF ENGAGEMENT

 

Sandler O’Neill’s engagement hereunder may be terminated by the Company or Sandler O’Neill at any time upon 30 days’ written notice to that effect, it being understood that the provisions relating to the payment of fees, costs and expenses, indemnification and the provisions contained under the caption “Representations” will survive any such termination.

 

MISCELLANEOUS

 

This Agreement constitutes the entire agreement between the parties with respect to the subject matter hereof and can be altered only by written consent signed by the parties. This Agreement shall be construed and enforced in accordance with the laws of the State of New York,

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 7

 

without regard to the conflicts of laws principles thereof.

 

Please confirm that the foregoing correctly sets forth our agreement by signing and returning to Sandler O’Neill the duplicate copy of this letter enclosed herewith.

 

  Very truly yours,
   
  SANDLER O’NEILL & PARTNERS, L.P.
  By: Sandler O’Neill & Partners Corp.,
the sole general partner

 

  By: /s/ Catherine A. Lawton
    Catherine A. Lawton
    An officer of the Corporation

 

Accepted and agreed to as of  
the date first above written:  
   
FSB Community Bankshares, MHC  
FSB Community Bankshares, Inc.  
Fairport Savings Bank  
   
By: /s/ Dana C. Gavenda  
  Dana C. Gavenda  
  President and Chief Executive Officer  

 

 

 

 

  January 20, 2016

 

Mr. Dana C. Gavenda

President and Chief Executive Officer

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, NY 14450

 

Dear Mr. Gavenda:

 

Sandler O’Neill & Partners, L.P. (“Sandler O’Neill”) is pleased to act as records management agent (“Records Agent”) for FSB Community Bankshares, MHC (the “MHC”), FSB Community Bankshares, Inc. (together with any successor stock holding company, the “Holding Company”) and Fairport Savings Bank (the “Bank”) in connection with the offer and sale of certain shares of the common stock of the Holding Company to the Bank’s eligible account holders in a subscription offering, to members of the Bank’s community in a community offering and, if necessary, to the general public in a syndicated community offering (collectively, the “Offering”) pursuant to the terms of a Plan of Conversion and Reorganization to be adopted by the Boards of Directors of the MHC, the Holding Company and the Bank (the “Plan”). The MHC, the Holding Company and the Bank are sometimes collectively referred to herein as the “Company.” This letter (the “Agreement”) is to confirm the terms and conditions of our engagement.

 

SERVICES AND FEES

 

In our role as Records Agent, we anticipate that our services will include the services outlined below, each as may be necessary and as the Company may reasonably request:

 

I.Consolidation of Deposit Accounts and Vote Calculation

 

II.Design and Preparation of Proxy Forms for Depositor Vote and Stock Order Forms for the Offering

 

III.Organization and Supervision of the Conversion Center

 

IV.Coordinate Proxy Solicitation and Special Meeting Services

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 2

 

V.Subscription Services

 

Each of these services is further described in Appendix A to this Agreement.

 

For its services hereunder, the Company agrees to pay Sandler O’Neill a fee of $10,000. This fee is based upon the requirements of current regulations and the Plan as currently contemplated. Any unusual or additional items or duplication of service required as a result of a material change in the regulations or the Plan as currently contemplated or a material delay or other similar events may result in extra charges that will be covered in a separate agreement if and when they occur, and shall not exceed $5,000. All fees under this Agreement shall be payable in cash, as follows: (a) $5,000 payable upon execution of this Agreement, which shall be non-refundable; and (b) the balance upon the mailing of proxy and offering materials to the Bank’s eligible account holders.

 

COSTS AND EXPENSES

 

In addition to any fees that may be payable to Sandler O’Neill hereunder, the Company agrees to reimburse Sandler O’Neill, upon request made from time to time, for its reasonable out-of-pocket expenses incurred in connection with its engagement hereunder, regardless of whether the Offering is consummated, including, without limitation, travel, lodging, meals, telephone, postage, community meeting expenses and other similar expenses, up to a maximum of $25,000. It is understood that all expenses associated with the establishment and operation of the Conversion Center (e.g., postage, telephones, supplies, temporary employees, etc.) will be borne by the Company. The provisions of this paragraph are not intended to apply to or in any way impair the indemnification provisions of this Agreement.

 

RELIANCE ON INFORMATION PROVIDED

 

The Company will furnish Sandler O’Neill with such information as Sandler O’Neill reasonably believes appropriate to its assignment (all such information so furnished being the “Records”). The Company recognizes and confirms that Sandler O’Neill (a) will use and rely primarily on the Records without having independently verified the same, and (b) does not assume responsibility for the accuracy or completeness of the Records.

 

LIMITATIONS

 

Sandler O’Neill, as Records Agent hereunder, (a) shall have no duties or obligations other than those specifically set forth herein; (b) will be regarded as making no representations and having no responsibilities as to the validity, sufficiency, value or genuineness of any order form or any stock certificates or the shares represented thereby, and will not be required to and will make no representations as to the validity, value or genuineness of the offer; (c) shall not be

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 3

 

liable to any person, firm or corporation including the Company by reason of any error of judgment or for any act done by it in good faith, or for any mistake of law or fact in connection with this Agreement and the performance hereof unless caused by or arising out of its own willful misconduct, bad faith or gross negligence; (d) will not be obliged to take any legal action hereunder which might in its reasonable judgment involve any expense or liability, unless it shall have been furnished with reasonable indemnity satisfactory to it; and (e) may rely on and shall be protected in acting in reliance upon any certificate, instrument, opinion, notice, letter, telex, telegram, or other document or security delivered to it and in good faith believed by it to be genuine and to have been signed by the proper party or parties.

 

INDEMNIFICATION

 

The Company agrees to indemnify and hold Sandler O’Neill and its affiliates and their respective partners, directors, officers, employees, agents and controlling persons (Sandler O’Neill and each such person being an “Indemnified Party”) harmless from and against any and all losses, claims, damages and liabilities, joint or several, to which such Indemnified Party may become subject under applicable federal or state law, or otherwise, related to or arising out of the engagement of Sandler O’Neill pursuant to, and the performance by Sandler O’Neill of the services contemplated by, this letter, and will reimburse any Indemnified Party for all expenses (including reasonable counsel fees and expenses) as they are incurred, including expenses incurred in connection with the investigation of, preparation for or defense of any pending or threatened claim or any action or proceeding arising therefrom, whether or not such Indemnified Party is a party. The Company will not be liable under the foregoing indemnification provision to the extent that any loss, claim, damage, liability or expense is found in a final judgment by a court of competent jurisdiction to have resulted primarily from Sandler O’Neill’s willful misconduct, bad faith or gross negligence.

 

REPRESENTATIONS

 

The Company represents and warrants that it has all requisite power and authority to enter into and carry out the terms and provisions of this Agreement, the execution, delivery and performance of this Agreement does not breach or conflict with any agreement, document or instrument to which it is a party or bound and this Agreement has been duly authorized, executed and delivered by the Company.

 

MISCELLANEOUS

 

The following addresses shall be sufficient for written notices to each other:

 

 

 

 

  Boards of Directors
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.
Fairport Savings Bank
January 20, 2016
Page 4

 

If to you: FSB Community Bankshares, Inc.
  45 South Main Street
  Fairport, New York  14450
  Attention:  Mr. Dana C. Gavenda
   
If to us: Sandler O’Neill & Partners, L.P.
  1251 Avenue of the Americas, 6th Floor
  New York, New York  10020
  Attention:  General Counsel

 

The Agreement and appendix hereto constitute the entire Agreement between the parties with respect to the subject matter hereof. This Agreement can be altered only by written consent signed by the parties. This Agreement is governed by the laws of the State of New York, without regard to the conflicts of laws principles thereof.

 

Please confirm that the foregoing correctly sets forth our agreement by signing and returning to Sandler O’Neill the duplicate copy of this letter enclosed herewith.

  

  Very truly yours,
   
  SANDLER O’NEILL & PARTNERS, L.P.
  By:

Sandler O’Neill & Partners Corp.,

the sole general partner

     
  By: /s/ Catherine A. Lawton
    Catherine A. Lawton
    An Officer of the Corporation
Accepted and agreed to as of    
the date first above written:    
     
FSB Community Bankshares, MHC    
FSB Community Bankshares, Inc.    
Fairport Savings Bank    
     
By: /s/ Dana C. Gavenda    
  Dana C. Gavenda    
  President and Chief Executive Officer    

 

 

 

 

 

 

APPENDIX A

 

OUTLINE OF RECORDS MANAGEMENT AGENT SERVICES

 

I.Consolidation of Deposit Accounts and Vote Calculation
1.Consolidate files in accordance with regulatory guidelines and create central file.
2.Our EDP format will be provided to your IT representatives.
3.Vote calculation.

 

II.Design and Preparation of Proxy Forms for Member Vote and Stock Order Forms for the Offering
1.Assist in designing proxy cards and stock order forms for voting and ordering stock.
2.Prepare deposit account holder data for proxy cards and stock order forms (stockholder data to be supplied by Company’s transfer agent).

 

III.Organization and Supervision of the Conversion Center
1.Advising on the physical organization of the Conversion Center, including materials requirements.
2.Assist in the training of all Bank personnel and temporary employees who will be staffing the Conversion Center.
3.Establish reporting procedures.
4.On-site supervision of the Conversion Center during the offering period.

 

IV.Coordinate Proxy Solicitation and Special Meeting of Depositors Services
1.Support proxy solicitor/tabulator.
2.Act as or support inspector of election, it being understood that Sandler O’Neill will not act as inspector of election in the case of a contested election.
3.If required, delete voting record date accounts closed prior to special meeting.

 

V.Subscription Services
1.Produce list of depositors by state (Blue Sky report).
2.Production of subscription rights and research books.
3.Stock order form processing.
4.Acknowledgment letter to confirm receipt of stock order.
5.Daily reports and analysis.
6.Proration calculation and share allocation in the event of an oversubscription.
7.Produce charter shareholder list.
8.Interface with Transfer Agent for Stock Certificate issuance.
9.Refund and interest calculations.
10.Confirmation letter to confirm purchase of stock.
11.Notification of full/partial rejection of orders.
12.Production of 1099/Debit tape.

 

 A - 1 
EX-2 3 t1600570_ex2.htm EXHIBIT 2

 

Exhibit 2

 

PLAN OF CONVERSION AND REORGANIZATION

 

OF

 

FSB COMMUNITY BANKSHARES, MHC

 

 

 

 

TABLE OF CONTENTS

 

1. Introduction 1
2. Definitions 1
3. Procedures for conversion 8
4. Holding company applications and approvals 10
5. Sale of subscription shares 10
6. Purchase price and number of subscription shares 11
7. Retention of conversion proceeds by the holding  company 12
8. Subscription rights of eligible account holders (first priority) 12
9. Subscription rights of employee plans (second priority) 13
10. Subscription rights of supplemental eligible account holders (third priority) 13
11. Subscription rights of other depositors (fourth priority) 14
12. Community offering 15
13. Syndicated community offering and/or firm commitment underwritten offering 15
14. Limitations on purchases 16
15. Payment for subscription shares 18
16. Manner of exercising subscription rights through order forms 19
17. Undelivered, defective or late order form; insufficient payment 20
18. Residents of foreign countries and certain states 20
19. Establishment of liquidation accounts 20
20. Voting rights of stockholders 23
21. Restrictions on resale or subsequent disposition 23
22. Requirements for stock purchases by directors and officers following the conversion 24
23. Transfer of deposit accounts 24
24. Registration and marketing 24
25. Tax rulings or opinions 25
26. Stock benefit plans and employment agreements 25
27. Restrictions on acquisition of bank and holding company 26
28. Payment of dividends and repurchase of stock 27
29. Articles of incorporation and bylaws 27
30. Consummation of conversion and effective date 27
31. Expenses of conversion 28
32. Amendment or termination of plan 28
33. Conditions to conversion 28
34. Interpretation 28

 

Exhibit AForm of Agreement of Merger between FSB Community Bankshares, MHC and FSB Community Bankshares, Inc., a Federal corporation

 

Exhibit BForm of Agreement of Merger between FSB Community Bankshares, Inc., a Federal corporation, and FSB Bancorp, Inc., a Maryland corporation

 

(i)

 

 

PLAN OF CONVERSION AND REORGANIZATION OF

FSB COMMUNITY BANKSHARES, MHC

 

1.INTRODUCTION

 

This Plan of Conversion and Reorganization (the “Plan”) provides for the conversion of FSB Community Bankshares, MHC, a federal mutual holding company (the “Mutual Holding Company”), from the mutual to the capital stock form of organization. The Mutual Holding Company currently owns a majority of the common stock of FSB Community Bankshares, Inc., a federal stock corporation (the “Mid-Tier Holding Company”), which owns 100% of the common stock of Fairport Savings Bank (the “Bank”), a New York chartered stock savings bank. A new stock holding company (the “Holding Company”) will be established as part of the Conversion, will succeed to all the rights and obligations of the Mutual Holding Company and the Mid-Tier Holding Company, and will issue Holding Company Common Stock in the Conversion. The purpose of the Conversion is to convert the Mutual Holding Company to the capital stock form of organization, which will provide the Bank and the Holding Company with additional capital to grow and to respond to changing regulatory and market conditions. The Conversion will also provide the Bank and the Holding Company greater flexibility to effect corporate transactions, including mergers, acquisitions and branch expansions. The Holding Company Common Stock will be offered for sale in the Offering upon the terms and conditions set forth herein. The subscription rights granted to Participants in the Subscription Offering are set forth in Sections 8 through 11 hereof. All sales of Holding Company Common Stock in the Community Offering, in the Syndicated Community Offering or in the Firm Commitment Underwritten Offering, or in any other manner permitted by the Bank Regulators, will be at the sole discretion of the Board of Directors of the Bank and the Holding Company. As part of the Conversion, each Minority Stockholder will receive Holding Company Common Stock in exchange for Minority Shares. The Conversion will have no impact on depositors, borrowers or other customers of the Bank. After the Conversion, the Bank’s insured deposits will continue to be insured by the FDIC to the extent provided by applicable law.

 

This Plan has been adopted by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank. This Plan also must be approved by at least: (i) a majority of the total votes eligible to be cast by Voting Members at the Members Meeting; (ii) two-thirds of the total votes eligible to be cast by Stockholders at the Stockholders Meeting; and (iii) a majority of the total votes eligible to be cast by Minority Stockholders at the Stockholders Meeting. Approval of this Plan by the Voting Members and Stockholders shall constitute approval of each of the transactions necessary to implement this Plan, including the MHC Merger and the Mid-Tier Merger. The Federal Reserve must approve this Plan before it is presented to Voting Members and Stockholders for their approval.

 

2.DEFINITIONS

 

For the purposes of this Plan, the following terms have the following meanings:

 

Account Holder – Any Person holding a Deposit Account in the Bank.

 

 

 

 

Acting in Concert – The term Acting in Concert means: (i) knowing participation in a joint activity or interdependent conscious parallel action towards a common goal whether or not pursuant to an express agreement; or (ii) a combination or pooling of voting or other interests in the securities of an issuer for a common purpose pursuant to any contract, understanding, relationship, agreement or other arrangement, whether written or otherwise. A person or company which acts in concert with another person or company (“other party”) shall also be deemed to be acting in concert with any person or company who is also acting in concert with that other party, except that any Tax-Qualified Employee Stock Benefit Plan will not be deemed to be acting in concert with its trustee or a person who serves in a similar capacity solely for the purpose of determining whether stock held by the trustee and stock held by the plan will be aggregated.

 

Affiliate – Any Person that directly or indirectly, through one or more intermediaries, controls, is controlled by, or is under common control with another Person.

 

Appraised Value Range – The range of the estimated consolidated pro forma market value of the Holding Company, which shall also be equal to the estimated pro forma market value of the total number of shares of Conversion Stock to be issued in the Conversion, as determined by the Independent Appraiser prior to the Subscription Offering and as it may be amended from time to time thereafter. The maximum and minimum of the Appraised Value Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Appraised Value Range.

 

Articles of Combination – The Articles of Combination filed with the Federal Reserve and any similar documents filed with the Bank Regulators in connection with the consummation of any merger relating to the Conversion.

 

Articles of Merger – The Articles of Merger filed with the Maryland Department and any similar documents filed in connection with the consummation of any merger relating to the Conversion.

 

Associate – The term Associate when used to indicate a relationship with any Person, means (i) any corporation or organization (other than the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or a majority-owned subsidiary of the Mutual Holding Company, the Mid-Tier Holding Company or the Bank) if the person is a senior officer or partner or beneficially owns, directly or indirectly, 10% or more of any class of equity securities of the corporation or organization, (ii) any trust or other estate, if the person has a substantial beneficial interest in the trust or estate or is a trustee or fiduciary of the trust or estate except that for the purposes of this Plan relating to subscriptions in the Offering and the sale of Subscription Shares following the Conversion, a person who has a substantial beneficial interest in any Non-Tax-Qualified Employee Stock Benefit Plan or any Tax-Qualified Employee Stock Benefit Plan, or who is a trustee or fiduciary of such plan, is not an Associate of such plan, and except that, for purposes of aggregating total shares that may be held by Officers and Directors the term “Associate” does not include any Tax-Qualified Employee Stock Benefit Plan, and (iii) any person who is related by blood or marriage to such person and (A) who lives in the same home as such person or (B) who is a Director or Officer of the Mutual Holding Company, the Mid-Tier Holding Company, the Bank or the Holding Company, or any of their parents or subsidiaries.

 

2

 

 

Bank – Fairport Savings Bank, Fairport, New York, a New York chartered stock savings bank.

 

Bank Liquidation Account – The account established by the Bank representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion.

 

Bank Regulators – The Federal Reserve and other bank regulatory agencies, if any, responsible for reviewing and approving the Conversion, including the ownership of the Bank by the Holding Company and the mergers required to effect the Conversion.

 

Code – The Internal Revenue Code of 1986, as amended.

 

Community – The New York counties of Erie, Jefferson, Livingston, Monroe, Ontario, Orleans and Wayne.

 

Community Offering – The offering of Subscription Shares not subscribed for in the Subscription Offering for sale to certain members of the general public directly by the Holding Company. The Community Offering may occur concurrently with the Subscription Offering, any Syndicated Community Offering or both, or upon conclusion of the Subscription Offering.

 

Control – (including the terms “controlling,” “controlled by,” and “under common control with”) means the direct or indirect power to direct or exercise a controlling influence over the management or policies of a Person, whether through the ownership of voting securities, by contract or otherwise as described in 12 C.F.R. Part 238.

 

Conversion – The conversion and reorganization of the Mutual Holding Company to stock form pursuant to this Plan, and all steps incident or necessary thereto, including the Offering and the Exchange Offering.

 

Conversion Stock – The Subscription Shares and the Exchange Shares.

 

Deposit Account – Any withdrawable account, including, without limitation, savings, time, demand, NOW accounts, money market, certificate and passbook accounts.

 

Director – A member of the Board of Directors of the Bank, the Mid-Tier Holding Company, the Holding Company or the Mutual Holding Company, as appropriate in the context.

 

Eligible Account Holder – Any Person holding a Qualifying Deposit on the Eligibility Record Date for purposes of determining subscription rights and establishing subaccount balances in the Liquidation Account and the Bank Liquidation Account.

 

Eligibility Record Date – The date for determining Eligible Account Holders of the Bank, which is December 31, 2014.

 

Employees – All Persons who are employed by the Bank, the Mid-Tier Holding Company, the Holding Company or the Mutual Holding Company.

 

3

 

 

Employee Plans – Any one or more Tax-Qualified Employee Stock Benefit Plans of the Bank, its subsidiaries or the Holding Company, including any ESOP and 401(k) Plan.

 

ESOP – The Bank’s Employee Stock Ownership Plan and related trust.

 

Exchange Offering – The offering of Holding Company Common Stock to Minority Stockholders in exchange for Minority Shares.

 

Exchange Ratio – The rate at which shares of Holding Company Common Stock are exchanged for Minority Shares upon consummation of the Conversion. The Exchange Ratio (which shall be rounded to four decimal places) shall be determined such that as of the closing of the Conversion the rate will result in the Minority Stockholders owning in the aggregate the same percentage of the outstanding shares of Holding Company Common Stock immediately upon completion of the Conversion as the percentage of Mid-Tier Holding Company common stock owned by them in the aggregate immediately prior to the consummation of the Conversion before giving effect to (a) cash in lieu of any fractional shares and (b) any Subscription Shares purchased by Minority Stockholders in the Offering; provided that the Exchange Ratio will be adjusted to reflect assets held by the Mutual Holding Company (other than shares of stock of the Mid-Tier Holding Company).

 

Exchange Shares – The shares of Holding Company Common Stock issued to Minority Stockholders in the Exchange Offering.

 

FDIC – The Federal Deposit Insurance Corporation.

 

Federal Reserve – The Board of Governors of the Federal Reserve System.

 

Firm Commitment Underwritten Offering – The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and any Community Offering, to members of the general public through one or more underwriters. A Firm Commitment Underwritten Offering may occur following the Subscription Offering and any Community Offering.

 

Holding Company – The Maryland corporation formed for the purpose of acquiring all of the shares of capital stock of the Bank in connection with the Conversion. Shares of Holding Company Common Stock will be issued in the Offering and Exchange Offering.

 

Holding Company Common Stock – The common stock, par value $0.01 per share, of the Holding Company.

 

Independent Appraiser – The appraiser retained by the Mutual Holding Company, Mid-Tier Holding Company and the Bank to prepare an appraisal of the pro forma market value of the Holding Company.

 

Liquidation Account – The account established by the Holding Company representing the liquidation interests received by Eligible Account Holders and Supplemental Eligible Account Holders in connection with the Conversion in exchange for their interests in the Mutual Holding Company immediately prior to the Conversion.

 

4

 

 

Majority Ownership Interest – A fraction, the numerator of which is equal to the number of shares of Mid–Tier Holding Company common stock owned by the Mutual Holding Company immediately prior to the completion of the Conversion, and the denominator of which is equal to the total number of shares of Mid-Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion.

 

Maryland Department – The Maryland State Department of Assessments and Taxation.

 

Member – Any Person who qualifies as a member of the Mutual Holding Company pursuant to its charter.

 

Member Voting Record Date – The date fixed by the Directors for determining eligibility to vote at the Members Meeting.

 

Members Meeting – The meeting of Voting Members and any adjournments thereof held to consider and vote upon this Plan, if required by the Bank Regulators.

 

MHC Merger – The merger of the Mutual Holding Company with and into the Mid-Tier Holding Company, with the Mid-Tier Holding Company as the surviving entity, which merger shall occur immediately prior to completion of the Conversion, as set forth in this Plan.

 

Mid-Tier Holding Company – FSB Community Bankshares, Inc., the federal corporation that owns 100% of the Bank’s common stock and any successor thereto.

 

Mid-Tier Merger – The merger of the Mid-Tier Holding Company with the Holding Company, with the Holding Company as the resulting entity, which merger shall occur immediately following the MHC Merger and prior to the completion of the Conversion, as set forth in this Plan.

 

Minority Shares – Any outstanding common stock of the Mid-Tier Holding Company, or shares of common stock of the Mid-Tier Holding Company issuable upon the exercise of options or grant of stock awards, owned by persons other than the Mutual Holding Company.

 

Minority Stockholder – Any owner of Minority Shares.

 

Mutual Holding Company – FSB Community Bankshares, MHC, the mutual holding company of the Mid-Tier Holding Company.

 

New York Department – The New York State Department of Financial Services.

 

Offering – The offering and issuance, pursuant to this Plan, of Holding Company Common Stock in a Subscription Offering, Community Offering and/or Syndicated Community Offering or Firm Commitment Underwritten Offering, as the case may be. The term “Offering” does not include Holding Company Common Stock issued in the Exchange Offering.

 

Offering Range – The range of the number of shares of Holding Company Common Stock offered for sale in the Offering multiplied by the Subscription Price. The Offering Range shall be equal to the Appraised Value Range multiplied by the Majority Ownership Interest (as

 

5

 

 

adjusted to reflect assets held by the Mutual Holding Company (other than shares of stock of the Mid-Tier Holding Company)). The maximum and minimum of the Offering Range may vary as much as 15% above and 15% below, respectively, the midpoint of the Offering Range.

 

Officer – The term Officer means the chairman of the board, president, vice president, treasurer, secretary, or comptroller of any company, or any other person who participates in its major policy decisions.

 

Order Form – Any form (together with any cover letter and acknowledgments) sent to any Participant or Person containing among other things a description of the alternatives available to such Person under this Plan and by which any such Person may make elections regarding subscriptions for Subscription Shares.

 

Other Member – Any Person holding a Deposit Account on the Member Voting Record Date who is not an Eligible Account Holder or Supplemental Eligible Account Holder, and any borrower who qualifies as a Voting Member.

 

Participant – Any Eligible Account Holder, Employee Plan, Supplemental Eligible Account Holder or Other Member.

 

Person – An individual, a corporation, a partnership, an association, a joint-stock company, a limited liability company, a trust, an unincorporated organization, or a government or political subdivision of a government.

 

Plan – This Plan of Conversion and Reorganization of the Mutual Holding Company as it exists on the date hereof and as it may hereafter be amended in accordance with its terms.

 

Prospectus – The one or more documents used in offering the Conversion Stock.

 

Qualifying Deposit – The aggregate balance of all Deposit Accounts in the Bank of (i) an Eligible Account Holder at the close of business on the Eligibility Record Date, provided such aggregate balance is not less than $50, or (ii) a Supplemental Eligible Account Holder at the close of business on the Supplemental Eligibility Record Date, provided such aggregate balance is not less than $50.

 

Resident – Any Person who occupies a dwelling within the Community, has a present intent to remain within the Community for a period of time, and manifests the genuineness of that intent by establishing an ongoing physical presence within the Community together with an indication that such presence within the Community is something other than merely transitory in nature. To the extent the Person is a corporation or other business entity, to be a Resident the principal place of business or headquarters of the corporation or business entity must be in the Community. To the extent a Person is a personal benefit plan, the circumstances of the beneficiary shall apply with respect to this definition. In the case of all other benefit plans, circumstances of the trustee shall be examined for purposes of this definition. The Mutual Holding Company and the Bank may utilize deposit or loan records or such other evidence provided to it to make a determination as to whether a Person is a resident. In all cases, however, such a determination shall be in the sole discretion of the Mutual Holding Company and the

 

6

 

 

Bank. A Person must be a “Resident” for purposes of determining whether such person “resides” in the Community as such term is used in this Plan.

 

SEC – The United States Securities and Exchange Commission.

 

Stockholder – Any owner of outstanding common stock of the Mid-Tier Holding Company, including the Mutual Holding Company.

 

Stockholder Voting Record Date – The date fixed by the Directors for determining eligibility to vote at the Stockholders Meeting.

 

Stockholders Meeting – The special or annual meeting of Stockholders and any adjournments thereof held to consider and vote upon this Plan.

 

Subscription Offering – The offering of Subscription Shares to Participants.

 

Subscription Price – The price per Subscription Share to be paid by Participants and others in the Offering. The Subscription Price will be $10.00 unless otherwise determined by the Board of Directors of the Holding Company and fixed prior to the commencement of the Subscription Offering.

 

Subscription Shares – Shares of Holding Company Common Stock offered for sale in the Offering. Subscription Shares do not include Exchange Shares.

 

Supplemental Eligible Account Holder – Any Person, other than Directors and Officers of the Mutual Holding Company, the Bank and the Mid-Tier Holding Company and their Associates, holding a Qualifying Deposit on the Supplemental Eligibility Record Date, who is not an Eligible Account Holder.

 

Supplemental Eligibility Record Date – The date for determining Supplemental Eligible Account Holders, which shall be the last day of the calendar quarter preceding Federal Reserve approval of the application for conversion. The Supplemental Eligibility Record Date will only occur if the Federal Reserve has not approved the Conversion within 15 months after the Eligibility Record Date.

 

Syndicated Community Offering – The offering, at the sole discretion of the Holding Company, of Subscription Shares not subscribed for in the Subscription Offering and the Community Offering, to members of the general public through a syndicate of broker-dealers. The Syndicated Community Offering may occur concurrently with the Subscription Offering and any Community Offering.

 

Tax-Qualified Employee Stock Benefit Plan – Any defined benefit plan or defined contribution plan, such as an employee stock ownership plan, stock bonus plan, profit-sharing plan or other plan, which, with its related trust, meets the requirements to be “qualified” under Section 401 of the Code. A “Non-Tax-Qualified Employee Stock Benefit Plan” is any defined benefit plan or defined contribution plan which is not so qualified.

 

7

 

 

Voting Member– Any Person who at the close of business on the Voting Record Date is entitled to vote as a member of the Mutual Holding Company.

 

3.PROCEDURES FOR CONVERSION

 

A.           After approval of this Plan by the Boards of Directors of the Bank, the Mid-Tier Holding Company and the Mutual Holding Company, this Plan together with all other requisite material shall be submitted to the Bank Regulators for approval. Notice of the adoption of this Plan by the Boards of Directors of the Bank, the Mutual Holding Company and the Mid-Tier Holding Company will be published in a newspaper having general circulation in each community in which an office of the Bank is located, and copies of this Plan will be made available at each office of the Bank for inspection by depositors of the Bank. The Mutual Holding Company will publish a notice of the filing with the Bank Regulators of an application to convert in accordance with the provisions of this Plan as well as notices required in connection with any holding company, merger or other applications required to complete the Conversion.

 

B.           Promptly following approval by the Bank Regulators, this Plan will be submitted to: (i) a vote of the Voting Members at the Members Meeting and (ii) a vote of the Stockholders at the Stockholders Meeting. The Mutual Holding Company will mail to all Voting Members, at their last known address appearing on the records of the Bank as of the Member Voting Record Date, a proxy statement in either long or summary form describing this Plan, which will be submitted to a vote of Voting Members at the Members Meeting. The Mid-Tier Holding Company will mail to all Stockholders as of the Stockholder Voting Record Date a proxy statement describing this Plan, which will be submitted to a vote of Stockholders at the Stockholders Meeting. The Holding Company also will mail to all Participants a Prospectus and Order Form for the purchase of Subscription Shares. In addition, all Participants will receive, or will be given the opportunity to request by either telephone or by letter addressed to the Bank’s Secretary, a copy of this Plan as well as the articles of incorporation and bylaws of the Holding Company. This Plan must be approved by at least: (i) a majority of the total votes eligible to be cast by Voting Members at the Members Meeting; (ii) two-thirds of the total votes eligible to be cast by Stockholders at the Stockholders Meeting; and (iii) a majority of the total votes eligible to be cast by Minority Stockholders at the Stockholders Meeting. Upon such approval of this Plan, the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank will take all other necessary steps pursuant to applicable laws and regulations to consummate the Conversion. The Conversion must be completed within 24 months of the approval of this Plan by Voting Members, unless a longer time period is permitted by governing laws and regulations.

 

C.           The period for the Subscription Offering will be not less than 20 days nor more than 45 days from the date Participants are first mailed a Prospectus and Order Form, unless extended. Any shares of Holding Company Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in a Community Offering, and/or a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any other manner permitted by the Bank Regulators. All sales of shares of Holding Company Common Stock must be completed within 45 days after the last day of the Subscription Offering, unless the offering period is extended by the Mutual Holding Company and the Holding Company with the approval of the Bank Regulators.

 

8

 

 

D.           The Conversion will be effected as follows, or in any other manner that is consistent with the purposes of this Plan and applicable laws and regulations. The choice of which method to use to effect the Conversion will be made by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank immediately prior to the closing of the Conversion. Each of the steps set forth below shall be deemed to occur in such order as is necessary to consummate the Conversion pursuant to this Plan, the intent of the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Bank, and applicable federal and state regulations and policy. Approval of this Plan by Voting Members and Stockholders also shall constitute approval of each of the transactions necessary to implement this Plan.

 

(1)The Holding Company will be organized as a first-tier stock subsidiary of the Mid-Tier Holding Company.

 

(2)The Mutual Holding Company will merge with the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving entity pursuant to the Agreement of Merger attached hereto as Exhibit A, whereby the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Members will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.

 

(3)Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with the Holding Company with the Holding Company as the surviving entity pursuant to the Agreement of Merger attached hereto as Exhibit B, whereby the Bank will become the wholly-owned subsidiary of the Holding Company. As part of the Mid-Tier Merger, the liquidation interests in the Mid-Tier Holding Company constructively received by Members as part of the MHC Merger will automatically, without further action on the part of the holders thereof, be exchanged for interests in the Liquidation Account, and each of the Minority Shares shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio.

 

(4)Immediately after the Mid-Tier Merger, the Holding Company will offer for sale the Holding Company Common Stock in the Offering.

 

(5)The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for additional shares of common stock of the Bank and in exchange for the Bank Liquidation Account.

 

E.           As part of the Conversion, each of the Minority Shares outstanding immediately prior to consummation of the Conversion shall automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based upon the Exchange Ratio. The basis for exchange of Minority Shares for Holding Company Common Stock shall be fair and reasonable. Options to purchase shares of

9

 

 

Mid-Tier Holding Company common stock that are outstanding immediately prior to the consummation of the Conversion shall be converted into options to purchase shares of Holding Company Common Stock, with the number of shares subject to the option and the exercise price per share to be adjusted based upon the Exchange Ratio so that the aggregate exercise price remains unchanged, and with the duration of the option remaining unchanged.

 

F.           The Holding Company shall register the Conversion Stock with the SEC and any appropriate state securities authorities. In addition, the Mid-Tier Holding Company shall prepare preliminary proxy materials as well as other applications and information for review by the SEC in connection with the solicitation of Stockholder approval of this Plan.

 

G.           All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Mutual Holding Company shall be automatically transferred to and vested in the Holding Company by virtue of the Conversion without any deed or other document of transfer. The Holding Company, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Mutual Holding Company. The Holding Company shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Mutual Holding Company immediately prior to the Conversion, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company and the Mutual Holding Company.

 

H.           The home office and branch offices of the Bank shall be unaffected by the Conversion. The executive offices of the Holding Company shall be located at the current offices of the Mutual Holding Company and Mid-Tier Holding Company.

 

4.HOLDING COMPANY APPLICATIONS AND APPROVALS

 

The Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank will take all necessary steps to convert the Mutual Holding Company to stock form, form the Holding Company and complete the Offering. The Mutual Holding Company, Mid-Tier Holding Company, Bank and Holding Company shall make timely applications to the Bank Regulators and filings with the SEC for any requisite regulatory approvals to complete the Conversion.

 

5.SALE OF SUBSCRIPTION SHARES

 

The Subscription Shares will be offered simultaneously in the Subscription Offering to the Participants in the respective priorities set forth in this Plan. The Subscription Offering may begin as early as the mailing of the proxy statement for the Members Meeting. The Holding

 

10

 

 

Company Common Stock will not be insured by the FDIC. The Bank will not extend credit to any Person to purchase shares of Holding Company Common Stock.

 

Any shares of Holding Company Common Stock for which subscriptions have not been received in the Subscription Offering may be issued in the Community Offering, subject to the terms and conditions of this Plan. The Community Offering, if any, will involve an offering of unsubscribed shares directly to the general public with a preference given to those natural persons and trusts of natural persons residing in the Community. The Community Offering may begin concurrently with, or at any time during or after the Subscription Offering. The offer and sale of Holding Company Common Stock prior to the Members Meeting, however, is subject to the approval of this Plan by the Voting Members and by the Stockholders, including Minority Stockholders.

 

If feasible, any shares of Holding Company Common Stock remaining unsold after the Subscription Offering and any Community Offering may be offered for sale in a Syndicated Community Offering or a Firm Commitment Underwritten Offering, or in any manner approved by the Bank Regulators that will achieve a widespread distribution of the Holding Company Common Stock. The issuance of Holding Company Common Stock in the Subscription Offering and any Community Offering will be consummated simultaneously on the date the sale of Holding Company Common Stock is consummated in any Syndicated Community Offering or Firm Commitment Underwritten Offering, and only if the required minimum number of shares of Holding Company Common Stock will be issued.

 

6.PURCHASE PRICE AND NUMBER OF SUBSCRIPTION SHARES

 

The total number of shares of Conversion Stock to be offered in the Conversion will be determined jointly by the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company and the Holding Company immediately prior to the commencement of the Subscription Offering, and will be based on the Appraised Value Range and the Subscription Price. The Offering Range will be equal to the Appraised Value Range multiplied by the Majority Ownership Interest (as adjusted to reflect assets held by the Mutual Holding Company (other than shares of stock of the Mid-Tier Holding Company)). The estimated pro forma consolidated market value of the Holding Company will be subject to adjustment within the Appraised Value Range if necessitated by market or financial conditions, with the receipt of any required approvals of the Bank Regulators, and the maximum of the Appraised Value Range may be increased by up to 15% subsequent to the commencement of the Subscription Offering to reflect changes in market and financial conditions or demand for the shares. The number of shares of Conversion Stock issued in the Conversion will be equal to the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price, and the number of Subscription Shares issued in the Offering will be equal to the product of (i) the estimated pro forma consolidated market value of the Holding Company, as may be amended, divided by the Subscription Price, and (ii) the Majority Ownership Interest (as adjusted to reflect assets held by the Mutual Holding Company (other than shares of stock of the Mid-Tier Holding Company)).

 

In the event that the Subscription Price multiplied by the number of shares of Conversion Stock to be issued in the Conversion is below the minimum of the Appraised Value Range, or

 

11

 

 

materially above the maximum of the Appraised Value Range, a resolicitation of purchasers may be required, provided that up to a 15% increase above the maximum of the Appraised Value Range will not be deemed material so as to require a resolicitation. Any such resolicitation shall be effected in such manner and within such time as the Mutual Holding Company, the Mid-Tier Holding Company and the Holding Company shall establish, if all required regulatory approvals are obtained.

 

Notwithstanding the foregoing, shares of Conversion Stock will not be issued unless, prior to the consummation of the Conversion, the Independent Appraiser confirms to the Bank, the Mutual Holding Company, the Holding Company, and the Bank Regulators, that, to the best knowledge of the Independent Appraiser, nothing of a material nature has occurred which, taking into account all relevant factors, would cause the Independent Appraiser to conclude that the number of shares of Conversion Stock issued in the Conversion multiplied by the Subscription Price is incompatible with its estimate of the aggregate consolidated pro forma market value of the Holding Company. If such confirmation is not received, the Holding Company may cancel the Offering and the Exchange Offering, extend the Offering and establish a new Subscription Price and/or Appraised Value Range, hold a new Offering and Exchange Offering after canceling the Offering and the Exchange Offering, or take such other action as the Bank Regulators may permit.

 

The Holding Company Common Stock to be issued in the Conversion shall be fully paid and nonassessable.

 

7.RETENTION OF CONVERSION PROCEEDS BY THE HOLDING COMPANY

 

The Holding Company may retain up to 50% of the net proceeds of the Offering. The Holding Company believes that the Offering proceeds will provide economic strength to the Holding Company and the Bank for the future in a highly competitive and regulated financial services environment, and would support the growth in the operations of the Holding Company and the Bank through increased lending, acquisitions of financial service organizations, continued diversification into other related businesses and other business and investment activities, including the possible payment of dividends and possible repurchases of the Holding Company Common Stock as permitted by applicable federal and state regulations and policy.

 

8.SUBSCRIPTION RIGHTS OF ELIGIBLE ACCOUNT HOLDERS (FIRST PRIORITY)

 

A.           Each Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of $150,000 of Holding Company Common Stock, 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the Offering by a fraction of which the numerator is the amount of the Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Eligible Account Holders, in each case on the Eligibility Record Date, subject to the purchase limitations specified in Section 14.

 

12

 

 

B.           In the event that Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription, the Subscription Shares shall be allocated among the subscribing Eligible Account Holders so as to permit each subscribing Eligible Account Holder to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of each Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.

 

C.           Subscription rights as Eligible Account Holders received by Directors and Officers and their Associates that are based on deposits made by such persons during the 12 months preceding the Eligibility Record Date shall be subordinated to the subscription rights of all other Eligible Account Holders, except as permitted by the Bank Regulators.

 

9.SUBSCRIPTION RIGHTS OF EMPLOYEE PLANS (SECOND PRIORITY)

 

The Employee Plans shall have subscription rights to purchase in the aggregate up to 10% of the Subscription Shares issued in the Offering, including any Subscription Shares to be issued as a result of an increase in the maximum of the Offering Range after commencement of the Subscription Offering and prior to completion of the Conversion. Consistent with applicable laws and regulations and practices and policies, the Employee Plans may use funds contributed by the Holding Company or the Bank and/or borrowed from an independent financial institution or from the Holding Company to exercise such subscription rights, and the Holding Company and the Bank may make scheduled discretionary contributions thereto, provided that such contributions do not cause the Holding Company or the Bank to fail to meet any applicable regulatory capital requirements. The Employee Plans shall not be deemed to be Associates or Affiliates of or Persons Acting in Concert with any Director or Officer of the Holding Company or the Bank. Alternatively, if permitted by the Bank Regulators, the Employee Plans may purchase all or a portion of such shares in the open market after the completion of the Conversion.

 

10.SUBSCRIPTION RIGHTS OF SUPPLEMENTAL ELIGIBLE ACCOUNT HOLDERS (THIRD PRIORITY)

 

A.           Each Supplemental Eligible Account Holder shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of $150,000 of Holding Company Common Stock, 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, or fifteen times the product (rounded down to the next whole number) obtained by multiplying the number of Subscription Shares offered in the

 

13

 

 

Offering by a fraction of which the numerator is the amount of the Supplemental Eligible Account Holder’s Qualifying Deposit and the denominator is the total amount of Qualifying Deposits of all Supplemental Eligible Account Holders, in each case on the Supplemental Eligibility Record Date, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders and Employee Plans and subject to the purchase limitations specified in Section 14.

 

B.           In the event that Supplemental Eligible Account Holders exercise subscription rights for a number of Subscription Shares in excess of the total number of such shares eligible for subscription following subscriptions by Eligible Account Holders and Employee Plans, Subscription Shares shall be allocated among the subscribing Supplemental Eligible Account Holders so as to permit each subscribing Supplemental Eligible Account Holder, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which such Supplemental Eligible Account Holder has subscribed. Any remaining shares will be allocated among the subscribing Supplemental Eligible Account Holders whose subscriptions remain unsatisfied in the proportion that the amount of the Qualifying Deposit of such Supplemental Eligible Account Holder whose subscription remains unsatisfied bears to the total amount of the Qualifying Deposits of all Supplemental Eligible Account Holders whose subscriptions remain unsatisfied. If the amount so allocated exceeds the amount subscribed for by any one or more Supplemental Eligible Account Holders, the excess shall be reallocated (one or more times as necessary) among those Supplemental Eligible Account Holders whose subscriptions are still not fully satisfied on the same principle until all available shares have been allocated.

 

11.SUBSCRIPTION RIGHTS OF OTHER MEMBERS (FOURTH PRIORITY)

 

A.           Each Other Member shall have nontransferable subscription rights to subscribe for in the Subscription Offering up to the greater of $150,000 of Holding Company Common Stock or 0.10% of the total number of shares of Holding Company Common Stock issued in the Offering, subject to the availability of sufficient shares after filling in full all subscription orders of Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders and subject to the purchase limitations specified in Section 14.

 

B.           In the event that Other Members exercise subscription rights for a number of Subscription Shares is in excess of the total number of such shares available for subscription following subscriptions by Eligible Account Holders, Employee Plans and Supplemental Eligible Account Holders, Subscription Shares will be allocated among Other Members so as to permit each such subscribing Other Member, to the extent possible, to purchase a number of shares sufficient to make his or her total allocation of Subscription Shares equal to the lesser of 100 shares or the number of shares for which each such Other Member has subscribed. Any remaining shares will be allocated among the subscribing Other Members whose subscriptions remain unsatisfied in the proportion that the amount of the subscription of each such Other Member bears to the total amount of the subscriptions of all Other Members whose subscriptions remain unsatisfied.

14

 

 

12.COMMUNITY OFFERING

 

If subscriptions are not received for all Subscription Shares offered for sale in the Subscription Offering, shares for which subscriptions have not been received may be offered for sale in the Community Offering through a direct community marketing program which may use a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions securities. Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof. In the event orders for Holding Company Common Stock in the Community Offering exceed the number of shares available for sale, shares may be allocated (to the extent shares remain available) first to cover orders of natural persons (including trusts of natural persons) residing in the Community and thereafter to cover orders of other members of the general public. In the event orders for Holding Company Common Stock exceed the number of shares available for sale in a category pursuant to the purchase priorities described above, shares will be allocated within the category so that each member of that category will receive the lesser of 100 shares or the amount ordered, and thereafter remaining shares will be allocated on an equal number of shares basis per order. In connection with the allocation, orders received for Holding Company Common Stock in the Community Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. The Mutual Holding Company and the Holding Company shall use their best efforts consistent with this Plan to distribute Holding Company Common Stock sold in the Community Offering in such a manner as to promote the widest distribution practicable of such stock. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Community Offering. Any Person may purchase up to $150,000 of Holding Company Common Stock in the Community Offering, subject to the purchase limitations specified in Section 14.

 

13.SYNDICATED COMMUNITY OFFERING OR FIRM COMMITMENT UNDERWRITTEN OFFERING

 

If feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering or the Community Offering, if any, for sale in a Syndicated Community Offering using a broker, dealer, consultant or investment banking firm experienced and expert in the sale of savings institutions securities. Such entities may be compensated on a fixed fee basis or on a commission basis, or a combination thereof. The Syndicated Community Offering shall be subject to such terms, conditions and procedures as may be determined by the Mutual Holding Company and the Holding Company, in a manner that will achieve the widest distribution of Holding Company Common Stock, subject to the right of the Holding Company to accept or reject in whole or in part any orders received in the Syndicated Community Offering. In the Syndicated Community Offering, any Person may purchase up to $150,000 of Holding Company Common Stock, subject to the purchase limitations specified in Section 14. In addition, unless otherwise approved or permitted by the Federal Reserve, orders received for Holding Company Common Stock in the Syndicated Community Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. Provided that the Subscription Offering has begun, the Holding Company may begin the Syndicated Community Offering at any time. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Syndicated Community Offering.

 

15

 

 

Alternatively, if feasible, the Board of Directors may determine to offer Subscription Shares not sold in the Subscription Offering or any Community Offering for sale in a Firm Commitment Underwritten Offering subject to such terms, conditions and procedures as may be determined by the Mutual Holding Company and the Holding Company, subject to the right of the Holding Company to accept or reject in whole or in part any orders in the Firm Commitment Underwritten Offering. In the Firm Commitment Underwritten Offering, any Person may purchase up to $150,000 of Holding Company Common Stock, subject to the purchase limitations specified in Section 14. In addition, unless otherwise approved or permitted by the Federal Reserve, orders received for Holding Company Common Stock in the Firm Commitment Underwritten Offering will first be filled up to a maximum of two percent (2%) of the shares sold in the Offering, and thereafter any remaining shares will be allocated on an equal number of shares basis per order. Provided the Subscription Offering has begun, the Holding Company may begin the Firm Commitment Underwritten Offering at any time. The Holding Company reserves the right to reject any or all orders, in whole or in part, that are received in the Firm Commitment Underwritten Offering.

 

If for any reason a Syndicated Community Offering or Firm Commitment Underwritten Offering of shares of Holding Company Common Stock not sold in the Subscription Offering or any Community Offering cannot be effected, or in the event that any insignificant residue of shares of Holding Company Common Stock is not sold in the Subscription Offering, Community Offering, or any Syndicated Community Offering or Firm Commitment Underwritten Offering, the Holding Company will use its best efforts to make other arrangements for the disposition of unsubscribed shares aggregating at least the minimum of the Offering Range. Such other purchase arrangements will be subject to receipt of any required approval of the Bank Regulators.

 

14.LIMITATIONS ON PURCHASES

 

The following limitations shall apply to all purchases and issuances of shares of Conversion Stock:

 

A.           The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories in the Offering by any Person or Participant, together with any Associate or group of Persons Acting in Concert, shall not exceed $250,000 of Holding Company Common Stock, except that the Employee Plans may subscribe for up to 10% of the Holding Company Common Stock issued in the Offering (including shares issued in the event of an increase in the maximum of the Offering Range of 15%).

 

B.           The maximum number of shares of Holding Company Common Stock that may be issued to or purchased in all categories of the Offering by Officers and Directors and their Associates in the aggregate shall not exceed 30% of the shares of Conversion Stock.

 

C.           The maximum number of shares of Holding Company Common Stock that may be subscribed for or purchased in all categories of the Offering by any Person or Participant together with purchases by any Associate or group of Persons Acting in Concert, combined with Exchange Shares received by any such Person or Participant together with any Associate or group of Persons Acting in Concert, shall not exceed 9.9% of the shares of Conversion Stock,

 

16

 

 

except that this ownership limitation shall not apply to the Employee Plans. However, Minority Stockholders will not be required to sell any shares of Holding Company Common Stock or be limited from receiving any Exchange Shares or be required to divest themselves of any Exchange Shares as a result of this limitation.

 

D.           A minimum of 25 shares of Holding Company Common Stock must be purchased by each Person or Participant purchasing shares in the Offering to the extent those shares are available; provided, however, that in the event the minimum number of shares of Holding Company Common Stock purchased times the Subscription Price exceeds $500, then such minimum purchase requirement shall be reduced to such number of shares which when multiplied by the price per share shall not exceed $500, as determined by the Board.

 

E.           If the number of shares of Holding Company Common Stock otherwise allocable pursuant to Sections 8 through 13, inclusive, to any Person or that Person’s Associates would be in excess of the maximum number of shares permitted as set forth above, the number of shares of Holding Company Common Stock allocated to each such person shall be reduced to the lowest limitation applicable to that Person, and then the number of shares allocated to each group consisting of a Person and that Person’s Associates shall be reduced so that the aggregate allocation to that Person and his or her Associates complies with the above limits.

 

Depending upon market or financial conditions, the Boards of Directors of the Holding Company and the Mutual Holding Company, with the receipt of any required approvals of the Bank Regulators and without further approval of Voting Members, may decrease or increase the purchase limitations in this Plan, provided that the maximum purchase limitations may not be increased to a percentage in excess of 5% of the shares issued in the Offering except as provided below. If the Mutual Holding Company and the Holding Company increase the maximum purchase limitations, the Mutual Holding Company and the Holding Company are only required to resolicit Participants who subscribed for the maximum purchase amount in the Subscription Offering and who indicated a desire to be resolicited on the Order Form and may, in the sole discretion of the Mutual Holding Company and the Holding Company, resolicit certain other large purchasers. In the event of such a resolicitation, the Mutual Holding Company and the Holding Company shall have the right, in their sole discretion, to require such persons to supply immediately available funds for the purchase of additional shares of Holding Company Common Stock. Such persons will be prohibited from paying with a personal check, but the Mutual Holding Company and the Holding Company may allow payment by wire transfer. In the event that the maximum purchase limitation is increased to 5% of the shares issued in the Offering, such limitation may be further increased to 9.99%, provided that orders for Holding Company Common Stock exceeding 5% of the shares of Holding Company Common Stock issued in the Offering shall not exceed in the aggregate 10% of the total shares of Holding Company Common Stock issued in the Offering. Requests to purchase additional shares of the Holding Company Common Stock in the event that the purchase limitation is so increased will be determined by the Board of Directors of the Holding Company in its sole discretion.

 

In the event of an increase in the total number of shares offered in the Offering due to an increase in the maximum of the Offering Range of up to 15% (the “Adjusted Maximum”), the additional shares may be used to fill the Employee Plans’ orders before all other orders and then will be allocated in accordance with the priorities set forth in this Plan.

 

17

 

 

For purposes of this Section 14, (i) Directors, Officers and Employees of the Bank, the Mid-Tier Holding Company, the Mutual Holding Company and the Holding Company or any of their subsidiaries shall not be deemed to be Associates or a group affiliated with each other or otherwise Acting in Concert solely as a result of their capacities as such, (ii) shares purchased by Tax-Qualified Employee Stock Benefit Plans shall not be attributable to the individual trustees or beneficiaries of any such plan for purposes of determining compliance with the limitations set forth in paragraphs A. and B. of this Section 14, and (iii) shares purchased by a Tax-Qualified Employee Stock Benefit Plan pursuant to instructions of an individual in an account in such plan in which the individual has the right to direct the investment, including any plan of the Bank qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended, shall be aggregated and included in that individual’s purchases and not attributed to the Tax-Qualified Employee Stock Benefit Plan.

 

Each Person purchasing Holding Company Common Stock in the Offering shall be deemed to confirm that such purchase does not conflict with the above purchase limitations contained in this Plan.

 

15.PAYMENT FOR SUBSCRIPTION SHARES

 

All payments for Holding Company Common Stock subscribed for in the Subscription Offering and Community Offering must be delivered in full to the Bank or Holding Company, together with a properly completed and executed Order Form, on or prior to the expiration date of the Offering; provided, however, that if the Employee Plans subscribe for shares in the Subscription Offering, such plans will not be required to pay for the shares at the time they subscribe but rather may pay for such shares of Holding Company Common Stock subscribed for by such plans at the Subscription Price upon consummation of the Conversion. Subscription funds will be held in a segregated account at the Bank.

 

Except as set forth in Section 14.E., above, payment for Holding Company Common Stock subscribed for shall be made by personal check, money order or bank draft. Alternatively, subscribers in the Subscription and Community Offerings may pay for the shares for which they have subscribed by authorizing the Bank on the Order Form to make a withdrawal from the designated types of Deposit Accounts at the Bank in an amount equal to the aggregate Subscription Price of such shares. Such authorized withdrawal shall be without penalty as to premature withdrawal. If the authorized withdrawal is from a certificate account, and the remaining balance does not meet the applicable minimum balance requirement, the certificate shall be canceled at the time of withdrawal, without penalty, and the remaining balance will earn interest at the passbook rate. Funds for which a withdrawal is authorized will remain in the subscriber’s Deposit Account but may not be used by the subscriber during the Offering. Thereafter, the withdrawal will be given effect only to the extent necessary to satisfy the subscription (to the extent it can be filled) at the Subscription Price per share. Interest will continue to be earned on any amounts authorized for withdrawal until such withdrawal is given effect. Interest on funds received by check, draft or money order will be paid by the Bank at not less than the passbook rate. Such interest will be paid from the date payment is processed by the Bank until consummation or termination of the Offering. If for any reason the Offering is not consummated, all payments made by subscribers in the Subscription and Community Offerings will be refunded to them, with interest. In case of amounts authorized for withdrawal from

 

18

 

 

Deposit Accounts, refunds will be made by canceling the authorization for withdrawal. The Bank is prohibited by regulation from knowingly making any loans or granting any lines of credit for the purchase of stock in the Offering, and therefore, will not do so.

 

16.MANNER OF EXERCISING SUBSCRIPTION RIGHTS THROUGH ORDER FORMS

 

As soon as practicable after the registration statement prepared by the Holding Company has been declared effective by the SEC and the stock offering materials have been approved by the Bank Regulators, Order Forms will be distributed to the Eligible Account Holders, Employee Plans, Supplemental Eligible Account Holders and Other Members at their last known addresses appearing on the records of the Bank for the purpose of subscribing for shares of Holding Company Common Stock in the Subscription Offering and will be made available for use by those Persons to whom a Prospectus is delivered. Each Order Form will be preceded or accompanied by a Prospectus describing the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company, the Bank, the Holding Company Common Stock and the Offering. Each Order Form will contain, among other things, the following:

 

A.           A specified date by which all Order Forms must be received by the Holding Company, or its agent, which date shall be not less than 20 days, nor more than 45 days, following the date on which the Order Forms are first mailed to Participants by the Mutual Holding Company or the Holding Company, and which date will constitute the termination of the Subscription Offering unless extended;

 

B.           The Subscription Price per share for shares of Holding Company Common Stock to be sold in the Offering;

 

C.           A description of the minimum and maximum number of Subscription Shares which may be subscribed for pursuant to the exercise of subscription rights or otherwise purchased in the Subscription and Community Offerings;

 

D.           Instructions as to how the recipient of the Order Form is to indicate thereon the number of Subscription Shares for which such Person elects to subscribe and the available alternative methods of payment therefor;

 

E.           An acknowledgment that the recipient of the Order Form has received a final copy of the Prospectus prior to execution of the Order Form;

 

F.           A statement to the effect that all subscription rights are nontransferable, will be void at the end of the Subscription Offering, and can only be exercised by delivering to the Holding Company or its agent within the subscription period such properly completed and executed Order Form, together with payment in the full amount of the aggregate purchase price as specified in the Order Form for the shares of Holding Company Common Stock for which the recipient elects to subscribe in the Subscription Offering (or by authorizing on the Order Form that the Bank withdraw said amount from the subscriber’s Deposit Account(s) at the Bank); and

 

19

 

 

G.           A statement to the effect that the executed Order Form, once received by the Mutual Holding Company or the Holding Company, may not be modified or amended by the subscriber without the consent of the Holding Company.

 

Notwithstanding the above, the Mutual Holding Company and the Holding Company reserve the right in their sole discretion to accept or reject orders received on photocopied or facsimiled order forms.

 

17.UNDELIVERED, DEFECTIVE OR LATE ORDER FORM; INSUFFICIENT PAYMENT

 

In the event Order Forms (a) are not delivered or are not timely delivered by the United States Postal Service, (b) are not received back by the Holding Company or are received by the Holding Company or its agent after the expiration date specified thereon, (c) are defectively filled out or executed, (d) are not accompanied by the full required payment for the shares of Holding Company Common Stock subscribed for (including cases in which deposit accounts from which withdrawals are authorized are insufficient to cover the amount of the required payment), or (e) are not mailed pursuant to a “no mail” order placed in effect by the account holder, the subscription rights of the Participant to whom such rights have been granted will lapse as though such Participant failed to return the completed Order Form within the time period specified thereon; provided, however, that the Holding Company may, but will not be required to, waive any immaterial irregularity on any Order Form or require the submission of corrected Order Forms or the remittance of full payment for subscribed shares by such date as the Holding Company may specify. The interpretation by the Holding Company of terms and conditions of this Plan and of the Order Forms will be final, subject to the authority of the Bank Regulators.

 

18.RESIDENTS OF FOREIGN COUNTRIES AND CERTAIN STATES

 

The Holding Company will make reasonable efforts to comply with the securities laws of all states in the United States in which Persons entitled to subscribe for shares of Holding Company Common Stock pursuant to this Plan reside. However, no such Person will be issued subscription rights or be permitted to purchase shares of Holding Company Common Stock in the Subscription Offering if such Person resides in a foreign country; or in a state of the United States with respect to which any of the following apply: (a) a small number of Persons otherwise eligible to subscribe for shares under this Plan reside in such state; (b) the issuance of subscription rights or the offer or sale of shares of Holding Company Common Stock to such Persons would require the Holding Company under the securities laws of such state, to register as a broker, dealer, salesman or agent or to register or otherwise qualify its securities for sale in such state; or (c) such registration or qualification would be impracticable for reasons of cost or otherwise.

 

19.ESTABLISHMENT OF LIQUIDATION ACCOUNTS

 

A Liquidation Account shall be established by the Holding Company at the time of the Conversion in an amount equal to the product of (i) the Majority Ownership Interest and (ii) the Mid-Tier Holding Company’s total stockholders’ equity as reflected in the latest statement of

 

20

 

 

financial condition contained in the final Prospectus used in the Conversion, plus the value of the net assets of the Mutual Holding Company as reflected in the latest statement of financial condition of the Mutual Holding Company prior to the effective date of the Conversion (excluding its ownership of Mid-Tier Holding Company common stock). Following the Conversion, the Liquidation Account will be maintained for the benefit of the Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank. Each Eligible Account Holder and Supplemental Eligible Account Holder shall, with respect to his Deposit Account, hold a related inchoate interest in a portion of the Liquidation Account balance in relation to his Deposit Account balance at the Eligibility Record Date or Supplemental Eligibility Record Date, respectively, or to such balance as it may be subsequently reduced, as hereinafter provided. The Holding Company also shall cause the Bank to establish and maintain the Bank Liquidation Account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their Deposit Accounts at the Bank.

 

In the unlikely event of a complete liquidation of (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors (including those to Account Holders to the extent of their Deposit Accounts), each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a liquidating distribution from the Liquidation Account, in the amount of the then adjusted subaccount balance for such Eligible Account Holder’s or Supplemental Eligible Account Holder’s Deposit Account, before any liquidation distribution may be made to any holders of the Holding Company’s capital stock. A merger, consolidation or similar combination with another depository institution or holding company thereof, in which the Holding Company and/or the Bank is not the surviving entity, shall not be deemed to be a complete liquidation for this purpose. In such transactions, the Liquidation Account shall be assumed by the surviving holding company or institution.

 

In the unlikely event of a complete liquidation of either (i) the Bank or (ii) the Bank and the Holding Company (and only in such event) following all liquidation payments to creditors of the Bank (including those to Account Holders to the extent of their Deposit Accounts), at a time when the Bank has a positive net worth and the Holding Company does not have sufficient assets (other than the stock of the Bank) at the time of liquidation to fund its obligations under the Liquidation Account, the Bank, with respect to the Bank Liquidation Account shall immediately pay directly to each Eligible Account Holder and Supplemental Eligible Account Holder an amount necessary to fund the Holding Company’s remaining obligations under the Liquidation Account before any liquidating distribution may be made to any holders of the Bank’s capital stock and without making such amount subject to the Holding Company’s creditors. Each Eligible Account Holder and Supplemental Eligible Account Holder shall be entitled to receive a distribution from the Bank Liquidation Account, in the amount of the then adjusted subaccount balance for his Deposit Account then held, before any distribution may be made to any holders of the Holding Company’s or Bank’s capital stock.

 

In the event of a complete liquidation of the Holding Company where the Bank is not also completely liquidating, or in the event of a sale or other disposition of the Holding Company apart from the Bank, each Eligible Account Holder and Supplemental Eligible Account Holder shall be treated as surrendering such Person’s rights to the Liquidation Account and receiving

 

21

 

 

from the Holding Company an equivalent interest in the Bank Liquidation Account. Each such holder’s interest in the Bank Liquidation Account shall be subject to the same rights and terms as if the Bank Liquidation Account were the Liquidation Account (except that the Holding Company shall cease to exist).

 

The initial subaccount balance for a Deposit Account held by an Eligible Account Holder and Supplemental Eligible Account Holder shall be determined by multiplying the opening balance in the Liquidation Account by a fraction, the numerator of which is the amount of the Qualifying Deposits of such Eligible Account Holder or Supplemental Eligible Account Holder and the denominator of which is the total amount of all Qualifying Deposits of all Eligible Account Holders and Supplemental Eligible Account Holders. For Deposit Accounts in existence at both the Eligibility Record Date and the Supplemental Eligibility Record Date, separate initial subaccount balances shall be determined on the basis of the Qualifying Deposits in such Deposit Account on each such record date. Such initial subaccount balance shall not be increased, but shall be subject to downward adjustment as described below.

 

If, at the close of business on any fiscal year end closing date, commencing on or after the effective date of the Conversion, the deposit balance in the Deposit Account of an Eligible Account Holder or Supplemental Eligible Account Holder is less than the lesser of (i) the balance in the Deposit Account at the close of business on any other annual closing date subsequent to the Eligibility Record Date or Supplemental Eligibility Record Date, or (ii) the amount of the Qualifying Deposit in such Deposit Account as of the Eligibility Record Date or Supplemental Eligibility Record Date, then the subaccount balance for such Deposit Account shall be adjusted by reducing such subaccount balance in an amount proportionate to the reduction in such deposit balance. In the event of such downward adjustment, the subaccount balance shall not be subsequently increased, notwithstanding any subsequent increase in the deposit balance of the related Deposit Account. If any such Deposit Account is closed, the related subaccount shall be reduced to zero.

 

The creation and maintenance of the Liquidation Account and the Bank Liquidation Account shall not operate to restrict the use or application of any capital of the Holding Company or the Bank, except that neither the Holding Company nor the Bank shall declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its equity to be reduced below: (i) the amount required for the Liquidation Account or the Bank Liquidation Account, as applicable; or (ii) the regulatory capital requirements of the Holding Company (to the extent applicable) or the Bank. Neither the Holding Company nor the Bank shall be required to set aside funds in connection with its obligations hereunder relating to the Liquidation Account and the Bank Liquidation Account, respectively. Eligible Account Holders and Supplemental Eligible Account Holders do not retain any voting rights in either the Holding Company or the Bank based on their interests in the Liquidation Account or the Bank Liquidation Account.

 

The amount of the Bank Liquidation Account shall equal at all times the amount of the Liquidation Account, and the Bank Liquidation Account shall be reduced by the same amount and upon the same terms as any reduction in the Liquidation Account. In no event will any Eligible Account Holder or Supplemental Eligible Account Holder be entitled to a distribution that exceeds such holder’s subaccount balance in the Liquidation Account.

 

22

 

 

For the three-year period following the completion of the Conversion, the Holding Company will not without prior Federal Reserve approval (i) sell or liquidate the Holding Company, or (ii) cause the Bank to be sold or liquidated. Upon the written request of the Federal Reserve the Holding Company shall, or upon the prior written approval of the Federal Reserve the Holding Company may, at any time after two years from the completion of the Conversion, transfer the Liquidation Account to the Bank, at which time the Liquidation Account shall be assumed by the Bank and the interests of Eligible Account Holders and Supplemental Eligible Account Holders will be solely and exclusively established in the Bank Liquidation Account. In the event such transfer occurs, the Holding Company shall be deemed to have transferred the Liquidation Account to the Bank and such Liquidation Account shall be subsumed into the Bank Liquidation Account and shall not be subject in any manner or amount to the claims of the Holding Company’s creditors. Approval of this Plan by the Voting Members and Stockholders shall constitute approval of the transactions described herein.

 

20.VOTING RIGHTS OF STOCKHOLDERS

 

Following consummation of the Conversion, the holders of the voting capital stock of the Holding Company shall have the exclusive voting rights with respect to the Holding Company.

 

21.RESTRICTIONS ON RESALE OR SUBSEQUENT DISPOSITION

 

A.           All Subscription Shares purchased by Directors or Officers of the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company or the Bank in the Offering shall be subject to the restriction that, except as provided in this Section or as may be approved by the Bank Regulators, no interest in such shares may be sold or otherwise disposed of for value for a period of one year following the date of purchase in the Offering.

 

B.           The restriction on disposition of Subscription Shares set forth above in this Section shall not apply to the following:

 

1.Any exchange of such shares in connection with a merger or acquisition involving the Bank or the Holding Company, as the case may be, which has been approved by the federal regulatory agency; and

 

2.Any disposition of such shares following the death of the person to whom such shares were initially sold under the terms of this Plan.

 

C.           With respect to all Subscription Shares subject to restrictions on resale or subsequent disposition, each of the following provisions shall apply:

 

1.Each certificate representing shares restricted by this section shall bear a legend giving notice of the restriction;

 

2.Instructions shall be issued to the stock transfer agent for the Holding Company not to recognize or effect any transfer of any certificate or record of ownership of any such shares in violation of the restriction on transfer; and

 

23

 

 

3.Any shares of capital stock of the Holding Company issued with respect to a stock dividend, stock split, or otherwise with respect to ownership of outstanding Subscription Shares subject to the restriction on transfer hereunder shall be subject to the same restriction as is applicable to such Subscription Shares.

 

22.REQUIREMENTS FOR STOCK PURCHASES BY DIRECTORS AND OFFICERS FOLLOWING THE CONVERSION

 

For a period of three years following the Conversion, no Officer, Director or their Associates shall purchase, without the prior written approval of the Bank Regulators, any outstanding shares of Holding Company Common Stock except from a broker-dealer registered with the SEC. This provision shall not apply to negotiated transactions involving more than 1% of the outstanding shares of Holding Company Common Stock, the exercise of any options pursuant to a stock option plan or purchases of Holding Company Common Stock made by or held by any Tax-Qualified Employee Stock Benefit Plan or Non-Tax-Qualified Employee Stock Benefit Plan of the Bank or the Holding Company (including the Employee Plans) which may be attributable to any Officer or Director. As used herein, the term “negotiated transaction” means a transaction in which the securities are offered and the terms and arrangements relating to any sale are arrived at through direct communications between the seller or any person acting on its behalf and the purchaser or his investment representative. The term “investment representative” shall mean a professional investment advisor acting as agent for the purchaser and independent of the seller and not acting on behalf of the seller in connection with the transaction.

 

23.TRANSFER OF DEPOSIT ACCOUNTS

 

Each person holding a Deposit Account at the Bank at the time of Conversion shall retain an identical Deposit Account at the Bank following Conversion in the same amount and subject to the same terms and conditions (except as to voting and liquidation rights) applicable to such Deposit Account in the Bank immediately prior to completion of the Conversion.

 

24.REGISTRATION AND MARKETING

 

Within the time period required by applicable laws and regulations, the Holding Company will register the securities issued in connection with the Conversion pursuant to the Securities Exchange Act of 1934 and will not deregister such securities for a period of at least three years thereafter unless otherwise permitted by the Federal Reserve, except that the requirement to maintain the registration of such securities for three years may be fulfilled by any successor to the Holding Company. In addition, the Holding Company will use its best efforts to encourage and assist a market-maker to establish and maintain a market for the Conversion Stock and to list those securities on a national or regional securities exchange unless otherwise permitted by the Federal Reserve.

 

24

 

 

25.TAX RULINGS OR OPINIONS

 

Consummation of the Conversion is expressly conditioned upon prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank of either a ruling, an opinion of counsel or a letter of advice from their tax advisor regarding the federal and state income tax consequences of the Conversion to the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company, the Bank and the Account Holders and Voting Members receiving subscription rights in the Conversion.

 

26.STOCK BENEFIT PLANS AND EMPLOYMENT AGREEMENTS

 

A.           The Holding Company and the Bank are authorized to adopt Tax-Qualified Employee Stock Benefit Plans in connection with the Conversion, including without limitation, an ESOP. Existing as well as any newly created Tax-Qualified Employee Stock Benefit Plans may purchase shares of Holding Company Common Stock in the Offering, to the extent permitted by the terms of such benefit plans and this Plan.

 

B.           As a result of the Conversion, the Holding Company shall be deemed to have ratified and approved all employee stock benefit plans maintained by the Bank and the Mid-Tier Holding Company and shall have agreed to issue (and reserve for issuance) Holding Company Common Stock in lieu of common stock of the Mid-Tier Holding Company pursuant to the terms of such benefit plans. Upon consummation of the Conversion, the Mid-Tier Holding Company common stock held by such benefit plans shall be converted into Holding Company Common Stock based upon the Exchange Ratio. Also upon consummation of the Conversion, (i) all rights to purchase, sell or receive Mid-Tier Holding Company common stock and all rights to elect to make payment in Mid-Tier Holding Company common stock under any agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under any plan or program of the Bank or the Mid-Tier Holding Company, shall automatically, by operation of law, be converted into and shall become an identical right to purchase, sell or receive Holding Company Common Stock and an identical right to make payment in Holding Company Common Stock under any such agreement between the Bank or the Mid-Tier Holding Company and any Director, Officer or Employee thereof or under such plan or program of the Bank, and (ii) rights outstanding under all stock option plans shall be assumed by the Holding Company and thereafter shall be rights only for shares of Holding Company Common Stock, with each such right being for a number of shares of Holding Company Common Stock based upon the Exchange Ratio and the number of shares of Mid-Tier Holding Company common stock that were available thereunder immediately prior to consummation of the Conversion, with the price adjusted to reflect the Exchange Ratio but with no change in any other term or condition of such right.

 

C.           The Holding Company and the Bank are authorized to adopt stock option plans, restricted stock award plans and other Non-Tax-Qualified Employee Stock Benefit Plans, provided that such plans conform to any applicable regulations. The Holding Company and the Bank intend to implement a stock option plan and a restricted stock award plan no earlier than six months after completion of the Conversion. Stockholder approval of these plans will be required. If adopted within 12 months following the completion of the Conversion, the stock option plan will reserve a number of shares equal to up to 10% of the shares sold in the Offering

 

25

 

 

and the stock award plan will reserve a number of shares equal to up to 4% of the shares sold in the Offering for awards to employees and directors at no cost to the recipients (unless the Bank’s tangible capital is less than 10% upon completion of the Offering in which case the stock award plan will reserve a number of shares equal to up to 3% of the shares sold in the Offering), subject to adjustment, if any, as may be required by Federal Reserve regulations or policy in effect to reflect stock options or restricted stock granted by the Mid-Tier Holding Company prior to the completion of the Conversion. (Non-Tax-Qualified Employee Stock Benefit Plans implemented more than one year following the completion of the Conversion are not subject to the restrictions set forth in the preceding sentence.) Shares for such plans may be issued from authorized but unissued shares, treasury shares or repurchased shares.

 

D.           The Holding Company and the Bank are authorized to enter into employment agreements and/or change in control agreements with their executive officers.

 

27.RESTRICTIONS ON ACQUISITION OF BANK AND HOLDING COMPANY

 

              A.(1)The Organization Certificate of the Bank may contain a provision stipulating that no person, except the Holding Company, for a period of up to five years following the closing date of the Conversion, may directly or indirectly acquire or offer to acquire the beneficial ownership of more than 10% of any class of equity security of the Bank, without the prior written approval of the New York Department. In addition, such certificate may also provide that for a period of up to five years following the closing date of the Conversion, shares beneficially owned in violation of the above-described certificate provision shall not be entitled to vote and shall not be voted by any person or counted as voting stock in connection with any matter submitted to stockholders for a vote. In addition, special meetings of the stockholders relating to changes in control or amendment of the certificate may only be called by the Board of Directors, and stockholders shall not be permitted to cumulate their votes for the election of Directors.

 

(2)For a period of three years from the date of consummation of the Conversion, no person, other than the Holding Company, shall directly or indirectly offer to acquire or acquire the beneficial ownership of more than 10% of any class of equity security of the Bank without the prior written consent of the Federal Reserve and the New York Department. Nothing in this Plan shall prohibit the Holding Company from taking actions permitted under 12 C.F.R. 239.63(f).

 

B.           The Articles of Incorporation of the Holding Company may contain a provision stipulating that in no event shall any record owner of any outstanding shares of Holding Company Common Stock who beneficially owns in excess of 10% of such outstanding shares be entitled or permitted to vote any shares held in excess of 10% of the Holding Company’s outstanding shares. In addition, the Articles of Incorporation and Bylaws of the Holding Company may contain provisions that provide for, or prohibit, as the case may be, staggered terms of the directors, qualifications for directors, noncumulative voting for directors, limitations

 

26

 

 

on the calling of special meetings, a fair price provision for certain business combinations and certain notice requirements.

 

C.           For the purposes of this section:

 

(1)The term “person” includes an individual, a firm, a corporation or other entity;

 

(2)The term “offer” includes every offer to buy or acquire, solicitation of an offer to sell, tender offer for, or request or invitation for tenders of, a security or interest in a security for value;

 

(3)The term “acquire” includes every type of acquisition, whether effected by purchase, exchange, operation of law or otherwise; and

 

(4)The term “security” includes non-transferable subscription rights issued pursuant to a plan of conversion as well as a “security” as defined in 15 U.S.C. § 77b(a)(1).

 

28.PAYMENT OF DIVIDENDS AND THE REPURCHASE OF STOCK

 

A.           The Holding Company shall comply with applicable regulations in the repurchase of any shares of its capital stock following consummation of the Conversion. The Holding Company shall not declare or pay a cash dividend on, or repurchase any of, its capital stock, if such dividend or repurchase would reduce its capital below the amount then required for the Liquidation Account.

 

B.           The Bank shall not declare or pay a cash dividend on, or repurchase any of, its capital stock if the effect thereof would cause its regulatory capital to be reduced below its applicable regulatory capital requirements.

 

29.ARTICLES OF INCORPORATION AND BYLAWS

 

By voting to approve this Plan, Voting Members and Stockholders will be voting to adopt the Articles of Incorporation and Bylaws for the Holding Company.

 

30.CONSUMMATION OF CONVERSION AND EFFECTIVE DATE

 

The Effective Date of the Conversion shall be the date upon which the Articles of Combination shall be filed with the Federal Reserve and the Articles of Merger shall be filed with the Maryland Department. The Articles of Combination and the Articles of Merger shall be filed after all requisite regulatory, Voting Member and Stockholder approvals have been obtained, all applicable waiting periods have expired, and sufficient subscriptions and orders for Subscription Shares have been received. The closing of the sale of all shares of Holding Company Common Stock sold in the Offering and the Exchange Offering shall occur simultaneously on the effective date of the closing.

 

27

 

 

31.EXPENSES OF CONVERSION

 

The Mutual Holding Company, the Mid-Tier Holding Company, the Bank and the Holding Company may retain and pay for the services of legal, financial and other advisors to assist in connection with any or all aspects of the Conversion, including the Offering, and such parties shall use their best efforts to assure that such expenses shall be reasonable.

 

32.AMENDMENT OR TERMINATION OF PLAN

 

If deemed necessary or desirable, this Plan may be substantively amended as a result of comments from the Bank Regulators or otherwise at any time prior to the meetings of Voting Members and Stockholders to vote on this Plan by the Board of Directors of the Mutual Holding Company, and at any time thereafter by the Board of Directors of the Mutual Holding Company with the concurrence of the Bank Regulators. Any amendment to this Plan made after approval by Voting Members and Stockholders with the approval of the Bank Regulators shall not necessitate further approval by Voting Members or Stockholders unless otherwise required by the Bank Regulators. The Board of Directors of the Mutual Holding Company may terminate this Plan at any time prior to the Members Meeting and Stockholders Meeting, and at any time thereafter with the concurrence of the Bank Regulators.

 

By adoption of this Plan, Voting Members and Stockholders authorize the Board of Directors of the Mutual Holding Company to amend or terminate this Plan under the circumstances set forth in this Section.

 

33.CONDITIONS TO CONVERSION

 

Consummation of the Conversion pursuant to this Plan is expressly conditioned upon the following:

 

A.           Prior receipt by the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank of rulings of the United States Internal Revenue Service and the state taxing authorities, or opinions of counsel or tax advisers as described in Section 25 hereof;

 

B.           The issuance of the Subscription Shares offered in the Conversion;

 

C.           The issuance of Exchange Shares; and

 

D.           The completion of the Conversion within the time period specified in Section 3 of this Plan.

 

34.INTERPRETATION

 

All interpretations of this Plan and application of its provisions to particular circumstances by a majority of the Board of Directors of the Mutual Holding Company shall be final, subject to the authority of the Bank Regulators.

 

Dated: March 2, 2016

 

28

 

 

EXHIBIT A

 

FORM OF AGREEMENT OF MERGER BETWEEN

FSB COMMUNITY BANKSHARES, MHC AND

FSB COMMUNITY BANKSHARES, INC., A FEDERAL CORPORATION

 

 

 

 

AGREEMENT OF MERGER BETWEEN

FSB COMMUNITY BANKSHARES, MHC AND

FSB COMMUNITY BANKSHARES, INC., A FEDERAL CORPORATION

 

THIS AGREEMENT OF MERGER (the “MHC Merger Agreement”) dated as of ______________, is made by and between FSB Community Bankshares, MHC, a federal mutual holding company (the “Mutual Holding Company”) and FSB Community Bankshares, Inc., a federal corporation (the “Mid-Tier Holding Company”). Capitalized terms have the respective meanings given them in the Plan of Conversion and Reorganization of FSB Community Bankshares, MHC (the “Plan”), unless otherwise defined herein.

 

RECITALS:

 

1.           The Mutual Holding Company is a federal mutual holding company that owns approximately_________% of the common stock of the Mid-Tier Holding Company.

 

2.           The Mid-Tier Holding Company is a federal corporation that owns 100% of the common stock of the Bank.

 

3.           At least two-thirds of the members of the boards of directors of the Mutual Holding Company and the Mid-Tier Holding Company have approved this MHC Merger Agreement whereby the Mutual Holding Company shall merge with the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving or resulting corporation (the “MHC Merger”), and have authorized the execution and delivery thereof.

 

NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:

 

1.           Merger. At and on the Effective Date of the MHC Merger, the Mutual Holding Company will merge with the Mid-Tier Holding Company with the Mid-Tier Holding Company as the resulting entity (“Resulting Corporation”) whereby the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Members, who are deemed for these purposes to be owners of the Mutual Holding Company, will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.

 

2.           Effective Date. The MHC Merger shall not be effective until and unless the Plan is approved by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) after approval of this MHC Merger Agreement by at least: (i) two-thirds of the total votes eligible to be cast by the Stockholders; (ii) a majority of the total votes eligible to be cast by Minority Stockholders; and (iii) a majority of the votes eligible to be cast by Voting Members, and the Articles of Combination shall have been filed with the Federal Reserve with respect to the MHC Merger. Approval of the Plan by the Voting Members shall constitute approval of this MHC Merger Agreement by the Voting Members. Approval of the Plan by Stockholders, including the Minority Stockholders, shall constitute approval of this MHC Merger Agreement by the Stockholders.

 

 

 

 

3.           Name. The name of the Resulting Corporation shall be FSB Community Bankshares, Inc.

 

4.           Offices. The main office of the Resulting Corporation shall be 45 South Main Street, Fairport, New York 14450.

 

5.           Directors and Officers. The directors and officers of the Mid-Tier Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.

 

6.           Rights and Duties of the Resulting Corporation. At the Effective Date, the Mutual Holding Company shall be merged with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the Resulting Corporation. The business of the Resulting Corporation shall be that of a federally chartered corporation as provided in its Charter. All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Mutual Holding Company shall be transferred automatically to and vested in the Resulting Corporation by virtue of the MHC Merger without any deed or other document of transfer. The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Mutual Holding Company. The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Mutual Holding Company immediately prior to the MHC Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Mutual Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the Mutual Holding Company. The stockholders of the Mid-Tier Holding Company shall possess all voting rights with respect to the shares of stock of the Resulting Corporation. All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the Mutual Holding Company shall be preserved and shall not be released or impaired.

 

7.           Rights of Members and Stockholders. At the Effective Date, the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be canceled and Members will constructively receive liquidation interests in the Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company. Minority Stockholders’ rights will remain unchanged.

 

8.           Other Terms. All terms used in this MHC Merger Agreement shall, unless defined herein, have the meanings set forth in the Plan. The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this MHC Merger Agreement and the Conversion.

 

A-2

 

 

IN WITNESS WHEREOF, the Mutual Holding Company and the Mid-Tier Holding Company have caused this MHC Merger Agreement to be executed as of the date first above written.

 

      FSB Community Bankshares, MHC
      (a federal mutual holding company)
ATTEST:      
       
    By:  
Angela M. Krezmer     Dana C. Gavenda
Secretary     President and Chief Executive Officer
       
      FSB Community Bankshares, Inc.
      (a federal corporation)
ATTEST:      
       
    By:  
Angela M. Krezmer     Dana C. Gavenda
Secretary     President and Chief Executive Officer

 

A-3

 

 

EXHIBIT B

 

FORM OF AGREEMENT OF MERGER BETWEEN

FSB COMMUNITY BANKSHARES, INC.,

A FEDERAL CORPORATION AND

FSB BANCORP, INC.,

A MARYLAND CORPORATION

 

 

 

 

AGREEMENT OF MERGER BETWEEN

FSB COMMUNITY BANKSHARES, INC.,

a federal corporation and

FSB BANCORP, INC.,

a MARYLAND corporation

 

THIS AGREEMENT OF MERGER (the “Mid-Tier Merger Agreement”), dated as of ______________, is made by and between FSB Community Bankshares, Inc., a federal corporation (the “Mid-Tier Holding Company”) and FSB Bancorp, Inc., a Maryland corporation (the “Holding Company”). Capitalized terms have the respective meanings given them in the Plan of Conversion and Reorganization of FSB Community Bankshares, MHC (the “Plan”) unless otherwise defined herein.

 

RECITALS:

 

1.           The Mid-Tier Holding Company is a federal corporation that owns 100% of the common stock of the Bank.

 

2.           The Holding Company has been organized to succeed to the operations of the Mid-Tier Holding Company.

 

3.           At least two-thirds of the members of the boards of directors of the Mid-Tier Holding Company and the Holding Company have approved this Mid-Tier Merger Agreement whereby the Mid-Tier Holding Company will be merged with the Holding Company with the Holding Company as the resulting corporation (the “Mid-Tier Merger”), and authorized the execution and delivery thereof.

 

NOW, THEREFORE, in consideration of the premises and mutual agreements contained herein, the parties hereto have agreed as follows:

 

1.           Merger. At and on the Effective Date of the Mid-Tier Merger, the Mid-Tier Holding Company will merge with and into the Holding Company with the Holding Company as the resulting corporation (the “Resulting Corporation”), whereby the Bank will become the wholly-owned subsidiary of the Holding Company. As part of the Mid-Tier Merger, the Members who constructively received liquidation interests in the Mid-Tier Holding Company will exchange the liquidation interests in the Mid-Tier Holding Company that they constructively received in the MHC Merger for interests in the Liquidation Account, and Minority Stockholders immediately prior to the Conversion will exchange their shares of Mid-Tier Holding Company Common Stock for Holding Company Common Stock in the Exchange Offering pursuant to the Exchange Ratio.

 

2.           Effective Date. The Mid-Tier Merger shall not be effective until and unless the Plan is approved by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) after approval by at least: (i) two-thirds of the votes eligible to be cast by Stockholders; (ii) a majority of the votes eligible to be cast by Minority Stockholders; and (iii) a majority of the votes eligible to be cast by Voting Members, and the Articles of Combination shall have been filed with the Federal Reserve with respect to the Mid-Tier Merger and Articles of Merger have been filed with the Maryland Department with respect to the Mid-Tier Merger.

 

 

 

 

Approval of the Plan by the Stockholders, including the Minority Stockholders, shall constitute approval of this Mid-Tier Merger Agreement by such stockholders.

 

3.           Name. The name of the Resulting Corporation shall be FSB Bancorp, Inc.

 

4.           Offices. The main office of the Resulting Corporation shall be 45 South Main Street, Fairport, New York 14450.

 

5.           Directors and Officers. The directors and officers of the Mid-Tier Holding Company immediately prior to the Effective Date shall be the directors and officers of the Resulting Corporation after the Effective Date.

 

6.           Rights and Duties of the Resulting Corporation. At the Effective Date, the Mid-Tier Holding Company shall merge with the Holding Company, with the Holding Company as the Resulting Corporation. The business of the Resulting Corporation shall be that of a Maryland corporation as provided in its Articles of Incorporation. All assets, rights, interests, privileges, powers, franchises and property (real, personal and mixed) of the Mid-Tier Holding Company and the Holding Company shall be transferred automatically to and vested in the Resulting Corporation by virtue of the Mid-Tier Merger without any deed or other document of transfer. The Resulting Corporation, without any order or action on the part of any court or otherwise and without any documents of assumption or assignment, shall hold and enjoy all of the properties, franchises and interests, including appointments, powers, designations, nominations and all other rights and interests as the agent or other fiduciary in the same manner and to the same extent as such rights, franchises, and interests and powers were held or enjoyed by the Mid-Tier Holding Company and the Holding Company. The Resulting Corporation shall be responsible for all of the liabilities, restrictions and duties of every kind and description of the Mid-Tier Holding Company and the Holding Company immediately prior to the Mid-Tier Merger, including liabilities for all debts, obligations and contracts of the Mid-Tier Holding Company and the Holding Company, matured or unmatured, whether accrued, absolute, contingent or otherwise and whether or not reflected or reserved against on balance sheets, books of accounts or records of the Mid-Tier Holding Company or the Holding Company. The stockholders of the Holding Company shall possess all voting rights with respect to the shares of stock of the Resulting Corporation. All rights of creditors and other obligees and all liens on property of the Mid-Tier Holding Company and the Holding Company shall be preserved and shall not be released or impaired.

 

7.           Rights of Members and Stockholders. At the Effective Date, the Members immediately prior to the Conversion will exchange the liquidation rights in the Mid-Tier Holding Company that they constructively received in the MHC Merger for interests in the Liquidation Account and the Minority Stockholders immediately prior to the Conversion will exchange their shares of Mid-Tier Holding Company Common Stock for Holding Company Common Stock in the Exchange Offering pursuant to the Exchange Ratio. All shares of Mid-Tier Holding Company Common Stock held in the treasury and each share of Mid-Tier Holding Company Common Stock owned by the Holding Company, or any direct or indirect wholly owned subsidiary of the Holding Company or of the Mid-Tier Holding Company immediately prior to the Effective Date (other than shares held in a fiduciary capacity or in connection with debts previously contracted) shall, at the Effective Date, cease to exist, and the Certificates for such

 

B-2

 

 

shares shall be canceled as promptly as practicable thereafter, and no payment or distribution shall be made in consideration therefor.

 

8.           Other Terms. All terms used in this Mid-Tier Merger Agreement shall, unless defined herein, have the meanings set forth in the Plan. The Plan is incorporated herein by this reference and made a part hereof to the extent necessary or appropriate to effect and consummate the terms of this Mid-Tier Merger Agreement and the Conversion.

 

B-3

 

 

IN WITNESS WHEREOF, the Mid-Tier Holding Company and the Holding Company have caused this Mid-Tier Merger Agreement to be executed as of the date first above written.

 

    FSB Community Bankshares, Inc.
    (a federal corporation)
ATTEST:      
       
    By:  
Angela M. Krezmer     Dana C. Gavenda
Secretary     President and Chief Executive Officer
       
      FSB Bancorp, Inc.
      (a Maryland corporation)
ATTEST:      
       
    By:  
Angela M. Krezmer     Dana C. Gavenda
Secretary     President and Chief Executive Officer

 

B-4

 

EX-3.1 4 t1600570_ex3-1.htm EXHIBIT 3.1

 

Exhibit 3.1

 

ARTICLES OF INCORPORATION

 

FSB BANCORP, INC.

 

The undersigned, Benjamin M. Azoff, whose address is 5335 Wisconsin Avenue, N.W., Suite 780, Washington, D.C. 20015, being at least eighteen years of age, acting as incorporator, does hereby form a corporation under the general laws of the State of Maryland, having the following Articles of Incorporation (the “Articles”):

 

ARTICLE 1.   Name. The name of the corporation is FSB Bancorp, Inc. (herein, the “Corporation”).

 

ARTICLE 2.   Principal Office. The address of the principal office of the Corporation in the State of Maryland is c/o CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 1660, Baltimore, Maryland 21202.

 

ARTICLE 3.   Purpose. The purpose for which the Corporation is formed is to engage in any lawful act or activity for which corporations may be organized under the general laws of the State of Maryland as now or hereafter in force.

 

ARTICLE 4.   Resident Agent. The name and address of the registered agent of the Corporation in the State of Maryland is CSC-Lawyers Incorporating Service Company, 7 St. Paul Street, Suite 1660, Baltimore, Maryland 21202. Said resident agent is a Maryland corporation.

 

ARTICLE 5.    Capital Stock

 

A.        Authorized Stock. The total number of shares of capital stock of all classes that the Corporation has authority to issue is seventy-five million (75,000,000) shares, consisting of:

 

1.     twenty-five million (25,000,000) shares of preferred stock, par value one cent ($0.01) per share (the “Preferred Stock”); and

 

2.     fifty million (50,000,000) shares of common stock, par value one cent ($0.01) per share (the “Common Stock”).

 

The aggregate par value of all the authorized shares of capital stock is seven hundred and fifty thousand dollars ($750,000). Except to the extent required by governing law, rule or regulation, the shares of capital stock may be issued from time to time by the Board of Directors without further approval of the stockholders of the Corporation. The Corporation shall have the authority to purchase its capital stock out of funds lawfully available therefor, which funds shall include, without limitation, the Corporation’s unreserved and unrestricted capital surplus. The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue. For the purposes of these Articles, the term “Whole Board” shall mean the total number of directors that the

 

 
 

 

Corporation would have if there were no vacancies on the Board of Directors at the time any such resolution is presented to the Board of Directors for adoption.

 

B.        Common Stock. Except as provided under the terms of any series of Preferred Stock and as limited by Section D of this Article 5, the exclusive voting power shall be vested in the Common Stock. Except as otherwise provided in these Articles, each holder of the Common Stock shall be entitled to one vote for each share of Common Stock standing in the holder’s name on the books of the Corporation. Subject to any rights and preferences of any series of Preferred Stock, holders of Common Stock shall be entitled to such dividends as may be declared by the Board of Directors out of funds lawfully available therefor. Upon the liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Common Stock shall be entitled to receive all the remaining assets of the Corporation available for distribution to its stockholders ratably in proportion to the number of shares held by them, respectively, after: (i) payment or provision for payment of the Corporation’s debts and liabilities; (ii) distributions or provisions for distributions to holders of any class or series of stock having a preference over the Common Stock in the liquidation, dissolution or winding up of the Corporation and (iii) distributions or provision for distributions in settlement of the Liquidation Account established by the Corporation as described in Section G of this Article 5.

 

C.        Preferred Stock. The Board of Directors is hereby expressly authorized, subject to any limitations prescribed by law, to provide for the issuance of the shares of Preferred Stock in series, to establish from time to time the number of shares to be included in each such series, and to fix the preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications and terms and conditions of redemption of the shares of each such series. The number of authorized shares of the Preferred Stock may be increased or decreased (but not below the number of shares thereof then outstanding) by the affirmative vote of the holders of a majority of the Common Stock, without a vote of the holders of the Preferred Stock, or of any series thereof, unless a vote of any such holders is required by law or pursuant to the terms of such Preferred Stock. The power of the stockholders to increase or decrease the authorized shares of the Preferred Stock shall not limit any of the powers of the Board of Directors provided under these Articles.

 

D.        Restrictions on Voting Rights of the Corporation’s Equity Securities.

 

1.     Notwithstanding any other provision of these Articles, in no event shall the record owner (or if more than one record owner, all such record owners taken as a group) of any outstanding Common Stock that is beneficially owned, directly or indirectly, by a Person who, as of any record date for the determination of stockholders entitled to vote on any matter, beneficially owns in excess of 10% of the then-outstanding shares of Common Stock (the “Limit”), be entitled, or permitted to any vote in respect of the shares held in excess of the Limit. The number of votes that may be cast by any particular record owner by virtue of the provisions hereof in respect of Common Stock beneficially owned by such Person owning shares in excess of the Limit (a “Holder in Excess”) shall be a number equal to the total number of votes that a single record owner of all Common Stock owned by such Holder in Excess would be entitled to cast after giving effect to the provisions hereof, multiplied by a fraction, the numerator of which is the number of shares of such class or series that are both (i) beneficially owned by such Holder in Excess and (ii) owned of record by such particular record owner, and the denominator of

 

 

 

2

 

 

which is the total number of shares of Common Stock beneficially owned by such Holder in Excess. The provisions of this Section D of this Article 5 shall not be applicable if, before the Holder in Excess acquired beneficial ownership of such shares in excess of the Limit, such acquisition was approved by a majority of the “Unaffiliated Directors.” For this purpose, the term “Unaffiliated Director” means any member of the Board of Directors who is unaffiliated with the Holder in Excess and was a member of the Board of Directors prior to the time that the Holder in Excess became such, and any director who is thereafter chosen to fill any vacancy on the Board of Directors and who is elected and who, in either event, is unaffiliated with the Holder in Excess and in connection with his or her initial assumption of office is recommended for appointment or election by a majority of the Unaffiliated Directors then serving on the Board of Directors.

 

2.The following definitions shall apply to this Section D of this Article 5.

 

(a)An “affiliate” of a specified Person shall mean a Person that directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, the Person specified.

 

(b)“Beneficial ownership” shall be determined pursuant to Rule 13d-3 of the General Rules and Regulations under the Securities Exchange Act of 1934 (or any successor rule or statutory provision), or, if said Rule 13d-3 shall be rescinded and there shall be no successor rule or statutory provision thereto, pursuant to said Rule 13d-3 as in effect on December 31, 2015; provided, however, that a Person shall, in any event, also be deemed the “beneficial owner” of any Common Stock:

 

(1)that such Person or any of its affiliates beneficially owns, directly or indirectly; or

 

(2)that such Person or any of its affiliates has (i) the right to acquire (whether such right is exercisable immediately or only after the passage of time), pursuant to any agreement, arrangement or understanding (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of an agreement, contract, or other arrangement with the Corporation to effect any transaction of the type described in clause (i) or (ii) of the first sentence of Article 9 hereof) or upon the exercise of conversion rights, exchange rights, warrants, or options or otherwise, or (ii) sole or shared voting or investment power with respect thereto pursuant to any agreement, arrangement, understanding, relationship or otherwise (but shall not be deemed to be the beneficial owner of any voting shares solely by reason of a revocable proxy granted for a particular meeting of stockholders, pursuant to a public solicitation of proxies for such meeting, with respect to shares of which neither such Person nor any such affiliate is otherwise deemed the beneficial owner); or

 

3

 

 

(3)that are beneficially owned, directly or indirectly, by any other Person with which such first mentioned Person or any of its affiliates acts as a partnership, limited partnership, syndicate or other group pursuant to any agreement, arrangement or understanding for the purpose of acquiring, holding, voting or disposing of any shares of capital stock of the Corporation; and provided further, however, that (i) no director or officer of the Corporation (or any affiliate of any such director or officer) shall, solely by reason of any or all of such directors or officers acting in their capacities as such, be deemed, for any purposes hereof, to beneficially own any Common Stock beneficially owned by any other such director or officer (or any affiliate thereof), and (ii) neither any employee stock ownership or similar plan of the Corporation or any subsidiary of the Corporation nor any trustee with respect thereto (or any affiliate of such trustee) shall, solely by reason of such capacity of such trustee, be deemed, for any purposes hereof, to beneficially own any Common Stock held under any such plan. For purposes of computing the percentage of beneficial ownership of Common Stock of a Person, the outstanding Common Stock shall include shares deemed owned by such Person through application of this subsection but shall not include any other shares of Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon exercise of conversion rights, warrants or options, or otherwise. For all other purposes, the outstanding Common Stock shall include only Common Stock then outstanding and shall not include any Common Stock that may be issuable by the Corporation pursuant to any agreement, or upon the exercise of conversion rights, warrants or options, or otherwise.

 

(c)A “Person” shall mean any individual, firm, corporation, or other entity.

 

(d)The Board of Directors shall have the power to construe and apply the provisions of this Section D and to make all determinations necessary or desirable to implement such provisions including, but not limited to, matters with respect to (i) the number of shares of Common Stock beneficially owned by any Person, (ii) whether a Person is an affiliate of another, (iii) whether a Person has an agreement, arrangement, or understanding with another as to the matters referred to in the definition of beneficial ownership, (iv) the application of any other definition or operative provision of this Section D to the given facts, or (v) any other matter relating to the applicability or effect of this Section D.

 

3.     The Board of Directors shall have the right to demand that any Person reasonably believed by the Board of Directors to be a Holder in Excess (or holder of record of Common Stock beneficially owned by any Holder in Excess) supply the Corporation with complete information as to (i) the record owner(s) of all shares beneficially owned by such Holder in Excess, and (ii) any other factual matter relating to the applicability or effect of this section as may reasonably be requested of such Holder in Excess. The Board of Directors shall further

 

4

 

 

have the right to receive from any Holder in Excess reimbursement for all expenses incurred by the Board in connection with its investigation of any matters relating to the applicability or effect of this section on such Holder in Excess, to the extent such investigation is deemed appropriate by the Board of Directors as a result of the Holder in Excess refusing to supply the Corporation with the information described in the previous sentence.

 

4.   Any constructions, applications, or determinations made by the Board of Directors pursuant to this Section D in good faith and on the basis of such information and assistance as was then reasonably available for such purpose, shall be conclusive and binding upon the Corporation and its stockholders.

 

5.     In the event any provision (or portion thereof) of this Section D shall be found to be invalid, prohibited or unenforceable for any reason, the remaining provisions (or portions thereof) of this Section D shall remain in full force and effect, and shall be construed as if such invalid, prohibited or unenforceable provision had been stricken herefrom or otherwise rendered inapplicable, it being the intent of the Corporation and its stockholders that each such remaining provision (or portion thereof) of this Section D remain, to the fullest extent permitted by law, applicable and enforceable as to all stockholders, including Holders in Excess, notwithstanding any such finding.

 

E.        Majority Vote for Certain Actions. With respect to those actions as to which any provision of the Maryland General Corporation Law (the “MGCL”) requires stockholder authorization by a greater proportion than a majority of the total number of shares of all classes of capital stock or of the total number of shares of any class of capital stock, any such action shall be valid and effective if authorized by the affirmative vote of the holders of a majority of the total number of shares of all classes outstanding and entitled to vote thereon, except as otherwise provided in these Articles.

 

F.        Quorum. Except as otherwise provided by law or expressly provided in these Articles, the presence, in person or by proxy, of the holders of record of shares of capital stock of the Corporation entitling the holders thereof to cast a majority of the votes (after giving effect, if required, to the provisions of Article 5, Section D) entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote shall constitute a quorum at all meetings of the stockholders, and every reference in these Articles to a majority or other proportion of capital stock (or the holders thereof) for purposes of determining any quorum requirement or any requirement for stockholder consent or approval shall be deemed to refer to such majority or other proportion of the votes (or the holders thereof) then entitled to be cast in respect of such capital stock.

 

G.        Liquidation Account. Under regulations of the Board of Governors of the Federal Reserve System, the Corporation must establish and maintain a liquidation account (the “Liquidation Account”) for the benefit of certain Eligible Account Holders and Supplemental Eligible Account Holders as defined in the Plan of Conversion and Reorganization of FSB Community Bankshares, MHC, as may be amended from time to time (the “Plan of Conversion”). In the event of a complete liquidation involving (i) the Corporation or (ii) Fairport Savings Bank, a New York chartered stock savings bank that will be a wholly-owned subsidiary of the Corporation, the Corporation must comply with the regulations of the Board of Governors

 

5

 

 

of the Federal Reserve System and the provisions of the Plan of Conversion with respect to the amount and priorities of each Eligible Account Holder’s and Supplemental Eligible Account Holder’s interests in the Liquidation Account. The interest of an Eligible Account Holder or Supplemental Eligible Account Holder in the Liquidation Account does not entitle such account holders to voting rights.

 

ARTICLE 6.   Preemptive Rights and Appraisal Rights.

 

A.        Preemptive Rights. Except for preemptive rights approved by the Board of Directors pursuant to a resolution approved by a majority of the directors then in office, no holder of the capital stock of the Corporation or series of stock or of options, warrants or other rights to purchase shares of any class or series of stock or of other securities of the Corporation shall have any preemptive right to purchase or subscribe for any unissued capital stock of any class or series, or any unissued bonds, certificates of indebtedness, debentures or other securities convertible into or exchangeable for capital stock of any class or series or carrying any right to purchase stock of any class or series.

 

B.        Appraisal Rights. Holders of shares of stock shall not be entitled to exercise any rights of an objecting stockholder provided for under Title 3, Subtitle 2 of the MGCL or any successor statute unless the Board of Directors, pursuant to a resolution approved by a majority of the directors then in office, shall determine that such rights apply with respect to all or any classes or series of stock, to one or more transactions occurring after the date of such determination in connection with which holders of such shares would otherwise be entitled to exercise such rights.

 

ARTICLE 7.   Directors. The following provisions are made a part of these Articles for the management of the business and the conduct of the affairs of the Corporation, and for further definition, limitation and regulation of the powers of the Corporation and of its directors and stockholders:

 

A.        Management of the Corporation. The business and affairs of the Corporation shall be managed under the direction of the Board of Directors. All powers of the Corporation may be exercised by or under the authority of the Board of Directors, except as conferred on or as reserved to the stockholders by law or by these Articles or the Bylaws of the Corporation; provided, however, that any limitations on the Board of Directors’ management or direction of the affairs of the Corporation shall reserve the directors’ full power to discharge their fiduciary duties.

 

B.        Number, Class and Terms of Directors; No Cumulative Voting. The number of directors constituting the Board of Directors of the Corporation shall initially be twelve (12), which number may be increased or decreased in the manner provided in the Bylaws of the Corporation; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force. The directors, other than those who may be elected by the holders of any series of Preferred Stock, shall be divided into three classes, with the term of office of the first class (“Class I”) to expire at the conclusion of the first annual meeting of stockholders, the term of office of the second class (“Class II”) to expire at the conclusion of the annual meeting of stockholders one year thereafter and the term of office of the

 

6

 

 

third class (“Class III”) to expire at the conclusion of the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified. At each annual meeting of stockholders, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her term expires and until his or her successor shall have been duly elected and qualified.

 

The names of the individuals who will serve as directors of the Corporation until their successors are elected and qualify are as follows:

 

Term to Expire in 2017:
Gary Lindsay
Lowell T. Twitchell
Stephen Meyer
Alicia H. Pender
Term to Expire in 2018:
Terence O’Neil
Dawn DePerrior
James Smith
Lowell C. Patric
Term to Expire in 2019:
Dana C. Gavenda
Charis W. Warshof
Robert W. Sturn
Thomas Weldgen

 

Stockholders shall not be permitted to cumulate their votes in the election of directors. A plurality of all the votes cast at a meeting at which a quorum is present is sufficient to elect a director.

 

C.        Vacancies. Any vacancies in the Board of Directors may be filled in the manner provided in the Bylaws of the Corporation.

 

D.        Removal. Subject to the rights of the holders of any series of Preferred Stock then outstanding, any director, or the entire Board of Directors, may be removed from office at any time, but only for cause and only by the affirmative vote of the holders of at least two-thirds of the voting power of all of the then-outstanding shares of capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof) voting together as a single class.

 

E.        Stockholder Proposals and Nominations of Directors. Advance notice of stockholder nominations for the election of directors and of business to be brought by

 

7

 

 

stockholders before any meeting of the stockholders of the Corporation shall be given in the manner provided in the Bylaws of the Corporation. Stockholder proposals to be presented in connection with a special meeting of stockholders shall be presented by the Corporation only to the extent required by Section 2-502 of the MGCL and the Bylaws of the Corporation.

 

ARTICLE 8.   Bylaws. The Board of Directors is expressly empowered to adopt, amend or repeal the Bylaws of the Corporation. Any adoption, amendment or repeal of the Bylaws of the Corporation by the Board of Directors shall require the approval of a majority of the Whole Board. The stockholders shall also have power to adopt, amend or repeal the Bylaws of the Corporation. In addition to any vote of the holders of any class or series of stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5 hereof), voting together as a single class, shall be required for the adoption, amendment or repeal of any provisions of the Bylaws of the Corporation by the stockholders.

 

ARTICLE 9.   Evaluation of Certain Offers. The Board of Directors, when evaluating (i) any offer of another Person (as defined below) to (A) make a tender or exchange offer for any equity security of the Corporation, (B) merge or consolidate the Corporation with another corporation or entity, or (C) purchase or otherwise acquire all or substantially all of the properties and assets of the Corporation or (ii) any other actual or proposed transaction that would or may involve a change in control of the Corporation (whether by purchases of shares of stock or any other securities of the Corporation in the open market or otherwise, tender offer, merger, consolidation, share exchange, dissolution, liquidation, sale of all or substantially all of the assets of the Corporation, proxy solicitation or otherwise), may, in connection with the exercise of its business judgment in determining what is in the best interests of the Corporation and its stockholders and in making any recommendation to the Corporation’s stockholders, give due consideration to all relevant factors, including, but not limited to: (A) the economic effect, both immediate and long-term, upon the Corporation’s stockholders, including stockholders, if any, who do not participate in the transaction; (B) the social and economic effect on the present and future employees, creditors and customers of, and others dealing with, the Corporation and its subsidiaries and on the communities in which the Corporation and its subsidiaries operate or are located; (C) whether the proposal is acceptable based on the historical, current or projected future operating results or financial condition of the Corporation; (D) whether a more favorable price could be obtained for the Corporation’s stock or other securities in the future; (E) the reputation and business practices of the other entity to be involved in the transaction and its management and affiliates as they would affect the employees of the Corporation and its subsidiaries; (F) the future value of the stock or any other securities of the Corporation or the other entity to be involved in the proposed transaction; (G) any antitrust or other legal and regulatory issues that are raised by the proposal; (H) the business and historical, current or expected future financial condition or operating results of the other entity to be involved in the transaction, including, but not limited to, debt service and other existing financial obligations, financial obligations to be incurred in connection with the proposed transaction, and other likely financial obligations of the other entity to be involved in the proposed transaction; and (I) the ability of the Corporation to fulfill its objectives as a financial institution holding company and on the ability of its subsidiary financial institution(s) to fulfill the objectives of a federally

 

8

 

 

insured financial institution under applicable statutes and regulations. If the Board of Directors determines that any proposed transaction of the type described in clause (i) or (ii) of the immediately preceding sentence should be rejected, it may take any lawful action to defeat such transaction, including, but not limited to, any or all of the following: advising stockholders not to accept the proposal; instituting litigation against the party making the proposal; filing complaints with governmental and regulatory authorities; acquiring the stock or any of the securities of the Corporation; selling or otherwise issuing authorized but unissued stock or other securities or granting options or rights with respect thereto; and obtaining a more favorable offer from another individual or entity. This Article 9 sets forth certain factors that may be considered by the Board of Directors, but does not create any implication concerning the factors that must be considered, or any other factors that may or may not be considered, by the Board of Directors regarding any proposed transaction of the type described in clause (i) or (ii) of the first sentence of this Article 9.

 

For purposes of this Article 9, a “Person” shall include an individual, a group acting in concert, a corporation, a partnership, an association, a joint venture, a pool, a joint stock company, a trust, an unincorporated organization or similar company, a syndicate or any other group or entity formed for the purpose of acquiring, holding or disposing of securities.

 

ARTICLE 10.  Indemnification, etc. of Directors and Officers.

 

A.        Indemnification. The Corporation shall indemnify (1) its current and former directors and officers, whether serving the Corporation or at its request any other entity, to the fullest extent required or permitted by the MGCL now or hereafter in force, including the advancement of expenses under the procedures and to the fullest extent permitted by law, and (2) other employees and agents to such extent as shall be authorized by the Board of Directors and permitted by law; provided, however, that, except as provided in Section B of this Article 10 with respect to proceedings to enforce rights to indemnification, the Corporation shall indemnify any such indemnitee in connection with a proceeding (or part thereof) initiated by such indemnitee only if such proceeding (or part thereof) was authorized by the Board of Directors of the Corporation.

 

B.        Procedure. If a claim under Section A of this Article 10 is not paid in full by the Corporation within sixty (60) days after a written claim has been received by the Corporation, except in the case of a claim for an advancement of expenses, in which case the applicable period shall be twenty (20) days, the indemnitee may at any time thereafter bring suit against the Corporation to recover the unpaid amount of the claim. If successful in whole or in part in any such suit, or in a suit brought by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the indemnitee shall also be entitled to be reimbursed the expense of prosecuting or defending such suit. It shall be a defense to any action for advancement of expenses that the Corporation has not received both (i) an undertaking as required by law to repay such advances in the event it shall ultimately be determined that the standard of conduct has not been met and (ii) a written affirmation by the indemnitee of his good faith belief that the standard of conduct necessary for indemnification by the Corporation has been met. In (i) any suit brought by the indemnitee to enforce a right to indemnification hereunder (but not in a suit brought by the indemnitee to enforce a right to an advancement of expenses) it shall be a defense that, and (ii) any suit by the Corporation to recover an

 

9

 

 

advancement of expenses pursuant to the terms of an undertaking the Corporation shall be entitled to recover such expenses upon a final adjudication that, the indemnitee has not met the applicable standard for indemnification set forth in the MGCL. Neither the failure of the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) to have made a determination prior to the commencement of such suit that indemnification of the indemnitee is proper in the circumstances because the indemnitee has met the applicable standard of conduct set forth in the MGCL, nor an actual determination by the Corporation (including its Board of Directors, independent legal counsel, or its stockholders) that the indemnitee has not met such applicable standard of conduct, shall create a presumption that the indemnitee has not met the applicable standard of conduct, or, in the case of such a suit brought by the indemnitee, be a defense to such suit. In any suit brought by the indemnitee to enforce a right to indemnification or to an advancement of expenses hereunder, or by the Corporation to recover an advancement of expenses pursuant to the terms of an undertaking, the burden of proving that the indemnitee is not entitled to be indemnified, or to such advancement of expenses, under this Article 10 or otherwise, shall be on the Corporation.

 

C.     Non-Exclusivity. The rights to indemnification and to the advancement of expenses conferred in this Article 10 shall not be exclusive of any other right that any Person may have or hereafter acquire under any statute, these Articles, the Corporation’s Bylaws, any agreement, any vote of stockholders or the Board of Directors, or otherwise.

 

D.        Insurance. The Corporation may maintain insurance, at its expense, to insure itself and any director, officer, employee or agent of the Corporation or another corporation, partnership, joint venture, trust or other enterprise against any expense, liability or loss, whether or not the Corporation would have the power to indemnify such Person against such expense, liability or loss under the MGCL.

 

E.        Miscellaneous. The Corporation shall not be liable for any payment under this Article 10 in connection with a claim made by any indemnitee to the extent such indemnitee has otherwise actually received payment under any insurance policy, agreement, or otherwise, of the amounts otherwise indemnifiable hereunder. The rights to indemnification and to the advancement of expenses conferred in Sections A and B of this Article 10 shall be contract rights and such rights shall continue as to an indemnitee who has ceased to be a director or officer and shall inure to the benefit of the indemnitee’s heirs, executors and administrators.

 

F.        Limitations Imposed by Federal Law. Notwithstanding any other provision set forth in this Article 10, in no event shall any payments made by the Corporation pursuant to this Article 10 exceed the amount permissible under applicable federal law, including, without limitation, Section 18(k) of the Federal Deposit Insurance Act and the regulations promulgated thereunder.

 

Any repeal or modification of this Article 10 by the stockholders of the Corporation or the Board of Directors shall not in any way diminish any rights to indemnification or advancement of expenses of such director or officer or the obligations of the Corporation arising hereunder with respect to events occurring, or claims made, while this Article 10 is in force.

 

10

 

 

ARTICLE 11.  Limitation of Liability. An officer or director of the Corporation, as such, shall not be liable to the Corporation or its stockholders for money damages, except (A) to the extent that it is proved that the Person actually received an improper benefit or profit in money, property or services, for the amount of the benefit or profit in money, property or services actually received; or (B) to the extent that a judgment or other final adjudication adverse to the Person is entered in a proceeding based on a finding in the proceeding that the Person’s action, or failure to act, was the result of active and deliberate dishonesty and was material to the cause of action adjudicated in the proceeding; or (C) to the extent otherwise provided by the MGCL. If the MGCL is amended to further eliminate or limit the personal liability of officers and directors, then the personal liability of officers and directors of the Corporation shall be eliminated or limited to the fullest extent permitted by the MGCL, as so amended.

 

Any repeal or modification of the foregoing paragraph by the stockholders of the Corporation shall not adversely affect any right or protection of a director or officer of the Corporation existing at the time of such repeal or modification.

 

ARTICLE 12.  Amendment of the Articles of Incorporation. The Corporation reserves the right to amend or repeal any provision contained in these Articles in the manner prescribed by the MGCL, including any amendment altering the terms or contract rights, as expressly set forth in these Articles, of any of the Corporation’s outstanding stock by classification, reclassification or otherwise, and no stockholder approval shall be required if the approval of stockholders is not required for the proposed amendment or repeal by the MGCL, and all rights conferred upon stockholders are granted subject to this reservation.

 

The Board of Directors, pursuant to a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number), and without action by the stockholders, may amend these Articles to increase or decrease the aggregate number of shares of stock or the number of shares of stock of any class or series that the Corporation has authority to issue.

 

No proposed amendment or repeal of any provision of these Articles shall be submitted to a stockholder vote unless the Board of Directors shall have (1) approved the proposed amendment or repeal, (2) determined that it is advisable, and (3) directed that it be submitted for consideration at either an annual or special meeting of the stockholders pursuant to a resolution approved by the Board of Directors. Any proposed amendment or repeal of any provision of these Articles may be abandoned by the Board of Directors at any time before its effective time upon the adoption of a resolution approved by a majority of the Whole Board (rounded up to the nearest whole number).

 

The amendment or repeal of any provision of these Articles shall be approved by at least two-thirds of all votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles), except that the proposed amendment or repeal of any provision of these Articles need only be approved by the vote of a majority of all the votes entitled to be cast by the holders of shares of capital stock of the Corporation entitled to vote on the matter (after giving due effect to the provisions of Article 5 of these Articles) if the amendment or repeal of such provision is approved by the Board of Directors pursuant to a resolution approved by at least two-thirds of the Whole Board (rounded up to the nearest whole number).

 

11

 

 

Notwithstanding any other provision of these Articles or any provision of law that might otherwise permit a lesser vote or no vote, but in addition to any vote of the holders of any class or series of the stock of the Corporation required by law or by these Articles, the affirmative vote of the holders of at least 80% of the voting power of all of the then-outstanding shares of the capital stock of the Corporation entitled to vote generally in the election of directors (after giving effect to the provisions of Article 5), voting together as a single class, shall be required to amend or repeal this Article 12, Section C, D, E or F of Article 5, Article 7 (other than the removal of the list of original directors), Article 8, Article 9, Article 10 or Article 11.

 

ARTICLE 13.  Name and Address of Incorporator. The name and mailing address of the sole incorporator are as follows:

 

Benjamin M. Azoff

5335 Wisconsin Ave., N.W., Suite 780

Washington, D.C. 20015

 

[Remainder of Page Intentionally Left Blank]

 

 

12

 

 

I, THE UNDERSIGNED, being the incorporator, for the purpose of forming a corporation under the laws of the State of Maryland, do make, file and record these Articles of Incorporation, do certify that the facts herein stated are true, and, accordingly, have hereto set my hand this 9th day of March, 2016.

 

  /s/ Benjamin M. Azoff  
  Benjamin M. Azoff  
  Incorporator  

 

13

EX-3.2 5 t1600570_ex3-2.htm EXHIBIT 3.2

 

Exhibit 3.2

 

FSB BANCORP, INC.

 

BYLAWS

 

ARTICLE I

STOCKHOLDERS

 

Section 1.Annual Meeting.

 

FSB Bancorp, Inc. (the “Corporation”) shall hold an annual meeting of its stockholders to elect directors and to transact any other business within its powers, at such place, on such date and at such time as the Board of Directors shall fix.  Failure to hold an annual meeting does not invalidate the Corporation’s existence or affect any otherwise valid corporate act.

 

Section 2.Special Meetings.

 

Special meetings of stockholders of the Corporation may be called by the Chairperson of the Board, the Vice Chairperson of the Board, the Chief Executive Officer of the Corporation or by the Board of Directors pursuant to a resolution adopted by a majority of the total number of directors that the Corporation would have if there were no vacancies on the Board of Directors (hereinafter the “Whole Board”).  Special meetings of the stockholders shall be called by the Secretary at the request of stockholders only on the written request of stockholders entitled to cast at least a majority of all the votes entitled to be cast at the meeting.  Such written request shall state the purpose or purposes of the meeting and the matters proposed to be acted upon at the meeting, and shall be delivered at the principal office of the Corporation addressed to the President or the Secretary.  The Secretary shall inform the stockholders who make the request of the reasonably estimated cost of preparing and mailing a notice of the meeting and, upon payment of these costs to the Corporation, notify each stockholder entitled to notice of the meeting.  The Board of Directors shall have the sole power to fix (i) the record date for determining stockholders entitled to request a special meeting of stockholders and the record date for determining stockholders entitled to notice of and to vote at the special meeting and (ii) the date, time and place of the special meeting and the means of remote communication, if any, by which stockholders and proxy holders may be considered present in person and may vote at the special meeting.

 

Section 3.Notice of Meetings; Adjournment or Postponement.

 

Not less than 10 nor more than 90 days before each stockholders’ meeting, the Secretary shall give notice of the meeting in writing or by electronic transmission to each stockholder entitled to vote at the meeting and to each other stockholder entitled to notice of the meeting.  The notice shall state the time and place of the meeting, the means of remote communication, if any, by which stockholders and proxy holders may be deemed to be present in person and may vote at the meeting, and, if the meeting is a special meeting, or notice of the purpose is required by statute, the purpose of the meeting.  Notice is given to a stockholder when it is personally delivered to the stockholder, left at the stockholder’s residence or usual place of business, mailed to the stockholder at his or her address as it appears on the records of the Corporation, or transmitted to the stockholder by an electronic transmission to any address or number of the

 

 

 

 

stockholder at which the stockholder receives electronic transmissions.  If the Corporation has received a request from a stockholder that notice not be sent by electronic transmission, the Corporation may not provide notice to the stockholder by electronic transmission.  Notwithstanding the foregoing provisions, each person who is entitled to notice waives notice if such person, before or after the meeting, delivers a written waiver or waiver by electronic transmission which is filed with the records of the stockholders’ meetings, or if such person is present at the meeting in person or by proxy.

 

A meeting of stockholders convened on the date for which it was called may be adjourned from time to time without further notice to a date not more than 120 days after the original record date.  A meeting may be adjourned by a resolution adopted by a majority of the Whole Board or by the vote of a majority of the stockholders present at the meeting, whether or not a quorum is present at such meeting.  At any adjourned meeting, any business may be transacted that might have been transacted at the original meeting.

 

A meeting of stockholders may be postponed to a date not more than 120 days after the original record date.  A meeting may be postponed by a resolution adopted by a majority of the Whole Board.  Notice of the date, time and place to which the meeting is postponed shall be given not less than 10 days prior to such date and otherwise in the manner set forth in this Section 3.  At any postponed meeting, any business may be transacted that might have been transacted at the meeting as originally scheduled.

 

If a meeting shall be adjourned or postponed to a date not more than 120 days after the original record date, a new record date need not be established, and the original record date may be used for the purpose of determining which stockholders are entitled to notice of, and to vote at, the adjourned or postponed meeting.  Any writing authorizing another person to act as proxy at a meeting of stockholders shall remain valid for use at any adjournment or postponement of such meeting unless such proxy is revoked or a later dated proxy is provided by such stockholder.

 

As used in these Bylaws, the term “electronic transmission” shall have the meaning given to such term by Section 1-101(l) of the Maryland General Corporation Law (the “MGCL”) or any successor provision.

 

Section 4.Quorum.

 

Unless the Articles of the Corporation provide otherwise, where a separate vote by a class or classes is required, a majority of the shares of such class or classes, present in person or represented by proxy, shall constitute a quorum entitled to take action with respect to that vote on that matter.

 

If a quorum shall fail to attend any meeting, the chairperson of the meeting or the holders of a majority of the shares of stock who are present at the meeting, in person or by proxy, may, in accordance with Section 3 of this Article I, adjourn the meeting to another place, date or time.

 

 2 
 

 

Section 5.Organization and Conduct of Business.

 

The Chairperson of the Board of Directors of the Corporation, or in his or her absence, the Vice Chairperson of the Board, or in his or her absence, the Chief Executive Officer, or in his or her absence, such other person as may be designated by a majority of the Whole Board, shall call to order any meeting of the stockholders and act as chairperson of the meeting.  In the absence of the Secretary, the secretary of the meeting shall be such person as the chairperson of the meeting appoints.  The chairperson of any meeting of stockholders shall determine the order of business and the procedure at the meeting, including such regulation of the manner of voting and the conduct of discussion as seem to him or her to be in order.

 

Section 6.Advance Notice Provisions for Business to be Transacted at Annual Meetings and Elections of Directors.

 

(a)          At any annual meeting of the stockholders, unless otherwise required by law, only such business shall be conducted as shall have been brought before the meeting: (i) as specified in the Corporation’s notice of the meeting; (ii) by or at the direction of the Board of Directors; or (iii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(a) and on the record date for the determination of stockholders entitled to vote at such annual meeting, and (2) complies with the notice procedures set forth in this Section 6(a).  For business to be properly brought before an annual meeting by a stockholder pursuant to clause (iii) of the immediately preceding sentence, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation and such business must otherwise be a proper matter for action by stockholders.

 

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than 110 days nor more than 120 days prior to the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, a stockholder’s written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and no later than the tenth day following the day on which public disclosure of the date of such annual meeting is first made.

 

The advance notice periods provided in this paragraph, once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.  With respect to the first annual meeting of stockholders of the Corporation following the Corporation becoming the sole stockholder of Fairport Savings Bank, notice by the stockholder shall be timely if delivered or mailed to and received by the Secretary of the Corporation not later than the close of business on the later of (i) the 120th day prior to the date of the annual meeting and (ii) the 10th day following the day on which public disclosure of the date of the annual meeting is first made.  No adjournment or postponement of a meeting of stockholders shall commence a new period for the giving of notice hereunder.  

 

 3 
 

 

A stockholder’s notice to the Secretary must set forth as to each matter such stockholder proposes to bring before the annual meeting: (i) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting; (ii) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the proposal is made; (iii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and any such beneficial owner; (iv) a description of all arrangements or understandings between such stockholder or beneficial owner and any other person or persons (including their names) in connection with the proposal of such business by such stockholder and any material interest of such stockholder in such business; and (v) a representation that such stockholder intends to appear in person or by proxy at the annual meeting to bring such business before the meeting.

 

Notwithstanding anything in these Bylaws to the contrary, no business shall be brought before or conducted at an annual meeting except in accordance with the provisions of this Section 6(a).  The chairperson of the meeting shall, if the facts so warrant, determine and declare to the meeting that business was not properly brought before the meeting in accordance with the provisions of this Section 6(a) and, if he or she should so determine, he or she shall so declare to the meeting and any such business so determined to be not properly brought before the meeting shall not be transacted.

 

At any special meeting of the stockholders, only such business shall be conducted as shall have been brought before the meeting pursuant to the Corporation’s notice of the meeting.

 

(b)          Only persons who are nominated in accordance with the following procedures shall be eligible for election as directors of the Corporation.  Nominations of persons for election to the Board of Directors of the Corporation may be made at a meeting of stockholders at which directors are to be elected only: (i) by or at the direction of the Board of Directors; or (ii) by any stockholder of the Corporation who (1) is a stockholder of record on the date such stockholder gives the notice provided for in this Section 6(b) and on the record date for the determination of stockholders entitled to vote at such meeting, and (2) complies with the notice procedures set forth in this Section 6(b).  Such nominations, other than those made by or at the direction of the Board of Directors, shall be made by timely notice in writing to the Secretary of the Corporation.

 

To be timely, a stockholder’s notice must be delivered or mailed to and received by the Secretary at the principal executive office of the Corporation not less than 110 days nor more than 120 days prior to the anniversary of the prior year’s annual meeting of stockholders; provided, however, that if the date of the annual meeting is advanced more than 30 days prior to the anniversary of the preceding year’s annual meeting, a stockholder’s written notice shall be timely only if delivered or mailed to and received by the Secretary of the Corporation at the principal executive office of the Corporation no earlier than the day on which public disclosure of the date of such annual meeting is first made and no later than the tenth day following the day on which public disclosure of the date of such annual meeting is first made.  

 

The advance notice periods provided in this paragraph, once established by the initial notice or public disclosure of a date for the annual meeting of stockholders, shall remain in effect regardless of whether a subsequent notice or public disclosure shall provide that the meeting

 

 4 
 

 

shall have been adjourned or that the date of the meeting shall have been postponed or otherwise changed from the date provided in the initial notice or public disclosure.  With respect to the first annual meeting of stockholders of the Corporation following the Corporation becoming the sole stockholder of Fairport Savings Bank, notice by the stockholder shall be timely if delivered or mailed to and received by the Secretary of the Corporation not later than the close of business on the later of (i) the 120th day prior to the date of the annual meeting and (ii) the 10th day following the day on which public disclosure of the date of the annual meeting is first made.  No adjournment or postponement of a meeting of stockholders shall commence a new period for the giving of notice hereunder.

 

A stockholder’s notice must be in writing and set forth (a) as to each person whom the stockholder proposes to nominate for election as a director, (i) all information relating to such person that would indicate such person’s qualification to serve on the Board of Directors of the Corporation; (ii) an affidavit that such person would not be disqualified under the provisions of Article II, Section 12 of these Bylaws; (iii) such information relating to such person that is required to be disclosed in connection with solicitations of proxies for election of directors, or is otherwise required, in each case pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or any successor rule or regulation; and (iv) a written consent of each proposed nominee to be named as a nominee and to serve as a director if elected; and (b) as to the stockholder giving the notice: (i) the name and address of such stockholder as they appear on the Corporation’s books and of the beneficial owner, if any, on whose behalf the nomination is made; (ii) the class or series and number of shares of capital stock of the Corporation which are owned beneficially or of record by such stockholder and such beneficial owner; (iii) a description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder; (iv) a representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the persons named in its notice; and (v) any other information relating to such stockholder that would be required to be disclosed in a proxy statement or other filings required to be made in connection with solicitations of proxies for election of directors pursuant to Regulation 14A under the Exchange Act or any successor rule or regulation.  No person shall be eligible for election as a director of the Corporation unless nominated in accordance with the provisions of this Section 6(b).  The chairperson of the meeting shall, if the facts so warrant, determine that a nomination was not made in accordance with such provisions and, if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded.

 

(c)          For purposes of subsections (a) and (b) of this Section 6, the term “public disclosure” shall mean disclosure (i) in a press release issued by a nationally recognized news service, (ii) in a document publicly filed or furnished by the Corporation with the U.S. Securities and Exchange Commission or (iii) on a website maintained by the Corporation.  The timely notice requirements provided in subsections (a) and (b) of this Section 6 shall apply to all stockholder nominations for election as a director and all stockholder proposals for business to be conducted at an annual meeting regardless of whether such proposal is submitted for inclusion in the Corporation’s proxy materials pursuant to Rule 14a-8 of Regulation 14A under the Exchange Act.

 

 5 
 

 

Section 7.Proxies and Voting.

 

Unless the Articles of the Corporation provide for a greater or lesser number of votes per share or limits or denies voting rights, each outstanding share of stock, regardless of class, is entitled to one vote on each matter submitted to a vote at a meeting of stockholders; however, a share is not entitled to be voted if any installment payable on it is overdue and unpaid.  In all elections for directors, directors shall be determined by a plurality of the votes cast, and except as otherwise required by law or as provided in the Articles of the Corporation, all other matters voted on by stockholders shall be determined by a majority of the votes cast on the matter.

 

A stockholder may vote the stock the stockholder owns of record either in person or by proxy.  A stockholder may sign a writing authorizing another person to act as proxy.  Signing may be accomplished by the stockholder or the stockholder’s authorized agent signing the writing or causing the stockholder’s signature to be affixed to the writing by any reasonable means, including facsimile signature.  A stockholder may authorize another person to act as proxy by transmitting, or authorizing the transmission of, an authorization for the person to act as the proxy to the person authorized to act as proxy or to any other person authorized to receive the proxy authorization on behalf of the person authorized to act as the proxy, including a proxy solicitation firm or proxy support service organization.  The authorization may be transmitted by a telegram, cablegram, datagram, electronic mail or any other electronic or telephonic means.  Unless a proxy provides otherwise, it is not valid more than 11 months after its date.  A proxy is revocable by a stockholder at any time without condition or qualification unless the proxy states that it is irrevocable and the proxy is coupled with an interest.  A proxy may be made irrevocable for as long as it is coupled with an interest.  The interest with which a proxy may be coupled includes an interest in the stock to be voted under the proxy or another general interest in the Corporation or its assets or liabilities.

 

Section 8.Conduct of Voting

 

The Board of Directors shall, in advance of any meeting of stockholders, appoint one or more persons as inspectors of election, to act at the meeting or any adjournment thereof and make a written report thereof, in accordance with applicable law.  If one or more inspectors are not so elected, the chairperson of the meeting shall make such appointment at the meeting of stockholders.  At all meetings of stockholders, the proxies and ballots shall be received, and all questions relating to the qualification of voters and the validity of proxies and the acceptance or rejection of votes shall be decided or determined by the inspector of election.  All voting, including on the election of directors but excepting where otherwise required by law, may be by a voice vote; provided, however, that upon demand therefor by a stockholder entitled to vote or his or her proxy or the chairperson of the meeting, a written vote shall be taken.  Every written vote shall be taken by ballot, each of which shall state the name of the stockholder or proxy voting and such other information as may be required under the procedure established for the meeting.  No candidate for election as a director at a meeting shall serve as an inspector at such meeting.

 

 6 
 

 

Section 9.Control Share Acquisition Act.

 

Notwithstanding any other provision of the Articles of the Corporation or these Bylaws, Title 3, Subtitle 7 of the MGCL (or any successor statute) shall not apply to any acquisition by any person of shares of stock of the Corporation.  This Section 9 may be repealed by a majority of the Whole Board, in whole or in part, at any time, whether before or after an acquisition of Control Shares (as defined in Section 3-701(d) of the MGCL, or any successor provision) and, upon such repeal, may, to the extent provided by any successor bylaw, apply to any prior or subsequent Control Share Acquisition (as defined in Section 3-701(d) of the MGCL, or any successor provision).

 

ARTICLE II
BOARD OF DIRECTORS

 

Section 1.General Powers, Number and Term of Office.

 

The business and affairs of the Corporation shall be managed under the direction of the Board of Directors.  The number of directors of the Corporation shall, by virtue of the Corporation’s election made hereby to be governed by Section 3-804(b) of the MGCL, be fixed from time to time exclusively by vote of the Board of Directors; provided, however, that such number shall never be less than the minimum number of directors required by the MGCL now or hereafter in force.  The Board of Directors shall annually elect a Chairperson of the Board from among its members and shall designate the Chairperson of the Board or his designee to preside at its meetings.  The Board of Directors may also annually elect a Vice Chairperson.  In the absence of the Chairperson of the Board, the Vice Chairperson of the Board shall preside at the meetings of the Board of Directors, and in his or her absence such other person as may be designated by a majority of the Whole Board shall preside at the meetings of the Board of Directors.  

 

The directors, other than those who may be elected by the holders of any series of preferred stock, shall be divided into three classes, as nearly equal in number as reasonably possible, with the term of office of the first class to expire at the first annual meeting of stockholders, the term of office of the second class to expire at the annual meeting of stockholders one year thereafter and the term of office of the third class to expire at the annual meeting of stockholders two years thereafter, with each director to hold office until his or her successor shall have been duly elected and qualified.  At each annual meeting of stockholders, commencing with the first annual meeting, directors elected to succeed those directors whose terms expire shall be elected for a term of office to expire at the third succeeding annual meeting of stockholders after their election or for such shorter period of time as the Board of Directors may determine, with each director to hold office until his or her successor shall have been duly elected and qualified.

 

Section 2.Vacancies and Newly Created Directorships.

 

By virtue of the Corporation’s election made hereby to be subject to Section 3-804(c) of the MGCL, any vacancies in the Board of Directors resulting from an increase in the size of the Board of Directors or the death, resignation or removal of a director may be filled only by the affirmative vote of two-thirds (2/3) of the remaining directors in office, even if the remaining

 

 7 
 

 

directors do not constitute a quorum, and any director elected to fill a vacancy shall hold office for the remainder of the full term of the class of directors in which the vacancy occurred and until a successor is elected and qualifies.  No decrease in the number of directors constituting the Board of Directors shall shorten the term of any incumbent director.

 

Section 3.Regular Meetings.

 

Regular meetings of the Board of Directors shall be held at such place or places or by means of remote communication, on such date or dates, and at such time or times as shall have been established by the Board of Directors and publicized among all directors.  A notice of each regular meeting shall not be required.  Any regular meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

 

Section 4.Special Meetings.

 

Special meetings of the Board of Directors may be called by one-third (1/3) of the directors then in office (rounded up to the nearest whole number), the Chairperson of the Board, the Vice Chairperson of the Board or by the Chief Executive Officer, and shall be held at such place or by means of remote communication, on such date, and at such time as they or he or she shall fix.  Notice of the place, date, and time of each such special meeting shall be given to each director who has not waived notice by mailing and post-marking written notice not less than five days before the meeting, or by facsimile or other electronic transmission of the same not less than 24 hours before the meeting.  Any director may waive notice of any special meeting, either before or after such meeting, by delivering a written waiver or a waiver by electronic transmission that is filed with the records of the meeting.  Attendance of a director at a special meeting shall constitute a waiver of notice of such meeting, except where the director attends the meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened.  Neither the business to be transacted nor the purpose of any special meeting of the Board of Directors need be specified in the notice of such meeting.  Any special meeting of the Board of Directors may adjourn from time to time to reconvene at the same or some other place, and no notice need be given of any such adjourned meeting other than by announcement.

 

Section 5.Quorum.

 

At any meeting of the Board of Directors, a majority of the Whole Board shall constitute a quorum for all purposes.  If a quorum shall fail to attend any meeting, a majority of those present may adjourn the meeting to another place, date, or time, without further notice or waiver thereof.

 

Section 6.Participation in Meetings By Conference Telephone.

 

Members of the Board of Directors, or of any committee thereof, may participate in a meeting of such Board or committee by means of a conference telephone or other communications equipment if all persons participating in the meeting can hear each other at the same time.  Such participation shall constitute presence in person at such meeting.

 

 8 
 

 

Section 7.Conduct of Business.

 

At any meeting of the Board of Directors, business shall be transacted in such order and manner as the Board may from time to time determine, and all matters shall be determined by the vote of a majority of the directors present, except as otherwise provided in these Bylaws or the Corporation’s Articles or required by law.  Action may be taken by the Board of Directors without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the Board of Directors and filed in paper or electronic form with the minutes of proceedings of the Board of Directors.

 

Section 8.Powers.

 

All powers of the Corporation may be exercised by or under the authority of the Board of Directors except as provided by the Corporation’s Articles.  Consistent with the foregoing, the Board of Directors shall have, among other powers, the unqualified power:

 

(i)To declare dividends from time to time in accordance with law;

 

(ii)To purchase or otherwise acquire any property, rights or privileges on such terms as it shall determine;

 

(iii)To authorize the creation, making and issuance, in such form as it may determine, of written obligations of every kind, negotiable or non-negotiable, secured or unsecured, and to do all things necessary in connection therewith;

 

(iv)To remove any officer of the Corporation with or without cause, and from time to time to devolve the powers and duties of any officer upon any other person for the time being;

 

(v)To confer upon any officer of the Corporation the power to appoint, remove and suspend subordinate officers, employees and agents;

 

(vi)To adopt from time to time such stock, option, stock purchase, bonus or other compensation plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine;

 

(vii)To adopt from time to time such insurance, retirement, and other benefit plans for directors, officers, employees and agents of the Corporation and its subsidiaries as it may determine; and

 

(viii)To adopt from time to time regulations, not inconsistent with these Bylaws, for the management of the Corporation’s business and affairs.

 

Section 9.Compensation of Directors.

 

Directors, as such, may receive, pursuant to resolution of the Board of Directors, fixed fees and other compensation for their services as directors, including, without limitation, their services as members of committees of the Board of Directors.

 

 9 
 

 

Section 10.Resignation.

 

Any director may resign at any time by giving written notice of such resignation to the President or the Secretary at the principal office of the Corporation.  Unless otherwise specified therein, such resignation shall take effect upon receipt thereof.

 

Section 11.Presumption of Assent.

 

A director of the Corporation who is present at a meeting of the Board of Directors at which action on any corporate matter is taken shall be presumed to have assented to such action unless such director announces his or her dissent at the meeting and (a) such director’s dissent is entered in the minutes of the meeting, (b) such director files his or her written dissent to such action with the secretary of the meeting before the adjournment thereof, or (c) such director forwards his or her written dissent within 24 hours after the meeting is adjourned, by certified mail, return receipt requested, bearing a postmark from the United States Postal Service, to the secretary of the meeting or the Secretary of the Corporation.  Such right to dissent shall not apply to a director who voted in favor of such action or failed to make his or her dissent known at the meeting.

 

Section 12.Director Qualifications

 

(a)          No person shall be eligible for election or appointment to the Board of Directors: (i) if a financial or securities regulatory agency has, within the past ten years, issued a cease and desist, consent or other formal order, other than a civil money penalty, against such person, which order is subject to public disclosure by such agency; (ii) if such person has been convicted of a crime involving dishonesty or breach of trust which is punishable by imprisonment for a term exceeding one year under state or federal law; (iii) if such person is currently charged in any information, indictment, or other complaint with the commission of or participation in such a crime; or (iv) if such person did not, at the time of his or her first election or appointment to the Board of Directors, maintain his or her principal residence (as determined by reference to such person’s most recent tax returns, copies of which shall be provided to the Corporation for the sole purpose of determining compliance with this clause (iv)) within twenty-five (25) miles of a branch office maintained by the Corporation or any subsidiary thereof, for a period of at least one year prior to the date of his or her purported nomination, election or appointment to the Board of Directors.  No person may serve on the Board of Directors if such person is: (w) at the same time, a director, officer, employee or 10% or more stockholder of a bank, savings institution, credit union, mortgage banking company, consumer loan company or similar organization, other than a subsidiary of the Corporation, that engages in financial services related business activities or solicits customers, whether through a physical presence or electronically, in the same market area as the Corporation or any of its subsidiaries; (x) does not agree in writing to comply with all of the Corporation’s policies applicable to directors including but not limited to its confidentiality policy and confirm in writing his or her qualifications hereunder; (y) is a party to any agreement or arrangement with a party other than the Corporation or a subsidiary that (1) materially limits his or her voting discretion as a member of the Board of Directors of the Corporation, or (2) materially impairs his or her ability to discharge his or her fiduciary duties with respect to the fundamental strategic direction of the Corporation; or (z) is the nominee or representative, as those terms are defined in the regulations of the Board of Governors of the

 

 10 
 

 

Federal Reserve System, 12 C.F.R §212.2(n) (or any successor provision), of a company or other entity of which any of the directors, partners, trustees or 10% stockholders would not be eligible for election or appointment to the Board of Directors under this Section 12 (other than the residency requirement in Section (iv)).  

 

(b)          No person shall be eligible for reelection, appointment or re-appointment to the Board of Directors if such person has attained 72 years of age.

 

(c)          The Board of Directors shall have the power to construe and apply the provisions of this Section 12 and to make all determinations necessary or desirable to implement such provisions, including but not limited to determinations as to whether a person is a nominee or representative of a person, a company or a group, whether a person or company is included in a group, and whether a person is the representative, agent or nominee of a group acting in concert.

 

Section 13.Attendance at Board Meetings.

 

The Board of Directors shall have the right to remove any director from the board upon a director’s unexcused absence from (i) three consecutive regularly scheduled meetings of the Board of Directors or (ii) five regularly scheduled meetings of the Board of Directors in any fiscal year of the Corporation.

 

ARTICLE III
COMMITTEES

 

Section 1.Committees of the Board of Directors.

 

(a)          General Provisions.  The Board of Directors may appoint from among its members an Executive Committee, an Audit Committee, a Compensation Committee, a Nominating and Corporate Governance Committee, and such other committees as the Board of Directors deems necessary or desirable.  The Board of Directors may delegate to any committee so appointed any of the powers and authorities of the Board of Directors to the fullest extent permitted by the MGCL and any other applicable law.

 

(b)          Composition.  Each committee shall be composed of one or more directors or any other number of members specified in these Bylaws or required by applicable regulations or stock exchange rules.  The Chairperson of the Board may recommend committees, committee memberships, and committee chairs to the Board of Directors.  The Board of Directors shall have the power at any time to appoint the chairperson and the members of any committee, change the membership of any committee, to fill all vacancies on committees, to designate alternate members to replace or act in the place of any absent or disqualified member of a committee, or to dissolve any committee.  A member of a committee may resign from that committee at any time by giving written notice of such resignation to the Chairperson of the Board.  Unless otherwise specified therein, such resignation from the committee shall take effect upon receipt thereof.

 

(c)          Issuance of Stock.  If the Board of Directors has given general authorization for the issuance of stock providing for or establishing a method or procedure for determining the maximum number of shares to be issued, a committee of the Board of Directors, in accordance with that general authorization or any stock option or other plan or program adopted by the

 

 11 
 

 

Board of Directors, may authorize or fix the terms of stock subject to classification or reclassification and the terms on which any stock may be issued, including all terms and conditions required or permitted to be established or authorized by the Board of Directors.  Any committee so designated may exercise the power and authority of the Board of Directors if the resolution that designated the committee or a supplemental resolution of the Board of Directors shall so provide.

 

Section 2.Conduct of Business.

 

Each committee may determine the procedural rules for meeting and conducting its business and shall act in accordance therewith, except as otherwise provided herein or required by law.  Adequate provision shall be made for notice to members of all meetings; one-third of the members shall constitute a quorum unless the committee shall consist of one or two members, in which event one member shall constitute a quorum; and all matters shall be determined by a majority vote of the members present.  Action may be taken by any committee without a meeting if a unanimous consent which sets forth the action is given in writing or by electronic transmission by each member of the committee and filed in paper or electronic form with the minutes of the proceedings of such committee.  The members of any committee may conduct any meeting thereof by conference telephone or other communications equipment in accordance with the provisions of Section 6 of Article II.

 

ARTICLE IV
OFFICERS

 

Section 1.Generally.

 

(a)          The Board of Directors as soon as may be practicable after the annual meeting of stockholders shall choose a Chairperson of the Board, Chief Executive Officer, President, one or more Vice Presidents, a Secretary and a Chief Financial Officer/Treasurer and from time to time may choose such other officers as it may deem proper.  Any number of offices may be held by the same person, except that no person may concurrently serve as both President and Vice President of the Corporation.

 

(b)          The term of office of all officers shall be until the next annual election of officers and until their respective successors are chosen, but any officer may be removed from office at any time by the affirmative vote of a majority of the Whole Board.

 

(c)          All officers chosen by the Board of Directors shall each have such powers and duties as generally pertain to their respective offices, subject to the specific provisions of this Article IV.  Such officers shall also have such powers and duties as from time to time may be conferred by the Board of Directors or by any committee thereof.

 

Section 2.Chairperson of the Board of Directors.

 

The Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board or which are delegated to him or her by the Board of Directors.  He or she shall have power to sign all stock certificates, contracts and other instruments of the Corporation that are authorized.

 

 12 
 

 

Section 3.Vice Chairperson of the Board of Directors.

 

If appointed, the Vice Chairperson of the Board of Directors of the Corporation shall perform all duties and have all powers which are commonly incident to the office of Chairperson of the Board, with such duties to be performed and powers to be held in the absence of the Chairperson of the Board, or which are delegated to him or her by the Board of Directors.  

 

Section 4.Chief Executive Officer.

 

The Chief Executive Officer, subject to the control of the Board of Directors, shall serve in general executive capacity and have general power over the management and oversight of the administration and operation of the Corporation’s business and general supervisory power and authority over its policies and affairs.  The Chief Executive Officer shall see that all orders and resolutions of the Board of Directors and of any committee thereof are carried into effect.

 

Section 5.President.

 

The President shall perform the duties of the Chief Executive Officer in the Chief Executive Officer’s absence or during his or her disability to act.  In addition, the President shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the President from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 6.Vice President.

 

The Vice President or Vice Presidents (including Executive Vice Presidents or other levels of Vice President designated by the Board of Directors), if any, shall perform the duties of the Chief Executive Officer in the absence of both the Chief Executive Officer and the President, or during their disability to act.  In addition, the Vice Presidents shall perform the duties and exercise the powers usually incident to their respective office and/or such other duties and powers as may be properly assigned to the Vice Presidents from time to time by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 7.Secretary.

 

The Secretary or an Assistant Secretary shall issue notices of meetings, shall keep the minutes of meetings, shall have charge of the seal and the corporate books, shall perform such other duties and exercise such other powers as are usually incident to such offices and/or such other duties and powers as are properly assigned thereto by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer.

 

Section 8.Chief Financial Officer.

 

The Chief Financial Officer shall have charge of all monies and securities of the Corporation, other than monies and securities of any division of the Corporation that has a treasurer or financial officer appointed by the Board of Directors, and shall keep regular books of account.  The funds of the Corporation shall be deposited in the name of the Corporation by the Chief Financial Officer with such banks or trust companies or other entities as the Board of

 

 13 
 

 

Directors from time to time shall designate.  The Chief Financial Officer shall sign or countersign such instruments as require his or her signature, shall perform all such duties and have all such powers as are usually incident to such office and/or such other duties and powers as are properly assigned to him or her by the Board of Directors, the Chairperson of the Board or the Chief Executive Officer, and may be required to give bond for the faithful performance of his or her duties in such sum and with such surety as may be required by the Board of Directors.

 

Section 9.Other Officers.

 

The Board of Directors may designate and fill such other offices in its discretion and the persons holding such other offices shall have such powers and shall perform such duties as the Board of Directors or Chief Executive Officer may from time to time assign.

 

Section 10.Action with Respect to Securities of Other Corporations

 

Stock of other corporations or associations, registered in the name of the Corporation, may be voted by the Chief Executive Officer, the President, a Vice President, or a proxy appointed by either of them.  The Board of Directors, however, may by resolution appoint some other person to vote such shares, in which case such person shall be entitled to vote such shares upon the production of a certified copy of such resolution.

 

ARTICLE V
STOCK

 

Section 1.Certificates of Stock.

 

The Board of Directors may determine to issue certificated or uncertificated shares of capital stock and other securities of the Corporation.  For certificated stock, each stockholder is entitled to certificates which represent and certify the shares of stock he or she holds in the Corporation.  Each stock certificate shall include on its face the name of the Corporation, the name of the stockholder or other person to whom it is issued, and the class of stock and number of shares it represents.  It shall also include on its face or back (a) a statement of any restrictions on transferability and a statement of the designations and any preferences, conversion and other rights, voting powers, restrictions, limitations as to dividends, qualifications, and terms and conditions of redemption of the stock of each class which the Corporation is authorized to issue, of the differences in the relative rights and preferences between the shares of each series of preferred stock which the Corporation is authorized to issue, to the extent they have been set, and of the authority of the Board of Directors to set the relative rights and preferences of subsequent series of preferred stock or (b) a statement which provides in substance that the Corporation will furnish a full statement of such information to any stockholder on request and without charge.  Such request may be made to the Secretary or to the Corporation’s transfer agent.  Upon the issuance of uncertificated shares of capital stock, the Corporation shall send the stockholder a written statement of the same information required above with respect to stock certificates.  Each stock certificate shall be in such form, not inconsistent with law or with the Corporation’s Articles, as shall be approved by the Board of Directors or any officer or officers designated for such purpose by resolution of the Board of Directors.  Each stock certificate shall be signed by the Chairperson of the Board, the Chief Executive Officer or a Vice President, and countersigned

 

 14 
 

 

by the Secretary, an Assistant Secretary, the Treasurer, or an Assistant Treasurer.  Each certificate may be sealed with the actual corporate seal or a facsimile of it or in any other form and the signatures may be either manual or facsimile signatures.  A certificate is valid and may be issued whether or not an officer who signed it is still an officer when it is issued.  A certificate may not be issued until the stock represented by it is fully paid.

 

Section 2.Transfers of Stock.

 

Transfers of stock shall be made only upon the transfer books of the Corporation kept at an office of the Corporation or by transfer agents designated to transfer shares of the stock of the Corporation.  Except where a certificate is issued in accordance with Section 4 of Article V of these Bylaws, an outstanding certificate for the number of shares involved shall be surrendered for cancellation before a new certificate is issued therefor.

 

Section 3.Record Dates or Closing of Transfer Books.

 

The Board of Directors may, and shall have the power to, set a record date or direct that the stock transfer books be closed for a stated period for the purpose of making any proper determination with respect to stockholders, including which stockholders are entitled to notice of a meeting, vote at a meeting, receive a dividend, or be allotted other rights.  The record date may not be prior to the close of business on the day the record date is fixed nor, subject to Section 3 of Article I of these Bylaws, more than 90 days before the date on which the action requiring the determination will be taken; the transfer books may not be closed for a period longer than 20 days; and, in the case of a meeting of stockholders, the record date or the closing of the transfer books shall be at least ten days before the date of the meeting.  Any shares of the Corporation’s own stock acquired by the Corporation between the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders and the time of the meeting may be voted at the meeting by the holder of record as of the record date and shall be counted in determining the total number of outstanding shares entitled to be voted at the meeting.

 

Section 4.Lost, Stolen or Destroyed Certificates.

 

The Board of Directors of the Corporation may determine the conditions for issuing a new stock certificate in place of one which is alleged to have been lost, stolen, or destroyed, or the Board of Directors may delegate such power to any officer or officers of the Corporation or to the transfer agent designated to transfer shares of the stock of the Corporation.  In their discretion, the Board of Directors or such officer or officers may require the owner of the certificate to give a bond, with sufficient surety, to indemnify the Corporation against any loss or claim arising as a result of the issuance of a new certificate.  In their discretion, the Board of Directors or such officer or officers may refuse to issue such new certificate without the order of a court having jurisdiction over the matter.

 

Section 5.Stock Ledger.

 

The Corporation shall maintain a stock ledger which contains the name and address of each stockholder and the number of shares of stock of each class which the stockholder holds.  The stock ledger may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection.  The original or a duplicate of the stock

 

 15 
 

 

ledger shall be kept at the offices of a transfer agent for the particular class of stock or, if none, at the principal executive office of the Corporation.

 

Section 6.Regulations.

 

The issue, transfer, conversion and registration of certificates of stock shall be governed by such other regulations as the Board of Directors may establish.

 

ARTICLE VI
MISCELLANEOUS

 

Section 1.Facsimile Signatures.

 

In addition to the provisions for use of facsimile signatures elsewhere specifically authorized in these Bylaws, facsimile signatures of any officer or officers of the Corporation may be used whenever and as authorized by the Board of Directors or a committee thereof.

 

Section 2.Corporate Seal.

 

The Board of Directors may provide a suitable seal, bearing the name of the Corporation, which shall be in the charge of the Secretary.  The Board of Directors may authorize one or more duplicate seals and provide for the custody thereof.  If the Corporation is required to place its corporate seal to a document, it is sufficient to meet the requirement of any law, rule, or regulation relating to a corporate seal to place the word “(seal)” adjacent to the signature of the person authorized to sign the document on behalf of the Corporation.

 

Section 3.Books and Records.

 

The Corporation shall keep correct and complete books and records of its accounts and transactions and minutes of the proceedings of its stockholders and Board of Directors and of any committee when exercising any of the powers of the Board of Directors.  The books and records of the Corporation may be in written form or in any other form which can be converted within a reasonable time into written form for visual inspection.  Minutes shall be recorded in written form but may be maintained in the form of a reproduction.  The original or a certified copy of these Bylaws shall be kept at the principal office of the Corporation.

 

Section 4.Reliance upon Books, Reports and Records.

 

Each director, each member of any committee designated by the Board of Directors, and each officer and agent of the Corporation shall, in the performance of his or her duties, in addition to any protections conferred upon him or her by law, be fully protected in relying in good faith upon the books of account or other records of the Corporation and upon such information, opinions, reports or statements presented to the Corporation by any of its officers or employees, or committees of the Board of Directors so designated, or by any other person as to matters which such director, committee member, officer or agent reasonably believes are within such other person’s professional or expert competence and who has been selected with reasonable care by or on behalf of the Corporation.

 

 16 
 

 

Section 5.Fiscal Year.

 

The fiscal year of the Corporation shall commence on the first day of January and end on the last day of December in each year.

 

Section 6.Time Periods.

 

In applying any provision of these Bylaws that requires that an act be done or not be done a specified number of days prior to an event or that an act be done during a period of a specified number of days prior to an event, calendar days shall be used, the day of the doing of the act shall be excluded and the day of the event shall be included.

 

Section 7.Checks, Drafts, Etc.

 

All checks, drafts and orders for the payment of money, notes and other evidences of indebtedness, issued in the name of the Corporation, shall be signed by any officer, employee or agent of the Corporation that is authorized by the Board of Directors.

 

Section 8.Mail.

 

Any notice or other document that is required by these Bylaws to be mailed shall be deposited in the United States mail, postage prepaid.

 

Section 9.Contracts and Agreements.

 

To the extent permitted by applicable law, and except as otherwise prescribed by the Articles or these Bylaws, the Board of Directors may authorize any officer, employee or agent of the Corporation to enter into any contract or execute and deliver any instrument in the name of and on behalf of the Corporation.  Such authority may be general or confined to specific instances.  A person who holds more than one office in the Corporation may not act in more than one capacity to execute, acknowledge, or verify an instrument required by law to be executed, acknowledged, or verified by more than one officer.

 

ARTICLE VII
AMENDMENTS

 

These Bylaws may be adopted, amended or repealed as provided in the Articles of the Corporation.

 

 17 

EX-4 6 t1600570_ex4.htm EXHIBIT 4

 

Exhibit 4

INCORPORATED UNDER THE LAWS OF THE STATE OF MARYLAND

 

     
No. FSB BANCORP, INC. Shares
     

 

CUSIP: _____________

 

FULLY PAID AND NON-ASSESSABLE

PAR VALUE $0.01 PER SHARE

 

  THE SHARES REPRESENTED BY THIS
  CERTIFICATE ARE SUBJECT TO
  RESTRICTIONS, SEE REVERSE SIDE
   
THIS CERTIFIES that is the owner of

 

SHARES OF COMMON STOCK

of

FSB Bancorp, Inc.

a Maryland corporation

 

The shares evidenced by this certificate are transferable only on the books of FSB Bancorp, Inc. by the holder hereof, in person or by attorney, upon surrender of this certificate properly endorsed. The capital stock evidenced hereby is not an account of an insurable type and is not insured by the Federal Deposit Insurance Corporation or any other Federal or state governmental agency.

 

IN WITNESS WHEREOF, FSB Bancorp, Inc. has caused this certificate to be executed by the facsimile signatures of its duly authorized officers and has caused a facsimile of its seal to be hereunto affixed.

 

By:   [SEAL] By:  
  ANGELA M. KREZMER     DANA C. GAVENDA
  CORPORATE SECRETARY     PRESIDENT AND CHIEF EXECUTIVE OFFICER

 

 

 

 

The Board of Directors of FSB Bancorp, Inc. (the “Company”) is authorized by resolution or resolutions, from time to time adopted, to provide for the issuance of more than one class of stock, including preferred stock in series, and to fix and state the voting powers, designations, preferences, limitations and restrictions thereof. The Company will furnish to any stockholder upon request and without charge a full description of each class of stock and any series thereof.

 

The shares evidenced by this certificate are subject to a limitation contained in the Articles of Incorporation to the effect that in no event shall any record owner of any outstanding common stock which is beneficially owned, directly or indirectly, by a person who beneficially owns in excess of 10% of the outstanding shares of common stock (the “Limit”) be entitled or permitted to any vote in respect of shares held in excess of the Limit.

 

The shares represented by this certificate may not be cumulatively voted on any matter. The Articles of Incorporation requires that, with limited exceptions, no amendment, addition, alteration, change or repeal of the Articles of Incorporation shall be made, unless such is first approved by the Board of Directors of the Company and approved by the stockholders by a majority of the total shares entitled to vote, or in certain circumstances approved by the affirmative vote of up to 80% of the shares entitled to vote.

 

The following abbreviations when used in the inscription on the face of this certificate shall be construed as though they were written out in full according to applicable laws or regulations.

 

TEN COM - as  tenants in common UNIF GIFT MIN ACT - Custodian
      (Cust)   (Minor)
TEN ENT - as tenants by the entireties          
      Under Uniform Gifts to Minors Act
JT TEN - as joint tenants with right          
     of survivorship and not as    
     tenants in common   (State)

 

Additional abbreviations may also be used though not in the above list

 

For value received,                                                             hereby sell, assign and transfer unto

 

PLEASE INSERT SOCIAL SECURITY NUMBER OR OTHER IDENTIFYING NUMBER

 

   
   

 

 
(please print or typewrite name and address including postal zip code of assignee)
 

 

                                                                                                                               Shares of the Common Stock represented by the within Certificate, and do hereby irrevocably constitute and appoint ________________________________________________________________________ Attorney to transfer the said shares on the books of the within named corporation with full power of substitution in the premises.

 

Dated,         
     
In the presence of   Signature:
     

 

NOTE: THE SIGNATURE TO THIS ASSIGNMENT MUST CORRESPOND WITH THE NAME OF THE STOCKHOLDER(S) AS WRITTEN UPON THE FACE OF THE CERTIFICATE, IN EVERY PARTICULAR, WITHOUT ALTERATION OR ENLARGEMENT, OR ANY CHANGE WHATSOEVER.

 

 

EX-5 7 t1600570_ex5.htm EXHIBIT 5

 

Exhibit 5

 

LUSE GORMAN, PC

ATTORNEYS AT LAW

5335 Wisconsin Avenue, NW, Suite 780

Washington, D.C. 20015

 

 

 

Telephone (202) 274-2000

Facsimile (202) 362-2902

www.luselaw.com

 

WRITER’S DIRECT DIAL NUMBER

(202) 274-2000

 

March 10, 2016

 

The Board of Directors

FSB Bancorp, Inc.

45 South Main Street

Fairport, New York 14450

 

Re:FSB Bancorp, Inc.
Common Stock, Par Value $0.01 Per Share

 

Ladies and Gentlemen:

 

You have requested the opinion of this firm as to certain matters in connection with the offer and sale of the shares of common stock, par value $0.01 per share (“Common Stock”), of FSB Bancorp, Inc. (the “Company”). We have reviewed the Company’s Articles of Incorporation and its Registration Statement on Form S-1 (the “Form S-1”), the Plan of Conversion and Reorganization of FSB Community Bankshares, MHC (the “Plan”), certain resolutions of the Board of Directors of the Company as well as applicable statutes and regulations governing the Company and the offer and sale of the Common Stock. We have also reviewed such other documents and made such other investigations as we have deemed appropriate. In our examination, we have assumed the genuineness of all signatures, the legal capacity of all natural persons, the authenticity of all documents submitted to us as original documents and the conformity to original documents of all documents submitted to us as copies thereof. The opinion expressed below is limited to the laws of the State of Maryland and federal law.

 

Based on the foregoing and subject to the limitations, qualifications, exceptions and assumptions set forth herein, we are of the opinion that: following (i) execution and delivery of the Agency Agreement by the parties thereto, (ii) issuance of the Common Stock pursuant to the terms of the Agency Agreement, and (iii) receipt by the Company of the consideration for the Common Stock specified in the resolutions of the Company’s Board of Directors, we are of the opinion that upon the declaration of effectiveness of the Form S-1, the Common Stock, when sold, will be legally issued, fully paid and non-assessable.

 

We hereby consent to our firm being referenced under the caption “Legal Matters” and to the filing of this opinion as an exhibit to the Form S-1.

 

Very truly yours,

 

/s/ Luse Gorman, PC

 

Luse Gorman, PC

 

 

EX-8.1 8 t1600570_ex8-1.htm EXHIBIT 8.1

 

Exhibit 8.1

 

LUSE GORMAN, PC

Attorneys at Law

 

5335 Wisconsin Avenue, N.W., Suite 780

Washington, D.C. 20015

 

Telephone (202) 274-2000

Facsimile (202) 362-2902

www.luselaw.com

 

FORM OF FEDERAL TAX OPINION

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, New York 14450

 

Members of the Board of Directors:

 

You have requested this firm’s opinion regarding the material federal income tax consequences that will result from the conversion of FSB Community Bankshares, MHC., a federal mutual holding company (the “Mutual Holding Company”) into the capital stock form of organization (the “Conversion”), pursuant to the Plan of Conversion and Reorganization of FSB Community Bankshares, Inc., dated March __, 2016 (the “Plan”), and the integrated transactions described below.

 

In connection with our opinion, we have made such investigations as we have deemed relevant or necessary for the purpose of this opinion. In our examination, we have assumed the authenticity of original documents, the accuracy of copies and the genuineness of signatures. We have further assumed the absence of adverse facts not apparent from the face of the instruments and documents we examined and we have relied upon the accuracy of the factual matters set forth in the Plan and the Registration Statement filed by FSB Bancorp, Inc., a Maryland stock corporation (the “Holding Company”), with the Securities and Exchange Commission (“SEC”) under the Securities Act of 1933, as amended, and the Application for Conversion on Form AC and Application on Form H-(e)1 filed by the Mutual Holding Company with the Board of Governors of the Federal Reserve System (the “Federal Reserve”). In addition, we are relying on a letter from RP Financial, LC. to you, dated _______, 2016, stating its belief as to certain valuation matters described below. Capitalized terms used but not defined herein shall have the same meaning as set forth in the Plan. Furthermore, we assume that each of the parties to the Conversion will comply with all reporting obligations with respect to the Conversion required under the Internal Revenue Code of 1986, as amended (the “Code”), and the regulations thereunder (the “Treasury Regulations”).

 

Our opinion is based upon the existing provisions of the Code, and the Treasury Regulations, and upon current Internal Revenue Service (“IRS”) published rulings and existing

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 2

 

court decisions, any of which could be changed at any time. Any such changes may be retroactive and could significantly modify the statements and opinions expressed herein. Similarly, any change in the facts and assumptions stated below, upon which this opinion is based, could modify the conclusions herein. This opinion is as of the date hereof, and we disclaim any obligation to advise you of any change in any matter considered herein after the date hereof.

 

We opine only as to the matters we expressly set forth herein, and no opinions should be inferred as to any other matters or as to the tax treatment of the transactions that we do not specifically address. We express no opinion as to other federal laws and regulations, or as to laws and regulations of other jurisdictions, or as to factual or legal matters other than as set forth herein.

 

For purposes of this opinion, we are relying on the representations as to factual matters provided to us by the Mutual Holding Company, Fairport Savings Bank (the “Bank”), FSB Community Bankshares, Inc., a federal stock corporation (referred to as the “Mid-Tier Holding Company”) and the Holding Company, as set forth in the certificates for each of those aforementioned entities and signed by authorized officers of each of the aforementioned entities, incorporated herein by reference.

 

Description of Proposed Transactions

 

Based upon our review of the documents described above, and in reliance upon such documents, we understand that the relevant facts are as follows. In January 2005, the Bank reorganized into a mutual holding company form of organization and in 2007, the Bank became the wholly-owned subsidiary of the Mid-Tier Holding Company. The Mid-Tier Holding Company is a stock holding company, whose shares are presently quoted on the OTC Pink Marketplace under the symbol “FSBC.” The Mid-Tier Holding Company’s majority owner is the Mutual Holding Company, which owns 53.2% of its outstanding shares. The owners of the Mutual Holding Company are the depositors of the Bank, who are entitled upon the complete liquidation of the Mutual Holding Company to any liquidation proceeds after the payment of creditors. At December 31, 2015, the Mid-Tier Holding Company had 1,779,472 shares of common stock outstanding, of which 833,422 shares, or 46.8%, were owned by the public and the remaining 946,050 shares of common stock of the Mid-Tier Holding Company were held by the Mutual Holding Company.

 

The Boards of Directors of the Mutual Holding Company, the Holding Company, the Mid-Tier Holding Company, and the Bank have adopted the Plan providing for the Conversion of the Mutual Holding Company from a federally-chartered mutual holding company to the capital

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 3

 

stock form of organization. As part of the Conversion, the Holding Company will succeed to all the rights and obligations of the Mutual Holding Company and the Mid-Tier Holding Company, and will offer shares of Holding Company Common Stock to depositors and certain borrowers, current stockholders of the Mid-Tier Holding Company and members of the general public in the Offering.

 

Pursuant to the Plan, the Conversion will be effected as follows and in such order as is necessary to consummate the Conversion:

 

(1)The Holding Company will be organized as a first tier Maryland-chartered stock holding company subsidiary of the Mid-Tier Holding Company.

 

(2)The Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving entity (the “MHC Merger”), whereby, the shares of Mid-Tier Holding Company common stock held by the Mutual Holding Company will be cancelled and the owners of the Mutual Holding Company (e.g., the depositors of the Bank) will constructively receive liquidation interests in Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.

 

(3)Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with the Holding Company (the “Mid-Tier Merger”), with the Holding Company as the resulting entity, whereby the Bank will become the wholly-owned subsidiary of the Holding Company. As part of the Mid-Tier Merger, the liquidation interests in Mid-Tier Holding Company constructively received by the depositors will automatically, without further action on the part of the holders thereof, be exchanged for an interest in the Liquidation Account and each Minority Share will automatically, without further action on the part of the holders thereof, be converted into and become the right to receive Holding Company Common Stock based on the Exchange Ratio.

 

(4)Immediately after the Mid-Tier Merger, the Holding Company will offer for sale Holding Company Common Stock in the Offering.

 

(5)The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for common stock of the Bank and in exchange for the Bank Liquidation Account.

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 4

 

Following the Conversion, a Liquidation Account also will be maintained by the Holding Company for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain their deposit accounts with the Bank. Pursuant to Section 19 of the Plan, the Liquidation Account will be equal to the product of (a) a fraction, the numerator of which is the percentage of the outstanding shares of the common stock of the Mid-Tier Holding Company owned by the Mutual Holding Company immediately prior to the completion of the Conversion and the denominator of which is the total number of shares of the Mid-Tier Holding Company common stock issued and outstanding immediately prior to the completion of the Conversion, multiplied by (b) the Mid-Tier Holding Company’s total stockholders’ equity as reflected in the latest statement of financial condition contained in the final Prospectus utilized in the Conversion, plus the value of the net assets of the Mutual Holding Company as reflected in the latest statement of financial condition contained in the final prospectus used in the Conversion. The terms of the Liquidation Account and Bank Liquidation Account are set forth in Section 19 of the Plan.

 

As part of the Conversion, all of the then-outstanding shares of Mid-Tier Holding Company common stock owned by Minority Stockholders will be converted into and become shares of Holding Company Common Stock pursuant to the Exchange Ratio which ensures that after the Conversion, Minority Stockholders will own in the aggregate the same percentage of Holding Company Common Stock as they held in Mid-Tier Holding Company common stock immediately prior to the Conversion, exclusive of Minority Stockholders’ purchases of additional shares of Holding Company Common Stock in the Offering, receipt of cash in lieu of fractional shares and adjustment of the exchange ratio to reflect assets held by Mutual Holding Company (other than shares of stock of the Mid-Tier Holding Company). As part of the Conversion, additional shares of Holding Company Common Stock will be offered for sale on a priority basis to depositors of the Bank, natural persons residing in Livingston, Monroe, Orleans, Erie, Jefferson and Wayne Counties, New York, and to members of the public in the Offering.

 

As a result of the Conversion and Offering, the Holding Company will be a publicly-held corporation, will register the Holding Company Common Stock under Section 12(g) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and will become subject to the rules and regulations thereunder and file periodic reports and proxy statements with the SEC. The Bank will become a wholly-owned subsidiary of the Holding Company and will continue to carry on its business and activities as conducted immediately prior to the Conversion.

 

The stockholders of the Holding Company will be the former Minority Stockholders of the Mid-Tier Holding Company immediately prior to the Conversion, plus those persons who purchase shares of Holding Company Common Stock in the Offering. Nontransferable rights to

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 5

 

subscribe for the Holding Company Common Stock have been granted, in order of priority, to Eligible Account Holders, the Bank’s tax-qualified employee plans (“Employee Plans”), Supplemental Eligible Account Holders, and certain depositors of the Bank as of the Voting Record Date and borrowers from the Bank who qualify as Voting Members (“Other Members”). Subscription rights are nontransferable. The Holding Company will also offer shares of Holding Company Common Stock not subscribed for in the Subscription Offering, if any, for sale in a Community Offering or Syndicated Community Offering to certain members of the general public (with preferences given first to persons residing in Livingston, Monroe, Ontario, Orleans, Erie, Jefferson and Wayne Counties, New York) and if shares remain after the subscription and community offerings, shares may be offered, at the sole discretion of the Holding Company, to members of the general public in a Syndicated Community Offering.

 

Opinions

 

Based on the foregoing description of the Conversion, including the MHC Merger and the Mid-Tier Merger, and subject to the qualifications and limitations set forth in this letter, we are of the opinion that:

 

1.          The MHC Merger will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(A) of the Code. (Section 368(a)(l)(A) of the Code)

 

2.          The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mutual Holding Company for liquidation interests in the Mid-Tier Holding Company in the MHC Merger will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations. (cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54)

 

3.          No gain or loss will be recognized by the Mutual Holding Company on the transfer of its assets to the Mid-Tier Holding Company and the Mid-Tier Holding Company’s assumption of its liabilities, if any, in constructive exchange for liquidation interests in the Mid-Tier Holding Company or on the constructive distribution of such liquidation interests to members of the Mutual Holding Company. (Sections 361(a), 361(c) and 357(a) of the Code)

 

4.          No gain or loss will be recognized by the Mid-Tier Holding Company upon the receipt of the assets of the Mutual Holding Company in the MHC Merger in exchange for the constructive transfer of liquidation interests in the Mid-Tier Holding Company to the members of the Mutual Holding Company. (Section 1032(a) of the Code)

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 6

 

5.          Persons who have liquidation interests in the Mutual Holding Company will recognize no gain or loss upon the constructive receipt of a liquidation interest in the Mid-Tier Holding Company in exchange for their liquidation interests in the Mutual Holding Company. (Section 354(a) of the Code)

 

6.          The basis of the assets of Mutual Holding Company (other than stock in the Mid-Tier Holding Company) to be received by the Mid-Tier Holding Company will be the same as the basis of such assets in the Mutual Holding Company immediately prior to the transfer. (Section 362(b) of the Code)

 

7.          The holding period of the assets of the Mutual Holding Company transferred to the Mid-Tier Holding Company will include the holding period of those assets in the Mutual Holding Company. (Section 1223(2) of the Code)

 

8.          The Mid-Tier Merger will constitute a mere change in identity, form or place of organization within the meaning of Section 368(a)(1)(F) of the Code and therefore will qualify as a tax-free reorganization within the meaning of Section 368(a)(1)(F) of the Code. (Section 368(a)(1)(F) of the Code)

 

9.          The Mid-Tier Holding Company will not recognize any gain or loss on the transfer of its assets to the Holding Company and the Holding Company’s assumption of its liabilities in exchange for shares of Holding Company Common Stock or the distribution of such stock to Minority Stockholders and the constructive distribution of interests in the Liquidation Account to the Eligible Account Holders and Supplemental Eligible Account Holders. (Sections 361(a), 361(c) and 357(a) of the Code)

 

10.        No gain or loss will be recognized by the Holding Company upon the receipt of the assets of Mid-Tier Holding Company in the Mid-Tier Merger. (Section 1032(a) of the Code)

 

11.        The basis of the assets of the Mid-Tier Holding Company (other than stock in the Bank) to be received by the Holding Company will be the same as the basis of such assets in the Mid-Tier Holding Company immediately prior to the transfer. (Section 362(b) of the Code)

 

12.        The holding period of the assets of Mid-Tier Holding Company (other than stock in Bank) to be received by the Holding Company will include the holding period of those assets in the Mid-Tier Holding Company immediately prior to the transfer. (Section 1223(2) of the Code)

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 7

 

13.        Except with respect to the receipt of cash in lieu of fractional share interests, Mid-Tier Holding Company stockholders will not recognize any gain or loss upon their exchange of Mid-Tier Holding Company common stock for Holding Company Common Stock. (Section 354 of the Code).

 

14.        The payment of cash to the Minority Stockholders in lieu of fractional shares of Holding Company Common Stock will be treated as though the fractional shares were distributed as part of the Mid-Tier Merger and then redeemed by Holding Company. The cash payments will be treated as distributions in full payment for the fractional shares deemed redeemed under Section 302(a) of the Code, with the result that such stockholders will have short-term or long-term capital gain or loss to the extent that the cash they receive differs from the basis allocable to such fractional shares. (Rev. Rul. 66-365, 1966-2 C.B. 116 and Rev. Proc. 77-41, 1977-2 C.B. 574)

 

15.        Eligible Account Holders and Supplemental Eligible Account Holders will not recognize any gain or loss upon the constructive exchange of their liquidation interests in Mid-Tier Holding Company for interests in the Liquidation Account in the Holding Company. (Section 354 of the Code)

 

16.        The constructive exchange of the Eligible Account Holders and Supplemental Eligible Account Holders liquidation interests in the Mid-Tier Holding Company for interests in the Liquidation Account established in the Holding Company will satisfy the continuity of interest requirement of Section 1.368-1(b) of the Income Tax Regulations with respect to the MHC Merger. (cf. Rev. Rul. 69-3, 1969-1 C.B. 103, and Rev. Rul. 69-646, 1969-2 C.B. 54)

 

17.        It is more likely than not that the fair market value of the nontransferable subscription rights to purchase Holding Company Common Stock is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members upon distribution to them of nontransferable subscription rights to purchase shares of Holding Company Common Stock. (Section 356(a) of the Code.) Eligible Account Holders, Supplemental Eligible Account Holders and Other Members will not realize any taxable income as a result of their exercise of the nontransferable subscriptions rights. (Rev. Rul. 56-572, 1956-2 C.B. 182)

 

18.        It is more likely than not that the fair market value of the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets is zero. Accordingly, it is more likely than not that no gain or loss will be recognized by Eligible Account Holders and Supplemental Eligible Account

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 8

 

Holders upon the constructive distribution to them of such rights in the Bank Liquidation Account as of the effective date of the Mid-Tier Merger. (Section 356(a) of the Code)

 

19.        Each stockholder’s aggregate basis in his or her Holding Company Common Stock received in the exchange will be the same as the aggregate basis of the Mid-Tier Holding Company common stock surrendered in exchange therefore. (Section 358(a) of the Code)

 

20.        It is more likely than not that the basis of the Holding Company Common Stock purchased in the Offering by the exercise of the nontransferable subscription rights will be the purchase price thereof. (Section 1012 of the Code)

 

21.        Each stockholder’s holding period in his or her Holding Company Common Stock received in the exchange will include the period during which the Mid-Tier Holding Company common stock surrendered was held, provided that the common stock surrendered is a capital asset in the hands of the stockholder on the date of the exchange. (Section 1223(1) of the Code)

 

22.        The holding period of the Holding Company Common Stock purchased pursuant to the exercise of subscriptions rights will commence on the date on which the right to acquire such stock was exercised. (Section 1223(5) of the Code)

 

23.        No gain or loss will be recognized by the Holding Company on the receipt of money in exchange for Holding Company Common Stock sold in the Offering. (Section 1032 of the Code)

 

Our opinion under paragraph 20 above is predicated on the representation that no person shall receive any payment, whether in money or property, in lieu of the issuance of subscription rights. Our opinions under paragraphs 17 and 19 are based on the position that the subscription rights to purchase shares of Holding Company Common Stock received by Eligible Account Holders, Supplemental Eligible Account Holders and Other Members have a fair market value of zero. We understand that the subscription rights will be granted at no cost to the recipients, will be legally nontransferable and of short duration, and will provide the recipient with the right only to purchase shares of Holding Company Common Stock at the same price to be paid by members of the general public in any Community Offering or Syndicated Community Offering. We also note that the IRS has not in the past concluded that subscription rights have value. In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that subscription rights do not have any economic value at the time of distribution or at the time the rights are exercised in the Subscription Offering. Based on the foregoing, we believe it is more likely than not that the nontransferable subscription rights to purchase Holding Company Common Stock have no value.

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 9

 

If the subscription rights are subsequently found to have an economic value, income may be recognized by various recipients of the subscription rights (in certain cases, whether or not the rights are exercised) and the Holding Company and/or the Bank may be subject to tax on the distribution of the subscription rights.

 

Our opinion under paragraph 18 above is based on the position that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets has a fair market value of zero. We understand that: (i) no holder of an interest in a liquidation account has ever received payment attributable to such interest in a liquidation account; (ii) the interests in the Liquidation Account and Bank Liquidation Account are not transferable; (iii) the amounts due under the Liquidation Account with respect to each Eligible Account Holder and Supplemental Eligible Account Holder will be reduced as their deposits in the Bank are reduced as described in the Plan; and (iv) the Bank Liquidation Account payment obligation arises only if the Holding Company lacks sufficient net assets to fund the Liquidation Account. We also note that the U.S. Supreme Court in Paulsen v. Commissioner, 469 U.S. 131 (1985) stated the following:

 

The right to participate in the net proceeds of a solvent liquidation is also not a significant part of the value of the shares. Referring to the possibility of a solvent liquidation of a mutual savings association, this Court observed: “It stretches the imagination very far to attribute any real value to such a remote contingency, and when coupled with the fact that it represents nothing which the depositor can readily transfer, any theoretical value reduces almost to the vanishing point.” Society for the Savings v. Bowers, 349 U.S. 143, 150 (1955).

 

In addition, we are relying on a letter from RP Financial, LC. to you stating its belief that the benefit provided by the Bank Liquidation Account supporting the payment of the Liquidation Account in the event the Holding Company lacks sufficient net assets does not have any economic value at the time of the Conversion. Based on the foregoing, we believe it is more likely than not that such rights in the Bank Liquidation Account have no value.

 

If such rights in the Bank Liquidation Account are subsequently found to have an economic value, income may be recognized by each Eligible Account Holder and Supplemental Eligible Account Holder in the amount of the fair market value of their interest in the Bank Liquidation Account as of the effective date of the Conversion.

 

 

 

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

______________, 2016

Page 10

 

CONSENT

 

We hereby consent to the filing of the opinion as an exhibit to the Mutual Holding Company’s Application for Conversion filed with the Federal Reserve and to the Holding Company’s Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Application for Conversion and Form S-1 under the captions “The Conversion and Offering-Material Income Tax Consequences” and “Legal Matters.” We also consent to the use of and reliance on this opinion by Bonadio & Co., LLP in issuing its state tax opinion to the Boards of Directors of the Mutual Holding Company, the Mid-Tier Holding Company, the Holding Company and the Bank regarding the material state income tax consequences that will result from the Conversion.

 

Very truly yours,

 

Luse Gorman, PC

 

 

 

EX-8.2 9 t1600570_ex8-2.htm EXHIBIT 8.2

 

Exhibit 8.2

 

March ___, 2016

 

Boards of Directors

FSB Community Bankshares, MHC (the “Mutual Holding Company”)

FSB Community Bankshares, Inc. (the “Mid-Tier Holding Company” or “FSB Community Bankshares”)

FSB Bancorp, Inc. (the “Holding Company” or “FSB Bancorp”)

Fairport Savings Bank (the “Bank”)

  

RE: New York State (NYS) Income and Franchise Tax Consequences of Conversion of FSB Community Bankshares, MHC from a Federal Mutual Holding Company to a Maryland Stock Corporation

 

To the Members of the Boards of Directors:

 

Scope of Opinion

 

You have requested our opinion with regard to the material New York State (NYS) income and franchise tax consequences resulting directly from the conversion of FSB Community Bankshares, MHC, a federal mutual holding company (the “Mutual Holding Company”), into the capital stock form of organization (the “Conversion”) pursuant to the Plan of Conversion and Reorganization of FSB Community Bankshares, MHC, FSB Community Bankshares, Inc., and Fairport Savings Bank dated March ___, 2016 (the “Plan”). Each capitalized term used herein, unless otherwise defined, has the meaning set forth in the Plan and/or the Federal Tax Opinion.

 

In rendering our opinion, we have relied upon the facts, information, assumptions and representations as contained in the Plan. We have also relied on the facts, assumptions and federal income tax conclusions set forth in the Federal Tax Opinion issued by Luse Gorman, PC on March ___, 2016. We have reasonably assumed these facts to be complete and accurate and have not independently audited or otherwise verified any of these facts or assumptions. You have represented to us that we have been provided with all of the facts necessary to render our opinion. If any of the facts, assumptions or federal income tax conclusions in the Federal Tax Opinion are inaccurate or incorrect, our opinion expressed herein may require modification.

 

We have not considered any non-income tax, or federal, local or foreign income tax consequences (other than the NYS General Business Corporation Franchise Tax).  We have also not considered NYS taxes other than those recited in this opinion or taxes that might be levied by other states, and, therefore, do not express any opinion regarding the treatment that would be given the transaction by the applicable authorities on any issues outside of the above-specified NYS taxes.  We also express no opinion on non-tax issues such as corporate law or securities law matters.  We express no opinion other than that as stated below, and neither this opinion nor any prior statements are intended to imply or to be an opinion on any other matters.

 

 

   

 

 

Boards of Directors

FSB Community Bankshares, MHC (the “Mutual Holding Company”)

FSB Community Bankshares, Inc. (the “Mid-Tier Holding Company” or “FSB Community Bankshares”)

FSB Bancorp, Inc. (the “Holding Company” or “FSB Bancorp”)

Fairport Savings Bank (the “Bank”)

March ___, 2016

 

In connection with our opinion, we have examined originals or copies, certified or otherwise, and identified to our satisfaction the Plan and such other documents as we have deemed necessary or appropriate to enable us to render the opinion below.  In our examination, we have assumed the conformity to the originals of all documents submitted to us as copies.  We have also relied upon the assumptions that:

 

(i) all signatures are genuine and all documents submitted to us, both originals and copies, are authentic,

(ii) each document examined by us has been or will be fully executed and delivered in substantially the same form, is or will be in full force and effect and has not been or will not be amended or modified in any respect,

(iii) all parties to the documents at all times had and will have full corporate power, authority and capacity to enter into, execute and perform all obligations under those documents and to observe and perform the terms and conditions thereof, and

(iv) the factual matters, statements, and recitations contained in the documents are accurate, true and complete. 

 

You have represented to us that we have been provided all of the facts necessary to render our opinion.

 

Statement of Facts

 

Fairport Savings Bank (the “Bank”) is a New York chartered community bank that has served the banking needs of its customers since 1888. Since 2007 the Bank has operated in a two-tiered mutual holding company structure. FSB Community Bankshares is a federal corporation that is a publicly-traded stock holding company and the parent company of Fairport Savings Bank. FSB Community Bankshares’ parent company is the Mutual Holding Company, which owned 53.2% of FSB Community Bankshares at December 31, 2015. The remaining 46.8% of FSB Community Bankshares’ common stock outstanding was owned by the public.

 

The Mutual Holding Company is a mutual holding company with no capital stock or direct owners. Rather, the owners of the Mutual Holding Company are the depositors of the Bank, who are entitled upon the complete liquidation of the Mutual Holding Company to any liquidation proceeds after the payment of creditors. Depositors of the Bank have no voting rights with respect to the Mutual Holding Company, except for the right to vote on the Conversion.

 

Proposed Transaction

 

The Boards of Directors of the Mutual Holding Company, FSB Community Bankshares and the Bank adopted the Plan providing for the conversion of the Mutual Holding Company from the mutual to the capital stock form of organization. As part of the Conversion, FSB Bancorp will succeed to all the rights and obligations of the Mutual Holding Company and FSB Community Bankshares, and will offer shares of Holding Company Common Stock to the Bank’s depositors and members of the general public in the Offering.

 

Pursuant to the Plan, the Conversion will be effected as follows, in such order as is necessary to consummate the Conversion:

 

(1)FSB Bancorp, Inc., a Maryland corporation (the Holding Company), will be organized as a first-tier stock subsidiary of FSB Community Bankshares (the Mid-Tier Holding Company).

 

(2)The Mutual Holding Company will merge with and into the Mid-Tier Holding Company with the Mid-Tier Holding Company as the surviving entity (the “MHC Merger”), whereby the shares of the Mid-Tier Holding Company held by the Mutual Holding Company will be cancelled and Qualifying Depositors will constructively receive liquidation interests in the

 

 

 

   

 

 

Boards of Directors

FSB Community Bankshares, MHC (the “Mutual Holding Company”)

FSB Community Bankshares, Inc. (the “Mid-Tier Holding Company” or “FSB Community Bankshares”)

FSB Bancorp, Inc. (the “Holding Company” or “FSB Bancorp”)

Fairport Savings Bank (the “Bank”)

March ___, 2016

  

Mid-Tier Holding Company in exchange for their ownership interests in the Mutual Holding Company.

 

(3)Immediately after the MHC Merger, the Mid-Tier Holding Company will merge with the Holding Company (the “Mid-Tier Merger”), with the Holding Company as the surviving entity. As part of the Mid-Tier Merger, the liquidation interests in the Mid-Tier Holding Company constructively received by Qualifying Depositors as part of the MHC Merger will automatically, without further action on the part of the holders thereof, be exchanged for interests in the Liquidation Account, and each of the Minority Shares will automatically, without further action on the part of the holders thereof, be converted into and become the right to receive shares of Holding Company Common Stock based upon the Exchange Ratio.

 

(4)Immediately after the Mid-Tier Merger, the Holding Company will offer for sale Holding Company Common Stock in the Offering.

 

(5)The Holding Company will contribute at least 50% of the net proceeds of the Offering to the Bank in constructive exchange for additional shares of common stock of the Bank and in exchange for the Bank Liquidation Account.

 

Following the Conversion, a Liquidation Account will be maintained by the Holding Company for the benefit of Qualifying Depositors who continue to maintain their deposit accounts with the Bank. The terms of the Liquidation Account are described in Section 19 of the Plan.

 

As part of the Conversion, all of the then-outstanding shares of Mid-Tier Holding Company common stock owned by Minority Stockholders will be converted into and become shares of Holding Company Common Stock pursuant to the Exchange Ratio. The Exchange Ratio ensures that after the Conversion, Minority Stockholders will own in the aggregate the same percentage of Holding Company Common Stock as they held in Mid-Tier Holding Company common stock immediately prior to the Conversion, exclusive of Minority Stockholders’ purchases of additional shares of Holding Company Common Stock in the Offering, receipt of cash in lieu of fractional shares, and prior to any adjustment for assets held by the Mutual Holding Company (other than shares of stock of the Mid-Tier Holding Company). As part of the Conversion, additional shares of Holding Company Common Stock will be offered for sale on a priority basis to depositors and to members of the public in the Offering.

 

As a result of the Conversion and Offering, the Holding Company will be a publicly-held corporation, will register Holding Company Common Stock under Section 12(g) of the Securities Exchange Act of 1934, as amended, and will become subject to the rules and regulations thereunder and file periodic reports and proxy statements with the SEC. The Bank will become a wholly owned subsidiary of the Holding Company and will continue to carry on its business and activities as conducted immediately prior to the Conversion.

 

Effect of Misstatement of, or Changes in, Facts, Assumptions or Representations

 

A misstatement or omission of any fact or a change or amendment in any of the facts, assumptions or representations upon which we have relied may require a modification of all or a part of this opinion.

 

Opinion

 

You have provided us with a copy of the Federal Tax Opinion regarding the Plan in which Luse Gorman, PC has opined that the various proposed transactions to be undertaken as part of the Plan will be treated for federal income tax purposes as “reorganizations” within the meaning of §368(a)(1) of the Internal Revenue Code of 1986, as amended.

 

   

 

 

Boards of Directors

FSB Community Bankshares, MHC (the “Mutual Holding Company”)

FSB Community Bankshares, Inc. (the “Mid-Tier Holding Company” or “FSB Community Bankshares”)

FSB Bancorp, Inc. (the “Holding Company” or “FSB Bancorp”)

Fairport Savings Bank (the “Bank”)

March ___, 2016

 

Our opinion regarding the NYS income and franchise tax consequences related to the Plan adopts and relies upon the facts, representations, assumptions, and conclusions as set forth in the Federal Tax Opinion. Our opinion assumes that the ultimate federal income tax consequences of the Plan will be those as described in the Federal Tax Opinion. Based upon that information, we render the following opinion with respect to the NYS income and franchise tax effects of the Plan:

 

1.It is more likely than not that the federal tax treatment of the Plan, including the MHC Merger and Mid-Tier Merger, will be respected in determining the computation of NYS taxable income (more specifically entitled “business income” for purposes of the NYS General Business Corporation Franchise Tax) of the Mutual Holding Company, Mid-Tier Holding Company, Holding Company, and Bank.

 

2.It is more likely than not that the federal tax treatment of the receipt of subscription rights and/or liquidation interests by Qualifying Depositors and Other Depositors under the Plan will be respected in determining the computation of NYS taxable income (or for corporations, more specifically entitled “business income”) of the Qualifying Depositors and Other Depositors who are otherwise required to file a NYS corporate or personal income tax return.

 

3.It is more likely than not that the federal tax treatment of the Plan will be respected in determining the computation of NYS taxable income (or for corporations, more specifically entitled “business income”) of the Mid-Tier Holding Company shareholders upon their exchange of Mid-Tier Holding Company common stock for Holding Company Common Stock.

 

4.It is more likely than not that the federal tax treatment of the Plan will be respected in determining the computation of NYS taxable income (or for corporations, more specifically entitled “business income”) of the Minority Stockholders who receive payment of cash in lieu of fractional shares upon their exchange of Mid-Tier Holding Company common stock for Holding Company Common Stock.

 

Limitations on Opinion

 

Our opinion is as of March ___, 2016 and we have no responsibility to update this opinion for events, transactions, circumstances or changes in any of the facts, assumptions or representations occurring after this date.  Our opinion is based solely upon our interpretation of the current New York Tax Law, New York Code, New York Department of Taxation administrative interpretations, and judicial interpretations as of the date of this letter, all of which are subject to change. If there is a change, including a change having retroactive effect, in the Internal Revenue Code of 1986, as amended, U.S. Treasury Regulations, New York Tax Law, New York Code, New York Department of Taxation administrative interpretations or in the prevailing judicial interpretations of the foregoing, the opinions expressed herein would necessarily have to be reevaluated in light of any such changes. We have no responsibility to update this opinion for any such changes occurring after the date of this letter.

 

Our opinion is not binding on the New York State Department of Taxation & Finance, and there can be no assurance that the New York State Department of Taxation & Finance will not take a position contrary to the conclusions reached in the opinion.  In the event of such disagreement, there can be no assurance that the New York State Department of Taxation & Finance would not prevail in a judicial proceeding.

 

   

 

 

Boards of Directors

FSB Community Bankshares, MHC (the “Mutual Holding Company”)

FSB Community Bankshares, Inc. (the “Mid-Tier Holding Company” or “FSB Community Bankshares”)

FSB Bancorp, Inc. (the “Holding Company” or “FSB Bancorp”)

Fairport Savings Bank (the “Bank”)

March ___, 2016

 

The opinion expressed herein reflects our assessment of the probable outcome of litigation and other adversarial proceedings based solely on an analysis of the existing tax authorities relating to the issues.  It is important, however, to note that litigation and other adversarial proceedings are frequently decided on the basis of such matters as negotiation and pragmatism upon the outcome of such potential litigation or other adversarial proceedings.

 

The opinion expressed herein reflects what we regard to be the material NYS income and franchise tax consequences to the Mutual Holding Company, Mid-Tier Holding Company, Holding Company, Bank, Qualifying Depositors, and Other Depositors of the transaction as described herein; nevertheless, it is an opinion only and should not be taken as assurance of the ultimate tax treatment.

 

Should it finally be determined that the facts or the federal income tax consequences are not as outlined in the Federal Tax Opinion, the NYS income and franchise tax consequences and our New York tax opinion may differ from what is contained herein.  If any fact contained in this opinion letter or the Federal Tax Opinion changes to alter the federal tax treatment, it is imperative that we be notified in order to determine the effect on the NYS income and franchise tax consequences, if any.  We have no responsibility to update this opinion for events, transactions, circumstances, or changes in any of the facts, assumptions or representations occurring after the date of this letter.

 

Consent

 

We hereby consent to the filing of this opinion as an exhibit to the Mutual Holding Company’s Application for Conversion filed with the Federal Reserve and to FSB Bancorp’s Registration Statement on Form S-1 as filed with the SEC. We also consent to the references to our firm in the Prospectus contained in the Application for Conversion and Form S-1 under the captions “The Conversion and Offering – Material Income Tax Consequences” and “Legal Matters.”

 

  Very truly yours,
   
  BONADIO & CO., LLP

 

   

 

EX-10.1 10 t1600570_ex10-1.htm EXHIBIT 10.1

 

Exhibit 10.1

 

AMENDED AND RESTATED EMPLOYMENT AGREEMENT

 

This Agreement was originally effective as of March 1, 2006 by and between Fairport Savings Bank (the “Bank”), a federally-chartered savings association with its principal executive office at 45 South Main Street, Fairport, New York 14450, and Dana Gavenda (“Executive”).  The Agreement has been amended and restated effective as of March 1, 2006, in order to comply with certain changes in the law made by Section 409A of the Internal Revenue Code of 1986, as amended (the “Code”).

 

WHEREAS, the Bank wishes to assure itself of the continued services of Executive for the period provided in this Agreement; and

 

WHEREAS, Executive is willing to continue to serve in the employ of the Bank on a full-time basis for said period.

 

NOW, THEREFORE, in consideration of the mutual covenants herein contained, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:

 

1.POSITION AND RESPONSIBILITIES

 

(a)          During the period of his employment hereunder, Executive agrees to serve as President and Chief Executive Officer, and as a member of the Board of Directors (the “Board”), of the Bank.  During said period, Executive also agrees to serve, if elected, as an officer and director of any subsidiary or affiliate of the Bank.  Failure to reelect Executive as the President and Chief Executive Officer of the Bank without the consent of Executive during the term of this Agreement shall constitute a breach of this Agreement.

 

(b)          During the period of his employment hereunder, except for periods of absence occasioned by illness, reasonable vacation periods, and reasonable leaves of absence, Executive shall devote substantially all his business time, attention, skill, and efforts to the faithful performance of his duties as President and Chief Executive Officer of the Bank, including overseeing and directing the day-to-day operations and management of the Bank; making recommendations to the Board regarding asset/liability management, long-range planning and compensation of officers; promoting the business of the Bank; and such other duties as the Board may from time to time reasonably direct.  Provided, however, that with the approval of the Board, as evidenced by a resolution of the Board, Executive may serve, or continue to serve, on the boards of directors of, and hold other offices or positions with business or not-for-profit organizations, which, in the Board’s judgment, do not compete with the Bank or will not present any conflict of interest with the Bank, or materially affect the performance of Executive’s duties pursuant to this Agreement (for purposes of this Section 1(b), Board approval shall be deemed provided as to service with any such business or other organizations that Executive was serving as of the date of this Agreement).

 

2.TERM

 

The period of Executive’s employment under this Agreement shall begin as of the date first above written and shall continue for a period of thirty-six (36) full calendar months thereafter.  Commencing on the first anniversary date of this Agreement and continuing at each

 

 

 

 

anniversary date thereafter, this Agreement shall renew for an additional year such that the remaining term shall be three (3) years; provided, however, that after the initial thirty-six (36) month term of this Agreement, if written notice of nonrenewal is provided to Executive at least ten (10) days and not more than sixty (60) days prior to any anniversary date, the employment of Executive hereunder shall cease at the end of twelve (12) months following such anniversary date.  Prior to each notice period for non-renewal, the disinterested members of the Board will conduct a performance evaluation and review of Executive for purposes of determining whether to extend the Agreement, and the results thereof shall be included in the minutes of the Board’s meeting and communicated to Executive.

 

3.COMPENSATION AND REIMBURSEMENT

 

(a)          The compensation specified under this Agreement shall constitute the salary and benefits paid for the duties described in Section 1(b).  The Bank shall pay Executive as compensation a salary of not less than $140,000 per year (“Base Salary”), which Base Salary shall be payable in accordance with the normal and customary payroll practices of the Bank, but in no event less frequently than monthly.  During the period of this Agreement, Executive’s Base Salary shall be reviewed at least annually and such Base Salary shall not be less than $147,500 for the twelve (12) months beginning March 1, 2007, and not less than $155,000 for the twelve (12) months beginning March 1, 2008.  Such review shall be conducted by a Committee designated by the Board, and the Board may increase, but not decrease, Executive’s Base Salary (any increase in Base Salary shall become the “Base Salary” for purposes of this Agreement).  In addition to the Base Salary provided in this Section 3(a), the Bank shall provide Executive, at no cost to Executive, with all such other benefits as are provided uniformly to permanent full-time employees of the Bank.  Base Salary shall include any amounts of compensation deferred by Executive under tax-qualified and nontax-qualified plans maintained by the Bank.

 

(b)          The Bank will provide Executive with employee benefit plans, arrangements and perquisites substantially equivalent to those in which Executive was participating or otherwise deriving benefit from immediately prior to the beginning of the term of this Agreement, and the Bank will not, without Executive’s prior written consent, make any changes in such plans, arrangements or perquisites which would adversely affect Executive’s rights or benefits thereunder, unless such change is part of a change in benefits applicable to all employees of the Bank in connection with a bank-wide benefit plan.  Without limiting the generality of the foregoing provisions of this Subsection (b), Executive will be entitled to participate in or receive benefits under any employee benefit plans including but not limited to, retirement plans, supplemental retirement plans, pension plans, profit-sharing plans, stock benefit plans, health-and-accident plans, medical coverage and any other employee benefit plan or arrangement made available by the Bank in the future to its senior executives and key management employees, subject to and on a basis consistent with the terms, conditions and overall administration of such plans and arrangements.  Executive will be entitled to incentive compensation and/or bonuses as provided in any plan of the Bank in which Executive is eligible to participate (and he shall be entitled to a pro rata distribution under any incentive compensation or bonus plan as to any year in which a termination of employment occurs, other than termination for Cause).  Such incentive compensation and/or bonuses shall be based on Executive’s performance and the performance and financial condition of the Bank.  Nothing paid to Executive under any such plan or

 

 2 
 

 

arrangement will be deemed to be in lieu of other compensation to which Executive is entitled under this Agreement.

 

(c)          In addition to the Base Salary provided for by paragraph (a) of this Section 3, the Bank shall pay or reimburse Executive for all reasonable travel and other reasonable expenses incurred by Executive in performing his obligations under this Agreement and may provide such additional compensation in such form and such amounts as the Board may from time to time determine.

 

(d)          Executive shall be entitled to five (5) weeks of paid vacation per calendar year, or such greater period as may be approved from time to time by the Board of Directors.  In the event that the full vacation is not taken in any year due to the work commitments of Executive, Executive may carry over any such unused vacation time from year to year unless such carryover is prohibited by law or regulation.  Upon any termination of Executive, Executive will be entitled to be paid the value of any accrued or accumulated vacation time and shall be required to reimburse the Bank for the value of any vacation time taken but not yet accrued.

 

(e)          Executive shall also be entitled to an automobile of the Bank’s selection to be used by Executive in rendering services to the Bank and for limited personal use, together with reimbursement for all gas, oil, maintenance, insurance and repairs required by reason of the use of such vehicle.  Executive shall be required to account for all costs of use of such automobile in the manner prescribed by the Board.

 

4.PAYMENTS TO EXECUTIVE UPON AN EVENT OF TERMINATION

 

(a)          Upon the occurrence of an Event of Termination (as herein defined) during Executive’s term of employment under this Agreement, the provisions of this Section shall apply.  As used in this Agreement, an “Event of Termination” shall mean and include any one or more of the following:

 

(i)the termination by the Bank of Executive’s full-time employment hereunder for any reason other than following a Change in Control, as defined in Section 5(a) hereof, or termination for Cause, as defined in Section 8 hereof, or upon Retirement as defined in Section 7 hereof, or for Disability as set forth in Section 6 hereof; and

 

(ii)Executive’s resignation from the Bank’s employ, upon any (A) failure to elect or reelect or to appoint or reappoint Executive as President and Chief Executive Officer of the Bank, unless consented to by Executive, (B) material change in Executive’s function, duties, or responsibilities, which change would cause Executive’s position to become one of lesser responsibility, importance, or scope from the position and attributes thereof described in Section 1 above, to which Executive has not agreed in writing (and any such material change shall be deemed a continuing breach of this Agreement), (C) relocation of Executive’s principal place of employment by more than 30 miles from its location at the effective date of the Agreement, or a material reduction in the benefits and perquisites to Executive from those being provided as of the effective date of this

 

 3 
 

 

Agreement (unless such reduction is part of a reduction in benefits to all employees of the Bank in connection with a bank-wide benefit plan), or (D) material breach of this Agreement by the Bank.  

 

Upon the occurrence of any event described in clauses (ii) (A), (B), (C), or (D)  above, Executive shall have the right to elect to terminate his employment under this Agreement by resignation upon not less than thirty (30) days prior written notice given within a reasonable period of time (not to exceed90 days) after the event giving rise to said right to elect, which termination by Executive shall be an Event of Termination; provided, however, that the Bank shall have 30 days following its receipt of such written notice to cure the situation identified by Executive as the basis for the Event of Termination.  Notwithstanding the preceding sentence, in the event of a continuing breach of this Agreement by the Bank, Executive, after giving due notice within the prescribed time frame of an initial event specified above, shall not waive any rights solely under this Agreement and this Section by virtue of the fact that Executive has submitted his resignation but has remained in the employment of the Bank and is engaged in good faith discussions to resolve any occurrence of an event described in clauses (A), (B), (C), or (D) above.

 

(b)          Upon the occurrence of an Event of Termination, the Bank shall pay Executive, or, in the event of his subsequent death, his beneficiary or beneficiaries, or his estate, as the case may be, as severance pay or liquidated damages, or both, a cash amount equal to the greater of the payments due for the remaining term of the Agreement, or three (3) times the sum of: (i) the highest annual rate of Base Salary paid to Executive at any time under this Agreement, and (ii) the greater of (x) the average annual cash bonus paid to Executive with respect to the three (3) completed fiscal years prior to the Event of Termination, or (y) the cash bonus paid to Executive with respect to the fiscal year ended prior to the Event of Termination; provided however, that if the Bank is not in compliance with its minimum capital requirements or if such payments would cause the Bank’s capital to be reduced below its minimum capital requirements, such payments shall be deferred until such time as the Bank is in capital compliance; and provided further, that in no event shall total severance compensation from all sources exceed three (3) times Executive’s average annual compensation over the five (5) fiscal years preceding the fiscal year in which the termination of employment occurs (for purposes of this provision and only for purposes of this provision, compensation shall mean any payment of money or provision of any other thing of value in consideration of employment, including, without limitation, base salary, commissions, bonuses, pension and profit sharing plans, severance payments, retirement, director or committee fees, fringe benefits, and the payment of expense items without accountability or business purpose or that do not meet the Internal Revenue Service (“IRS”) requirement for deductibility by the Bank).  The present value of the payment required hereunder shall be made in a lump sum within thirty (30) days following Executive’s “Separation from Service,” as defined in Code Section 409A, provided, however, if Executive is a “Specified Employee,” as defined in Code Section 409A, then, solely to the extent required to avoid penalties under Code Section 409A, such payment shall be delayed until the first day of the seventh full month following Executive’s Separation from Service. For these purposes, present value shall be determined using the applicable federal rate under Code Section 1274(d). Such payments shall not be reduced in the event Executive obtains other employment following termination of employment.

 

 4 
 

 

(c)          Upon the occurrence of an Event of Termination, the Bank will cause to be continued at the Bank’s expense, life, insurance coverage and non-taxable medical and dental insurance that is substantially identical to the coverage maintained by the Bank for Executive prior to his termination, except to the extent such coverage may be changed in its application to all Bank employees.  Such coverage shall cease thirty-six (36) months following the Event of Termination.

 

5.CHANGE IN CONTROL

 

(a)          No benefit shall be payable under this Section 5 unless there shall have been a Change in Control, as set forth below.  For purposes of this Agreement, a “Change in Control” shall mean a change in control of the Bank or the Bank’s mid-tier holding company (the “Company”) or mutual holding company (the “MHC”), of a nature that: (i) would be required to be reported in response to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”); or (ii) without limitation such a Change in Control shall be deemed to have occurred at such time as (a) any “person” (as the term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the “beneficial owner” (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Bank or the Company representing 25% or more of the combined voting power of Bank’s or the Company’s outstanding securities except for any securities purchased by the Bank’s employee stock ownership plan or trust; or (b) individuals who constitute the Board on the date hereof (the “Incumbent Board”) cease for any reason to constitute at least a majority thereof, provided that any person becoming a director subsequent to the date hereof whose election was approved by a vote of at least three-quarters of the members of the entire Board of Directors then in office shall be considered, for purposes of this clause (b), as though he were a member of the Incumbent Board; or (c) a plan of reorganization, merger, consolidation, sale of all or substantially all the assets of the Bank or the Company or similar transaction in which the Bank or Company is not the surviving institution occurs; or (d) a proxy statement soliciting proxies from stockholders of the Bank or the Company, by someone other than the current management of the Company, seeking stockholder approval of a plan of reorganization, merger or consolidation of the Bank or the Company or similar transaction with one or more corporations as a result of which the outstanding shares of the class of securities then subject to the plan are exchanged for or converted into cash or property or securities not issued by the Company; or (e) a tender offer is made for 25% or more of the voting securities of the Bank or the Company, and the shareholders owning beneficially or of record 25% or more of the outstanding securities of the Bank or the Company have tendered or offered to sell their shares pursuant to such tender offer and such tendered shares have been accepted by the tender offeror.  Notwithstanding anything in this sub-section to the contrary, a Change in Control shall not be deemed to have occurred upon the issuance of common stock by the Company in a minority stock offering, or upon conversion of the Company’s mutual holding company parent to stock form, or in connection with any reorganization used to effect such a conversion.

 

(b)          If any of the events described in Section 5(a) hereof constituting a Change in Control shall have occurred, Executive shall be entitled to the benefits provided in paragraphs (c) and (d) of this Section 5 upon his subsequent termination of employment at any time during the term of this Agreement (regardless of whether such termination results from his resignation or his dismissal).

 

 5 
 

 

(c)          Upon the occurrence of a Change in Control, Executive, or, in the event of his subsequent death (subsequent to such termination), his beneficiary or beneficiaries, or his estate, as the case may be, shall receive as severance pay or liquidated damages, or both, an amount equal to three times the sum of: (i) the highest annual rate of Base Salary paid to Executive at any time under this Agreement, and (ii) the greater of (x) the average annual cash bonus paid to Executive with respect to the three completed fiscal years prior to the termination, or (y) the cash bonus paid to Executive with respect to the fiscal year ended prior to the termination; provided however, that if the Bank is not in compliance with its minimum capital requirements or if such payments would cause the Bank’s capital to be reduced below its minimum capital requirements, such payments shall be deferred until such time as the Bank is in capital compliance; and provided further that in no event shall total severance compensation from all sources exceed three times Executive’s average annual compensation over the five fiscal years preceding the fiscal year in which the termination of employment occurs (for purposes of this provision and only for purposes of this provision, compensation shall mean any payment of money or provision of any other thing of value in consideration of employment, including, without limitation, base salary, commissions, bonuses, pension and profit sharing plans, severance payments, retirement, director or committee fees, fringe benefits, and the payment of expense items without accountability or business purpose or that do not meet the IRS requirement for deductibility by the Bank).  The foregoing severance/liquidated damages payment(s), as well as all other benefits described in this Agreement that would be payable upon a Change in Control, shall be made to Executive’s surviving spouse, or if no surviving spouse, to his estate, in the event that the Company or the Bank enters into an agreement that would cause a Change in Control of the Bank, and Executive dies after such agreement is executed but prior to consummation of the Change in Control, which payments shall commence upon, and shall be contingent upon, the actual consummation of the Change in Control.  The present value of the payment required hereunder shall be made in a lump sum within thirty (30) days following Executive’s “Separation from Service,” as defined in Code Section 409A; provided however, if Executive is a “Specified Employee,” as defined in Code Section 409A, then, solely to the extent required to avoid penalties under Code Section 409A, such payment shall be delayed until the first day of the seventh full month following Executive’s Separation from Service. For these purposes, present value shall be determined using the applicable federal rate under Code Section 1274(d).

 

(d)          Upon the occurrence of a Change in Control followed by the termination of Executive’s employment, the Bank will cause to be continued at the Bank’s expense life, health and disability insurance coverage substantially identical to the coverage maintained by the Bank for Executive prior to the Change in Control, except to the extent such coverage is changed in its application to all employees of the Bank.  Such coverage shall cease thirty-six (36) months from the date of Executive’s termination of employment.

 

(e)          Notwithstanding the preceding paragraphs of this Section 5, in no event shall the aggregate payments or benefits to be made or afforded to the Executive under said paragraphs (the “Termination Benefits”) constitute an “excess parachute payment” under Section 280G of the Code or any successor thereto, and in order to avoid such a result, Termination Benefits will be reduced, if necessary, to an amount (the “Non-Triggering Amount”), the value of which is one dollar ($1.00) less than an amount equal to three (3) times the Executive’s “base amount,” as determined in accordance with said Code Section 280G. The allocation of the reduction required hereby among Termination Benefits provided by the preceding paragraphs of this Section 5 shall

 

 6 
 

 

be determined by the Executive, provided, however, that if it is determined that such election by Executive shall be in violation of Code Section 409A, the allocation of the required reduction shall be pro-rata.

 

6.DISABILITY OR DEATH

 

(a)          If Executive is unable to perform his duties hereunder by reason of Disability, the Bank may terminate Executive’s employment.  Termination for Disability shall be determined by a majority of the disinterested directors of the Board, and shall be effective thirty (30) days after written notice of such termination is given to Executive.  

 

(b)          For purposes of this Agreement, “Disability” or being “Disabled” shall be deemed to have occurred if: (i) Executive is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment that can be expected to result in death, or last for a continuous period of not less than 12 months; (ii) by reason of any medically determinable physical or mental impairment that can be expected to result in death, or last for continuous period of not less than 12 months, Executive is receiving income replacement benefits for a period of not less than three months under an accident and health plan covering employees of the Bank; or (iii) Executive is determined to be totally disabled by the Social Security Administration.  If any controversy arises as to whether Executive is Disabled, the Board may require that Executive be examined by a physician and, in such case, the decision of such physician shall be conclusive and binding on all parties.  The examining physician shall be selected by the Board.  

 

(c)          In the event the Bank terminates Executive’s employment due to Disability, the Bank will:

 

(1)         Pay Executive, or cause Executive to be paid under a disability insurance plan, as disability pay, a bi-weekly payment equal to the 65% of Executive’s monthly rate of Base Salary on the effective date of such termination.  These disability payments shall commence on the effective date of Executive’s termination and will end on the earlier (i) the date Executive returns to the full-time employment of the Bank in the same capacity as he was employed prior to his termination for Disability; (ii) Executive’s full-time employment by another employer; (iii) three (3) years from the effective date of Executive’s termination; (iv) Executive attaining the age of 65; or (v) Executive’s death.  If Executive is covered by a disability insurance policy purchased by the Bank for Executive’s benefit, any payments required by this Section 6 shall be satisfied first through the benefits paid to Executive under said policy, and the Bank will be responsible only for payments required hereunder that are in excess of the policy payments.

 

(2)         Cause to be continued life and health care coverage substantially identical to the coverage maintained by the Bank for Executive prior to his termination for Disability, except to the extent such coverage may be changed in its application to all Bank employees.  This coverage shall cease upon the termination of payments to Executive under Section 6(c)(1) above.

 

 7 
 

 

(d)          In the event of Executive’s death during the term of the Agreement, his estate, legal representatives or named beneficiaries (as directed by executive in writing) shall be paid Executive’s Base Salary as defined in paragraph 3(a) at the rate in effect at the time of Executive’s death for a period of one (1) year from the date of Executive’s death, and the Bank will continue to provide medical, dental and other insurance benefits normally provided for Executive’s family for one (1) year after Executive’s death.

 

7.TERMINATION UPON RETIREMENT

 

Termination by the Bank of Executive based on “Retirement” shall mean termination for any reason of Executive’s employment on or after age 65 or in accordance with any retirement policy established with Executive’s consent with respect to him.  Upon termination of Executive upon Retirement, Executive shall be entitled to all benefits under any retirement plan of the Bank and other plans to which Executive is a party, but Executive shall not be entitled to any payments or benefits that would be due as a result of an Event of Termination under Section 4 hereof.

 

8.TERMINATION FOR CAUSE

 

The term “Termination for Cause” shall mean termination by a vote of at least a majority of the entire membership of the Board because of Executive’s personal dishonesty, incompetence, willful misconduct, any breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule, or regulation (other than traffic violations or similar offenses) or final cease-and-desist order, the willful commission of any act that in the judgment of the Board would likely cause substantial economic damage to the Bank or the Company or substantial injury to the business reputation of the Bank or the Company, or material breach of any provision of this Agreement.  Executive shall not have the right to receive compensation or other benefits for any period after Termination for Cause

 

9.NOTICE

 

(a)          Any termination by the Bank or the Executive shall be communicated by Notice of Termination to the other party.  For purposes of this Agreement, a “Notice of Termination” shall mean a written notice which shall: indicate the specific termination provision in this Agreement relied upon; in the case of Termination for Cause, include a copy of a resolution duly adopted by the affirmative vote of not less than a majority of the entire membership of the Board; and, set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of employment under the provision so indicated.  “Date of Termination” shall mean the date of the Notice if Termination.  If, within thirty (30) days after any Notice of Termination for Cause is given, the party receiving the Notice of Termination notifies the other party that a dispute exists concerning the termination, the parties shall promptly proceed to arbitration.  Executive’s services with the Bank shall be suspended pending resolution of such dispute by arbitration, and the Bank shall discontinue to pay Executive compensation until the dispute is finally resolved in accordance with this Agreement.  If it is determined that Executive is entitled to compensation and benefits under Sections 4 or 5 of this Agreement, the payment of such compensation and benefits by the Bank shall commence immediately following the date of resolution by arbitration, with interest due Executive on the cash amount that would have been

 

 8 
 

 

paid pending arbitration (at the prime rate as published in The Wall Street Journal from time to time).

 

10.POST-TERMINATION OBLIGATIONS

 

(a)          As a material inducement for the Bank to enter into this Agreement, upon termination of this Agreement for any reason, other than the reasons set forth in Sections 5 or 6 of this Agreement, for a period of two (2) years from the Date of Termination (one year from the termination of the Agreement as a result of a Change in Control) Executive shall not at any time or place, either directly or indirectly, engage in any business or activity in competition with the business of the Bank, or be a director, officer or employee or consultant to any bank, savings bank, savings association or credit union, operating in Monroe County, if such entity has assets of less than $1.0 billion.

 

(b)          All payments and benefits to Executive under this Agreement shall be subject to Executive’s compliance with paragraph (c) of this Section 10 during the term of this Agreement and for one (1) full year after the expiration or termination hereof.

 

(c)          Executive shall, upon reasonable notice, furnish such information and assistance to the Bank as may reasonably be required by the Bank in connection with any litigation in which it or any of its subsidiaries or affiliates is, or may become, a party.

 

(d)          Executive recognizes and acknowledges that the knowledge of the business activities and plans for business activities of the Bank and affiliates thereof, as it may exist from time to time, is a valuable, special and unique asset of the business of the Bank.  Executive will not, during or after the term of his employment, disclose any knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof to any person, firm, corporation, or other entity for any reason or purpose whatsoever (except for such disclosure as may be required to be provided to the Office of Thrift Supervision (“OTS”), the Federal Deposit Insurance Corporation (“FDIC”), or other federal banking agency with jurisdiction over the Bank or Executive).  Notwithstanding the foregoing, Executive may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Bank, and Executive may disclose any information regarding the Bank which is otherwise publicly available.  In the event of a breach or threatened breach by Executive of the provisions of this Section 10, the Bank will be entitled to an injunction restraining Executive from disclosing, in whole or in part, the knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof, or from rendering any services to any person, firm, corporation, other entity to whom such knowledge, in whole or in part, has been disclosed or is threatened to be disclosed.  Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Executive.

 

11.EFFECT ON PRIOR AGREEMENTS AND EXISTING BENEFITS PLANS

 

This Agreement contains the entire understanding between the parties hereto and supersedes any prior employment agreement between the Bank or any predecessor of the Bank

 

 9 
 

 

and Executive, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to Executive of a kind elsewhere provided.  No provision of this Agreement shall be interpreted to mean that Executive is subject to receiving fewer benefits than those available to him without reference to this Agreement.

 

12.NO ATTACHMENT

 

(a)          Except as required by law, no right to receive payments under this Agreement shall be subject to anticipation, commutation, alienation, sale, assignment, encumbrance, charge, pledge, or hypothecation, or to execution, attachment, levy, or similar process or assignment by operation of law, and any attempt, voluntary or involuntary, to affect any such action shall be null, void, and of no effect.

 

(b)          This Agreement shall be binding upon, and inure to the benefit of, Executive and the Bank and their respective successors and assigns.

 

13.MODIFICATION AND WAIVER

 

(a)          This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.

 

(b)          No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel.  No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future as to any act other than that specifically waived.

 

14.REQUIRED PROVISIONS

 

(a)          The Bank’s Board of Directors may terminate Executive’s employment at any time, but any termination by the Bank’s Board of Directors, other than Termination for Cause, shall not prejudice Executive’s right to compensation or other benefits under this Agreement.  Executive shall not have the right to receive compensation or other benefits for any period after Termination for Cause as defined in Section 8 hereinabove.

 

(b)          If Executive is suspended from office and/or temporarily prohibited from participating in the conduct of the Bank’s affairs by a notice served under Section 8(e)(3) (12 U.S.C. §§ 1818(e)(3)) or 8(g) (12 U.S.C. § 1818(g)) of the Federal Deposit Insurance Act, as amended by the Financial Institutions Reform, Recovery and Enforcement Act of 1989 (the “FDI Act”), the Bank’s obligations under this Agreement shall be suspended as of the date of service, unless stayed  by appropriate proceedings.  If the charges in the notice are dismissed, the Bank may in its discretion (i) pay Executive all or part of the compensation withheld while their contract obligations were suspended and (ii) reinstate (in whole or in part) any of the obligations which were suspended.

 

(c)          If Executive is removed and/or permanently prohibited from participating in the conduct of the Bank’s affairs by an order issued under Section 8(e) (12 U.S.C. §§ 1818(e)) or

 

 10 
 

 

8(g) (12 U.S.C. § 1818(g)) of the FDI Act, all obligations of the Bank under this Agreement shall terminate as of the effective date of the order, but vested rights of the contracting parties shall not be affected.

 

(d)          If the Bank is in default as defined in Section 3(x) (12 U.S.C. § 1813(x)(1)) of the FDI Act, all obligations of the Bank under this Agreement shall terminate as of the date of default, but this paragraph shall not affect any vested rights of the contracting parties.

 

(e)          All obligations of the Bank under this Agreement shall be terminated, except to the extent determined that continuation of the contract is necessary for the continued operation of the institution, (i) by the Director, at the time the FDIC or the Resolution Trust Corporation enters into an agreement to provide assistance to or on behalf of the Bank; or (ii) by the OTS at the time the OTS or its Regional Director approves a supervisory merger to resolve problems related to the operations of the Bank or when the Bank is determined by the OTS or FDIC to be in an unsafe or unsound condition.  Any rights of the parties that have already vested, however, shall not be affected by such action.

 

(f)          Any payments made to Executive pursuant to this Agreement, or otherwise, are subject to and conditioned upon their compliance with 12 USC Section 1828(k) and any regulations promulgated thereunder.

 

15.SEVERABILITY

 

If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.

 

16.HEADINGS FOR REFERENCE ONLY

 

The headings of sections and paragraphs herein are included solely for convenience of reference and shall not control the meaning or interpretation of any of the provisions of this Agreement.

 

17.GOVERNING LAW

 

This Agreement shall be governed in all respects, including validity, construction, capacity and performance, by the laws of the State of New York, but only to the extent not superseded by federal law.

 

18.         ARBITRATION

 

Any dispute or controversy arising under or in connection with this Agreement shall be settled exclusively by arbitration, conducted before a panel of three arbitrators sitting in a location selected by the Bank within fifty (50) miles of Fairport, New York, in accordance with the rules of the American Arbitration Association then in effect.  In the event the need for arbitration arises the Bank shall select one arbitrator and the Executive shall select one arbitrator.  The arbitrators selected by the parties shall select a third arbitrator.  The arbitrators shall not have

 

 11 
 

 

any authority to add to or modify the provisions of this Agreement in any way.  Judgment may be entered on the arbitrators’ award in any court having jurisdiction.

 

19.PAYMENT OF FEES AND EXPENSES

 

In the event of any dispute between the Executive and the Bank regarding this Agreement, whether instituted by formal legal proceedings or otherwise, including any action taken by Executive in defending against any action taken by the Bank, the prevailing party shall be reimbursed for all costs and expenses, including reasonable attorney’s fees, arising from such dispute, proceedings or actions.  In the event of a settlement of such dispute, each party shall bear its own costs and expenses.  Any reimbursement owed under this Section 19 shall be paid within ten (10) days of the furnishing to the non-prevailing party of written evidence of any costs or expenses incurred by the prevailing party.

 

20.INDEMNIFICATION

 

The Bank shall provide Executive (including his heirs, executors and administrators) with coverage under a standard directors’ and officers’ liability insurance policy at its expense, and shall indemnify Executive (and his heirs, executors and administrators) to the fullest extent permitted under federal law against all expenses and liabilities reasonably incurred by him in connection with or arising out of any action, suit or proceeding in which he may be involved by reason of his having been a director or officer of the Bank (whether or not he continues to be a director or officer at the time of incurring such expenses or liabilities), such expenses and liabilities to include, but not be limited to, judgments, court costs and attorneys’ fees and the cost of reasonable settlements (such settlements must be approved by the Board of Directors of the Bank).  The obligations of the Bank under this Section 20 shall be subject to 12 C.F.R. § 545.121.

 

21.SUCCESSOR TO THE BANK

 

The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank, expressly and unconditionally to assume and agree to perform the Bank’s obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place.

 

 12 
 

 

SIGNATURES

 

IN WITNESS WHEREOF, the Bank has caused this Agreement to be executed by its duly authorized officer, and Executive has signed this Agreement, on the day and date first above written.

 

ATTEST:     FAIRPORT SAVINGS BANK
       
/s/ Leslie J. Zornow   By: /s/ Thomas J. Hanss
Secretary     Chairman of the Board
       
      /s/ Robert W. Sturn
      Chairman of the Compensation Committee
       
WITNESS:     EXECUTIVE:
       
/s/ Lowell T. Twitchell   By: /s/ Dana Gavenda
      Dana Gavenda

 

 13 

 

EX-10.2 11 t1600570_ex10-2.htm EXHIBIT 10.2

 

Exhibit 10.2

 

CHANGE IN CONTROL AGREEMENT

 

This Agreement is entered into this 28th day of March, 2012 by and between Fairport Savings Bank (the “Bank”), a federally chartered savings association with its principal executive office at 45 South Main Street, Fairport, New York 14450, and Kevin Maroney (“Executive”).

 

WHEREAS, the parties wish to protect both the interests of the Bank and the Executive in the event of a change in control of the Bank; and

 

WHEREAS, the parties intend that this Agreement shall accomplish both the interests of the Bank and the Executive in such instance;

 

NOW, THEREFORE, in consideration of the mutual covenants contained herein, and upon the other terms and conditions hereinafter provided, the parties hereby agree as follows:

 

1.          CHANGE IN CONTROL: DEFINTION. For purposes of this Agreement, a “Change in Control” shall mean a change in control of the Bank or the Bank’s mid-tier holding company (the “Company”) or mutual holding company (the “MHC”), of a nature that: (i) would be required to be reported in response to Item 1(a) of the current report on Form 8-K, as in effect on the date hereof, pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 (the “Exchange Act”); or (ii) without limitation such a Change in Control shall be deemed to have occurred at such time as (a) any “person” (as the term is used in Sections 13(d) and 14(d) of the Exchange Act) is or becomes the “beneficial owner” (as defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities of the Bank or the Company representing 25% or more of the combined voting power of Bank’s or the Company’s outstanding securities except for any securities purchased by the Bank’s employee stock ownership plan or trust; or (b) individuals who constitute the Board of Directors (“Board”) on the date hereof (the “Incumbent Board”) cease for any reason to constitute at least a majority thereof, provided that any person becoming a director subsequent to the date hereof whose election was approved by a vote of at least three-quarters of the members of the entire Board then in office shall be considered, for purposes of this clause (b), as though he were a member of the Incumbent Board; or (c) a plan of reorganization, merger, consolidation, sale of all or substantially all the assets of the Bank or the Company or similar transaction in which the Bank or Company is not the surviving institution occurs; or (d) a proxy statement soliciting proxies from stockholders of the Bank or the Company, by someone other than the current management of the Company, seeking stockholder approval of a plan of reorganization, merger or consolidation of the Bank or the Company or similar transaction with one or more corporations as a result of which the outstanding shares of the class of securities then subject to the plan are exchanged for or converted into cash or property or securities not issued by the Company; or (e) a tender offer is made for 25% or more of the voting securities of the Bank or the Company, and the shareholders owning beneficially or of record 25% or more of the outstanding securities of the Bank or the Company have tendered or offered to sell their shares pursuant to such tender offer and such tendered shares have been accepted by the tender offeror. It is not intended that a “Change In Control” shall be triggered solely in the event that of a change of the Bank’s charter from a federal charter to a state charter.

 

 

 

 

2.          NON-QUALIFYING CHANGE IN CONTROL. Notwithstanding anything in preceding section to the contrary, a Change in Control shall not be deemed to have occurred upon the issuance of common stock by the Company in a minority stock offering, or upon conversion of the Company’s mutual holding company parent to stock form, or in connection with any reorganization used to effect such a conversion.

 

3.          CHANGE IN CONTROL BENEFITS. No benefit shall be payable under this Agreement unless Executive is terminated due to a Change in Control, as set forth above. If any of the events described in Section 1 hereof constituting a Change in Control shall have occurred, Executive shall be entitled to the following benefits provided for in sub-paragraphs (a), (b) and (c) below upon his/her subsequent Separation from Service (as defined in Code Section 409A and the regulations thereunder) within twenty-four (24) months following such Change in Control, except in the event that Executive’s voluntary resignation is not for “good reason” or his/her involuntary termination is “for cause” (as subsequently addressed herein):

 

(a)          Executive shall receive as severance pay or liquidated damages, or both, an amount equal to two times the sum of: (i) the highest annual rate of Base Salary paid to Executive at any time under this Agreement, and (ii) the greater of (x) the average annual cash bonus paid to Executive with respect to the three completed fiscal years prior to the termination, or (y) the cash bonus paid to Executive with respect to the fiscal year ended prior to the termination; provided however, that in no event shall total severance compensation from all sources equal or exceed three times Executive’s average annual compensation over the five fiscal years preceding the fiscal year in which the Separation from Service occurs (for purposes of this provision and only for purposes of this provision, compensation shall mean any payment of money or provision of any other thing of value in consideration of employment, including, without limitation, Base Salary, commissions, bonuses, pension and profit sharing plans, severance payments, retirement, director or committee fees, fringe benefits, and the payment of expense items without accountability or business purpose or that do not meet the IRS requirement for deductibility by the Bank). Such payments, less applicable withholdings, shall be made in accordance with the Bank’s regular bi-weekly payroll practices, starting on the first payroll period following the Executive’s “Separation from Service,” as defined in Code Section 409A(a)(2)(A)(i) and Treasury Regulations § 1.409A-1(h), and ending on the last payroll period that provides the Executive with one year of severance payments; provided however, if Executive is a “Specified Employee,” as defined in Code Section 409A (a)(2)(B)(i) and Treasury Regulations § 1.409A-1(i), and if the amount exceeds the “permitted amount” under such Code Sections (i.e., $500,000, as of January 1, 2012), then payment of amounts in excess of the “permitted amount” shall be delayed until the first day of the seventh full month following Executive’s Separation from Service.

 

In the event of Executive’s death, the foregoing severance/liquidated damages payment(s) payable upon a qualifying Change in Control, shall be made to Executive’s surviving spouse, or if no surviving spouse, to his estate. In the event that the Company or the Bank enters into an agreement that would cause a Change in Control of

 

 2 
 

 

the Bank, and Executive dies after such agreement is executed but prior to consummation of the Change in Control, which payments shall commence upon, and shall be contingent upon, the actual consummation of the Change in Control. The present value of the payment required hereunder, less applicable withholdings, shall be made in accordance with the Bank’s regular bi-weekly payroll practices, starting on the first payroll period following the Executive’s “Separation from Service,” as defined in Code Section 409A(a)(2)(A)(i) and Treasury Regulations § 1.409A-1(h), and ending on the last payroll period that provides the Executive with one year of severance payments; provided however, if Executive is a “Specified Employee,” as defined in Code Section 409A (a)(2)(B)(i) and Treasury Regulations § 1.409A-1(i), and if the amount exceeds the “permitted amount” under such Code Sections (i.e., $500,000, as of January 1, 2012), then payment of amounts in excess of the “permitted amount” shall be delayed until the first day of the seventh full month following Executive’s Separation from Service. For these purposes, present value shall be determined using the applicable federal rate under Code Section 1274(d).

 

(b)          Upon the occurrence of a Change in Control followed by the Executive’s Separation from Service within twenty-four (24) months following such Change in Control, unless such Separation from Service is “for cause”, or Executive’s resignation is not for “good reason”, as such terms are defined herein, the Bank will continue, at the Bank’s expense, life, health and disability insurance coverage substantially identical to the coverage maintained by the Bank for Executive prior to the Change in Control, except to the extent such coverage is changed in its application to all employees of the Bank. Such coverage shall cease twelve (12) months from the date of Executive’s Separation from Service.

 

(c)          The term “for cause” shall mean, for purposes of this Agreement only, the following: involuntary termination of the Executive’s employment by a vote of at least a majority of the entire membership of the Board because of Executive’s personal dishonesty, incompetence, willful misconduct, any breach of fiduciary duty involving personal profit, intentional failure to perform stated duties, willful violation of any law, rule, or regulation (other than traffic violations or similar offenses) or final cease-and-desist order, the willful commission of any act that in the judgment of the Board would likely cause substantial economic damage to the Bank or the Company or substantial injury to the business reputation of the Bank or the Company, or material breach of any provision of this Agreement.

 

The Bank may not terminate Executive’s employment “for cause” under this Agreement unless (1) the Bank shall have first provided Executive with written notice of the intended termination and the reason for such termination (“breach”) and (2) if such breach is susceptible to cure or remedy, a period of thirty (30) days shall have elapsed between the delivery of such notice and the termination of Executive’s employment without the Executive having, in the reasonable opinion of the Bank, effectively cured or remedied such breach.

 

 3 
 

 

(d)          The term “good reason” shall mean, for purposes of this Agreement only, the following: (i) a significant reduction in Executive’s duties, position or responsibilities, or Executive’s removal from his/her position and responsibilities (unless offered a comparable position (i.e., a position of equal or greater organizational level, duties, authority compensation and status) within twenty-four (24) months after a Change in Control; (ii) within twenty-four (24) months following a Change in Control, there is a material reduction in Executive’s compensation, compared to the compensation provided to Executive immediately prior to the Change in Control; or (iii) within twenty-four (24) months following a Change in Control Executive is permanently relocated to a workplace more than thirty-five (35) miles from Executive’s primary workplace immediately preceding a Change in Control.

 

Executive may not resign for “good reason” unless Executive has provided the Bank with a written notice informing the Bank of the existence of the “good reason” condition, which notice must be delivered to the Bank not later than 90 days after the initial occurrence of the “good reason” condition that forms the basis for the Executive’s resignation for “good reason.” The Bank shall have 30 days to cure such “good reason” condition; provided however, that the Bank may waive its right to cure. Thereafter, Executive must actually resign no later than 60 days after the expiration of the 30 day-cure period (or 60 days after the Bank has informed the Executive in writing that the Bank has waived the 30-day cure period).

 

4.          INTERNAL REVENUE CODE SAFE HARBOR. Notwithstanding anything in this Agreement to the contrary, in no event shall the aggregate payments or benefits to be made or afforded to the Executive under paragraph 3, subsections (a)-(c) (collectively the “Termination Benefits”) constitute a “parachute payment” under Section 280G of the Code or any successor thereto, and in order to avoid such a result, Termination Benefits will be reduced, if necessary, to an amount, the value of which is one dollar ($1.00) less than an amount equal to three (3) times the Executive’s “base amount,” as determined in accordance with said Code Section 280G. The allocation of the reduction required hereby among Termination Benefits provided by the preceding paragraphs of this Section 5 shall be determined by the Executive, provided, however, that if it is determined that such election by Executive shall be in violation of Code Section 409A, the allocation of the required reduction shall be pro-rata.

 

5.          COMPLIANCE WITH CODE SECTION 409A. Notwithstanding anything to the contrary contained herein, to the extent that the Bank determines that any Termination Benefits are subject to Code Section 409A of the Code, this Agreement shall incorporate the terms and conditions necessary for such Termination Benefits to avoid the consequences described in Section 409A(a)(1), and to the maximum extent permitted under applicable law the Agreement shall be interpreted in a manner that results in its conforming to the requirements of Sections 409A(a)(2), (3) and (4) and any Department of Treasury or Internal Revenue Service regulations or other interpretive guidance issued under Section 409A (whenever issued).

 

6.          ERISA WELFARE PLAN COMPLIANCE. It is intended that this Agreement comply with any ERISA regulations concerning the creation, maintenance or administration of welfare benefit plans and that it not constitute a pension plan.

 

 4 
 

 

7.          CLAWBACK OF TERMINATION BENEFITS. The Termination Benefits provided for herein are each not deemed to be “earned” until such payment is made to Executive. Accordingly, in the event that Executive fails to comply with his/her post-termination obligations, as outlined below, before all Termination Benefits have been paid, the Bank shall be under no obligation to make any further payments following discovery of Executive’s failure to comply.

 

(a)          Post-Termination Obligations: For a period of one (1) year from Executive’s Separation from Service, Executive shall not, either directly or indirectly, engage in any business or activity in competition with the business of the Bank, or be a directors, officer or employee or consultant to any bank, savings bank, savings association or credit union, operating in Monroe County, New York, if such entity has assets of less than $1.0 billion.

 

(b)          Executive will not, during or after the term of his/her employment, disclose any knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof to any person, firm, corporation, or other entity for any reason or purpose whatsoever (except for such disclosure as may be required to be provided to the appropriate Federal and/or State regulatory body, including by not limited to, the Federal Deposit Insurance Corporation (“FDIC”), or other federal banking agency with jurisdiction over the Bank or Executive). Notwithstanding the foregoing, Executive may disclose any knowledge of banking, financial and/or economic principles, concepts or ideas which are not solely and exclusively derived from the business plans and activities of the Bank, and Executive may disclose any information regarding the Bank which is otherwise publicly available.

 

(c)          In the event of a breach or threatened breach by Executive of the provisions of this Section 7, in addition to the immediate termination of any obligation on the part of the Bank to continue to pay Executive the Termination Benefits, the Bank will also be entitled to an injunction restraining Executive from disclosing, in whole or in part, the knowledge of the past, present, planned or considered business activities of the Bank or affiliates thereof, or from rendering any services to any person, firm, corporation, other entity to whom such knowledge, in whole or in part, has been disclosed or is threatened to be disclosed. Nothing herein will be construed as prohibiting the Bank from pursuing any other remedies available to the Bank for such breach or threatened breach, including the recovery of damages from Executive.

 

8.          ACCOUNTING RESTATEMENT. Notwithstanding any other provision herein, in addition to compensation clawbacks that may be required under Section 304 of the Sarbanes-Oxley Act of 2002 or Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (or pursuant to any listing requirement of the stock exchanges on which the Company’s stock is traded), if the Bank is required to prepare an accounting restatement due to the material noncompliance of the Bank with any financial reporting requirement under the securities laws, the Executive shall reimburse the Bank for (i) any bonus or

 

 5 
 

 

other incentive-based or equity-based compensation received by the Executive from the Bank during the twelve (12) month period following the first public issuance or filing with the Commission (whichever first occurs) of the financial document embodying such financial reporting requirement and; (ii) any profits realized from the sale of securities of the issuer during that twelve (12) month period.

 

9.          AT-WILL EMPLOYMENT. This Agreement shall not constitute, and cannot be construed as an Employment Agreement. Accordingly, Executive understands and acknowledges that his/her employment is and remains “at-will” and is subject to termination by the Bank, at any time, for any reason.

 

10.         RELEASE. In addition to any other obligations contained herein, Executive shall be required to execute a General Release releasing the Bank from any and all claims as a condition precedent to him/her receiving the Termination Benefits provided for by this Agreement.

 

11.         ENTIRE AGREEMENT. This Agreement contains the entire understanding between the parties hereto and supersedes any prior employment agreement between the Bank or any predecessor of the Bank and Executive, except that this Agreement shall not affect or operate to reduce any benefit or compensation inuring to Executive of a kind elsewhere provided. No provision of this Agreement shall be interpreted to mean that Executive is subject to receiving fewer benefits than those available to him without reference to this Agreement.

 

12.         NO MODIFICATIONS OR WAIVER. This Agreement may not be modified or amended except by an instrument in writing signed by the parties hereto.

 

No term or condition of this Agreement shall be deemed to have been waived, nor shall there be any estoppel against the enforcement of any provision of this Agreement, except by written instrument of the party charged with such waiver or estoppel. No such written waiver shall be deemed a continuing waiver unless specifically stated therein, and each such waiver shall operate only as to the specific term or condition waived and shall not constitute a waiver of such term or condition for the future as to any act other than that specifically waived.

 

13.         SEVERABILITY. If, for any reason, any provision of this Agreement, or any part of any provision, is held invalid, such invalidity shall not affect any other provision of this Agreement or any part of such provision not held so invalid, and each such other provision and part thereof shall to the full extent consistent with law continue in full force and effect.

 

14.         GOVERNING LAW. This Agreement shall be governed in all respects, including validity, construction, capacity and performance, by the laws of the State of New York, but only to the extent not superseded by federal law.

 

15.         TAX WITHHOLDING. The Bank shall have the right to deduct from amounts paid as Termination Benefits any sums that federal, state, local or foreign tax law requires to be withheld (including FICA taxes for social security and/or Medicare, as applicable).

 

 6 
 

 

16.         CLAIMS PROCEDURES. All claims relating to any rights set forth in this Agreement shall be raised in the following manner:

 

(a)          Presentation of Claim. If any Executive or Beneficiary does not believe that he or she has received Termination Benefits to which he or she is entitled, such person (a “Claimant”) must file a written claim with the Bank under the procedures set forth in this Article. The claim must state with particularity the benefit or other determination desired by the Claimant. The claim must be accompanied with sufficient supporting documentation for the benefit or other determination requested by the Claimant.

 

(b)          Notification of Decision. The Bank shall consider a Claimant’s claim and shall notify the Claimant in writing within twenty-five (25) days of receipt of the claim that either:

 

(i)          the Claimant’s requested determination has been made, and that the claim for benefits has been allowed in full; or

 

(ii)         the Bank has reached a conclusion contrary, in whole or in part, to the Claimant’s requested determination, and such notice must set forth in a manner calculated to be understood by the Claimant:

 

(A)         specific reason or reasons the claim was denied;

 

(B)         specific reference(s) to the pertinent provisions of the Agreement upon which the decision was based;

 

(C)         a description of any additional material or information necessary for the Claimant to perfect the claim, and an explanation of why such material or information is necessary;

 

(D)         an explanation of the claim review procedure set forth below; and

 

(E)         a statement of the Claimant’s right to bring a civil action under ERISA in the event of an adverse determination upon review.

 

(c)          Review of a Denied Claim. Within sixty (60) days after receiving a notice from the Bank that a claim has been denied in whole or in part, but not thereafter, a Claimant (or the Claimant’s duly authorized representative) may file with the Board, if the initial claim was reviewed by the Bank or, if not, the Board’s designee, a written request for a review of the denial of the claim. The Claimant (or the Claimant’s duly authorized representative):

 

(i)          may submit any written comments, documents, records and other information relating to the claim;

 

 7 
 

 

(ii)         may, upon reasonable request and free of charge, have reasonable access to, and copies of, all documents, records and other information relevant to the Claimant’s claim;

 

(iii)        will be entitled to a review that takes into account all comments, documents, records and other information submitted by the Claimant related to the claim, without regard to whether such information was submitted or considered in the initial benefit determination; and

 

(iv)        will be informed of such other matters as the Board or its designee deems relevant.

 

(d)          Elective Arbitration. If a Claimant’s claim described in Section 16(a) is denied pursuant to Sections 15(b) (an “Arbitrable Dispute”), the Claimant may, in lieu of the Claimant’s right to bring a civil action under Section 502(a) of ERISA, and as the Claimant’s only further recourse, submit the claim to final and binding arbitration conducted before a panel of three arbitrators sitting in a location selected by the Bank within fifty (50) miles of Fairport, New York, in accordance with the rules of the American Arbitration Association then in effect. In the event the need for arbitration arises the Bank shall select one arbitrator and the Executive shall select one arbitrator. The arbitrators selected by the parties shall select a third arbitrator. The arbitrators shall not have any authority to add to or modify the provisions of this Agreement in any way. Judgment may be entered on the arbitrators’ award in any court having jurisdiction.

 

(e)          Following a Change in Control. Upon the occurrence of a Change in Control, an independent party selected jointly by the Executives in the Agreement prior to the Change in the Control and the Board or other appropriate person shall assume all duties and responsibilities of the Board or Bank under this Article 16.

 

17.         FEES AND COSTS. In the event of any dispute between the Executive and the Bank regarding this Agreement, whether instituted by formal legal proceedings or otherwise, including any action taken by Executive in defending against any action taken by the Bank, the prevailing party shall be reimbursed for all costs and expenses, including reasonable attorney’s fees, arising from such dispute, proceedings or actions. In the event of a settlement of such dispute, each party shall bear its own costs and expenses. Any reimbursement owed under this Section 16 shall be paid within ten (10) days of the furnishing to the non-prevailing party of written evidence of any costs or expenses incurred by the prevailing party.

 

18.         SUCCESSORS. The Bank shall require any successor or assignee, whether direct or indirect, by purchase, merger, consolidation or otherwise, to all or substantially all the business or assets of the Bank, expressly and unconditionally to assume and agree to perform the Bank’s obligations under this Agreement, in the same manner and to the same extent that the Bank would be required to perform if no such succession or assignment had taken place.

 

REMAINDER OF PAGE INTENTIONALLY LEFT BLANK

 

 8 
 

 

SIGNATURES

 

IN WITNESS WHEREOF, the Bank has caused this Agreement to be executed by its duly authorized officer, and Executive has signed this Agreement, on the day and date first above written.

 

ATTEST:     FAIRPORT SAVINGS BANK
       
/s/ Leslie J. Zornow   By: /s/ Lowell T. Twitchell
Secretary     Chairman of the Board
       
    By: /s/ Robert W. Sturn
      Chairman of Compensation Committee
       
WITNESS:     EXECUTIVE
       
/s/ Molly L. Bailey     /s/ Kevin D. Maroney
Assistant Treasurer      

 

 9 

 

EX-10.3 12 t1600570_ex10-3.htm EXHIBIT 10.3

 

Exhibit 10.3

 

Fairport Savings Bank

Supplemental Executive Retirement Plan

 

The Fairport Savings Bank (the “Employer”) hereby establishes this Fairport Savings Bank Supplemental Executive Retirement Plan (the “SERP” or the “Plan”) effective February 15, 2006. This Plan is intended to qualify as a “top hat” plan maintained primarily for purposes of providing benefits for a select group of management and highly compensated employees within the meaning of Sections 201(2), 301(a)(3) and 401(a)(1) of the Employee Retirement Income Security Act of 1974, as amended (and all rulings and regulations thereunder (“ERISA”)). It is intended to comply with Internal Revenue Code Section 409A and the regulation promulgated thereto.

 

ARTICLE I

GENERAL

 

1.1 Purpose of the Plan. The purpose of this Plan is to reward certain management and highly compensated employees of the Employer who have contributed to the Employer’s success and are expected to continue to contribute to such success in the future.

 

1.2 Plan Benefits Generally. Pursuant to the Plan, the Employer may provide to each Participant such benefit as provided on the terms and conditions contained in the Plan and the Participant’s individual Participation Agreement.

 

1.3 Effective Date. The effective date of the Plan is January 1, 2006.

 

ARTICLE II

DEFINITIONS

 

2.1 Accrued SERP Benefit. Accrued SERP Benefit means, with respect to each Participant, the amount of accrued benefit for the Participant at the time of termination.

 

2.2 Accrued SERP Obligation. Accrued SERP Obligation means, with respect to each Participant, the amount of the Employer’s contingent liability to pay the Accrued SERP Benefit to such Participant.

 

2.3 Administrator. Administrator means the Employer as defined herein.

 

2.4 Beneficiary. Beneficiary means the person or persons designated by a Participant as his beneficiary in accordance with the provisions of Article V and subject to the Participation Agreement.

 

2.5 Board. Board means the Board of Directors of the Employer.

 

2.6 Cause. Cause shall have the meaning set forth in Section 4.2.

 

 -1- 
 

 

2.7

Change in Control. Provided that such definition shall be interpreted in a manner that is consistent with Code Section 409A and Treasury regulations thereunder, a “Change of Control” of the Employer shall mean the first to occur of any of the following:

 

  (a) the date that any one person or persons acting as a group acquires ownership of Employee stock constituting more than fifty percent (50%) of the total fair market value or total voting power of the Employer;

 

  (b) the date that any one person or persons acting as a group acquires (or has acquired during the 12-month period ending on the date of the most recent acquisition by such person or persons) ownership of the stock of the Employer possessing thirty-five percent (35%) or more of the total voting power of the stock of the Employer;

 

  (c) the date that any one person or persons acting as a group acquires assets from the Employer that have a total gross fair market value equal to or more than forty percent (40%) of the total gross fair market value of all of the assets of the Employer immediately prior to such acquisition; or

 

  (d) the date that a majority of members of the Employer’s Board is replaced during any 12-month period by directors whose appointment or election is not endorsed by a majority of the members of the Board prior to the date of the appointment or elections.

 

2.8 Employer. Employer means Fairport Savings Bank.

 

2.9 ERISA. ERISA means the Employee Retirement Income Security Act of 1974, as amended from time to time.

 

2.10 Executive. Executive means a management or highly compensated employee of the Employer designated by the Administrator as eligible to participate in the Plan.

 

2.11 Normal Retirement. Normal Retirement means separation from service by a Participant’s for any reason other than for Cause after such Participant has reached his Normal Retirement Age. A separation from service with the Employer shall be a Participant termination within the meaning of Code Section 409A(a)(2)(A)(i) and regulations thereunder.

 

2.12 Normal Retirement Age. Normal Retirement Age means the normal retirement age set forth in the Participant’s Participation Agreement.

 

2.13 Participant. Participant means any Executive who elects to participate in the Plan by entering into a Participation Agreement in accordance herewith. The Administrator may, from time to time in its sole discretion, with Cause, revoke a Participant’s participation in the Plan upon ninety (90) days’ written notice. The Administrator may from time to time, in its sole discretion without Cause, revoke a Participant’s participation. A revocation without Cause shall not reduce any benefits to which the Participant and the Administrator have agreed the Participant is entitled to at the time of such without Cause revocation

 

 -2- 
 

 

2.14

Participation Agreement. Participation Agreement means a written agreement between the Employer and a Participant, pursuant to which the Employer agrees to make SERP Benefit payments in accordance with the Plan and the Participation Agreement. Each Participation Agreement shall contain such information, terms and conditions as the Administrator in its discretion may specify, including without limitation, the following:

 

  (a) the effective date of the Participant’s participation in the Plan;

 

  (b) the Participant’s Normal Retirement Age;

 

  (c) the SERP Benefits to which the Participant is entitled under the Plan and, the form such benefits are to be paid in (i.e. installments or lump sum);

 

  (d) the identity of the Participant’s Beneficiary; and

 

  (e) any other provisions which supplement the terms and conditions contained in the Plan and which are not inconsistent with the terms and conditions of the Plan.

 

2.15 Plan. Plan means this Fairport Savings Bank Supplemental Executive Retirement Plan, as the same may be amended from time to time.

 

2.16 SERP Benefit. SERP Benefit means, with respect to each Participant, an annual cash benefit in the amount determined pursuant to the Participant’s Participation Agreement, minus any offset amounts specified therein.

 

2.17 Vesting. The Participant’s ownership rights in the SERP Benefit shall arise, or vest, solely with the occurrence of those conditions precedent to Vesting as contained in the Participation Agreement.

 

2.18 Year of Service. Year of Service shall have the meaning as set forth in the Participant’s Participation Agreement.

 

ARTICLE III

ELIGIBILITY AND PARTICIPATION

 

3.1 Eligibility. The Administrator, in its sole discretion, shall from time to time determine those Executive(s) who shall be eligible to participate in the Plan.

 

3.2 Participation. Each Executive who is eligible to participate in the Plan shall enroll in the Plan by entering into a Participation Agreement and completing such other forms and furnishing such other information as the Administrator may request. An Executive’s participation in the Plan shall commence as of the date specified in the Participation Agreement.

 

 -3- 
 

 

ARTICLE IV

BENEFITS

 

4.1 SERP Benefit. Each Participant, subject to the terms and conditions of his Participation Agreement, shall become entitled to receive such benefits as set forth in the executed Participation Agreement.

 

4.2 Establishment of SERP Accounts. The Employer shall keep on its books, an Accrued SERP Obligation Account in the name of each Participant which account shall reflect the Accrued SERP Obligation payable to each Participant. Commensurate with any increase Accrued SERP Obligation under the terms of any Participation Agreement, the Employer shall credit to the Accrued SERP Obligation Account of each Participant an amount equal to the such increase in the Employer’s Accrued SERP Obligation with respect to such Participant. In no event shall a Participant’s Accrued SERP Obligation Account be credited with income, gain or appreciation in any form, nor debited with any loss, depreciation or expense. Title to and beneficial interest of any assets, whether in cash or investments, which the Employer may set aside or earmark to meet its Accrued SERP Obligation hereunder shall at all times remain in the Employer and no Participant or beneficiary shall under any circumstances acquire any property interest in any specific asset of the Employer.

 

4.3 No Benefits Payable Upon Termination for Cause. Notwithstanding anything herein or in the Participation Agreement to the contrary, no benefits shall be payable, at the discretion of the Employer, to any Participant who is terminated from his or her employment with the Employer for Cause. For purposes hereof, a Participant whose employment is terminated for any of the following reasons shall be regarded as having been terminated for Cause:

 

  (a) engaging in willful or grossly negligent misconduct that is materially injurious to the Employer;

 

  (b) embezzlement or misappropriation of funds or property of the Employer;

 

  (c) conviction of a felony or the entrance of a plea of guilty or nolo contendere to a felony;

 

  (d) conviction of any crime involving fraud, dishonesty, moral turpitude or breach of trust or the entrance of a plea of guilty to such a crime;

 

  (e) failure or refusal by the Participant to devote full business time and attention to the performance of his or her duties and responsibilities if such breach has not been cured within fifteen (15) days after notice is given to the Participant;

 

  (f) issuance of a final non-appealable order or other direction by a Federal or state regulatory agency  prohibiting the Participant’s employment in the business of banking; or

 

  (g) violation of an non-compete or non-solicitation agreements.

 

 -4- 
 

 

4.4

Distributions to Specified Employee.

 

  (a) If any employee is a “Specified Employee,” as defined in subsection (b) below, upon a termination of employment for any reason other than Disability or death, a distribution may not be made before the date which is 6 (six) months after the date of separation from service (or, if earlier, the date of death of the employee).

 

  (b) A “Specified Employee” means a key employee (as defined in Code Section 416(i) without regard to paragraph (5) thereof) of a corporation any stock in which is publicly traded on an established securities market or otherwise.

 

ARTICLE V

BENEFICIARY

 

5.1 Beneficiary. For purposes of this section, the Participant’s executed Participation Agreement shall dictate the Participant’s rights and responsibilities regarding the Participant’s Beneficiary.

 

ARTICLE VI

PLAN ADMINISTRATION

 

6.1 Administration.

 

  (a) General. The Plan shall be administered by the Administrator. The Administrator shall have sole and absolute discretion to interpret where necessary all provisions of the Plan and each Participation Agreement (including, without limitation, by supplying omissions from, correcting deficiencies in, or resolving inconsistencies or ambiguities in, the language of the Plan, a Participation Agreement, or between the Plan and a Participation Agreement), to determine the rights and status under the Plan of Participants or other persons, to resolve questions or disputes arising under the Plan and to make any determinations with respect to the benefits payable under the Plan and the persons entitled thereto as may be necessary for the purposes of the Plan. The Administrator’s determination of the rights of any Executive or former Executive hereunder shall be final and binding on all persons, subject only to the claims procedures outlined in Article 7 hereof.

 

  (b) Delegation of Duties. The Administrator may delegate any of its administrative duties, including, without limitation, duties with respect to the processing, review, investigation, approval and payment of benefits payable hereunder, to a named administrator or administrators.

 

6.2 Regulations. The Administrator may promulgate any rules and regulations it deems necessary in order to carry out the purposes of the Plan or to interpret the provisions of the Plan; provided, however, that no rule, regulation or interpretation shall be contrary to the provisions of the Plan. The rules, regulations and interpretations made by the Administrator shall, subject only to the claims procedure outlined in Article 7 hereof, be final and binding on all persons.

 

 -5- 
 

 

6.3

Revocability of Administrator/Employer Action. Any action taken by the Administrator with respect to the rights or benefits under the Plan of any Executive or former Executive shall be revocable by the Administrator as to payments not yet made to such person in order to correct any incorrect payment to a Participant or a Beneficiary, and then only to the extent necessary to correct such error. Acceptance of any benefits under the Plan constitutes acceptance of, and agreement to, the Administrator’s making any appropriate adjustments in future payments to such person (or to recover from such person) any excess payment or underpayment previously made to such person.

 

6.4 Amendment.

 

(a)      Right to Amend. The Employer, by written instrument, shall have the right to amend the Plan at any time and with respect to any provisions hereof, and all parties hereto or claiming any interest hereunder shall be bound by such amendment; provided, however, that no such amendment shall deprive the Participant or any Beneficiary(ies) of a rights accrued hereunder prior to the date of the amendment, including the right to receive the payment of his or her benefit upon a benefit entitlement event, or earlier as provided herein.

 

(b)      Amendment Required by Law. Notwithstanding the provisions of Section 6.4(a), the Plan may be amended at any time, retroactively if required, if found necessary, in the opinion of the Board of the Employer, in order to ensure that the Plan is characterized as a non-tax-qualified plan of deferred supplemental retirement compensation maintained for members of a select group of Executives and thus exempt from ERISA and incompliance with all other provisions under the Internal Revenue Code of 1986, as amended from time to time, (“Code”) as such provisions relate to the original purpose of this Plan, supplemental retirement income to the Participant(s) and/or other related Plan and Employer objectives.

 

6.5 Termination.

 

(a)      Employer’s Right to Terminate Plan. The Employer reserves the right, at any time, to terminate the Plan; provided however, that no such termination shall deprive the Participant or any beneficiary of a right accrued hereunder prior to the date of termination and provided that, upon termination, the Participant shall become fully and immediately vested in his or her SERP Benefit. In the event that this Plan is terminated, the distribution of the Participant’s SERP Benefit shall not be accelerated but shall be paid at such time and in such manner as determined under the terms of the Plan and Participation Agreement immediately prior to termination as if the Plan had not been terminated. Notwithstanding anything to the contrary contained herein, the Employer, in its sole discretion, may distribute all Participants’ SERP Benefit no earlier than twelve (12) calendar months from the date of the Plan termination and no later than twenty-four (24) calendar months from the date of the Plan termination, provided that the Employer also satisfies any additional requirements as may be imposed by Code Section 409A and regulations thereunder.

 

 -6- 
 

 

(b)      Automatic Termination of Plan. The Plan shall terminate automatically upon the dissolution of the Employer; provide however, that no such termination shall deprive the Participant or Beneficiary of a right accrued hereunder prior to the date of termination and provided that, upon termination, the Participant shall become fully and immediately vested in his or her SERP Benefit. Distribution shall occur pursuant to Section 6.5(a).

 

(c)      Change in Control Termination. The Employer may decide in its discretion to terminate the Plan in the event a Change in Control (as defined in Section 2.6) and distribute Participant’s SERP Benefit within twelve (12) months of the effective date of the Change in Control as allowed by law. Any corporation or other business organization that is a successor to the Employer by reason of a Change in Control shall have the right to become a party to the Plan by adopting the same by resolution of the entity’s board of directors or other appropriate governing body. If within thirty (30) days from the effective date of the Change in Control such new entity does not become a party hereto, as above provided, the full amount of the Participant’s SERP Benefit shall become immediately distributable to the Participant in a lump sum.

 

6.6 Withholding. The Employer shall deduct from any distributions hereunder any taxes or other amounts required by law to be withheld therefrom.

 

ARTICLE VII

CLAIMS ADMINISTRATION

 

7.1 General. If a Participant, Beneficiary or his or her representative is denied all or a portion of an expected Plan benefit for any reason and the Participant, Beneficiary or his or her representative desires to dispute the decision of the Administrator, he/she must file a written notification of his or her claim with the Administrator.

 

7.2 Claims Procedure. Upon receipt of any written claim for benefits, the Administrator shall be notified and shall give due consideration to the claim presented. If any Participant or Beneficiary claims to be entitled to benefits under the Plan and the Administrator determines that the claim should be denied in whole or in part, the Administrator shall, in writing, notify such claimant within ninety (90) days of receipt of the claim that the claim has been denied. The Administrator may extend the period of time for making a determination with respect to any claim for a period of up to ninety (90) days, provided that the Administrator determines that such an extension is necessary because of special circumstances and notifies the claimant, prior to the expiration of the initial ninety (90) day period, of the circumstances requiring the extension of time and the date by which the Plan expects to render a decision. If the claim is denied to any extent by the Administrator, the Administrator shall furnish the claimant with a written notice setting forth:

 

  (a) the specific reason or reasons for denial of the claim;

 

  (b) a specific reference to the Plan provisions on which the denial is based;

 

 -7- 
 

 

    (c) a description of any additional material or information necessary for the claimant to perfect the claim and an explanation of why such material or information is necessary; and

 

  (d) an explanation of the provisions of this Article.

 

7.3 Right of Appeal. A claimant who has a claim denied under Section 7.2 may appeal to the Administrator for reconsideration of that claim. A request for reconsideration under this section must be filed by written notice within sixty (60) days after receipt by the claimant of the notice of denial under Section 7.2.

 

7.4 Review of Appeal. Upon receipt of an appeal the Administrator shall promptly take action to give due consideration to the appeal. Such consideration may include a hearing of the parties involved, if the Administrator feels such a hearing is necessary. In preparing for this appeal the claimant shall be given the right to review pertinent documents and the right to submit in writing a statement of issues and comments. After consideration of the merits of the appeal the Administrator shall issue a written decision which shall be binding on all parties subject to Section 7.7 below. The decision shall specifically state its reasons and pertinent Plan provisions on which it relies. The Administrator’s decision shall be issued within sixty (60) days after the appeal is filed, except that the Administrator may extend the period of time for making a determination with respect to any claim for a period of up to sixty (60) days, provided that the Administrator determines that such an extension is necessary because of special circumstances and notifies the claimant, prior to the expiration of the initial sixty (60) day period, of the circumstances requiring the extension of time and the date by which the Plan expects to render a decision.

 

7.5 Designation. The Administrator may designate any other person of its choosing to make any determination otherwise required under this Article. Any person so designation shall have the same authority and discretion granted to the Administrator hereunder.

 

7.6 Litigation Costs. If a claimant brings a lawsuit for benefits hereunder, to enforce any right hereunder or for other relief arising out of the terms of the Plan, the costs and expenses of litigation by any party shall be borne by the losing party. The prevailing party shall recover as expenses all reasonable attorney’s fees incurred by it in connection with the proceedings or any appeals therefrom.

 

7.7 Arbitration. A claimant whose appeal has been denied under Section 7.4 shall have the right to submit said claim to final and binding arbitration in the Commonwealth of Massachusetts pursuant to the rules of the American Arbitration Association. Any such requests for arbitration must be filed by written demand to the American Arbitration Association within sixty (60) days after receipt of the decision regarding the appeal. The costs and expenses of arbitration, including the fees of the arbitrators, shall be borne by the losing party. The prevailing party shall recover as expenses all reasonable attorney’s fees incurred by it in connection with the arbitration proceeding or any appeals therefrom.

 

 -8- 
 

 

ARTICLE VIII

MISCELLANEOUS

 

8.1 Administrator. The Administrator is expressly empowered to interpret the Plan and to determine all questions arising in the administration, interpretation, and application of the Plan; to employ actuaries, accountants, counsel, and other persons it deems necessary in connection with the administration of the Plan; to request any information from the Employer it deems necessary to determine whether the Employer would be considered insolvent or subject to a proceeding in bankruptcy; and to take all other necessary and proper actions to fulfill its duties as Administrator. The Administrator is relieved of all responsibility in connection with its duties hereunder to the fullest extent permitted by law, except any breach of duty to the Participants or Beneficiaries. If any individual person shall have been delegated the duties or responsibilities as Administrator, such person shall not be liable for any actions by him or her hereunder unless due to his or her own gross negligence or willful misconduct and shall be indemnified and saved harmless by the Employer from and against all personal liability to which he or she may be subject by reason of any act done or omitted to be done in his or her official capacity as Administrator in good faith in the administration of the Plan, including all expenses reasonably incurred in his or her defense in the event the Employer fails to provide such defense upon the request.

 

8.2 No Assignment. No benefit under the Plan or a Participation Agreement shall be subject in any manner to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance, or charge, and any such action shall be void for all purposes of the Plan or a Participation Agreement. No benefit shall in any manner be subject to the debts, contracts, liabilities, engagements, or torts of any person, nor shall it be subject to attachments or other legal process for or against any person.

 

8.3 No Employment Rights. Participation in this Plan and execution of a Participation Agreement shall not be construed to confer upon any Participant the legal right to be retained in the employ of the Employer, or give a Participant or Beneficiary, or any other person, any right to any payment whatsoever, except to the extent of the benefits provided for hereunder. Each Participant shall remain subject to discharge to the same extent as if this Plan had never been adopted and the Participation Agreement had never been executed.

 

8.4 Incompetence. If the Administrator determines that any person to whom a benefit is payable under this Plan is incompetent by reason of physical or mental disability, the Administrator shall have the power to cause the payments becoming due to such person to be made to another individual for the Participant’s benefit without responsibility of the Administrator to see to the application of such payments. Any payment made pursuant to such power shall, as to such payment, operate as a complete discharge of the Employer, the Administrator, and their representatives.

 

8.5 Identity. If, at any time, any doubt exists as to the identity of any person entitled to any payment hereunder or the amount or time of such payment, the Administrator shall be entitled to hold such sum until such identity or amount or time is determined or until an order of a court of competent jurisdiction is obtained. The Administrator shall also be entitled to pay such sum into court in accordance with the appropriate rules of law. Any expenses incurred by the Employer or Administrator incident to such proceeding or litigation shall be charged against the SERP Benefit of the affected Participant.

 

 -9- 
 

 

 8.6

No Liability. No liability shall attach to or be incurred by any employee of the Employer or Administrator individually under or by reason of the terms, conditions, and provisions contained in this Plan, or for the acts or decisions taken or made hereunder or in connection therewith; and, as a condition precedent to the establishment of this Plan or the receipt of benefits hereunder, or both, such liability, if any, is expressly waived and released by each Participant and by any and all persons claiming under or through any Participant or any other person. Such waiver and release shall be conclusively evidenced by any act or participation in or the acceptance of benefits or the making of any election under this Plan.

 

8.7 Expenses. Except as otherwise provided in the Plan, all expenses incurred in the administration of the Plan shall be paid by the Employer.

 

8.8 Amendment and Termination. The Employer shall have the sole authority to modify, amend, or terminate this Plan subject to those limitations provided hereinabove.

 

8.9 Employer Determinations. Any determinations, actions, or decisions of the Employer (including but not limited to, Plan amendments and Plan termination) shall be made by the Board in accordance with its established procedures or by such other individuals, groups, or organizations that have been properly delegated by the Board to make such determination or decision.

 

8.10 Construction. All questions of interpretation, construction or application arising under or concerning the terms of this Plan and any Participation Agreement shall be decided by the Administrator, in its sole and final discretion, whose decision shall be final, binding and conclusive upon all persons.

 

8.11 Governing Law. To the extent not preempted by federal law, this Plan shall be governed by, construed and administered under the laws of the State of New York.

 

8.12 Severability. Should any provision of the Plan or any regulations adopted hereunder be deemed or held to be unlawful or invalid for any reason, such fact shall not adversely affect the other provisions or regulations unless such invalidity shall render impossible or impractical the functioning of the Plan and, in such case, the appropriate parties shall immediately adopt a new provision or regulation to take the place of the one held illegal or invalid.

 

8.13 Headings. The headings contained in the Plan are inserted only as a matter of convenience and for reference and in no way define, limit, enlarge, or describe the scope or intent of this Plan nor in any way shall they affect this Plan or the construction of any provision thereof.

 

8.14 Terms. Capitalized terms shall have meanings as defined herein. Singular nouns shall be read as plural, masculine pronouns shall be read as feminine, and vice versa, as appropriate.

 

8.15 Ownership of Assets; Relationship with Employer. Nothing contained in the Plan, and no action taken pursuant to its provisions, shall create or be construed to create a trust of any kind or a fiduciary relationship between the Employer and any Participant or any other person. To the extent that any person acquires a right to receive payments from the Employer under this Plan, such right shall be no greater than the right of an unsecured general creditor of the Employer.

 

 -10- 
 

 

8.16

Deposits in Trust.  The Employer may, at its sole discretion, establish with a corporate trustee a grantor rabbi trust under which all or a portion of the assets of the Plan are to be held, administered and managed. The trust agreement evidencing the trust shall conform with the terms of Revenue Procedure 92-64 or any successor procedure. The Employer in its sole discretion may make deposits to augment the principal of such trust.

 

8.17 Right of Setoff. The Employer may, to the extent permitted by applicable law, deduct from and setoff against any amounts payable to a Participant from this Plan such amounts as may be owed by a Participant to the Employer, although the Participant shall remain liable for any part of the Participant’s payment obligation not satisfied through such deduction and setoff; provided, however, that this setoff may occur only at the date on which the amount would otherwise be distributed to the Participant as required by Code Section 409A. By electing to participate in the Plan, the Participant agrees to any deduction or setoff under this Section 8.17.

 

8.18 409A Compliance. This Plan will, at all times, be operated in good faith compliance with Code Section 409A of the Code in accordance with Internal Revenue Service Notice 2005-1 and proposed regulations thereunder (and any subsequent IRS notices or guidance). In the event that any provision of this Plan is inconsistent with Code Section 409A or such guidance, then the applicable provisions of Code Section 409A shall supersede such provision. Nothing herein shall be construed as an entitlement to our guarantee of any particular tax treatment to a Participant.

 

  IN WITNESS WHEREOF, the Employer has executed this Supplemental Executive Retirement Plan this 28 day of April, 2006.

 

  Fairport Savings Bank  
       
  By:   /s/ Dana C. Gavenda  
       
  Title:  President & CEO  

 

 

 

EX-10.4 13 t1600570_ex10-4.htm EXHIBIT 10.4

 

Exhibit 10.4

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

FAIRPORT SAVINGS BANK

SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT

 

This SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENT (this “Agreement”) is entered into this 30 day of July, 2010, by and between Fairport Savings Bank, a savings association located in Fairport, New York (the “Bank”), and Kevin Maroney (the “Executive”).

 

The purpose of this Agreement is to provide specified benefits to the Executive, a member of a select group of management or highly compensated employees who contribute materially to the continued growth, development and future business success of the Bank. This Agreement shall be unfunded for tax purposes and for purposes of Title I of the Employee Retirement Income Security Act of 1974 (“ERISA”), as amended from time to time.

 

Article 1

Definitions

 

Whenever used in this Agreement, the following words and phrases shall have the meanings specified:

 

1.1Accrual Balance” means the liability that should be accrued by the Bank, under Generally Accepted Accounting Principles (“GAAP”), for the Bank’s obligation to the Executive under this Agreement, by applying Accounting Principles Board Opinion Number 12 as amended by Statement of Financial Accounting Standards Number 106 and the Discount Rate. Any one of a variety of amortization methods may be used to determine the Accrual Balance. However, once chosen, the method must be consistently applied.

 

1.2Beneficiary” means each designated person or entity, or the estate of the deceased Executive entitled to benefits, if any, upon the death of the Executive.

 

1.3Beneficiary Designation Form” means the form established from time to time by the Plan Administrator that the Executive completes, signs and returns to the Plan Administrator to designate one or more Beneficiaries.

 

1.4Board” means the Board of Directors of the Bank as from time to time constituted.

 

1.5Change in Control” means a change in the ownership or effective control of the Bank, or in the ownership of a substantial portion of the assets of the Bank, as such change is defined in Code Section 409A and regulations thereunder.

 

1.6Code” means the Internal Revenue Code of 1986, as amended, and all regulations and guidance thereunder, including such regulations and guidance as may be promulgated after the Effective Date.

 

 1 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

1.7Disability” means the Executive: (i) is unable to engage in any substantial gainful activity by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months; or (ii) is, by reason of any medically determinable physical or mental impairment which can be expected to result in death or can be expected to last for a continuous period of not less than twelve (12) months, receiving income replacement benefits for a period of not less than three (3) months under an accident and health plan covering employees or directors of the Bank. Medical determination of Disability may be made by either the Social Security Administration or by the provider of disability insurance covering employees or directors of the Bank provided that the definition of “disability” applied under such insurance program complies with the requirements of the preceding sentence. Upon the request of the Plan Administrator, the Executive must submit proof to the Plan Administrator of the Social Security Administration’s or the provider’s determination.

 

1.8Discount Rate” means the rate used by the Plan Administrator for determining the Accrual Balance. The initial Discount Rate is six percent (6%). However, the Plan Administrator, in its discretion, may adjust the Discount Rate to maintain the rate within reasonable standards according to GAAP and/or applicable bank regulatory guidance.

 

1.9Early Termination” means the Executive’s Separation from Service before attainment of Normal Retirement Age except when such Separation from Service occurs within twenty-four (24) months following a Change in Control or due to death, Disability or termination for Cause.

 

1.10Effective Date” means August 1, 2010.

 

1.11Normal Retirement Age” means the Executive’s age sixty-five (65).

 

1.12Plan Administrator” means the Board or such committee or person as the Board shall appoint.

 

1.13Plan Year” means each twelve (12) month period commencing on January 1 and ending on December 31 of each year. The initial Plan Year shall commence on the Effective Date of this Agreement and end on the following December 31.

 

1.14Separation from Service” means termination of the Executive’s employment with the Bank for reasons other than death. Whether a Separation from Service has occurred is determined in accordance with the requirements of Code Section 409A based on whether the facts and circumstances indicate that the Bank and Executive reasonably anticipated that no further services would be performed after a certain date or that the level of bona fide services the Executive would perform after such date (whether as an employee or as an independent contractor) would permanently decrease to no more than twenty percent (20%) of the average level of bona fide services performed (whether as an employee or an independent contractor) over the immediately preceding thirty-six (36) month period

 

 2 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

(or the full period of services to the Bank if the Executive has been providing services to the Bank less than thirty-six (36) months).

 

1.15Specified Employee” means an employee who at the time of Separation from Service is a key employee of the Bank, if any stock of the Bank is publicly traded on an established securities market or otherwise. For purposes of this Agreement, an employee is a key employee if the employee meets the requirements of Code Section 416(i)(1)(A)(i), (ii), or (iii) (applied in accordance with the regulations thereunder and disregarding section 416(i)(5)) at any time during the twelve (12) month period ending on December 31 (the “identification period”). If the employee is a key employee during an identification period, the employee is treated as a key employee for purposes of this Agreement during the twelve (12) month period that begins on the first day of April following the close of the identification period.

 

Article 2

Distributions During Lifetime

2.1Normal Retirement Benefit. Upon Separation from Service after attaining Normal Retirement Age, the Bank shall distribute to the Executive the benefit described in this Section 2.1 in lieu of any other benefit under this Article.

 

2.1.1Amount of Benefit. The annual benefit under this Section 2.1 is Thirty Thousand Dollars ($30,000).

 

2.1.2Distribution of Benefit. The Bank shall distribute the annual benefit to the Executive in twelve (12) equal monthly installments commencing on the first day of the month following Separation from Service. The annual benefit shall be distributed to the Executive for fifteen (15) years.

 

2.2Early Termination Benefit. If Early Termination occurs, the Bank shall distribute to the Executive the benefit described in this Section 2.2 in lieu of any other benefit under this Article.

 

2.2.1Amount of Benefit. The benefit under this Section 2.2 is one hundred percent (100%) of the Accrual Balance determined as of the end of the month preceding Separation from Service.

 

2.2.2Distribution of Benefit. The Bank shall distribute the benefit to the Executive in a lump sum on the first day of the month following Separation from Service.

 

2.3Disability Benefit. If the Executive experiences a Disability which results in Separation from Service prior to Normal Retirement Age, the Bank shall distribute to the Executive the benefit described in this Section 2.3 in lieu of any other benefit under this Article.

 

2.3.1Amount of Benefit. The benefit under this Section 2.3 is one hundred percent (100%) of the Accrual Balance determined as of the end of the month preceding

 

 3 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

such Separation from Service.

 

2.3.2Distribution of Benefit. The Bank shall distribute the benefit to the Executive in a lump sum on the first day of the month following Separation from Service.

 

2.4Change in Control Benefit. If a Change in Control occurs, followed within twenty-four (24) months by Separation from Service prior to Normal Retirement Age, the Bank shall distribute to the Executive the benefit described in this Section 2.4 in lieu of any other benefit under this Article.

 

2.4.1Amount of Benefit. The benefit under this Section 2.4 is one hundred percent (100%) of the Accrual Balance determined as of the end of the month preceding such Separation from Service.

 

2.4.2Distribution of Benefit. The Bank shall distribute the benefit to the Executive in a lump sum on the first day of the month following Separation from Service.

 

2.5Restriction on Commencement of Distributions.  Notwithstanding any provision of this Agreement to the contrary, if the Executive is considered a Specified Employee, the provisions of this Section 2.5 shall govern all distributions hereunder. If benefit distributions which would otherwise be made to the Executive due to Separation from Service are limited because the Executive is a Specified Employee, then such distributions shall not be made during the first six (6) months following Separation from Service. Rather, any distribution which would otherwise be paid to the Executive during such period shall be accumulated and paid to the Executive in a lump sum on the first day of the seventh month following Separation from Service. All subsequent distributions shall be paid in the manner specified.

 

2.6Distributions Upon Taxation of Amounts Deferred. If, pursuant to Code Section 409A, the Federal Insurance Contributions Act or other state, local or foreign tax, the Executive becomes subject to tax on the amounts deferred hereunder, then the Bank may make a limited distribution to the Executive in a manner that conforms to the requirements of Code section 409A. Any such distribution will decrease the Executive’s benefits distributable under this Agreement.

 

2.7Change in Form or Timing of Distributions.  For distribution of benefits under this Article 2, the Executive and the Bank may, subject to the terms of Section 8.1, amend this Agreement to delay the timing or change the form of distributions.  Any such amendment:

 

(a)may not accelerate the time or schedule of any distribution, except as provided in Code Section 409A;
(b)must, for benefits distributable under Sections 2.1, 2.2, 2.3 and 2.4, delay the commencement of distributions for a minimum of five (5) years from the date the first distribution was originally scheduled to be made; and
(c)must take effect not less than twelve (12) months after the amendment is

 

 4 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

made.

 

2.8Limited Cash out. If upon Separation from Service the present value of the benefits to be paid, together with any other amounts treated as having been deferred under a single nonqualified deferred compensation plan with this Plan under Treas. Reg. §1.409A-1(c)(2), is not greater than the acceptable dollar amount under Code section 402(g)(1)(B), then in lieu of any other benefits under this Agreement, and notwithstanding any provisions of this Article 2 or Article 3, the Bank shall pay an amount equal to the entire present value to the Executive.

 

Article 3

Distribution at Death

 

3.1Death During Active Service. If the Executive dies prior to Separation from Service, the Bank shall distribute to the Beneficiary the benefit described in this Section 3.1. This benefit shall be distributed in lieu of any benefit under Article 2.

 

3.1.1Amount of Benefit. The benefit under this Section 3.1 is one hundred percent (100%) of the Accrual Balance determined as of the end of the month preceding such death.

 

3.1.2Distribution of Benefit. The Bank shall distribute the benefit to the Beneficiary in a lump sum on the first day of the month following the Executive’s death. The Beneficiary shall be required to provide to the Bank the Executive’s death certificate.

 

3.2Death During Distribution of a Benefit. If the Executive dies after any benefit distributions have commenced under this Agreement but before receiving all such distributions, the Bank shall distribute to the Beneficiary the remaining benefits at the same time and in the same amounts they would have been distributed to the Executive had the Executive survived. The Beneficiary shall be required to provide to the Bank the Executive’s death certificate.

 

Article 4

Beneficiaries

 

4.1In General. The Executive shall have the right, at any time, to designate a Beneficiary to receive any benefit distributions under this Agreement upon the death of the Executive. The Beneficiary designated under this Agreement may be the same as or different from the beneficiary designated under any other plan of the Bank in which the Executive participates.

 

4.2Designation. The Executive shall designate a Beneficiary by completing and signing the Beneficiary Designation Form and delivering it to the Plan Administrator or its designated agent. If the Executive names someone other than the Executive’s spouse as a Beneficiary, the Plan Administrator may, in its sole discretion, determine that spousal

 

 5 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

consent is required to be provided in a form designated by the Plan Administrator, executed by the Executive’s spouse and returned to the Plan Administrator. The Executive's beneficiary designation shall be deemed automatically revoked if the Beneficiary predeceases the Executive or if the Executive names a spouse as Beneficiary and the marriage is subsequently dissolved. The Executive shall have the right to change a Beneficiary by completing, signing and otherwise complying with the terms of the Beneficiary Designation Form and the Plan Administrator’s rules and procedures. Upon the acceptance by the Plan Administrator of a new Beneficiary Designation Form, all Beneficiary designations previously filed shall be cancelled. The Plan Administrator shall be entitled to rely on the last Beneficiary Designation Form filed by the Executive and accepted by the Plan Administrator prior to the Executive’s death.

 

4.3Acknowledgment. No designation or change in designation of a Beneficiary shall be effective until received, accepted and acknowledged in writing by the Plan Administrator or its designated agent.

 

4.4No Beneficiary Designation. If the Executive dies without a valid beneficiary designation, or if all designated Beneficiaries predecease the Executive, then the Executive’s spouse shall be the designated Beneficiary. If the Executive has no surviving spouse, any benefit shall be paid to the Executive's estate.

 

4.5Facility of Distribution. If the Plan Administrator determines in its discretion that a benefit is to be distributed to a minor, to a person declared incompetent or to a person incapable of handling the disposition of that person’s property, the Plan Administrator may direct distribution of such benefit to the guardian, legal representative or person having the care or custody of such minor, incompetent person or incapable person. The Plan Administrator may require proof of incompetence, minority or guardianship as it may deem appropriate prior to distribution of the benefit. Any distribution of a benefit shall be a distribution for the account of the Executive and the Beneficiary, as the case may be, and shall completely discharge any liability under this Agreement for such distribution amount.

 

Article 5

General Limitations

 

5.1Suicide or Misstatement. No benefit shall be distributed if the Executive commits suicide within two (2) years after the Effective Date, or if an insurance company which issued a life insurance policy covering the Executive and owned by the Bank denies coverage (i) for material misstatements of fact made by the Executive on an application for such life insurance, or (ii) for any other reason.

 

5.2Forfeiture Provision. Notwithstanding any provision of this Agreement to the contrary, no benefits shall be payable to the Executive upon termination for Cause. For purposes of this Agreement any of the following reasons shall be regarded as Cause:

 

 6 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

(a)Engaging in willful or grossly negligent misconduct that is materially injurious to the Bank;

 

(b)embezzlement or misappropriation of funds or property of the Bank;

 

(c)conviction of a felony or the entrance of a plea of guilty or nolo contender to a felony;

 

(d)conviction of any crime involving fraud, dishonesty, moral turpitude or breach of trust or the entrance of a plea of guilty to such a crime;

 

(e)failure or refusal by the Executive to devote full business time and attention to performance of the Executive’s duties and responsibilities if such a breach has not been cured within fifteen (15) days after notice is given to the Executive;

 

(f)issuance of a final non-appealable order other direction by a Federal or state regulatory agency prohibiting the Executive’s employment in the business of banking; or

 

(g)violation of a non-compete or non-solicitation agreement between the Bank and the Executive.

 

Article 6

Administration of Agreement

 

6.1Plan Administrator Duties. The Plan Administrator shall administer this Agreement according to its express terms and shall also have the discretion and authority to (i) make, amend, interpret and enforce all appropriate rules and regulations for the administration of this Agreement and (ii) decide or resolve any and all questions, including interpretations of this Agreement, as may arise in connection with this Agreement to the extent the exercise of such discretion and authority does not conflict with Code Section 409A.

 

6.2Agents. In the administration of this Agreement, the Plan Administrator may employ agents and delegate to them such administrative duties as the Plan Administrator sees fit, including acting through a duly appointed representative, and may from time to time consult with counsel who may be counsel to the Bank.

 

6.3Binding Effect of Decisions. Any decision or action of the Plan Administrator with respect to any question arising out of or in connection with the administration, interpretation or application of this Agreement and the rules and regulations promulgated hereunder shall be final and conclusive and binding upon all persons having any interest in this Agreement.

 

6.4Indemnity of Plan Administrator. The Bank shall indemnify and hold harmless the Plan

 

 7 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

Administrator against any and all claims, losses, damages, expenses or liabilities arising from any action or failure to act with respect to this Agreement, except in the case of willful misconduct by the Plan Administrator.

 

6.5Bank Information. To enable the Plan Administrator to perform its functions, the Bank shall supply full and timely information to the Plan Administrator on all matters relating to the date and circumstances of the Executive’s death or Separation from Service, and such other pertinent information as the Plan Administrator may reasonably require.

 

6.6Annual Statement. The Plan Administrator shall provide to the Executive, within one hundred twenty (120) days after the end of each Plan Year, a statement setting forth the benefits to be distributed under this Agreement.

 

Article 7

Claims And Review Procedures

 

7.1Claims Procedure. An Executive or Beneficiary (“claimant”) who has not received benefits under this Agreement that he or she believes should be distributed shall make a claim for such benefits as follows:

 

7.1.1Initiation – Written Claim. The claimant initiates a claim by submitting to the Plan Administrator a written claim for the benefits. If such a claim relates to the contents of a notice received by the claimant, the claim must be made within sixty (60) days after such notice was received by the claimant. All other claims must be made within one hundred eighty (180) days of the date on which the event that caused the claim to arise occurred. The claim must state with particularity the determination desired by the claimant.

 

7.1.2Timing of Plan Administrator Response. The Plan Administrator shall respond to such claimant within ninety (90) days after receiving the claim. If the Plan Administrator determines that special circumstances require additional time for processing the claim, the Plan Administrator can extend the response period by an additional ninety (90) days by notifying the claimant in writing, prior to the end of the initial ninety (90) day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.

 

7.1.3Notice of Decision. If the Plan Administrator denies part or all of the claim, the Plan Administrator shall notify the claimant in writing of such denial. The Plan Administrator shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:

 

(a)The specific reasons for the denial;
(b)A reference to the specific provisions of this Agreement on which the denial is based;

 

 8 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

(c)A description of any additional information or material necessary for the claimant to perfect the claim and an explanation of why it is needed;
(d)An explanation of this Agreement’s review procedures and the time limits applicable to such procedures; and
(e)A statement of the claimant’s right to bring a civil action under ERISA Section 502(a) following an adverse benefit determination on review.

 

7.2Review Procedure. If the Plan Administrator denies part or all of the claim, the claimant shall have the opportunity for a full and fair review by the Plan Administrator of the denial as follows:

 

7.2.1Initiation – Written Request. To initiate the review, the claimant, within sixty (60) days after receiving the Plan Administrator’s notice of denial, must file with the Plan Administrator a written request for review.

 

7.2.2Additional Submissions – Information Access. The claimant shall then have the opportunity to submit written comments, documents, records and other information relating to the claim. The Plan Administrator shall also provide the claimant, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits.

 

7.2.3Considerations on Review. In considering the review, the Plan Administrator shall take into account all materials and information the claimant submits relating to the claim, without regard to whether such information was submitted or considered in the initial benefit determination.

 

7.2.4Timing of Plan Administrator Response. The Plan Administrator shall respond in writing to such claimant within sixty (60) days after receiving the request for review. If the Plan Administrator determines that special circumstances require additional time for processing the claim, the Plan Administrator can extend the response period by an additional sixty (60) days by notifying the claimant in writing, prior to the end of the initial sixty (60) day period, that an additional period is required. The notice of extension must set forth the special circumstances and the date by which the Plan Administrator expects to render its decision.

 

7.2.5Notice of Decision. The Plan Administrator shall notify the claimant in writing of its decision on review. The Plan Administrator shall write the notification in a manner calculated to be understood by the claimant. The notification shall set forth:

 

(a)The specific reasons for the denial;
(b)A reference to the specific provisions of this Agreement on which the denial is based;

 

 9 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

(c)A statement that the claimant is entitled to receive, upon request and free of charge, reasonable access to, and copies of, all documents, records and other information relevant (as defined in applicable ERISA regulations) to the claimant’s claim for benefits; and
(d)A statement of the claimant’s right to bring a civil action under ERISA Section 502(a).

 

Article 8

Amendments and Termination

 

8.1Amendments. This Agreement may be amended only by a written agreement signed by the Bank and the Executive. However, the Bank may unilaterally amend this Agreement to conform with written directives to the Bank from its auditors or banking regulators or to comply with legislative changes or tax law, including without limitation Code Section 409A.

 

8.2Plan Termination Generally. This Agreement may be terminated only by a written agreement signed by the Bank and the Executive. The benefit shall be the Accrual Balance as of the date this Agreement is terminated. Except as provided in Section 8.3, the termination of this Agreement shall not cause a distribution of benefits under this Agreement. Rather, upon such termination benefit distributions will be made at the earliest distribution event permitted under Article 2 or Article 3.

 

8.3Plan Terminations Under Code Section 409A. Notwithstanding anything to the contrary in Section 8.2, if the Bank terminates this Agreement in the following circumstances:

 

(a)Within thirty (30) days before or twelve (12) months after a Change in Control, provided that all distributions are made no later than twelve (12) months following such termination of this Agreement and further provided that all the Bank's arrangements which are substantially similar to this Agreement are terminated so the Executive and all participants in the similar arrangements are required to receive all amounts of compensation deferred under the terminated arrangements within twelve (12) months of such termination;
(b)Upon the Bank’s dissolution or with the approval of a bankruptcy court provided that the amounts deferred under this Agreement are included in the Executive's gross income in the latest of (i) the calendar year in which this Agreement terminates; (ii) the calendar year in which the amount is no longer subject to a substantial risk of forfeiture; or (iii) the first calendar year in which the distribution is administratively practical; or
(c)Upon the Bank’s termination of this and all other arrangements that would be aggregated with this Agreement pursuant to Treasury Regulations Section 1.409A-1(c) if the Executive participated in such arrangements (“Similar Arrangements”), provided that (i) the termination and liquidation does not occur proximate to a downturn in the financial health of the Bank, (ii) all termination distributions are made no earlier than twelve (12) months and no later than twenty-four (24) months following such termination, and (iii) the Bank does not

 

 10 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

adopt any new arrangement that would be a Similar Arrangement for a minimum of three (3) years following the date the Bank takes all necessary action to irrevocably terminate and liquidate the Agreement;

 

the Bank may distribute the Accrual Balance, determined as of the date of the termination of this Agreement, to the Executive in a lump sum subject to the above terms.

 

Article 9

Miscellaneous

 

9.1Binding Effect. This Agreement shall bind the Executive and the Bank and their beneficiaries, survivors, executors, administrators and transferees.

 

9.2No Guarantee of Employment. This Agreement is not a contract for employment. It does not give the Executive the right to remain as an employee of the Bank nor interfere with the Bank's right to discharge the Executive. It does not require the Executive to remain an employee nor interfere with the Executive's right to terminate employment at any time.

 

9.3Non-Transferability. Benefits under this Agreement cannot be sold, transferred, assigned, pledged, attached or encumbered in any manner.

 

9.4Tax Withholding and Reporting. The Bank shall withhold any taxes that are required to be withheld, including but not limited to taxes owed under Code Section 409A from the benefits provided under this Agreement. The Executive acknowledges that the Bank’s sole liability regarding taxes is to forward any amounts withheld to the appropriate taxing authorities. The Bank shall satisfy all applicable reporting requirements, including those under Code Section 409A.

 

9.5Applicable Law. This Agreement and all rights hereunder shall be governed by the laws of the State of New York, except to the extent preempted by the laws of the United States of America.

 

9.6Unfunded Arrangement. The Executive and the Beneficiary are general unsecured creditors of the Bank for the distribution of benefits under this Agreement. The benefits represent the mere promise by the Bank to distribute such benefits. The rights to benefits are not subject in any manner to anticipation, alienation, sale, transfer, assignment, pledge, encumbrance, attachment or garnishment by creditors. Any insurance on the Executive's life or other informal funding asset is a general asset of the Bank to which the Executive and Beneficiary have no preferred or secured claim.

 

9.7Reorganization. The Bank shall not merge or consolidate into or with another bank, or reorganize, or sell substantially all of its assets to another bank, firm or person unless such succeeding or continuing bank, firm or person agrees to assume and discharge the obligations of the Bank under this Agreement. Upon the occurrence of such an event, the

 

 11 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

term “Bank” as used in this Agreement shall be deemed to refer to the successor or survivor entity.

 

9.8Entire Agreement. This Agreement constitutes the entire agreement between the Bank and the Executive as to the subject matter hereof. No rights are granted to the Executive by virtue of this Agreement other than those specifically set forth herein.

 

9.9Interpretation. Wherever the fulfillment of the intent and purpose of this Agreement requires and the context will permit, the use of the masculine gender includes the feminine and use of the singular includes the plural.

 

9.10Alternative Action. In the event it shall become impossible for the Bank or the Plan Administrator to perform any act required by this Agreement due to regulatory or other constraints, the Bank or Plan Administrator may perform such alternative act as most nearly carries out the intent and purpose of this Agreement and is in the best interests of the Bank, provided that such alternative act does not violate Code Section 409A.

 

9.11Headings. Article and section headings are for convenient reference only and shall not control or affect the meaning or construction of any provision herein.

 

9.12Validity. If any provision of this Agreement shall be illegal or invalid for any reason, said illegality or invalidity shall not affect the remaining parts hereof, but this Agreement shall be construed and enforced as if such illegal or invalid provision had never been included herein.

 

9.13Notice. Any notice or filing required or permitted to be given to the Bank or Plan Administrator under this Agreement shall be sufficient if in writing and hand-delivered or sent by registered or certified mail to the address below:

 

Dana C. Gavenda
45 S. Main St.
Fairport, NY 14534

 

Such notice shall be deemed given as of the date of delivery or, if delivery is made by mail, as of the date shown on the postmark on the receipt for registration or certification.

 

Any notice or filing required or permitted to be given to the Executive under this Agreement shall be sufficient if in writing and hand-delivered or sent by mail to the last known address of the Executive.

 

9.14Deduction Limitation on Benefit Payments. If the Bank reasonably anticipates that the Bank’s deduction with respect to any distribution under this Agreement would be limited or eliminated by application of Code Section 162(m), then to the extent deemed necessary by the Bank to ensure that the entire amount of any distribution from this Agreement is deductible, the Bank may delay payment of any amount that would otherwise be distributed under this Agreement. The delayed amounts shall be distributed

 

 12 

 

 

Fairport Savings Bank
Supplemental Executive Retirement Agreement

 

to the Executive (or the Beneficiary in the event of the Executive's death) at the earliest date the Bank reasonably anticipates that the deduction of the payment of the amount will not be limited or eliminated by application of Code Section 162(m).

 

9.15Compliance with Section 409A. This Agreement shall be interpreted and administered consistent with Code Section 409A.

 

IN WITNESS WHEREOF, the Executive and a duly authorized representative of the Bank have signed this Agreement.

 

EXECUTIVE:   BANK:
     
    Fairport Savings Bank
       
/s/ Kevin D. Maroney   By: /s/ Dana C. Gavenda
Kevin Maroney   Title: President & CEO

 

 13 

 

 

FIRST AMENDMENT

 

TO THE

 

FAIRPORT SAVINGS BANK

SUPPLEMENTAL EXECUTIVE RETIREMENT

AGREEMENT

DATED JULY 30, 2010

FOR

KEVIN MARONEY

 

THIS FIRST AMENDMENT is entered into this 7th day of October, 2011, by and between FAIRPORT SAVINGS BANK (the “Bank”), a savings association located in Fairport, New York, and KEVIN MARONEY (the “Executive”).

 

WHEREAS, the Bank and the Executive executed the Supplemental Executive Retirement Agreement on July 30, 2010 (the “Agreement”);

 

WHEREAS, Article 8.1 of the Agreement provides that the Agreement may be amended upon mutual consent of the parties thereto; and

 

WHEREAS, the parties now desire to amend the Agreement for the purpose of increasing the Normal Retirement Benefit from Thirty Thousand Dollars ($30,000) to Forty Thousand Dollars ($40,000);

 

NOW, THEREFORE, it is agreed by and between the Bank and the Executive as follows:

Article 2.1.1 of the Agreement shall be amended and replaced as follows:

 

2.1.1  Amount of Benefit. The annual benefit under this Section 2.1 is Forty Thousand Dollars ($40,000).

 

IN WITNESS WHEREOF, the parties have executed this First Amendment as of the date indicated above.

 

EXECUTIVE:   BANK:
    FAIRPORT SAVINGS BANK
     
/s/ Kevin Maroney   /s/ Dana C. Gavenda
Kevin Maroney   By:  Dana C. Gavenda
    Title:  President and CEO

 

 

 

EX-10.5 14 t1600570_ex10-5.htm EXHIBIT 10.5

 

Exhibit 10.5

 

FSB Community Bankshares, Inc. and

Fairport Savings Bank

Executive Compensation Clawback Agreement

 

WHEREAS, FSB Community Bankshares, Inc. (the “Company”) and Fairport Savings Bank (the “Bank”) are required to recover from certain current and former executive officers any excess incentive-based compensation, including bonus compensation or equity compensation, that was paid to such executives on the basis of incorrect financial information, pursuant to Section 304 of the Sarbanes-Oxley Act of 2002 (“SOX”) and pursuant to Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2012 (“Dodd-Frank”); and

 

WHEREAS, in addition to Section 304 of SOX and Section 954 of Dodd-Frank, the Company and the Bank wish to adopt their own compensation clawback rules for certain current and former executive officers of the Company and the Bank, as set forth herein; and

 

WHEREAS, Kevin Maroney (the “Executive”), who is currently Executive Vice President and Chief Financial Officer, understands and acknowledges that he/she can be held liable for certain conduct which is detrimental or potentially detrimental to the Bank pursuant to the terms herein,

 

NOW THEREFORE, it is hereby agreed, by and between the Bank and Executive, as follows:

 

1.Executive is entitled to participate in the FSB Community Bankshares, Inc. Annual Incentive Plan (“Incentive Plan”). The Incentive Plan provides that Executive shall be eligible to receive a percentage of his/her Base Salary upon the achievement of pre-determined targets. A copy of the Incentive Plan and of the Executive’s specific Incentive Plan formula (including all targets) is attached hereto as Schedule “A”, as approved annually, and incorporated by reference herein.

 

2.Executive understands and acknowledges that he/she shall not be entitled to receive any payments due under the Incentive Plan and/or may be required to repay any payments previously received under the Incentive Plan under the following conditions:

 

A.Executive’s Incentive Plan payment was predicated upon achieving certain financial results that were subsequently the subject of a substantial restatement of the Bank’s financial statements; and the Board determines that Executive engaged in intentional misconduct that caused or substantially caused the need for the substantial restatement; and a lower payment would have been made to Executive based upon the restated financial results.

 

B.The Board determines that Executive has engaged in fraud, gross negligence or willful misconduct which has resulted in, or could result in, detriment to the Bank.

 

 

 

 

3.In the event that the Bank determines, in its sole discretion, that one of the conditions set forth in paragraphs 2(A) or 2(B) of this Agreement have occurred, the Bank shall notify Executive, in writing, of its determination. Executive will have ten (10) days within which to respond to the Bank’s notice and request reconsideration of the Bank’s determination. If Executive fails to request reconsideration and/or the Bank elects not to reconsider its decision, or upon reconsideration, the Bank does not change its prior determination, Executive shall be liable to the Bank for repayment of all Incentive Plan payments paid to Executive by the Bank within the preceding three (3) years or during the period of the conduct set forth in paragraphs 2(A) or 2(B) of this Agreement, whichever is longer. The Bank also reserves the right to offset any such liability against any compensation, severance benefits or any remuneration owed to Executive by the Bank, to the extent permitted by applicable law, and provided further, that if any such right to set off is treated as an impermissible acceleration of payment of any deferred compensation under Section 409A of the Internal Revenue Code of 1986, as amended, then the Bank shall not exercise such set off rights with respect to such deferred compensation plans. In addition, Executive shall immediately become ineligible to receive any further Incentive Plan payments (regardless of whether the payments have been earned or accrued).

 

4.Provided that the following repayment provisions do not result in an impermissible extension of credit to an officer of a publicly traded company within the meaning of Section 402 of the Sarbanes-Oxley Act of 2002, in the event that Executive must repay the Bank in compliance with Section 3 above, the parties agree that Executive must repay any amounts due within one (1) year from notification by the Bank of such repayment obligation.

 

5.Notwithstanding the foregoing, to the extent not prohibited by applicable law (including, but not limited to, under Sections 302 and 402 of the Sarbanes-Oxley Act of 2002 and under Section 954 of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010), the Bank shall have full discretion to decline to seek recovery under this Agreement or to shorten the time period for recovery set forth in paragraph 3 above. The exercise of any such discretion must be approved by a majority of the Board.

 

6.Should any repayment obligations under this Agreement trigger income tax penalties to the Bank or Executive, Executive acknowledges and agrees that he/she shall be solely liable for the payment of any such taxes.

 

7.This Agreement shall be construed according to the laws of the State of New York and any action arising herefrom shall be venued in the Monroe County Supreme Court or the United States District Court for the Western District of New York in Rochester, New York.

 

 2 

 

 

8.In the event that the Bank must engage in any legal action or proceeding in order to enforce the terms of this Agreement, Executive agrees that he/she shall be liable for payment of the Bank’s reasonable attorneys’ fees and costs.

 

9.The parties agree and acknowledge that they both participated in the negotiation and drafting of this Agreement and therefore, if any provision herein is contested, there shall be no presumption in favor or against either party as the draftsperson.

 

10.Executive and the Bank acknowledge and agree that they have each reviewed this Agreement with an attorney of their choosing and are entering into this Agreement voluntarily and with a complete understanding of its terms and obligations.

 

11.Any Notices provided for under this Agreement shall be sent, via certified mail return receipt requested, to the following addresses:

 

BANK:Fairport Savings Bank

45 South Main Street

Fairport, NY 14450

 

EXECUTIVE:Kevin Maroney

22 Littlewood Lane E

Rochester, NY 14625

 

12.If any provision of this Agreement is determined to be invalid or unenforceable by any Court or tribunal, the parties agree that such provision shall not affect the validity or enforceability of any other provision herein.

 

    Fairport Savings Bank
     
Dated: March 28, 2012   /s/ Dana C. Gavenda
  By: Dana C. Gavenda
  Its: President and Chief Executive Officer
     
    Executive
     
Dated: March 28, 2012   /s/ Kevin D. Maroney

 

 3 

  

EX-10.6 15 t1600570_ex10-6.htm EXHIBIT 10.6

 

Exhibit 10.6

 

FSB COMMUNITY BANKSHARES, INC.

ANNUAL INCENTIVE PLAN

 

This Annual Incentive Plan (the “Plan”) is adopted by FSB Community Bankshares, Inc. (the “Company”), effective as of January 1, 2012.

 

To encourage Eligible Employees to remain in the employ of the Company, the Company is willing to provide them with an annual cash bonus incentive whereby, every year that they are selected to participate in this Plan, they may receive a cash lump sum equal to a percentage of their base salary upon attainment of specified performance goals. The objective of this Plan is to align the interests of Eligible Employees with the interests of the Company to obtain superior financial results for the Company.

 

ARTICLE I

Definitions

 

Definitions. Whenever used in this Plan, the following words and phrases shall have the meanings specified:

 

1.1          Award” means an annual bonus paid as a cash lump sum under the Plan.

 

1.2          Base Salary” means the Participant’s base salary paid during each calendar year, excluding overtime, bonuses, any stock-based compensation (such as stock options or stock appreciation rights), reimbursements, etc.

 

1.3          Committee” means the Compensation Committee of the Company’s Board of Directors.

 

1.4          “Eligible Employee” means employees of the Company or any affiliate who are selected by the Committee, in its sole discretion, to participate in this Plan. Being selected to participate in this Plan for one Plan Year does not guarantee selection for participation in the Plan for any subsequent Plan Year.

 

1.5          Plan Year” means the Company’s fiscal year, which is the calendar year.

 

1.6          Participant” means an Eligible Employee who has been notified that he or she has been selected to participate in this Plan for the current Plan Year.

 

ARTICLE II

Annual Cash Bonuses

 

2.1          Bonus Award.

 

(a)          If the performance objectives defined by the Committee each year are accomplished, each Participant shall receive an Award under the Plan equal to a designated percentage of the Participant’s Base Salary, as determined each Plan Year by the Committee in its sole discretion.

 

 
 

 

(b)          Payment of the Award is contingent on the Participant’s performance level being “at expectation” in order to receive the payment. The Committee shall have the final authority to determine whether any Participant has satisfied the performance level requirement.

 

(c)          A Participant who is not employed as of the payout date for any Awards made for any Plan Year generally will not be paid the Award for that Plan Year, unless the Committee determines that such Participant should be paid all or a pro-rata portion of the Award for that Plan Year. In the event a Participant dies while eligible for an Award under this Plan, the Committee shall determine whether all or any part of the Award earned for that Plan Year will be paid to the Participant’s estate.

 

(d)          If an Eligible Employee becomes a Participant at any time after the beginning of a Plan Year, the Award payable to that Participant shall be pro-rated, such that, the percentage of Base Salary that constitutes the Award for that Plan Year shall be multiplied by a fraction, where the numerator is the number of full calendar months that the individual was a Participant in the Plan and the denominator is 12.

 

2.2          Performance Objectives. Payment of Awards in any Plan Year is contingent upon the performance objectives specified by the Committee for any Participant being met by that Participant. The specific goals are determined annually by the Committee and are subject to change by the Committee, but generally include performance targets such as net income, mortgage originations, NIM, transaction account deposits/percentage of total deposits; asset quality, net NIE, investments percentage of total assets, controllable branch expenses, checking account growth, and other discretionary or qualitative measures. Unless the Committee determines otherwise, if the performance objectives for a Plan Year are not satisfied, no Award shall be paid under the Plan for that Plan Year.

 

2.3          Annual Award and Accrual of Costs. The Committee will establish a targeted Award level for each Eligible Employee at the beginning of each Plan Year based on the stated performance objectives for that year. The Company will accrue the cost of this Award during the course of the year and adjust the accrual rate based on periodic review of the Company’s likelihood of achieving the performance objectives.

 

2.4          Time of Payout. No later than two and one half (2 ½) months after the close of the Plan Year, the Award will be paid to the Participant in a cash lump sum. Awards under the Plan are intended to be exempt from Section 409A of the Internal Revenue Code under the “short term deferral rule” set forth in Treasury Regulations Section 1.409A-1(b)(4).

 

ARTICLE III

Amendments and Termination

 

3.1          Right to Amend or Terminate. The Committee may amend or terminate this Plan at any time without the consent of any Participants.

 

 2 
 

 

ARTICLE IV

Miscellaneous

 

4.1          Binding Effect. This Plan shall be binding on the Participants, the Company, and their beneficiaries, survivors, executors, successors, administrators and transferees.

 

4.2          No Guarantee of Employment. This Plan is not an employment policy or contract. It does not give any Participant the right to remain an employee of the Company, nor does it interfere with the Company’s right to discharge the Participant. It also does not interfere with the Participant’s right to terminate employment at any time.

 

4.3          Non-Transferability. Benefits under this Plan cannot be sold, transferred, assigned, pledged, attached, or encumbered in any manner.

 

4.4          Applicable Law. The Plan and all rights hereunder shall be governed by the laws of the State of New York, except to the extent preempted by the laws of the United States of America.

 

4.5          Entire Agreement. This Plan constitutes the entire agreement between the Company and the Employee as to the subject matter hereof. No rights are granted to the Employee by virtue of this Plan other than those specifically set forth herein.

 

4.6          Administration. The Committee shall have powers which are necessary to administer this Plan, including but not limited to:

 

(a)          Interpreting the provisions of the Plan;

 

(b)          Establishing and revising the method of accounting for the Plan;

 

(c)          Maintaining a record of benefit payments; and

 

(d)          Establishing rules and prescribing any forms necessary or desirable to administer the Plan.

 

IN WITNESS WHEREOF, the Company has executed this Plan on the date set forth below.

 

    FSB COMMUNITY BANKSHARES, INC.
     
March 28, 2012 By: /s/ Robert W. Sturn
Date   Chair, Compensation Committee

 

 3 

 

EX-21 16 t1600570_ex21.htm EXHIBIT 21

 

Exhibit 21

 

Subsidiaries of the Registrant

 

The following is a list of the subsidiaries of FSB Bancorp, Inc.:

 

Name   State of Incorporation
     
Fairport Savings Bank   New York
     
Fairport Wealth Management, Inc. *   New York

 

 

* Subsidiary of Fairport Savings Bank

 

 

EX-23.2 17 t1600570_ex23-2.htm EXHIBIT 23.2

 

Exhibit 23.2

 

RP® FINANCIAL, LC.

Advisory | Planning | Valuation

 

 

March 10, 2016

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, New York 14450

 

Members of the Boards of Directors:

 

We hereby consent to the use of our firm’s name in the Form AC Application for Conversion, and any amendments thereto, to be filed with the Federal Reserve Board, and in the Registration Statement on Form S-1 and any amendments thereto, to be filed with the Securities and Exchange Commission. We also hereby consent to the inclusion of, summary of and references to our Valuation Appraisal Report and any Valuation Appraisal Report Updates in such filings including the prospectus of FSB Bancorp, Inc. We also consent to the reference to our firm under the heading “Experts” in the prospectus.

 

  Sincerely,
  RP® FINANCIAL, LC.
   
 

 

   
Washington Headquarters  
Three Ballston Plaza Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 600 Fax No.:  (703) 528-1788
Arlington, VA  22201 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com E-Mail:  mail@rpfinancial.com

 

 

EX-23.3 18 t1600570_ex23-3.htm EXHIBIT 23.3

 

Exhibit 23.3

 

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

We consent to the incorporation in the Registration Statement on Form S-1 of our report dated March 9, 2016, relating to the consolidated financial statements of FSB Community Bankshares, Inc. and Subsidiary as of and for the years ended December 31, 2015 and 2014. We also consent to the reference of our firm under the heading “Experts” in the Registration Statement on Form S-1.

 

 

/s/ BONADIO & CO., LLP

 

Bonadio & Co., LLP

Syracuse, New York

March 9, 2016

 

 

 

EX-99.1 19 t1600570_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

RP® FINANCIAL, LC.  
Advisory | Planning | Valuation  

 

January 8, 2016

 

Mr. Kevin D. Maroney

Chief Financial Officer and Chief Operating Officer
FSB Community Bankshares, Inc. / Fairport Savings Bank

45 South Main Street

Fairport, New York 14450

 

Dear Mr. Maroney:

 

This letter sets forth the agreement between Fairport Savings Bank, Fairport, New York (the “Bank”), the wholly-owned subsidiary of FSB Community Bankshares, Inc. (the “Company”), which in turn is the majority-owned subsidiary of FSB Community Bankshares, MHC (the “MHC”), and RP® Financial, LC. (“RP Financial”), whereby RP Financial will provide the independent conversion appraisal services in conjunction with the second-step conversion transaction by the MHC. The scope, timing and fee structure for these appraisal services are described below.

 

Description of Appraisal Services

 

In conjunction with these appraisal services, RP Financial will conduct a financial due diligence, including on-site interviews of senior management and reviews of historical and pro forma financial information and other documents and records, to gain insight into the operations, financial condition, profitability, market area, risks and various internal and external factors of the Company, all of which will be considered in estimating the pro forma market value of the Company in accordance with the applicable regulatory appraisal guidelines. RP Financial will prepare a detailed written valuation report of the Company that will be fully consistent with applicable regulatory appraisal guidelines and standard pro forma valuation practices. The appraisal report will include an analysis of the Company’s financial condition and operating results, as well as an assessment of the Company’s interest rate risk, credit risk and liquidity risk. The appraisal report will incorporate an evaluation of the Company’s business strategies, market area, prospects for the future and the intended use of proceeds. A peer group analysis relative to certain relatively comparable publicly-traded banking companies will be conducted for the purpose of determining appropriate valuation adjustments for the Company relative to the peer group’s pricing ratios.

 

We will review pertinent sections of the Company’s prospectus and conduct discussions with representatives of the Company to obtain necessary data and information for the appraisal report, including key deal elements such as dividend policy, use of proceeds, reinvestment rate, tax rate, offering expenses, and characteristics of stock plans and the structure of any contribution to a charitable foundation immediately following the offering.

 

   
Washington Headquarters  
Three Ballston Plaza Direct: (703) 647-6544
1100 North Glebe Road, Suite 600 Telephone: (703) 528-1700
Arlington, VA  22201 Fax No.: (703) 528-1788
E-Mail:  jhennessey@rpfinancial.com Toll-Free No.: (866) 723-0594

 

 
 

 

Kevin D. Maroney

January 8, 2016

Page 2

 

The original appraisal report will establish a midpoint pro forma market value in accordance with the applicable regulatory requirements. The appraisal report may be periodically updated throughout the conversion process, and there will be at least one updated appraisal that would be prepared at the time of the closing of the stock offering to determine the number of shares to be issued in accordance with the conversion regulations. In the event of a syndicated community offering and/or a firm commitment underwritten offering, it may be necessary to file an update in conjunction with the close of the subscription offering and prior to the pricing phase in the syndicated community offering and/or a firm commitment underwritten offering.

 

RP Financial agrees to deliver the original appraisal report and subsequent updates, in writing, to the Company at the above address in conjunction with the filing of the regulatory conversion applications and amendments thereto. Subsequent updates will be filed promptly as certain events occur which would warrant the preparation and filing of such appraisal updates pursuant to regulatory guidelines. Further, RP Financial agrees to perform such other services as are necessary or required in connection with the regulatory review of the appraisal and respond to the regulatory comments, if any, regarding the valuation original appraisal and subsequent updates.

 

In the event of a syndicated community offering and/or a firm commitment underwritten offering phase, RP Financial will participate in the various all hands calls regarding the offering results, pricing discussions and timing.

 

RP Financial will formally present the appraisal report, including the appraisal methodology, peer group selection and assumptions, to the Board of Directors for review and consideration. If appropriate, RP Financial will present subsequent updates to the Board. It is understood that this appraisal may be presented either in person or telephonically.

 

Fee Structure and Payment Schedule

 

The Company agrees to pay RP Financial fees for preparation and delivery of the original appraisal report and subsequent appraisal updates as shown in the detail below, plus reimbursable expenses. Payment of these fees shall be made according to the following schedule:

 

·$5,000 upon execution of this letter of agreement engaging RP Financial’s appraisal services;

 

·$40,000 upon delivery of the completed original appraisal report; and

 

·$5,000 upon completion of the conversion to cover all subsequent valuation updates that may be required, provided that the transaction is not delayed for reasons described below.

 

The Company will reimburse RP Financial for reasonable out-of-pocket expenses incurred in preparation of the original appraisal and subsequent updates. Such out-of-pocket expenses will likely include travel, printing, communications, shipping, computer and data services, and will not exceed $5,000 in the aggregate, without the Company’s authorization to exceed this level.

 

 
 

 

Kevin D. Maroney

January 8, 2016

Page 3

 

In the event the Company shall, for any reason, discontinue the proposed transaction prior to delivery of the completed original appraisal report or subsequent updates and payment of the corresponding fees, the Company agrees to compensate RP Financial according to RP Financial’s standard billing rates for consulting services based on accumulated and verifiable time expenses, not to exceed the respective fee caps noted above, after applying full credit to the initial retainer fee towards such payment, together with reasonable out-of-pocket expenses, subject to the cap on such expenses as set forth above. RP Financial’s standard billing rates range from $75 per hour for research associates to $450 per hour for managing directors.

 

If during the course of the proposed transaction, unforeseen events occur so as to materially change the nature or the work content of the services described in this contract, the terms of said contract shall be subject to renegotiation by the Company and RP Financial. Such unforeseen events shall include, but not be limited to, material changes to the structure of the transaction such as inclusion of a simultaneous business combination transaction, material changes in the conversion regulations, appraisal guidelines or processing procedures as they relate to conversion appraisals, material changes in management or procedures, operating policies or philosophies, and excessive delays or suspension of processing of conversion applications by the regulators such that completion of the conversion transaction requires the preparation by RP Financial of a new appraisal.

 

Covenants, Representations and Warranties

 

The Company and RP Financial agree to the following:

 

1.     The Company agrees to make available or to supply to RP Financial such information with respect to its business and financial condition as RP Financial may reasonably request in order to provide the aforesaid valuation. Such information heretofore or hereafter supplied or made available to RP Financial shall include: annual financial statements, periodic regulatory filings and material agreements, debt instruments, off balance sheet assets or liabilities, commitments and contingencies, unrealized gains or losses and corporate books and records. All information provided by the Company to RP Financial shall remain strictly confidential (unless such information is otherwise made available to the public), and if the conversion is not consummated or the services of RP Financial are terminated hereunder, RP Financial shall promptly return to the Company the original and any copies of such information.

 

2.     The Company represents and warrants to RP Financial that any information provided to RP Financial does not and will not, to the best of the Company’s knowledge, at the times it is provided to RP Financial, contain any untrue statement of a material fact or in response to informational requests by RP Financial fail to state a material fact necessary to make the statements therein not false or misleading in light of the circumstances under which they were made.

 

3.     (a)    The Company agrees that it will indemnify and hold harmless RP Financial, any affiliates of RP Financial, the respective members, officers, agents and employees of RP Financial or their successors and assigns who act for or on behalf of RP Financial in connection with the services called for under this agreement (hereinafter referred to as “RP Financial”), from and against any and all losses, claims, damages and liabilities (including, but not limited to, reasonable attorneys’ fees, and all losses and expenses in connection with claims under the federal securities

 

 
 

 

Kevin D. Maroney

January 8, 2016

Page 4

 

laws) attributable to (i) any untrue statement or alleged untrue statement of a material fact contained in the financial statements or other information furnished or otherwise provided by the Company to RP Financial, either orally or in writing; (ii) the omission or alleged omission of a material fact from the financial statements or other information furnished or otherwise made available by the Company to RP Financial; or (iii) any action or omission to act by the Company, or the Company’s respective officers, directors, employees or agents, which action or omission is undertaken in bad faith or is negligent. The Company will be under no obligation to indemnify RP Financial hereunder if a court determines that RP Financial was negligent or acted in bad faith with respect to any actions or omissions of RP Financial related to a matter for which indemnification is sought hereunder. Reasonable time devoted by RP Financial to situations for which RP Financial is deemed entitled to indemnification hereunder, shall be an indemnifiable cost payable by the Company at the normal hourly professional rate chargeable by such employee.

 

(b)    RP Financial shall give written notice to the Company of such claim or facts within thirty days of the assertion of any claim or discovery of material facts upon which RP Financial intends to base a claim for indemnification hereunder, including the name of counsel that RP Financial intends to engage in connection with any indemnification related matter. In the event the Company elects, within seven days of the receipt of the original notice thereof, to contest such claim by written notice to RP Financial, the Company shall not be obligated to make payments under Section 3(c), but RP Financial will be entitled to be paid any amounts payable by the Company hereunder within five days after the final non-appealable determination of such contest either by written acknowledgement of the Company or a decision of a court of competent jurisdiction or alternative adjudication forum, unless it is determined in accordance with Section 3(c) hereof that RP Financial is not entitled to indemnity hereunder. If the Company does not so elect to contest a claim for indemnification by RP Financial hereunder, RP Financial shall (subject to the Company’s receipt of the written statement and undertaking under Section 3(c) hereof) be paid promptly and in any event within thirty days after receipt by the Company of detailed billing statements or invoices for which RP Financial is entitled to reimbursement under Section 3(c) hereof.

 

(c)    Subject to the Company’s right to contest under Section 3(b) hereof, the Company shall pay for or reimburse the reasonable expenses, including reasonable attorneys’ fees, incurred by RP Financial in advance of the final disposition of any proceeding within thirty days of the receipt of such request if RP Financial furnishes the Company: (1) a written statement of RP Financial’s good faith belief that it is entitled to indemnification hereunder; (2) a written undertaking to repay the advance if it ultimately is determined in a final, non-appealable adjudication of such proceeding that RP Financial is not entitled to such indemnification; and (3) a detailed invoice of the expenses for which reimbursement is sought.

 

(d)    In the event the Company does not pay any indemnified loss or make advance reimbursements of expenses in accordance with the terms of this agreement, RP Financial shall have all remedies available at law or in equity to enforce such obligation.

 

(e)    Any indemnification payments to be made by the Company hereunder are subject to and conditioned upon their compliance with Section 18(k) of the Federal Deposit Insurance Act (12 USC 1828(k)) and the Regulations promulgated thereunder by the Federal Deposit Insurance Corporation (12 CFR Part 359).

 

 
 

 

Kevin D. Maroney

January 8, 2016

Page 5

 

This agreement constitutes the entire understanding of the Company and RP Financial concerning the subject matter addressed herein, and such contract shall be governed and construed in accordance with the Commonwealth of Virginia. This agreement may not be modified, supplemented or amended except by written agreement executed by both parties.

 

The Company and RP Financial are not affiliated, and neither the Company nor RP Financial has an economic interest in, or is held in common with, the other and has not derived a significant portion of its gross revenues, receipts or net income for any period from transactions with the other. RP Financial represents and warrants that it is not aware of any fact or circumstance that would cause it not to be “independent” within the meaning of the conversion regulations of the federal banking agencies or otherwise prohibit or restrict in anyway RP Financial from serving in the role of independent appraiser for the Company.

 

*  *  *  *  *  *  *  *  *  *  *

 

Please acknowledge your agreement to the foregoing by signing as indicated below and returning to RP Financial a signed copy of this letter, together with the initial retainer fee of $5,000.

 

  Sincerely,
 
  James P. Hennessey
  Director

 

Agreed To and Accepted By: Kevin D. Maroney  /s/ Kevin D. Maroney  
  Chief Financial Officer and Chief Operating Officer

 

For:  Fairport Savings Bank, subsidiary of FSB Community Bankshares, Inc., Fairport, New York
   
Date Executed:      1/14/16  

 

 

EX-99.2 20 t1600570_ex99-2.htm EXHIBIT 99.2

 

Exhibit 99.2

 

RP® FINANCIAL, LC.

Advisory | Planning | Valuation

 

 

March 10, 2016

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, New York 14450

 

Re:Plan of Conversion
FSB Community Bankshares, MHC
FSB Community Bankshares, Inc.

 

Members of the Boards of Directors:

 

All capitalized terms not otherwise defined in this letter have the meanings given such terms in the plan of conversion (the “Plan”) adopted by the Boards of Directors of FSB Community Bankshares, MHC (the “MHC”), FSB Community Bankshares, Inc. (the “Company”) and Fairport Savings Bank (the “Bank”). The Plan provides for the conversion of the MHC into the capital stock form of organization. Pursuant to the Plan, a new Maryland stock holding company named FSB Bancorp, Inc. (“Bancorp”) will be organized and will sell shares of common stock in a public offering. When the conversion is completed, all of the capital stock of the Bank will be owned by Bancorp and all of the common stock of Bancorp will be owned by public stockholders.

 

We understand that in accordance with the Plan, subscription rights to purchase shares of common stock in the Company are to be issued to: (1) Eligible Account Holders; (2) Tax-Qualified Plans; (3) Supplemental Eligible Account Holders; and (4) Other Members. Based solely upon our observation that the subscription rights will be available to such parties without cost, will be legally non-transferable and of short duration, and will afford such parties the right only to purchase shares of common stock at the same price as will be paid by members of the general public in the community and syndicated or firm commitment underwritten offerings but without undertaking any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue, we are of the belief that, as a factual matter:

 

(1)the subscription rights will have no ascertainable market value; and,

 

(2)the price at which the subscription rights are exercisable will not be more or less than the pro forma market value of the shares upon issuance.

 

Changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or Bancorp’s value alone. Accordingly, no assurance can be given that persons who subscribe to shares of common stock in the subscription offering will thereafter be able to buy or sell such shares at the same price paid in the subscription offering.

 

  Sincerely,
   
 
 

RP Financial, LC.

 

   
Washington Headquarters  
Three Ballston Plaza Telephone: (703) 528-1700
1100 North Glebe Road, Suite 600 Fax No.: (703) 528-1788
Arlington, VA  22201 Toll-Free No.: (866) 723-0594
www.rpfinancial.com E-Mail: mail@rpfinancial.com

 

 

EX-99.3 21 t1600570_ex99-3.htm EXHIBIT 99.3

 

Exhibit 99.3

 

PRO FORMA VALUATION REPORT

SECOND STEP CONVERSION OFFERING 

 

FSB Bancorp, Inc. │Fairport, New York

 

PROPOSED HOLDING COMPANY FOR:
Fairport Savings Bank │ Fairport, New York

 

Valuation Date as of February 26, 2016

 

 

 

 

1100 North Glebe Road Suite 600

Arlington, Virginia 22201

703.528.1700

rpfinancial.com

 

 

 

 

 

 

  February 26, 2016

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, New York 14450

 

Members of the Boards of Directors:

 

At your request, we have completed and hereby provide an independent appraisal (“Appraisal”) of the estimated pro forma market value of the common stock which is to be issued in connection with the mutual-to-stock conversion transaction described below.

 

This Appraisal is furnished pursuant to the requirements stipulated in the Code of Federal Regulations and has been prepared in accordance with the “Guidelines for Appraisal Reports for the Valuation of Savings and Loan Associations Converting from Mutual to Stock Form of Organization” of the Office of Thrift Supervision (“OTS”) and accepted by the Federal Reserve Board (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the Office of the Comptroller of the Currency (“OCC”) and the New York Department of Financial Services (the “Department”), and applicable regulatory interpretations thereof.

 

Description of Plan of Conversion

 

The respective Boards of Directors of FSB Community Bankshares, MHC (the “MHC”), FSB Community Bankshares, Inc. (“FSB Community” or “FSBC”) and Fairport Savings Bank, Fairport, New York (“Fairport Savings” or the “Bank”) have adopted a plan of conversion whereby the MHC will convert to stock form. As a result of the conversion, FSBC, which currently owns all of the issued and outstanding common stock of the Bank, will be succeeded by a Maryland corporation with the name of FSB Bancorp, Inc. (“FSB Bancorp” or the “Company”). Following the conversion, the MHC and FSB Community will no longer exist. For purposes of this document, the existing consolidated entity will hereinafter be referred to as FSB Bancorp or the Company, unless otherwise identified as FSBC. As of December 31, 2015, the MHC had a majority ownership interest in, and its principal asset consisted of, approximately 53.16% of the common stock (the “MHC Shares”) of FSBC. The remaining 46.84% of FSBC’s common stock is owned by public stockholders.

 

It is our understanding that FSB Bancorp will offer its stock, representing the majority ownership interest held by the MHC, in a subscription offering to Eligible Account Holders, Tax-Qualified Plans, Supplemental Eligible Account Holders and Other Members, as such terms are defined for purposes of applicable federal regulatory requirements governing mutual-to-stock

 

   
   
Washington Headquarters  
Three Ballston Plaza Telephone:  (703) 528-1700
1100 North Glebe Road, Suite 600 Fax No.:  (703) 528-1788
Arlington, VA  22201 Toll-Free No.:  (866) 723-0594
www.rpfinancial.com E-Mail:  mail@rpfinancial.com

 

 

 

 

Boards of Directors

February 26, 2016

Page 2

 

conversions. To the extent that shares remain available for purchase after satisfaction of all subscriptions received in the subscription offering, the shares may be offered for sale to the public at large in a community offering and a syndicated or firm commitment underwritten offering. Upon completing the mutual-to-stock conversion and stock offering (the “second-step conversion”), the Company will be 100% owned by public shareholders, the publicly-held shares of FSBC will be exchanged for shares in the Company at a ratio that retains their ownership interest at the time the conversion is completed and the MHC assets will be consolidated with the Company.

 

RP® Financial, LC.

 

RP® Financial, LC. (“RP Financial”) is a financial consulting firm serving the financial services industry nationwide that, among other things, specializes in financial valuations and analyses of business enterprises and securities, including the pro forma valuation for savings institutions converting from mutual-to-stock form. The background and experience of RP Financial is detailed in Exhibit V-1. We believe that, except for the fee we will receive for the Appraisal, we are independent of the Company, the Bank, the MHC and the other parties engaged by the Bank or the Company to assist in the stock conversion process.

 

Valuation Methodology

 

In preparing our Appraisal, we have reviewed the regulatory applications of FSB Bancorp, the Bank and the MHC, including the prospectus as filed with the FRB, the FDIC and the Department and the Securities and Exchange Commission (“SEC”). We have conducted a financial analysis of FSBC, the Bank and the MHC that has included a review of audited financial information for the years ended December 31, 2012 through December 31, 2015 and a review of various unaudited information and internal financial reports through December 31, 2015, and due diligence related discussions with the Company’s management; The Bonadio Group, the Company’s independent auditor; Luse Gorman, PC, the Company’s conversion counsel and Sandler O’Neill & Partners, L.P., the Company’s marketing advisor in connection with the stock offering. All assumptions and conclusions set forth in the Appraisal were reached independently from such discussions. In addition, where appropriate, we have considered information based on other available published sources that we believe are reliable. While we believe the information and data gathered from all these sources are reliable, we cannot guarantee the accuracy and completeness of such information.

 

We have investigated the competitive environment within which FSBC operates and have assessed FSBC’s relative strengths and weaknesses. We have kept abreast of the changing regulatory and legislative environment for financial institutions and analyzed the potential impact on FSBC and the industry as a whole. We have analyzed the potential effects of the stock conversion on FSBC’s operating characteristics and financial performance as they relate to the pro forma market value of FSB Bancorp. We have analyzed the assets held by the MHC, which will be consolidated with FSBC’s assets and equity pursuant to the completion of the second-step conversion. We have reviewed the economic and demographic characteristics of the Company’s primary market area. We have compared FSBC’s financial performance and condition with selected publicly-traded thrifts in accordance with the Valuation Guidelines, as well as all publicly-traded thrifts and thrift holding companies. We have reviewed the current conditions in the securities markets in general and the market for thrift stocks in particular,

 

 

 

 

Boards of Directors

February 26, 2016

Page 3

 

including the market for existing thrift issues, initial public offerings by thrifts and thrift holding companies, and second-step conversion offerings. We have excluded from such analyses thrifts subject to announced or rumored acquisition, and/or institutions that exhibit other unusual characteristics.

 

The Appraisal is based on FSBC’s representation that the information contained in the regulatory applications and additional information furnished to us by FSBC and its independent auditor, legal counsel and other authorized agents are truthful, accurate and complete. We did not independently verify the financial statements and other information provided by FSBC, or its independent auditor, legal counsel and other authorized agents nor did we independently value the assets or liabilities of FSBC. The valuation considers FSB Bancorp only as a going concern and should not be considered as an indication of FSB Bancorp’s liquidation value.

 

Our appraised value is predicated on a continuation of the current operating environment for FSBC and for all thrifts and their holding companies. Changes in the local, state and national economy, the legislative and regulatory environment for financial institutions and mutual holding companies, the stock market, interest rates, and other external forces (such as natural disasters or significant world events) may occur from time to time, often with great unpredictability and may materially impact the value of thrift stocks as a whole or the value of FSB Bancorp’s stock alone. It is our understanding that there are no current plans for selling control of FSB Bancorp following completion of the second-step conversion. To the extent that such factors can be foreseen, they have been factored into our analysis.

 

The estimated pro forma market value is defined as the price at which FSB Bancorp’s common stock, immediately upon completion of the second-step stock offering, would change hands between a willing buyer and a willing seller, neither being under any compulsion to buy or sell and both having reasonable knowledge of relevant facts.

 

In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHC’s net assets (i.e., unconsolidated equity) that will be consolidated with the Company and thus will slightly increase equity. After accounting for the impact of the MHC’s net assets, the public shareholders’ ownership interest was reduced by approximately 0.14%. Accordingly, for purposes of the Company’s pro forma valuation, the public shareholders’ pro forma ownership interest was reduced from 46.84% to 46.70% and the MHC’s ownership interest was increased from 53.16% to 53.30%.

 

Valuation Conclusion

 

It is our opinion that, as of February 26, 2016, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering – including (1) newly-issued shares representing the MHC’s current ownership interest in the Company; and, (2) exchange shares issued to existing public shareholders of FSBC – was $16,884,510 at the midpoint, equal to 1,688,451 shares at $10.00 per share. The resulting range of value and pro forma shares, all based on $10.00 per share, are as follows: $14,351,830 or 1,435,183 shares at the minimum and $19,417,190 or 1,941,719 shares at the maximum.

 

 

 

 

Boards of Directors

February 26, 2016

Page 4

 

Based on this valuation and taking into account the ownership interest represented by the shares owned by the MHC, the midpoint of the offering range is $9,000,000 equal to 900,000 shares at $10.00 per share. The resulting offering range and offering shares, all based on $10.00 per share, are as follows: $7,650,000 or 765,000 shares at the minimum and $10,350,000 or 1,035,000 shares at the maximum.

 

Establishment of the Exchange Ratio

 

The conversion regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company. The Boards of Directors of the MHC, FSBC and the Bank have independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company (adjusted for the dilution resulting from the consolidation of the MHC’s unconsolidated net assets into the Company). The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the offering, based on the total number of shares sold in the offering and the final appraisal. Based on the valuation conclusion herein, the resulting offering value and the $10.00 per share offering price, the indicated exchange ratio at the midpoint is 0.9460 shares of the Company’s stock for every one share held by public shareholders. Furthermore, based on the offering range of value, the indicated exchange ratio is 0.8041 at the minimum and 1.0879 at the maximum. RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.

 

Limiting Factors and Considerations

 

The valuation is not intended, and must not be construed, as a recommendation of any kind as to the advisability of purchasing shares of the common stock. Moreover, because such valuation is determined in accordance with applicable regulatory guidelines and is necessarily based upon estimates and projections of a number of matters, all of which are subject to change from time to time, no assurance can be given that persons who purchase shares of common stock in the conversion offering, or prior to that time, will thereafter be able to buy or sell such shares at prices related to the foregoing valuation of the estimated pro forma market value thereof. The appraisal reflects only a valuation range as of this date for the pro forma market value of FSB Bancorp immediately upon issuance of the stock and does not take into account any trading activity with respect to the purchase and sale of common stock in the secondary market on the date of issuance of such securities or at anytime thereafter following the completion of the second-step conversion.

 

RP Financial’s valuation was based on the financial condition, operations and shares outstanding of FSB Bancorp as of December 31, 2015, the date of the financial data included in the prospectus. The proposed exchange ratio to be received by the current public stockholders of FSBC and the exchange of the public shares for newly issued shares of FSB Bancorp’s common stock as a full public company was determined independently by the Boards of Directors of the MHC, FSBC and the Bank. RP Financial expresses no opinion on the proposed exchange ratio to public stockholders or the exchange of public shares for newly issued shares.

 

 

 

 

Boards of Directors

February 26, 2016

Page 5

 

RP Financial is not a seller of securities within the meaning of any federal and state securities laws and any report prepared by RP Financial shall not be used as an offer or solicitation with respect to the purchase or sale of any securities. RP Financial maintains a policy which prohibits RP Financial, its principals or employees from purchasing stock of its client institutions.

 

This valuation will be updated as provided for in the conversion regulations and guidelines. These updates will consider, among other things, any developments or changes in the financial performance and condition of FSBC, management policies, and current conditions in the equity markets for thrift shares, both existing issues and new issues. These updates may also consider changes in other external factors which impact value including, but not limited to: various changes in the legislative and regulatory environment for financial institutions, the stock market and the market for thrift stocks, and interest rates. Should any such new developments or changes be material, in our opinion, to the valuation of the shares, appropriate adjustments to the estimated pro forma market value will be made. The reasons for any such adjustments will be explained in the update at the date of the release of the update. The valuation will also be updated at the completion of FSB Bancorp’s stock offering.

 

  Respectfully submitted,
   
  RP® FINANCIAL, LC.
   
 
   
  James P. Hennessey
  Director
   
 
   
  James J. Oren
  Director

 

 

 

 

RP® Financial, LC. TABLE OF CONTENTS
  i

 

TABLE OF CONTENTS

FSB BANCORP, INC.

FAIRPORT SAVINGS BANK

Fairport, New York

 

    PAGE
DESCRIPTION     NUMBER
     
CHAPTER ONE    OVERVIEW AND FINANCIAL ANALYSIS    
     
Introduction   I.1
Plan of Conversion   I.2
Purpose of the Reorganization   I.3
Strategic Overview   I.4
Post-Offering Business Plan   I.5
Balance Sheet Trends   I.6
Income and Expense Trends   I.11
Interest Rate Risk Management   I.15
Lending Activities and Strategy   I.17
Origination, Purchasing, and Servicing of Loans   I.20
Asset Quality   I.20
Funding Composition and Strategy   I.21
Subsidiaries   I.22
Legal Proceedings   I.22
     
CHAPTER TWO      MARKET AREA ANALYSIS    
     
Introduction   II.1
National Economic Factors   II.1
Interest Rate Environment   II.4
Market Area Demographic and Economic Characteristics   II.5
Primary Market Area Employment Sectors   II.7
Largest Market Area Employers   II.8
Unemployment Trends   II.8
Deposit Market Share   II.9
Competition   II.10
     
CHAPTER THREE      PEER GROUP ANALYSIS    
     
Peer Group Selection   III.1
Financial Condition   III.8
Income and Expense Components   III.11
Loan Composition   III.14
Credit Risk   III.16
Interest Rate Risk   III.16
Summary   III.19

 

 

 

 

RP® Financial, LC. TABLE OF CONTENTS
  ii

 

TABLE OF CONTENTS
FSB BANCORP, INC.
FAIRPORT SAVINGS BANK
Fairport, New York

(continued)

 

    PAGE
DESCRIPTION   NUMBER
     
CHAPTER FOUR       VALUATION ANALYSIS    
             
Introduction   IV.1
Appraisal Guidelines   IV.1
RP Financial Approach to the Valuation   IV.1
Valuation Analysis   IV.2
  1. Financial Condition   IV.2
  2. Profitability, Growth and Viability of Earnings   IV.4
  3. Asset Growth   IV.5
  4. Primary Market Area   IV.6
  5. Dividends   IV.7
  6. Liquidity of the Shares   IV.8
  7. Marketing of the Issue   IV.8
    A. The Public Market   IV.9
    B. The New Issue Market   IV.13
    C. The Acquisition Market   IV.15
    D. Trading in FSB Community’s Stock   IV.15
  8. Management   IV.16
  9. Effect of Government Regulation and Regulatory Reform   IV.16
Summary of Adjustments   IV.16
Valuation Approaches   IV.17
  1. Price-to-Earnings (“P/E”)   IV.20
  2. Price-to-Book (“P/B”)   IV.21
  3. Price-to-Assets (“P/A”)   IV.23
Comparison to Recent Offerings   IV.23
Valuation Conclusion   IV.24
Establishment of the Exchange Ratio   IV.25

 

 

 

 

 

RP® Financial, LC. LIST OF TABLES
  iii

 

LIST OF TABLES
FSB BANCORP, INC.
FAIRPORT SAVINGS BANK
Fairport, New York

 

TABLE        
Number   DESCRIPTION   page
         
1.1   Historical Balance Sheets   I.7
1.2   Historical Income Statements   I.12
         
2.1   Summary Demographic/Economic Data   II.6
2.2   Primary Market Area Employment Sectors   II.7
2.3   Largest Private Sector Employers   II.8
2.4   Unemployment Trends   II.9
2.5   Deposit Summary   II.10
2.6   Market Area Deposit Competitors   II.11
         
3.1   Peer Group of Publicly-Traded Thrifts   III.3
3.2   Balance Sheet Composition and Growth Rates   III.9
3.3   Income as a % of Average Assets and Yields, Costs, Spreads   III.12
3.4   Loan Portfolio Composition and Related Information   III.15
3.5   Credit Risk Measures and Related Information   III.17
3.6   Interest Rate Risk Measures and Net Interest Income Volatility   III.18
         
4.1   Market Area Unemployment Rates   IV.7
4.2   Recent Conversions Completed in Last Three Months   IV.14
4.3   Valuation Adjustments   IV.17
4.4   Impact of MHC Assets and Waived Dividends   IV.19
4.5   Derivation of Core Earnings   IV.21
4.6   Public Market Pricing Versus Peer Group   IV.22
4.7   Second Step Offering Information   IV.24

 

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.1

 

I. Overview and Financial Analysis

 

Introduction

 

FSB Community is a federally chartered mid-tier stock holding company organized in 2007 as the holding company for Fairport Savings, a New York-chartered savings bank headquartered in Fairport, New York. The Company conducts business from its main office and four branch offices, all of which are located in Monroe County, New York. In addition, the Company operates a network of four loan production offices in upstate New York as part of a residential mortgage banking operation. Thus, while deposit gathering activities are conducted primarily in the local areas around the five office locations in the Rochester metropolitan statistical area, lending activities are conducted across a wider geographic area of upstate New York. The Bank was originally chartered in 1888.

 

In January 2005, the Bank was reorganized into a federally-chartered stock savings association within a mutual holding company structure with a mid-tier holding company and a concurrent minority stock offering. As part of the reorganization, the Bank formed a federal mid-tier stock holding company, the Company, and sold a minority of the common shares to the public in a subscription and community offering. The majority of the Company’s shares were issued to FSB Community Bankshares, MHC (the “MHC”), a mutual holding company organized under federal law. In June 2012, Fairport Savings converted its charter from a federally-chartered savings bank to a New York-chartered savings bank.

 

The Company’s principal activity is the ownership of the outstanding shares of the Bank, and no significant liabilities. At December 31, 2015, the Company had 1,779,472 shares of common stock outstanding, whereby the MHC owned 946,050 shares, or 53.2% of the common stock outstanding of the Company and the minority public shareholders own the remaining 833,422 shares, or 46.8%. The public shares are traded on OTC Pink Marketplace (“OTCPK”) under the trading symbol “FSBC”. The Bank is a member of the Federal Home Loan Bank (“FHLB”) system and its deposits are insured up to the regulatory maximums by the Federal Deposit Insurance Corporation (“FDIC”).

 

The Company operates as a community-oriented financial institution offering traditional financial services primarily to retail consumers and to a lesser extent, businesses in the local and regional market area, thereby attracting deposits from the general public and primarily using those

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.2

 

funds, together with FHLB advances, to originate 1-4 family, multi-family, commercial real estate, construction and consumer loans to their customers and invest in securities such as U.S. Government and agency securities, municipal bonds and mortgage backed securities (“MBS”). At December 31, 2015, the Company reported $255.8 million of assets, $205.7 million in loans, $185.6 million of deposits and stockholders’ equity equal to $21.8 million, equal to 8.51% of total assets. The Company does not have any intangible assets on the balance sheet. For the 12 months ended December 31, 2015, the Company reported net income equal to $513,000, or 0.21% of average assets. The Company’s audited financial statements are included by reference as Exhibit I-1 and key operating ratios are shown in Exhibit I-2.

 

Plan of Conversion

 

The Boards of Directors of the MHC, FSB Community and the Bank have unanimously adopted a plan of conversion (the “Plan of Conversion”), pursuant to which FSBC will convert from the three-tier MHC structure to the full stock holding company structure and concurrently conduct a Second Step Conversion offering (“Second Step Conversion” or “Offering”) that will include the sale of the MHC’s ownership interest in the Company. Pursuant to the Plan of Conversion, FSB Community Bankshares, Inc. will be succeeded by a newly formed Maryland corporation named FSB Bancorp, Inc. (“FSB Bancorp”). For purposes of this document, the existing consolidated entity and the newly incorporated entity will hereinafter be referred to as “FSB Bancorp” or the “Company,” unless otherwise noted.

 

Pursuant to the Second Step Conversion transaction, the Company will sell shares of its common stock in a subscription offering in descending order of priority to the Bank’s members and other stakeholders as follows: Eligible Account Holders; Tax-Qualified Plans; Supplemental Eligible Account Holders and Other Members. Any shares of stock not subscribed for by the foregoing classes of persons will be offered for sale to certain members of the public through a community offering. Shares not purchased in the subscription and community offerings may be offered for sale to the general public in a syndicated offering or in a firm commitment underwritten public offering. The Company will also issue exchange shares of its common stock to the current public shareholders in the Second Step Conversion transaction pursuant to an exchange ratio that will result in the same aggregate ownership percentage as immediately before the Offering, taking into account the impact of MHC assets in the Second Step Conversion, consistent with FRB policy with respect to the treatment of MHC assets. The dilution of the current minority

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.3

 

ownership position to account for the MHC assets will be discussed in greater detail in the valuation analysis to follow (Section IV).

 

Purpose of the Reorganization

 

The Second Step Conversion is being pursued as part of the Company’s overall business plan to support growth of market share and competitive position in the marketplace. Additionally, the Conversion will:

 

·Improve the Bank’s regulatory capital position;

 

·Eliminate the uncertainties related to the mutual holding company structure;

 

·Provide additional flexibility in terms of activities available to the holding company;

 

·Improve the liquidity of the common shares of the Company through additional common shares outstanding and shareholders; and,

 

·Facilitate future mergers and acquisitions.

 

Further, the Second Step Conversion will increase the public ownership, which is expected to improve the liquidity of the common stock.

 

The projected use of stock proceeds is highlighted below.

 

·The Company. The Company is expected to retain up to 50% of the net conversion proceeds. At present, Company funds, net of the loan to the employee stock ownership plan (“ESOP”), are expected to be invested initially into high quality investment securities with short-term maturities, generally consistent with the current investment mix. Over time, Company funds are anticipated to be utilized for various corporate purposes, possibly including acquisitions, infusing additional equity into the Bank, repurchases of common stock, and the payment of regular and/or special cash dividends.

 

·The Bank. The balance of the net conversion proceeds will be infused into the Bank. Cash proceeds (i.e., net proceeds less deposits withdrawn to fund stock purchases) infused into the Bank are anticipated to become part of general operating funds, and are expected to initially be invested in short-term investments pending longer-term deployment, i.e., funding lending activities, purchasing loans in the market area, general corporate purposes and/or expansion and diversification.

 

The Company expects to continue to pursue a controlled growth strategy, leveraging its pro forma equity, and growing primarily through the current delivery channels. If appropriate, FSB Bancorp may also consider various capital management strategies to assist in the long run objective of increasing return on equity (“ROE”).

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.4

 

Strategic Overview

 

Throughout much of its corporate history, the Company’s strategic focus has been that of a community-oriented financial institution with a primary focus on meeting the borrowing, savings, and other financial needs of its local customers in Monroe County, New York and the surrounding region where the Company maintains branch offices. The Company has historically pursued a traditional thrift business model pursuant to which FSB Bancorp has emphasized the origination of 1-4 family first mortgage loans for investment, funded principally by retail deposits generated through the branch network. The Company has sought to emphasize high quality and flexible service, capitalizing on its local orientation, competitive rates, and safety and soundness. The Company believes this philosophy has assisted the Company in remaining profitable during a stressed credit environment which prevailed as a result of the financial crisis in 2008 and subsequent years, when industry earnings were depressed as a result of credit-related expenses. At the same time, the Company’s business model which emphasizes portfolio investment in 1-4 family mortgage loans has limited the earnings potential given the highly competitive market segment of residential lending. FSB Bancorp has been successful in building the loan portfolio over the past few years, continuing a concentration in 1-4 family first position mortgage loans.

 

To further the activities in terms of residential lending, the Company began selling long-term fixed residential loans into the secondary market in recent years, and has gradually increased such lending activities by opening LPOs in upstate New York. FSB Bancorp most recently opened and LPO in Buffalo, New York in 2015. The Company sees the mortgage banking activities as a natural extension of the in-house residential lending function, enabling the Company to recognize substantial levels of gains on sale of loans.

 

In more recent periods, FSB Bancorp has taken certain actions to diversify the loan portfolio away from 1-4 family first position residential lending by hiring two commercial loan originators in order to focus on building the commercial loan portfolio. A stated objective of the Company is to enhance the commercial loan product line and the back office support of the commercial loan department in order to expand commercial real estate and multi-family lending. This is expected to result in a more improve interest rate risk exposure and increase the Company’s banking presence in the local market area. Although FSB Bancorp intends to increase multi-family and commercial real estate lending, it will be done consistently with the Company’s conservative loan underwriting and credit administration standards. In view of the

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.5

 

foregoing, management has developed and/or upgraded policies and procedures pertaining to the credit standards and the administration of commercial loans.

 

Retail deposits have consistently served as the primary interest-bearing funding source, followed by supplemental funding with borrowings. The Company has sought to increase the deposit base through providing a full line of deposit products. Going forward, the Company’s strategy is to attract and retain core deposits, including growing checking accounts, primarily by offering competitive rates and providing a high level of service. The Company utilizes borrowings as a supplemental funding source to facilitate management of funding costs and interest rate risk. FHLB advances constitute the Company’s principal source of borrowings, all of which have fixed rates.

 

Post-Offering Business Plan

 

The post-Offering business plan of the Company reflects the intent to continue to offer the products and services which have been the Company’s emphasis in recent years. In addition, FSB Bancorp expects to gradually expand commercial mortgage and non-mortgage lending over time. The increased equity from the Offering is expected to facilitate additional balance sheet growth and enhanced profitability, as well as increase the Company’s competitive posture and financial strength. In terms of specific strategies, the Company plans to undertake the following key elements of its business plan on a post-Offering basis:

 

·Operate as a Community Financial Institution. The Company’s competitive strengths are personalized, superior customer service, extensive knowledge of the local markets and borrowers, and highly visible community activities. Management believes that the Company can leverage these strengths to attract and retain customers. Furthermore, FSB Bancorp plans to update existing technologies and implement new technologies to enhance the customer experience and ultimately increase the efficiency of the Company’s operations, including expanding the internet and mobile banking services.

 

·Emphasize Residential Mortgage Lending. The Company will seek to continue to focus on residential mortgage lending activities which have comprised the majority of the Company’s lending to date, with originations channeled both through in-house lending and through the mortgage banking operations. FSB Bancorp has been able to minimize credit-related losses, which has been an important factor in the Company’s profitability during a period when many regionally based community banks and thrifts were impacted by credit quality problems.

 

·Expand Multi-Family/Commercial Real Estate Lending. The Company has invested heavily in the past two years in terms of hiring commercial loan officers and enhancing the commercial loan product line and the back office support of the commercial loan department in order to expand commercial real estate and multi-

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.6

 

family lending. The expansion in this area of lending is in an attempt to diversify the loan portfolio, improve interest rate risk exposure, and increase the Company’s banking presence in the local market area. Although FSB Bancorp intends to increase multi-family and commercial real estate lending, it will be done consistently with the Company’s conservative loan underwriting and credit administration standards.

 

·Manage Interest Rate Risk. To assist in managing the Company’s interest rate risk, in recent periods the Company has reduced the amount of longer term fixed-rate loan originations added to the loan portfolio by selling most fixed-rate residential mortgages with terms of 15 years or greater in the secondary market. The Company also manages the investment portfolio by investing in shorter term and intermediate term, liquid investment securities and securities classified as available for sale including U.S. Government agency debt obligations and mortgage-backed securities. The Bank also emphasizes lower cost passbook, savings and checking accounts, money market accounts and increases the duration whenever possible of certificates of deposit and Federal Home Loan Bank borrowings.

 

·Offering Non-Deposit Investment Products and Services. Through the subsidiary operations of Fairport Wealth Management, the Company intends to continue to provide access to a broad range of quality investment, insurance, and financial products for customers. In-house investment representatives are employed to provide such products and services. The current wealth management operations generate a notable amount of fee income, enhancing and diversifying the Company’s revenue stream.

 

Balance Sheet Trends

 

Table 1.1 shows the Company’s historical balance sheet data for the most recent five fiscal years ended December 31, 2015. The Company has recorded relatively steady growth in assets over the time period shown in Table 1.1, equal to 2.8% annually, with growth concentrated in the balance of loans receivable. Loans receivable increased at an annual rate of 9.9%, reflecting the Company’s focus on building the revenue base through portfolio lending. The loans/assets ratio thus increased from 57.5% at fiscal year end 2011 to 80.4% as of December 31, 2015. As a result of the foregoing, the loan portfolio balance increased to $205.7 million as of December 31, 2015, an increase of $77.4 million. Funding for the loan growth was obtained in part from a reduction in investment securities and MBS, which decreased by $41.8 million over the five year term, or at an annual rate of 14.5% since the end of fiscal 2011.

 

The Company’s assets are funded through a combination of deposits, borrowings and retained earnings. Deposits have historically comprised the majority of funding liabilities, and increased at an annual rate of 0.9% since the end of fiscal 2011. The Company is focusing deposit gathering efforts on transaction accounts, although certificates of deposit remain a notable

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.7

 

 

Table 1.1

FSB Community Bankshares

Historical Balance Sheets

 

       2011-2015 
   As of December 31,   Annualized 
   2011   2012   2013   2014   2015   Growth 
   Amount   Pct(1)   Amount   Pct(1)   Amount   Pct(1)   Amount   Pct(1)   Amount   Pct(1)   Pct 
   ($000)   (%)   ($000)   (%)   ($000)   (%)   ($000)   (%)   ($000)   (%)   (%) 
                                             
Total Amount of:                                                       
Assets  $223,251    100.00%  $215,981    100.00%  $237,474    100.00%  $246,194    100.00%  $255,807    100.00%   2.76%
Loans Receivable (net) (2)   128,277    57.46%   150,036    69.47%   178,310    75.09%   191,791    77.90%   205,710    80.42%   9.91%
Cash and Equivalents   9,037    4.05%   6,381    2.95%   5,898    2.48%   4,335    1.76%   6,147    2.40%   -7.42%
Investment Securities   77,041    34.51%   51,144    23.68%   45,310    19.08%   41,833    16.99%   35,285    13.79%   -14.46%
BOLI   3,265    1.46%   3,375    1.56%   3,471    1.46%   3,555    1.44%   3,629    1.42%   2.14%
                                                        
Fixed Assets   3,654    1.64%   3,318    1.54%   3,048    1.28%   2,836    1.15%   2,744    1.07%   -5.57%
Other Assets   1,977    0.89%   1,727    0.80%   1,437    0.61%   1,844    0.75%   2,292    0.90%   3.00%
                                                        
Deposits  $177,161    79.36%  $163,667    75.78%  $180,013    75.80%  $175,307    71.21%  $185,561    72.54%   0.93%
Borrowings   24,178    10.83%   30,290    14.02%   36,977    15.57%   47,925    19.47%   46,092    18.02%   13.77%
Other Liabilities   1,069    0.48%   1,243    0.58%   889    0.37%   1,758    0.71%   2,394    0.94%   17.50%
Stockholders Equity   20,843    9.34%   20,781    9.62%   19,595    8.25%   21,204    8.61%   21,760    8.51%   0.86%
Tang. Stockholders Equity   20,843    9.34%   20,781    9.62%   19,595    8.25%   21,204    8.61%   21,760    8.51%   0.86%
Net Unrealized Gain/(Loss) on Investment/MBS Available for Sale  $462    0.21%  $329    0.15%  $(1,164)   -0.49%  $(226)   -0.09%  $(212)   -0.08%     
                                                        
Public Shares   838,950         837,803         836,075         834,036         833,422           
MHC Shares   946,050         946,050         946,050         946,050         946,050           
Total Shares Outstanding   1,785,000         1,783,853         1,782,125         1,780,086         1,779,472           
                                                        
Stockholders Equity/Share  $11.68        $11.65        $11.00        $11.91        $12.23           
Stockholders Tangible Equity/Share  $11.68        $11.65        $11.00        $11.91        $12.23           
Loans/Deposits   72.41%        91.67%        99.05%        109.40%        110.86%          
Offices Open   5         5         5         5         5           

 

(1)Ratios are as a percent of ending assets.
(2)Includes loans held for sale.

Source: FSB Community’s audited financial reports for 2011-2015.

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.8

 

portion of the deposit base. Borrowings serve as an alternative funding source for the Company to address funding needs for growth, as well as to support management of deposit costs and interest rate risk. From fiscal year end 2011 through 2015, borrowings increased at an annual rate of 13.8% and reached a peak balance of $47.9 million, or 19.5% of assets, at fiscal year-end 2014, and subsequently trended slightly lower in fiscal 2015 to equal $46.1 million, or 18.0% of assets.

 

Equity increased at a 0.9% annual rate since the end of fiscal 2011, as equity growth provided by earnings was affected by changes in the accumulated other comprehensive income balance from the investment securities portfolio. The faster asset growth over the period covered in Table 1.1 resulted in a modest decline of the Company’s equity ratio from 9.34% at the end of fiscal 2011, to 8.51% as of December 31, 2015. Going forward, the post-Offering equity growth rate is expected to be impacted by a number of factors including the higher level of capitalization, the reinvestment and leveraging of the Offering proceeds, the expense of the stock benefit plans and, the potential impact of dividends and stock repurchases.

 

Loans Receivable

 

Loans receivable totaled $205.7 million, or 80.4% of total assets, as of December 31, 2015, and reflect 9.9% annual growth since the end of fiscal 2011. As noted previously, the Company has focused on expanding the loan portfolio over the past few years in an effort to increase the revenue base. Such efforts have included the hiring of new loan originators (residential and commercial), and opening additional LPOs to support growth in the mortgage banking division. FSB Community’s lending strategy has consistently reflected a very high concentration of 1-4 family first mortgage loans, as the concentration of such loans has remained in the range of 85% to 90% of total loans since 2011. A more recent strategy is to attempt to increase the balances of multi-family, commercial real estate and commercial business loans in portfolio in order to diversify the loan portfolio and improvement the interest rate risk profile of the portfolio. At December 31, 2015, multi-family, commercial real estate and commercial business loans equaled 4.7% of total loans, which have grown in relation to total loans from 2.2% at fiscal year end 2011. Other areas of lending diversification for the Company at December 31, 2015 consisted of second mortgage loans (7.2% of total loans versus 7.4% at fiscal year end 2011), and residential construction loans (0.6% of total loans versus 0.7% at fiscal year end 2011).

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.9

 

Cash, Investments and Mortgage-Backed Securities

 

The intent of the Company’s investment policy is to provide adequate liquidity, to generate a favorable return on excess investable funds, and to support the established credit and interest rate risk objectives. The ratio of cash and investments (including MBS) has decreased from 38.6% of assets at the end of fiscal 2011 to 16.2% as of December 31, 2015. The decrease in the cash and investment portfolio in proportion to total assets is primarily attributable to the redeployment of funds into higher yielding loans. Investment securities, consisting of MBS, government and agency securities and municipal bonds equaled $32.9 million, or 12.9% of total assets as of December 31, 2015, while cash and equivalents totaled $6.1 million or 2.4% of total assets (see Exhibit I-3 for the investment portfolio composition). Additionally, the Company has an investment in FHLB stock of $2.4 million, or 0.9% of assets. The Company’s investment securities are classified as available for sale (“AFS”) and HTM with balances totaling $20.0 million and $13.0 million, respectively.

 

Recent trends in the composition of the Company’s investment portfolio show a decrease in AFS securities and an increase in HTM securities. This transition has been pursued in order to avoid the erratic swings in market valuations of bonds, therefore providing greater stability in the Company’s GAAP equity position. At the same time, the market values of the securities portfolio, including the underlying gains and losses relative to the historical cost basis are disclosed in both regulatory and securities filings and thus, are relatively transparent to both the regulatory and investor community.

 

No major changes to the composition and practices with respect to the management of the investment portfolio are anticipated over the near term, except that the level of cash and investments is anticipated to increase initially following the Second Step Conversion. Over the longer term, it is the Company’s desire to leverage the proceeds with loans to a greater extent than investment securities, but achievement of this objective will be dependent upon numerous factors, including loan demand, the competitive environment, and the interest rate environment. Management has indicated that leveraging of the expanded equity base by utilizing investment securities, including MBS, will continue to be evaluated based on market conditions, profitability, interest rate risk and other similar considerations.

 

Bank-Owned Life Insurance

 

As of December 31, 2015, bank-owned life insurance (“BOLI”) totaled $3.6 million, which reflects growth since the end of fiscal 2011 owing to increases in the cash surrender value

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.10

 

of the policies. The balance of BOLI reflects the value of life insurance contracts on selected members of the Company’s management and has been purchased with the intent to offset various benefit program expenses on a tax-advantaged basis. The increase in the cash surrender value of the BOLI is recognized as an addition to other non-interest income.

 

Funding Structure

 

Since fiscal year end 2011, deposits have grown at a 0.9% annual rate, and the composition has changed modestly as the Company has strived to increase savings and transaction accounts and reduce reliance on time deposits. The Bank’s current strategy has been to price CDs such that the cost is minimized, within market constraints, while growth in core transaction and savings accounts is emphasized. As a result of the foregoing actions, the composition of CDs to total deposits has decreased from 53.4% to 52.8% from December 31, 2013 through December 31, 2015. As of December 31, 2015, the Company’s remaining deposits consisted of savings accounts (14.7% of total deposits), demand accounts (19.3% of total deposits) and money market accounts (11.3% of total deposits).

 

As of December 31, 2015, borrowed funds totaled $46.1 million, representing 18.0% of total assets. The Company’s recent increase in the balance of borrowed funds is the result of loan growth outpacing the growth in deposits, therefore requiring additional funds to support the increasing loan portfolio. Given the recent environment, the Company has been utilizing medium term fixed rate advances for earnings and interest rate risk management purposes.

 

The Company’s current posture on funding with borrowings is to use such funds: (1) when they are priced attractively relative to deposits; (2) to lengthen the duration of liabilities; (3) to enhance earnings when attractive arbitrage opportunities arise; and, (4) to generate additional liquid funds, if required.

 

Equity

 

As of December 31, 2015, FSB Community’s stockholders’ equity totaled $21.8 million, or 8.51% of assets. Since fiscal 2011, the Company’s equity base has increased through retained earnings, although the balance of equity has been affected by the adjustment for accumulated other comprehensive income account, as the market value of securities classified as available-for-sale has fluctuated.

 

The Company maintained surpluses relative to its regulatory capital requirements at December 31, 2015, and was qualified as a “well capitalized” institution. The Offering proceeds

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.11

 

will serve to further strengthen the Company’s regulatory capital position and support the Company’s strategies going forward. As discussed previously, the post-Offering equity growth rate is expected to be impacted by a number of factors including the higher level of capitalization, the reinvestment of the Offering proceeds, the expense of the stock benefit plans and the potential impact of dividends and stock repurchases. Additionally, the ability to increase equity will be dependent upon the ability of FSB Bancorp to execute a business plan focused on balance sheet and earnings growth realized through modest diversification of the loan portfolio, funds raised through the branch network, competitive rates, and potential acquisitions.

 

Income and Expense Trends

 

Table 1.2 shows the Company’s historical income statements for the past five fiscal years through December 31, 2015. After recording a small loss in fiscal 2011, the Company has consistently maintained profitable operations, experiencing a favorable earnings trend for the fiscal 2012 to fiscal 2014 period, while the Company’s earnings declined in fiscal 2015. The foregoing earnings pattern was largely the result of underlying changes in the net interest margin which increased through fiscal 2014, while subsequently declining in 2015. Over the most recent 12 month period, higher operating expenses was the primary factor for a decline in earnings, but the lower net interest income ratio was also a contributing factor. The Company’s earnings have been supported the balances of fixed rate residential loans held in portfolio, which have not repriced downward to a significant extent in the low interest rate environment of the past five years.

 

Net income ranged from a high of $660,000 (0.27% of average assets) in fiscal 2014 to a low of a net loss of $72,000 (0.03% of average assets) in fiscal 2011 and equaled $513,000 (0.21 of average assets) for the 12 months ended December 31, 2015. FSB Community’s core earnings, i.e., net income excluding net non-operating items on a tax effected basis, reflects a similar trend, ranging from a high of $658,000 (0.27% of average assets) in fiscal 2014 to a low of a net loss of $153,000 (0.07% of average assets) in fiscal 2011 and equaling $449,000 (0.19% of average assets) for the 12 months ended December 31, 2015.

 

Net Interest Income

 

Over the period from fiscal 2011 to fiscal 2014, the net interest income ratio steadily increased as the Company’s spreads improved as funding costs diminished more rapidly than

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.12

 

Table 1.2

FSB Community Bankshares

Historical Income Statements

 

   For the Fiscal Year Ended December 31, 
   2011   2012   2013   2014   2015 
   Amount   Pct(1)   Amount   Pct(1)   Amount   Pct(1)   Amount   Pct(1)   Amount   Pct(1) 
   ($000)   (%)   ($000)   (%)   ($000)   (%)   ($000)   (%)   ($000)   (%) 
                                         
Interest Income  $7,985    3.67%  $7,660    3.49%  $7,842    3.46%  $8,653    3.58%  $8,920    3.69%
Interest Expense   (2,797)   -1.29%   (2,260)   -1.03%   (1,894)   -0.84%   (1,845)   -0.76%   (1,995)   -0.82%
Net Interest Income  $5,188    2.39%  $5,400    2.46%  $5,948    2.62%  $6,808    2.82%  $6,925    2.86%
Provision for Loan Losses   (30)   -0.01%   (40)   -0.02%   (90)   -0.04%   (127)   -0.05%   (158)   -0.07%
Net Interest Income after Provisions  $5,158    2.37%  $5,360    2.44%  $5,858    2.58%  $6,681    2.76%  $6,767    2.80%
                                                   
Other Income  $802    0.37%  $1,061    0.48%  $1,230    0.54%  $1,156    0.48%  $1,251    0.52%
Gain(Loss) on Sale of Loans   430    0.20%   1,147    0.52%   1,190    0.52%   1,422    0.59%   1,478    0.61%
Operating Expense   (6,711)   -3.09%   (7,656)   -3.49%   (7,993)   -3.53%   (8,299)   -3.43%   (8,953)   -3.70%
Net Operating Income  $(321)   -0.15%  $(88)   -0.04%  $285    0.13%  $960    0.40%  $543    0.22%
                                                   
Gain(Loss) on Sale of Securities  $135    0.06%  $369    0.17%  $76    0.03%  $3    0.00%  $106    0.04%
FHLB Prepayment Penalty   0    0.00%   (268)   -0.12%   0    0.00%   0    0.00%   0    0.00%
Total Non-Operating Income (Exp.)  $135    0.06%  $101    0.05%  $76    0.03%  $3    0.00%  $106    0.04%
                                                   
Net Income Before Tax  $(186)   -0.09%  $13    0.01%  $361    0.16%  $963    0.40%  $649    0.27%
Income Taxes   114    0.05%   43    0.02%   (70)   -0.03%   (303)   -0.13%   (136)   -0.06%
Net Income (Loss)  $(72)   -0.03%  $56    0.03%  $291    0.13%  $660    0.27%  $513    0.21%
                                                   
Adjusted Earnings:                                                  
Net Income  $(72)   -0.03%  $56    0.03%  $291    0.13%  $660    0.27%  $513    0.21%
Add(Deduct): Non-Operating (Inc)/Exp   (135)   -0.06%   (101)   -0.05%   (76)   -0.03%   (3)   0.00%   (106)   -0.04%
Tax Effect   54    0.02%   40    0.02%   30    0.01%   1    0.00%   42    0.02%
Adjusted Earnings:  $(153)   -0.07%  $(5)   0.00%  $245    0.11%  $658    0.27%  $449    0.19%
                                                   
Diluted Shares Outstanding   1,731,217         1,734,493         1,736,388         1,737,784         1,739,785      
Reported Earnings Per Share ($):  $(0.04)       $0.03        $0.17        $0.38        $0.29      
Adjusted Earnings Per Share ($):  $(0.09)       $(0.00)       $0.14        $0.38        $0.26      
                                                   
Memo:                                                  
Efficiency Ratio (%)   104.53%        100.63%        95.52%        88.42%        92.74%     
Return on Equity (%)   -0.42%        0.27%        1.44%        3.24%        2.36%     
Effective Tax Rate (%)   61.29%        -330.77%        19.39%        31.46%        20.96%     

 

(1)Ratios are as a percent of average assets.

 

Source: FSB Community’s audited financial reports for 2011-2015.

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.13

 

asset yields. Conversely, during fiscal 2015, FSB Community’s net interest income ratio diminished slightly as funding costs increased and earning asset yields continued to decline. This trend is further evident in the yield/cost trends from 2013 to 2015, as the Company’s yield-cost spread increased from 2.71% in 2013 to 2.88% in 2014, and then declined to 2.83% in 2015, as shown in Exhibit I-4. Following the Second Step Conversion, the Offering proceeds should increase net interest income, but have a limited impact on the Company’s overall spreads.

 

The impact of declining interest rates and the loan portfolio composition which includes a large balance of fixed rate residential loans is more fully evidenced in the detailed financial data shown in Table 1.2, as the interest income ratio declined only from 3.67% of average assets in fiscal 2011 to 3.69% of average assets for the 12 months ended December 31, 2015. Over the corresponding timeframe, the Company’s interest expense declined from 1.29% of average assets to 0.82% of average assets for the 12 months ended December 31, 2015. Importantly, the Company’s yield/cost spread reflects the low margins inherent in its core business (i.e., funding residential mortgage loans primarily with CD deposits and, to a lesser extent, borrowings).

 

Several factors may impact the Company’s future spreads and net interest income. First, the benefit of declining funding costs appears to be diminishing as the overall cost of funds equaled 0.82% for the 12 months ended December 31, 2015, increased slightly in the most recent year, and the potential for further improvement is limited. At the same time, the new emphasis on commercial real estate and multi-family lending is being undertaken, in part, to increase the average loan yields. Lastly, the completion of the Second Step Conversion will have a dual benefit of providing the Company with additional interest-free funds to reinvest, while over the longer term, the Company has indicated the intent to use the additional equity to support modest balance sheet growth, including expansion of interest-earning assets at a positive spread.

 

Loan Loss Provisions

 

For the 12 months ended December 31, 2015, loan loss provisions totaled $158,000, or 0.06% of average assets, which is at a somewhat higher level in comparison to the recorded provisions since fiscal 2011. The recent increase in provisions is largely due to growth in the loan portfolio, including growth in both the 1-4 family residential portfolio, as well as the multi-family and commercial mortgage portfolios which have been recently targeted for expansion. NPAs have remained relatively low and remain at modest levels relative to regional peer averages. Going forward, the Company will continue to evaluate the adequacy of the level of general valuation allowances (“GVAs”) on a regular basis, and establish additional loan loss provisions in

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.14

 

accordance with the Company’s asset classification and loss reserve policies. Exhibit I-5 sets forth the Company’s loan loss allowance activity during the review period.

 

Non-Interest Income (Including Mortgage Banking Gains on Sale of Loans)

 

Certain of FSB Community’s business lines act to provide notable sources of fee income (exclusive of gains on sale of loans). Throughout the period shown in Table 1.2, non-interest operating income has been maintained at favorable levels, ranging from a low of 0.37% of average assets (fiscal 2011) to a high of 0.54% of average assets (fiscal 2013), and equaling 0.52% of average assets for the 12 months ended December 31, 2015. Sources of non-interest operating income including mortgage fee income from the lending operations, fees and service charges generated from the Company’s retail banking activities and through the BOLI investments.

 

The impact of the Company’s mortgage banking operations are also clearly shown in Table 1.2. Gains on the sale of loans averaged $1.133 million over the past five fiscal years, and totaled $1.478 million for fiscal 2015. While these operations also result in elevated operating expenses, the Company has been able to significantly expand the revenue base through the mortgage banking operations.

 

Operating Expenses

 

As noted above, FSB Community’s operations are characterized by an elevated operating expense ratio. For the 12 months ended December 31, 2015, operating expenses totaled $9.0 million, or 3.70% of average assets, an increase from $6.7 million, or 3.09% of average assets for fiscal 2011. The impact of the mortgage banking operation is evident in the level of personnel-related costs, which are approximately 60% of total expense, followed by occupancy and equipment costs, which total 11% of the expense base. The occupancy expenses reflect the five retail branch offices and the four LPOs, including the most recent LPO opened in Buffalo in 2015. Over the most recent 12 month period, operating expenses increased primarily due to the opening of the Buffalo LPO and the recent hiring of two seasoned commercial lending officers.

 

Operating expenses are expected to increase on a post-Offering basis as a result of the expense of the additional stock-related benefit plans. At the same time, FSB Bancorp will seek to offset anticipated growth in expenses from a profitability standpoint through balance sheet growth and by reinvestment of the Offering proceeds into investment securities over the near term

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.15

 

(following the Second Step Conversion) and into loans over the longer term. Additionally, the Company will continue to control its operating expenses. Specific ways that the Company may seek to limit the growth in operating expenses include, but are not limited to, evaluating the branch and personnel structure and analyzing outsourcing opportunities for potential cost savings.

 

Non-Operating Income/Expense

 

Non-operating income and expenses have typically had a limited impact on earnings since fiscal 2011 and have consisted of gains recognized on the sale of investment securities, and a FHLB borrowings repayment penalty incurred in 2012. The Company reported $106,000 of non-operating income for the 12 months ended December 30, 2015, which resulted from a net gain on the sale of securities. Likewise, net non-operating income and expense was at modest levels in the fiscal 2013 and 2014 periods.

 

Taxes

 

The Company’s effective tax rate has fluctuated over the last five fiscal years based on the level of pre-tax net income recorded, along with other factors that impact tax able income. The Company’s effective tax rate equaled 21.0% for the 12 months ended December 31, 2015.

 

Efficiency Ratio

 

The Company’s efficiency ratio increased over the last 12 months largely owing to increase in operating expenses. Specifically, the efficiency ratio increased from 88.4% in fiscal 2014 to 92.7% in fiscal 2015. On a post-Offering basis, the efficiency ratio may show some improvement from the benefit of reinvesting the proceeds from the Offering. However, a portion of the benefit is expected to be offset by the increased expense of the stock benefit plans.

 

Interest Rate Risk Management

 

The primary aspects of the Company’s interest rate risk management include:

 

ØMaintaining an investment portfolio, comprised of high quality, liquid securities, many of which have short-to intermediate-term maturities;

 

ØPromoting transaction accounts within the competitive and market constraints and seeking to increase the duration of the certificates of deposit portfolio;

 

ØSell long-term, fixed rate 1-4 family residential mortgage loans into the secondary market;

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.16

 

ØIncrease the balances of shorter-adjustment term, higher yielding commercial loans, including multi-family loans;

 

ØSeeking to originate shorter term fixed rate mortgage loans (i.e., maturities of 15 years or less) or ARM loans whenever possible;

 

ØUtilizing fixed rate borrowings to increase the average duration of the liability funding base;

 

ØMaintaining a strong level of interest-free capital;

 

ØMaintaining low operating expenses; and,

 

ØLimiting investment in fixed assets and other non-earning assets, particularly by maintaining very strong credit quality.

 

Importantly, the Company’s current and future lending strategies include the sale of long-term fixed rate residential loans soon after origination, and a planned increase in balances of commercial real estate and commercial business loans, all of which provide interest rate risk benefits.

 

The Company analyzes sensitively to interest rates through use of certain simulation models, including the impact on net interest income of a shift in market interest rates. Based on the analysis as of December 31, 2015, over the next 12 months, the Company’s net interest income is projected to decline by 0.44% upon an instantaneous increase of 200 basis points. This indicates the Company’s net interest income may not be subject to significant changes in a rising rate environment. Further, FSB Community measures changes to the financial condition of the Company through an economic value of equity model. This model measures the changes in the fair value of assets and liabilities under various interest rate change scenarios. The analysis as of December 31, 2015 indicates that the Company’s economic value of equity (“EVE”) would decline by 52.8% pursuant to a 200 basis point increase in interest rates, and decrease by 26.8% pursuant to a 100 basis point increase in interest rates (see Exhibit I-6). The projected impact to the Company’s EVE suggests that the Company’s exposure to rising interest rates is relatively significant, while we believe a reduction in rates is highly unlikely given that short-term rates are near zero in the current environment.

 

The infusion of stock proceeds will serve to further limit the Company’s interest rate risk exposure, as most of the net proceeds will be redeployed into interest-earning assets and the increase in the Company’s equity position will lessen the proportion of interest rate sensitive liabilities funding assets.

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.17

 

Lending Activities and Strategy

 

Historically, the Company’s lending activities have been focused primarily on first position residential mortgage lending, originated both for portfolio and for sale. To a lesser extent, FSB Community has originated home equity lines of credit, residential construction loans, and multi-family, commercial mortgage and consumer loans. It is management’s intent to further diversify the loan portfolio in the coming years by increasing commercial real estate and commercial business lending through recently hired commercial loan officers. Details regarding the Company’s loan portfolio composition and characteristics are included in Exhibits I-7, I-8, and I-9. As of December 31, 2015, the components of the loan portfolio were as follows:

 

·Permanent 1-4 family first mortgage loans secured by residential properties totaled $177.0 million, or 87.5% of total loans, thus comprising the majority of the loan portfolio;

 

·Home equity lines of credit equaled $14.5 million, or 7.2% of total loans

 

·Multi-family, commercial mortgage and commercial business loans totaled $9.5 million, or 4.7% of total loans;

 

·Residential construction loans equaled $1.3 million, or 0.6% of total loans; and,

 

·Consumer loans totaled $61,000, or 0.03% of total loans.

 

Residential Lending

 

As of December 31, 2015, the majority of the portfolio residential mortgage loans were fixed rate loans, although the Company originates both fixed rate and adjustable rate 1-4 family mortgage loans for portfolio and fixed rate loans for sale. The Company offers conforming and non-conforming fixed and adjustable rate loans with terms of up to 30 years and maximum loan amount generally of up to $750,000. Conforming loans are originated up to the maximum balance of $417,000 as allowed by government regulation. FSB Community also originates conforming “Jumbo” loans, which are underwritten in a similar manner as conforming loans at similar rates. Such loans are typically sold to firms that specialize in purchasing non-conforming loans. ARM loans are based on a 30 year amortization schedule and are generally hybrid loans with an initial period of fixed rates for either a 1, 3, 5 or 7 year period and subject to annual repricing thereafter, indexed to the one-year Constant Maturity Treasury Bill Index, plus a contractual margin or spread. The maximum amount by which the interest rate may be increased or decreased is generally 2% per adjustment period and the lifetime interest rate cap is generally 6% over the initial interest rate of the loan.

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.18

 

The Company requires private mortgage insurance (“PMI”) or additional collateral being required for loans in excess of an 80% LTV ratio. Generally, the Company makes loans in excess of an 80% LTV ratio only when secured by first liens on owner-occupied, 1-4-family residences. The majority of 1-4 family mortgage loans have been originated by the Company and are secured by residences in the local market area. Generally, the Company’s 1-4 family mortgage loans are secured by owner-occupied properties. As of December 31, 2015, there were no loans in portfolio classified as sub-prime or “Alt-A” loans.

 

Home Equity Lines of Credit

 

The second largest segment of the loan portfolio consists of home equity lines of credit (“HELOCs”), which equaled $14.5 million, or 7.2% of loans as of December 31, 2015. HELOCs are offered by FSB Community as part of the residential lending activities and provide interest rate risk and yield enhancement benefits. The Company offers such loans in the geographic footprint served by the branches, and currently these loans are sourced by the branch offices. The combined loan-to-value ratio (first and second mortgage) for HELOCs is generally limited to 90% of the appraised value of the property. HELOCs are originated with adjustable interest rates indexed to the prime rate. The Company also offers “interest only” loans, where the borrower pays interest for an initial period, after which the loan converts to an amortizing loan.

 

Multi-Family and Commercial Real Estate/Business Lending

 

As of December 31, 2015, multi-family and commercial real estate loans together equaled $9.5 million (4.7% of loans). Multi-family property loans totaled $5.1 million, and were secured by rental properties, all of which were located in the primary market area. Multi-family loans are offered with both fixed and adjustable rates with of amortization terms of up to 20 years and limited to a minimum 120% monthly debt service coverage ratio. These loans may be made in amounts of up to 70% of the appraised value of the property. Adjustable rate loans are generally indexed to the average yield on U.S. Treasury securities plus a margin (such as the five year FHLB advance rate), and are subject to periodic and lifetime limitations on interest rate changes. The Company’s largest multi-family loan as of December 31, 2015 had a principal balance of $1.1 million and was performing in accordance with the loan terms.

 

Commercial real estate loans totaled $3.5 million at December 31, 2015, and were secured by office buildings, mixed use properties, places of worship and other miscellaneous commercial properties, all of which were located in the primary market area. Commercial real

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.19

 

estate loans are generally offered with adjustable rates with of amortization terms of up to 15 years and limited to a minimum 120% monthly debt service coverage ratio. These loans may be made in amounts of up to 80% of the appraised value of the property. The Company’s largest commercial real estate loan as of December 31, 2015 had a principal balance of $1.1 million and was performing in accordance with the loan terms. Loan terms generally consist of an interest rate tied to the five year FHLB advance rate plus a margin, with a five year adjustment period, a 10 year balloon period and a 20 year amortization schedule.

 

FSB Community also engages in a modest amount of commercial business lending, with such loans secured by selected business assets. As of December 31, 2015, commercial business loans totaled $853,000, with the largest loan having a balance of $420,000. Such loans are made to professionals and small businesses, including secured term loans and revolving lines of credit for working capital purposes with a maximum loan-to-value ratio of 70%. These loans are made with either adjustable or fixed rates of interest, with variable rates based on the prime rate plus a margin. Fixed rate loans are set at a margin above the comparable FHLB advance rate of a similar term.

 

As previously described, FSB Community has taken recent steps to increase its focus on multi-family and commercial lending, including the hiring of two commercial lenders over the past couple of years. It is the intent to expand balances of such loans over the near term future, given the generally higher yields and shorter amortization terms on these loans, along with the adjustable rate features and the ability to potentially obtain deposit account relationships with the borrowers. FSB Community’s objective is to provide a more diverse array of loan products to facilitate growth and the Company’s ability to compete. Future growth of the portfolio may also be dependent upon market demand and the ability of FSB Bancorp to add additional loan officers and supporting infrastructure.

 

Construction Loans

 

Construction lending is a somewhat limited component of the loan portfolio, totaling $1.3 million, or 0.6% of the loan portfolio as of December 31, 2015. The Company originates loans to finance the construction of residential dwellings through construction/permanent loans for the construction of 1-4 family homes to be occupied by the borrower. These construction loans tend to shorten the average duration of assets and support asset yields. Construction loans have not been a strategic emphasis for the Company and have primarily been offered as a convenience to existing customers.

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.20

 

Non-Mortgage Lending

 

FSB Community engages in minimal activity in terms of other non-mortgage loans such as automobile, passbook and unsecured loans. Such loans equaled $61,000 as of December 31, 2015. These loans have remained at minimal balances over the past five years.

 

Origination, Purchasing, and Servicing of Loans

 

FSB Community conducts an active loan origination and sale operation, with loan originations performed in-house at the office locations and through the Company’s mortgage division’s four loan production offices. Residential mortgage loan originations come from a number of sources, including direct solicitation by the Company’s loan originators, advertising, referrals from customers, and personal contacts by the Company’s staff. The largest segment of the Company’s loan origination volume has historically consisted of 1-4 family residential mortgage loans consistent with the composition of the loan portfolio as previously discussed. Other significant loan origination volumes are concentrated in home equity lines of credit and construction loans. Originations of multi-family, commercial real estate and commercial business loans have been relatively minor in volume over the past five years.

 

The Company typically sells longer-term fixed rate residential loans to third party investors, such as M&T Bank and Franklin, preferring to retain the loan servicing function on local loans. Total loan originations have averaged $90.4 million over the past three years, and loan sales have averaged $46.6 million over the same time period. The Company has not engaged in loan purchases over the past five years, and currently has one loan participation in portfolio, consisting of a $1.1 million loan secured by a multi-family property.

 

Exhibit I-10 provides a summary of the Company’s lending activities over the past five fiscal years. Originations and purchases of 1-4 family first mortgage loans have continually dominated the Company’s lending activities.

 

Asset Quality

 

Historically, the Company’s credit quality measures have implied very limited credit risk exposure, given the focus on 1-4 family permanent mortgage lending and stringent underwriting. As of the end of the last five fiscal years, FSB Community has reported zero balances of OREO, accruing loans greater than 90 days delinquent and still accruing and other non-performing assets. NPAs over the time period indicated have consisted solely of non-accruing loans, ranging from a high of $325,000 at December 31, 2011 to a low of zero as of December 31, 2012 (see

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.21

 

Exhibit I-11 for details with respect to the Company’s asset quality). Such NPAs have been secured only by residential properties.

 

The ratio of allowances to total loans has been maintained in the range of 0.29% to 0.40% of total loans over the past five fiscal years and there have been minimal chargeoffs. Given the low levels of NPAs, the reserve coverage ratios have been in excess of 100% (See Exhibit I-5 for details with respect to the Company’s valuation allowances and loan charge-offs).

 

The Company’s management reviews and classifies loans on a monthly basis and establishes loan loss provisions based on the overall quality, size, and composition of the loan portfolio, as well as other factors such as historical loss experience, industry trends, and local real estate market and economic conditions.

 

Funding Composition and Strategy

 

As of December 31, 2015, the Company’s deposits totaled $185.6 million. For fiscal year 2015, the average balance of the Company’s deposits was $177.0 million (see Exhibit I-12). Since fiscal 2013, certificates of deposit and interest-bearing checking accounts have provided for most of the growth in the deposit portfolio, as the Company’s deposit strategy has been to further build the deposit base within the existing five branch office network, focusing on core transaction accounts which provide low cost funds and help to enhance fee income. Overall, the average balance of deposits has fluctuated since fiscal year end 2013 and has increased by 5.8% over the last two fiscal years. For calendar year 2015, the Company’s average balance of CDs equaled $93.5 million (including IRA accounts), or 52.8% of the Company’s average deposit base for that time period. At December 31, 2015, jumbo CDs (balances of $100,000 or more) equaled $44.7 million, or 44% of total CDs. The Company does not hold any brokered CDs.

 

As of December 31, 2015, savings accounts totaled $27.3 million, which approximated 14.7% of the deposit portfolio. The remaining core accounts consisting of interest bearing and non-interest bearing checking accounts and money market accounts, totaling $56.8 million, or 30.6% of the deposit portfolio as of December 31, 2015.

 

Borrowings have been utilized primarily as a supplemental funding source to fund lending activities and liquidity. As of December 31, 2015, the Company’s borrowings totaled $46.1 million, equal to 18.0% of total assets, with such borrowings consisting of approximately 50% fixed rate FHLB advances and 50% as amortizing FHLB advances. The advances generally have terms-to-maturity of four to seven years, and carried a weighted average rate of 1.55% as of December

 

 

 

 

RP® Financial, LC. OVERVIEW AND FINANCIAL ANALYSIS
  I.22

 

31, 2015. Borrowed funds have been employed both as a liquidity management tool to bolster funds when deposits fall short of the Company’s requirements and also as an interest rate risk management tool. Exhibit I-13 provides details of the Company’s use of borrowed funds as of December 31, 2015.

 

Subsidiaries

 

Presently, the Bank is the only subsidiary of FSB Community. The Bank currently has one wholly-owned subsidiary, Fairport Wealth Management, which provides investment advisory services to Bank customers by providing annuities, insurance products and mutual funds. As of December 31, 2015, Fairport Savings’ investment in Fairport Wealth Management equaled $269,000, and fee income recognized during fiscal 2015 was $228,000.

 

Legal Proceedings

 

As of December 31, 2015, the Company is not currently involved in any litigation which is expected to have a material impact on the Company’s financial condition or operations.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.1

 

II. OPERATING ENVIRONMENT AND MARKET AREA

 

Introduction

 

Fairport Savings conducts operations from five banking office locations located in the cities of Fairport, Rochester and Webster, all of which are within Monroe County, New York beside the shores of Lake Ontario, along with four LPOs in Pittsford and Greece, New York (suburban Rochester), and in Buffalo and Watertown, New York. Monroe County is located in the northern tier of western New York, northeast of Buffalo and northwest of Syracuse, and is the center of the Rochester metropolitan statistical area representing one of the largest sources of economic activity in upstate New York. The headquarters office is located in the suburban city of Fairport and has the highest dollar amount of deposits of all the branch locations. The Bank considers Monroe County and the surrounding greater Rochester MSA to be the primary market area for depository activities, with a majority of the loans held in portfolio also secured by property in this area. Lending activities are further conducted from the Buffalo and Watertown LPOs. Exhibit II-1 provides information regarding the Bank’s office locations.

 

Monroe County’s original settlers utilized the land for farming and related agricultural products. Over the years, the county’s focus changed, with increasing emphasis on technology and industrial products, while still maintaining the agricultural focus. Waterways have always been vital to the progress of Monroe County, with the original Erie Canal going through Monroe County and the current accessibility to Lake Ontario providing additional access to other markets. From the early agricultural and farming activities, Monroe County was able to develop into a modern day industrial and high-tech county with substantial economic diversity into higher education, health care, services employment and employment in other economic sectors. The county is home to the headquarters for Bausch & Lomb and Paychex and to manufacturing facilities such as General Motors, Xerox and ITT Automotive.

 

National Economic Factors

 

The business potential of a financial institution is partially dependent on the future operating environment and growth opportunities for the financial services industry and the economy as a whole. Since the end of the “great recession” in 2009, the national economy has recorded modest growth rates, in terms of gross domestic product (“GDP”), ranging from a low of 1.6% in calendar year 2011 to a high of 2.5% in calendar year 2010. GDP growth was 2.2% for calendar year 2015 and projected to equal 2.6% in 2016, indicating positive, yet modest growth

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.2

 

for the US economy. As a result of the recession, 7.0 million jobs were lost as the economy shrank and consumers cut back on spending, causing a reduction in the need for many products and services. Total personal wealth declined notably due to the housing crisis and the drop in real estate values. The economy has recorded slow, but steady job growth since reaching a low in early 2010, with 7.2 million jobs added to the economy through the end of 2014, resulting in an all-time high in the number of jobs in the United States. Employment growth was particularly strong in calendar year 2015, with 2.49 million jobs created. As of December 31, 2015, the total civilian employment base totaled 149.9 million.

 

Reflecting the ongoing Federal Reserve policy of limiting inflation, since calendar year 2010 the national annualized inflation rate has ranged from a low of 1.47% in 2013 to a high of 3.16% for 2011. These figures are somewhat lower than longer term averages. The national inflation rate was 1.62% for 2014, and averaged 0.5% through the 12 months ended November 2015, indicating a continuation of the modest inflationary environment in the current year. Indicating a level of continued improvement, the national unemployment rate equaled 5.0% as of December 2015, a decline from 5.6% as of December 2014 and from 6.7% as of December 2013. The Federal Reserve has indicated that it will continue efforts to stimulate growth in the economy, through raising interest rates. The previous strategy of fiscal stimulus through the purchasing of housing related assets from the private sector has been ended. Higher interest rates are expected to remain a focus in order to support the stock market.

 

The major stock exchange indices have continued to record positive results since the end of the recession in 2009, with the Dow Jones Industrial Average (“DJIA”) recording increases in each year through 2013 and double digit increases in calendar years 2009 and 2013. Economic growth, along with improved corporate profits through increased efficiencies has resulted in the higher stock index values. There has been notable period-to-period volatility based on various internal and external (worldwide) events. Since reaching a low of 6,547 in the first quarter of 2009, the DJIA has increased by approximately 170%, while the other major stock indices have also increased substantially. As an indication of the changes in the nation’s stock markets over the last 12 months, on December 31, 2015, the DJIA closed at 17,425.03, a decrease of 2.3% from December 31, 2014, and the NASDAQ Composite Index closed at 5,007.41 an increase of 5.4% over the same time period. The S&P 500 closed at 2,043.94 on December 31, 2015, a decrease of 0.7% from December 31, 2014.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.3

 

Regarding factors that most directly impact the banking and financial services industries, the residential real estate industry has to a large extent recovered from the 2007-2009 housing crisis and recession. Following a relatively slow recovery through early 2012, since that time the number of housing foreclosures has remained modest, new and previously-owned home sales have increased, and residential housing prices have recorded double-digit increases in most metropolitan areas of the country. Home builders continue to report rising levels of activity for new home construction. The Mortgage Bankers Association (the “MBA”) predicts existing home sales in 2016 will increase by 5.0% from 2015 levels, and new home sales to increase by 17.0% in 2016 from levels in 2015. The MBA forecast also showed overall increases in the median sale prices for new and existing homes for 2016. Total mortgage production is forecasted to decline to $1.3 trillion in 2016 from $1.5 trillion in 2015. The commercial real estate market has also generally improved in terms of sales activity, lease terms and vacancy rates. However, recent market sentiment indicates that rising commercial real estate valuations coupled with low interest rates have created large demand for commercial real estate assets. As a result, regulators are watching the market closely as a recent Federal Reserve report highlighted the fact that valuation pressures in commercial real estate are rising as commercial property prices continue to increase rapidly. Other industry viewpoints include valuation expectations for the commercial real estate industry will be more moderate for 2016. The Sentiment Index, released by the Real Estate Roundtable, surveys commercial real estate executives on various market indicators. The results of this survey reflect that conditions are generally good, though there are concerns about global instability, rising interest rates, and the sense that growth opportunities may be getting harder to find at this stage in the cycle.

 

Based on the consensus outlook of nearly 63 economists surveyed by The Wall Street Journal in December 2015, the U.S. economy is poised for stronger growth in 2016, with GDP growth at 2.2% for yearend 2015, due to lower gas prices, a tighter job market and expectation of steady wage gains. The forecast reveals the U.S. economy should grow at a similar pace of 2.6% in 2016. Most of the economists expect that the unemployment rate will continue to steadily decline, from 5.0% in December 2015 to 4.8% by June 2016, and is forecasted to fall to 4.7% by the end of 2016, which would be the lowest jobless rate since April 2008. On average, the economists expect the Federal Reserve to further raise its target rate in first quarter of 2016, and forecast an increase in 10-year Treasury yield to 2.86% by the end of 2016. Inflation pressures were forecasted to remain below 2.1% through the end of 2016 and the price of oil was expected to level up to approximately $50 a barrel through the end of 2016.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.4

 

Interest Rate Environment

 

The Federal Reserve manages interest rates in order to promote economic growth and to avoid inflationary periods. The Fed has maintained a historically low interest rate environment since calendar year 2008 in reaction to the national recession and housing crisis and as an attempt to stimulate the housing market and overall economy. As of January 2009, the Discount Rate had been lowered to 0.50%, and the Federal Funds rate target was 0.00% to 0.25%. In February 2010, the Fed increased the discount rate to 0.75%, reflecting a slight change to monetary strategy. The effect of the interest rate decreases since mid-2008 has been most evident in short term rates, which decreased more than longer term rates, increasing the slope of the yield curve. The low interest rate environment has been maintained as part of a strategy to stimulate the economy by keeping both personal and business borrowing costs as low as possible. The strategy has achieved its goals, as borrowing costs for residential housing have been at historical lows, and the prime rate of interest remains at a low level.

 

As of December 31, 2015, one- and ten-year U.S. government bonds were yielding 0.65% and 2.27%, respectively, compared to 0.25% and 2.17% as of December 31, 2014. The overall low interest rates has had an unfavorable impact on the net interest margins of many financial institutions, as they rely on a spread between the yields on longer term assets and the costs of shorter term funding sources. In the last couple of years, asset yields have continued to decline, while material reductions in liability costs have ceased, resulting a gradual reduction in yield/cost spreads for many institutions. In addition, institutions who originate substantial volumes of prime-based loans have also given up yield as the prime rate declined from 5.00% as of June 30, 2008 to 3.25% as of December 31, 2008. This low interest rate environment, along with continued competition in the industry for quality loans, has placed downward pressure on net interest margins. However, most recently, the poor performance of the stock market contributed to interest rates edging lower ahead of the Federal Reserve’s mid-December meeting, which was followed by a spike up in interest rates as the Federal Reserve raised its federal funds target rate by 25 basis points as expected. Following the rate hike by the Federal Reserve, long-term Treasury yields stabilized through the second half of December. Exhibit II-2 presents information regarding historical interest rate trends.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.5

 

Market Area Demographic and Economic Characteristics

 

Fairport Savings’ future growth opportunities and financial strength largely depend on the growth in the local market area served. As presented in Table 2.1, the market area’s demographic trends have been examined to help analyze how the various market conditions could affect the Bank’s ability to realize franchise, balance sheet and earnings growth and increases in shareholder value. Fairport Savings operates within a relatively large metropolitan area that is experiencing slow growth rates in population and households. The Rochester MSA reported a total population of 1.1 million as of 2015, providing a large potential customer base for financial institutions. The population in Monroe County, the location of the city of Rochester (752,000 residents), has increased over the last five years at a 0.2% annual rate, and is projected to continue to increase at the same rate over the next six years. This represents a somewhat favorable statistic for financial institutions such as Fairport Savings, as the demand for personal financial services may likely be stable or slightly improve in the near term future. Such population growth rate is lower than the state of New York and the nation, indicating a relatively slow growth market area.

 

Similar to the population trends noted above, the number of households also recorded an increase in Monroe County from 2010 to 2015, with the growth rate of 0.4% reflecting a nationwide trend towards smaller household sizes. Households are also projected to increase at the same rate over the next five years. Monroe County’s changes in population and households were less favorable in comparison to the levels reported by the state of New York and the United States, however many upstate New York markets, like Monroe County, have experienced slow or minimal growth as younger residents have tended to leave these regions for larger metropolitan areas that have greater employment opportunities. The overall Rochester MSA reported the lowest household growth rates of all comparative areas. The population base in the Rochester MSA and more specifically Monroe County is also somewhat older than New York State and the nation, as these two area reported slightly lower proportions of residents between the ages of 0 and 14, and higher proportions of residents over 55 years of age, as compared to state and nationwide aggregates.

 

The Bank’s office locations are within the Rochester, New York metropolitan area, in suburban areas that generally display comparable levels of income as the nationwide average for housing and other purchases, and provides for per capita and median household income figures

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.6

 

Table 2.1

FSB Community Bankshares, Inc.

Summary Demographic/Economic Data

 

   Year   Growth Rate 
   2010   2015   2021   2010-2015   2015-2021 
               (%)   (%) 
Population (000)                         
USA   308,746    319,460    334,342    0.7%   0.8%
New York   19,378    19,764    20,275    0.4%   0.4%
Rochester MSA   1,080    1,084    1,093    0.1%   0.1%
Monroe, NY   744    752    760    0.2%   0.2%
                          
Households (000)                         
USA   116,716    121,099    127,049    0.7%   0.8%
New York   7,318    7,502    7,731    0.5%   0.5%
Rochester MSA   430    437    445    0.3%   0.3%
Monroe, NY   300    307    313    0.4%   0.4%
                          
Median Household Income ($)                         
USA   NA    53,706    59,865    NA    1.8%
New York   NA    59,568    64,255    NA    1.3%
Rochester MSA   NA    53,363    58,508    NA    1.5%
Monroe, NY   NA    52,658    59,159    NA    2.0%
                          
Per Capita Income ($)                         
USA   NA    28,840    32,569    NA    2.0%
New York   NA    33,155    36,489    NA    1.6%
Rochester MSA   NA    28,947    32,788    NA    2.1%
Monroe, NY   NA    29,556    34,041    NA    2.4%
                          
2015 Age Distribution (%)   0-14 Yrs.    15-34 Yrs.    35-54 Yrs.    55-69 Yrs.    70+ Yrs. 
USA   19.1    27.2    26.3    17.6    9.8 
New York   17.7    27.8    26.7    17.7    10.1 
Rochester MSA   17.2    27.4    25.6    19.1    10.8 
Monroe, NY   17.5    28.2    25.4    18.3    10.6 
                          
    Less Than    $25,000 to    $50,000 to           
2015 HH Income Dist. (%)   25,000    50,000    100,000    $100,000+      
USA   23.5    23.9    29.8    22.8      
New York   23.0    20.7    28.4    27.9      
Rochester MSA   23.1    24.4    31.6    20.9      
Monroe, NY   24.1    24.0    30.5    21.4      

 

Source: SNL Financial, LC.

 

that are slightly less than statewide averages. Monroe County’s reported median household income and per capita income figures as of 2015 were 11.6% and 10.9% lower, respectively, than the statewide aggregates of $59,568 and $33,155. Household income distribution rates for 2015

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.7

 

also indicate this relatively lower level of incomes in the market area. For example, 21.4% of the residents of Monroe County reported incomes in excess of $100,000, versus 27.9% for the state of New York and 22.8% for the nation. Annual growth in income through 2021 is projected to be higher in Monroe County versus the state and nation, providing some indication of an attractive market area in terms of deposit gathering and overall levels of banking activities.

 

Primary Market Area Employment Sectors

 

Table 2.2 provides an overview of employment by economic sector for the state of New York, the Rochester MSA and Monroe County. Employment in the Bank’s primary market area is similar to the MSA and the state of New York, with employment in services, wholesale/retail trade, finance, insurance and real estate and construction serving as the basis of the respective economies. In comparison to the statewide averages, Monroe County reported a higher level of employment in services, healthcare, manufacturing and agriculture. The county’s residents are employed by a wide variety of industries, making the income base of Monroe County residents somewhat more diversified. The employment base is thus not deemed to be overly dependent on a single economic sector.

 

Table 2.2

FSB Community Bankshares, Inc.

Primary Market Area Employment Sectors

(Percent of Labor Force)

 

       Rochester   Monroe 
Employment Sector  NewYork   MSA   County 
   (% of Total Employment) 
             
Services   34.5%   34.7%   35.9%
Healthcare   4.9%   5.2%   5.7%
Government   3.1%   4.9%   3.2%
Wholesale/Retail Trade   28.1%   25.6%   25.8%
Finance/Insurance/Real Estate   10.2%   9.7%   10.3%
Manufacturing   3.4%   4.1%   4.2%
Construction   6.6%   7.2%   7.0%
Information   0.9%   0.7%   0.8%
Transportation/Utility   3.2%   2.8%   2.5%
Agriculture   1.7%   2.8%   2.0%
Other   3.4%   2.2%   2.5%
    100.0%   100.0%   100.0%

 

Source: SNL Financial, LC.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.8

 

Largest Market Area Employers

 

Table 2.3 below presents a list of the major employers in the Rochester MSA. As shown, the specific companies include various economic sectors such as health care, education, retail and technology. As noted above, a historical concentration in agricultural employment has experienced a long-term decline due to the advancement of technology and the competitiveness of the market. These economic sectors generally contain higher-income jobs that provide support for the local economy.

 

Table 2.3

FSB Community Bankshares, Inc.

Largest Private-Sector Employers in Greater Rochester, New York

 

Employer  Industry  # of Employees 
University of Rochester  Education   20,340 
Wegmans Food Markets Inc.  Supermarkets   13,976 
Rochester General Health  Healthcare   7,600 
Xerox Corp  Technology   6,116 
Unity Health System  Healthcare   5,472 
Eastman Kodak Co.  Research   5,129 
Paychex Inc.  Human Resource   3,712 
Lifetime Healthcare Cos. Inc.  Healthcare   3,584 
Rochester Institute of Technology  Education   3,299 
YMCA of Greater Rochester  Healthcare   2,732 
JPMorgan Chase & Co.  Banking   1,560 
Verizon Wireless, Inc.  Telecommunications   1,400 

 

Source: Rochester Business Journal Book of Lists 2013, Hoover’s Database

 

Unemployment Trends

 

Recent unemployment data has also been examined as another indication of the economic environment within which the Company operates. As shown in Table 2.4, Monroe County reported an unemployment rate of 4.5% as of December 2015, which is slightly below the national average of 4.8% and the statewide average of 4.7%. The Rochester MSA unemployment rate was 4.6%. This data indicates that the Bank’s local market area is experiencing somewhat stronger demand for employees in its local economy. The unemployment rate is also impacted by the relatively slow growth in population (and labor force) within Monroe County. The data also shows that Monroe County’s unemployment rate has improved over the last 12 months, similar to nationwide, state, and metropolitan area trends.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.9

 

Table 2.4

FSB Community Bankshares, Inc.

Unemployment Trends

 

   Unemployment Rate     
Region  Dec. 2014   Dec. 2015   Change 
             
USA   5.4%   4.8%   -0.6%
New York   5.6%   4.7%   -0.9%
Rochester, NY MSA   5.3%   4.6%   -0.7%
Monroe, NY   5.1%   4.5%   -0.6%

 

Source: U.S. Bureau of Labor Statistics.  

 

Deposit Market Share

 

Table 2.5 displays deposit market trends and deposit market share, respectively, for commercial banks and savings institutions for the state of New York, the Rochester MSA and the Bank’s market area of Monroe County from June 30, 2010 to June 30, 2015. Deposit growth trends are important indicators of a market area’s current and future prospects for growth. New York State’s deposits increased at an annualized rate of 10.4% over the five year time period shown in Table 2.5, with commercial banks increasing deposits at an annual rate of 11.7%, while savings and loan associations recorded an annual decline of 5.4%, primarily due to the acquisition of certain savings institutions by commercial banks. Commercial banks dominate the deposit market in New York, and as of June 30, 2015, commercial banks held a market share of 95.4% of total bank and thrift deposits. Rochester MSA deposits grew at a notably slower rate of 2.9% over the five year time period, indicating a less robust environment for financial institutions.

 

Within Monroe County, the table indicates that total deposits from 2010 to 2015 increased at an annual rate of 3.2%. The specific data indicated that most competitors in the county experienced increases in deposits over the five year period, indicating a level of strength to the general economic, demographic and banking environment. Fairport Savings recorded an increase in deposits at an annual rate of 1.3%, while savings institutions overall recorded a decline of 5.3% in the same time period. Such decline was due primarily to a less competitive deposit position taken in the marketplace by Northwest Savings Bank. As of June 30, 2015, the Bank’s deposit market share of total Monroe County deposits was 1.4%, a decline from 1.6% as of June 30, 2010.

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.10

 

Table 2.5

FSB Community Bankshares, Inc.

Deposit Summary

 

   As of June 30,     
   2010   2015   Deposit 
       Market   No. of       Market   No. of   Growth Rate 
   Deposits   Share   Branches   Deposits   Share   Branches   2010-2015 
   (Dollars in Thousands)   (%) 
                             
New York  $842,716,722    100.0%   5,471   $1,381,890,802    100.0%   5,270    10.4%
 Commercial Banks   759,691,112    90.1%   4,526    1,318,959,845    95.4%   4,558    11.7%
 Savings Institutions   83,025,610    9.9%   945    62,930,957    4.6%   712    -5.4%
                                    
Rochester, NY MSA  $14,358,006    100.0%   283   $16,553,958    100.0%   258    2.9%
 Commercial Banks   13,916,704    96.9%   267    16,183,948    97.8%   244    3.1%
 Savings Institutions   441,302    3.1%   16    370,010    2.2%   14    -3.5%
                                    
Monroe, NY  $10,594,003    100.0%   188   $12,398,585    100.0%   171    3.2%
 Commercial Banks   10,238,692    96.6%   178    12,128,369    97.8%   161    3.4%
 Savings Institutions   355,311    3.4%   10    270,216    2.2%   10    -5.3%
FSB Cmty Bankshares Inc. (MHC)   166,853    1.6%   4    177,683    1.4%   5    1.3%

 

Source: FDIC.

 

Fairport Savings’ deposit market share figure is representative of the overall size of the deposit base in Monroe County and the Bank’s overall size. While future deposit gains and market share gains may be likely given the low current market share, the competitive environment has proven to be significant. The Bank’s ability to raise deposits is also impacted by the number of office locations and its relative equity position.

 

Competition

 

The competitive environment for financial institution products and services on a national, regional and local level can be expected to become even more competitive in the future. Consolidation in the bank, thrift and credit union industries provides economies of scale to the larger institutions, while the increased presence of investment options provides consumers with attractive investment alternatives to financial institutions.

 

Competition among financial institutions in the market area is significant. Among the Bank’s competitors are much larger and more diversified institutions, which have greater resources and offer more products and services than maintained by the Company. Financial institution competitors in the Bank’s market area include commercial banks, including banks with a national and regional presence. There are also a number of smaller community based banks that pursue similar operating strategies as the Company. In addition, credit unions are active in the market area, particularly in consumer based lending products. From a competitive standpoint,

 

 

 

 

RP® Financial, LC. OPERATING ENVIRONMENT AND MARKET AREA
  Page II.11

 

Fairport Savings benefits from its status of a locally-owned financial institution, longstanding customer relationships, and continued efforts to offer competitive products and services. However, competitive pressures will also likely continue to build as the financial services industry continues to consolidate and as additional non-bank investment options for consumers become available. There were 15 banks and savings institutions operating in Monroe County as of June 30, 2015.

 

Table 2.6 lists the Bank’s largest deposit competitors in Monroe County, based on deposit market share as noted parenthetically. Fairport Savings maintains the 8th largest deposit market share in Monroe County, indicating a somewhat less competitive position in the marketplace based on a deposit market share of 1.4%.

 

Table 2.6

FSB Community Bankshares, Inc.

Market Area Deposit Competitors

 

      Market     
Location  Name  Share   Rank 
      (06/30/2015)     
            
Monroe County, NY  M&T Bank Corp.   31.89%   1 
   KeyCorp   17.77%   2 
   JPMorgan Chase & Co.   16.79%   3 
   Citizens Financial Group Inc.   11.21%   4 
   Canandaigua National Corp.   7.86%   5 
   Bank of American Corp.   6.05%   6 
   Fairport Savings Bank   1.43%   8 of 15 

 

Source: SNL Financial, LC., Data as of June 30, 2015.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.1

 

III. PEER GROUP ANALYSIS

 

This chapter presents an analysis of FSB Community’s operations versus a group of comparable savings institutions (the “Peer Group”) selected from the universe of all publicly-traded savings institutions in a manner consistent with the regulatory valuation guidelines and other regulatory guidance. The basis of the pro forma market valuation of FSB Bancorp is derived from the pricing ratios of the Peer Group institutions, incorporating valuation adjustments to account for key differences in relation to the Peer Group. Since no Peer Group can be exactly comparable to FSB Community, individually or as a whole, key areas examined for differences to determine if valuation adjustments are appropriate were in the following areas: financial condition; profitability, growth and viability of earnings; asset growth; primary market area; dividends; liquidity of the shares; marketing of the issue; management; and, effect of government regulations and regulatory reform.

 

Peer Group Selection

 

The Peer Group selection process is governed by the general parameters set forth in the regulatory valuation guidelines and other regulatory guidance. The Peer Group is comprised of only those publicly-traded thrifts whose common stock is either listed on a national exchange (NYSE) or is NASDAQ listed, since their stock trading activity is regularly reported and generally more frequent than “non-listed thrifts” i.e., those listed on the Over-the-Counter Bulletin Boards, as well as those that are non-publicly traded and closely-held. Non-listed institutions are inappropriate since the trading activity for thinly-traded or closely-held stocks is typically highly irregular in terms of frequency and price and thus may not be a reliable indicator of market value. We have also excluded from the Peer Group those companies under acquisition or subject to rumored acquisition, mutual holding companies, and recent conversions, since their pricing ratios are subject to unusual distortion and/or have limited trading history. We typically exclude those that were converted less than one year as their financial results do not reflect a full year of reinvestment benefit and since the stock trading activity is not seasoned. A recent listing of the universe of all publicly-traded savings institutions is included as Exhibit III-1.

 

Ideally, the Peer Group should be comprised of locally or regionally-based institutions with relatively comparable resources, strategies and financial characteristics. There are 89 publicly-traded thrift institutions nationally, which includes 7 publicly-traded MHCs. Given the limited number of public full stock thrifts, it is typically the case that the Peer Group will be comprised of institutions which are not directly comparable, but the overall group will still be the “best fit” group.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.2

 

To the extent that key differences exist between the converting institution and the Peer Group, valuation adjustments will be applied to account for such key differences. Since FSB Bancorp will be a full stock public company upon completion of the offering, we considered only full stock companies to be viable candidates for inclusion in the Peer Group.

 

From the universe of publicly-traded thrifts, we selected ten institutions with characteristics similar to those of FSB Community. In the selection process, we applied two “screens” to the universe of all public companies that were eligible for consideration:

 

·Screen #1: Mid-Atlantic institutions with assets less than $750 million. Five companies met this criteria and all were included in the Peer Group.

 

·Screen #2: Institutions in other regions with assets less than $400 million. Seven companies met this criteria and all were included in the Peer Group.

 

Table 3.1 shows the general characteristics of each of the 12 Peer Group companies and Exhibit III-2 provides summary demographic and deposit market share data for the primary market areas served by each of the Peer Group companies. While there are expectedly some differences between the Peer Group companies and FSB Community, we believe that the Peer Group companies, on average, provide a good basis for valuation subject to valuation adjustments. The following sections present a comparison of FSB Community’s financial condition, income and expense trends, loan composition, interest rate risk and credit risk versus the Peer Group as of the most recent publicly available date.

 

In addition to the selection criteria used to identify the Peer Group companies, a summary description of the key comparable characteristics of each of the Peer Group companies is detailed below.

 

·Anchor Bancorp of WA (“ANCB”) operates from 10 offices in western region of the state of Washington. ANCB’s asset composition reflects a high level of BOLI investment and a loan portfolio more diversified into multi-family and commercial real estate lending than the Peer Group as a whole. ANCB had a tangible equity ratio slightly higher than the Peer Group average. Risk weighted assets (“RWA”) to total assets were higher than the Peer Group because of the more diversified loan portfolio. ANCB’s asset quality ratios were generally less favorable than the Peer Group as a whole and earnings were at the lower end of the Peer Group range. At December 31, 2015, ANCB had total assets of $399 million and a tangible equity-to-assets ratio of 15.8%. For the 12 months ended December 31, 2015, ANCB reported earnings of 0.26% of average assets, which is below the Peer Group average, while core earnings of 0.32% of average assets were also lower than the Peer Group. ANCB had a market capitalization of $57 million at February 26, 2016.

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.3

 

Table 3.1

Peer Group of Publicly-Traded Thrifts

As of December 31, 2015 or The Most Recent Date Available

 

                               As of 
                               February 26, 2016 
                     Total      Fiscal  Stock   Market 
Ticker  Financial Institution  Exchange  Industry  Region  City  State  Assets   Offices  Mth End  Price   Value 
                     ($Mil)         ($)   ($Mil) 
                                     
ANCB  Anchor Bancorp  NASDAQ  Thrift  WE  Lacey  WA  $399   10  Jun  $22.61   $57.01 
BYBK  Bay Bancorp, Inc.  NASDAQ  Thrift  MA  Columbia  MD  $491   13  Dec  $4.89   $54.02 
CFBK  Central Federal Corporation  NASDAQ  Thrift  MW  Worthington  OH  $331   4  Dec  $1.35   $21.65 
EQFN  Equitable Financial Corp.  NASDAQ  Thrift  MW  Grand Island  NE  $223   6  Jun  $8.50   $29.56 
GTWN  Georgetown Bancorp, Inc.  NASDAQ  Thrift  NE  Georgetown  MA  $296   3  Dec  $19.35   $35.38 
HBK  Hamilton Bancorp, Inc.  NASDAQ  Thrift  MA  Towson  MD  $368   5  Mar  $13.75   $47.00 
HFBL  Home Federal Bancorp, Inc. of Louisiana  NASDAQ  Thrift  SW  Shreveport  LA  $361   6  Jun  $22.14   $44.36 
MELR  Melrose Bancorp, Inc.  NASDAQ  Thrift  NE  Melrose  MA  $224   1  Dec  $15.00   $42.44 
PBHC  Pathfinder Bancorp, Inc.  NASDAQ  Thrift  MA  Oswego  NY  $623   18  Dec  $12.00   $52.24 
PBIP  Prudential Bancorp, Inc.  NASDAQ  Thrift  MA  Philadelphia  PA  $523   7  Sep  $15.72   $129.54 
WBKC  Wolverine Bancorp, Inc.  NASDAQ  Thrift  MW  Midland  MI  $344   3  Dec  $25.50   $55.58 
WVFC  WVS Financial Corp.  NASDAQ  Thrift  MA  Pittsburgh  PA  $330   6  Jun  $11.39   $23.23 

 

Source: SNL Financial, LC.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.4

 

·Bay Bancorp, Inc. of MD (“BYBK”) operates through 13 banking offices throughout central Maryland. BYBK’s asset composition reflects a high proportion of loans and funding primarily through deposits, with a higher ratio of borrowings as a funding source than the Peer Group. Lending operations were more heavily focused on CRE loans in comparison to the Peer Group median, which translated into a RWA to assets ratio at the upper end of the Peer Group range. BYBK recorded asset quality ratios less favorable than the Peer Group in terms of the level of NPAs and reserve coverage ratios. BYBK’s earnings were comparatively close to the Peer Group average and median a strong net interest income ratio but higher operating expenses. At December 31, 2015, BYBK had total assets of $491 million and a tangible equity-to-assets ratio of 13.3%. For the 12 months ended December 31, 2015, BYBK reported earnings of 0.40% of average assets and core earnings of 0.48% of average assets. BYBK had a market capitalization of $54 million at February 26, 2016.

 

·Central Federal Corporation of OH (“CFBK”) operates through 4 banking offices in northeastern and central Ohio. CFBK’s balance sheet reflects a greater investment in loans receivable and lower borrowed funds in comparison to the Peer Group averages and medians. CFBK maintains a diversified loan portfolio with levels of commercial business, CRE and construction loans exceeding the Peer Group averages. Moreover, while the proportion of 1-4 family mortgage loans is relatively modest, CFBK maintains a minimal investment in MBS compared to the Peer Group average and median. The risk-weighted assets-to-assets ratio was the highest of all Peer Group members. CFBK’s asset quality ratios were mostly unfavorable in comparison to the Peer Group, while the reserve coverage ratios were more favorable. At September 30, 2015, CFBK reported total assets of $331 million and a tangible equity-to-assets ratio of 10.6%. For the 12 months ended September 30, 2015, CFBK reported earnings of 0.42% of average assets and core earnings of the same figure, slightly lower than the Peer Group. CFBK had a market capitalization of $22 million at February 26, 2016.

 

·Equitable Financial Corp. of NE (“EQFN”) is the smallest company in the Peer Group, in terms of total assets ($223 million), and operates through a total of four banking offices in eastern, central and western Nebraska. In comparison to the Peer Group, EQFN’s asset composition reflected a higher proportion of loans and lower investment securities, while EQFN’s funding composition was less dependent upon borrowings in comparison to the Peer Group aggregates. Lending operations were more heavily focused on commercial real estate and commercial business in comparison to the Peer Group averages and medians. EQFN’s risk-weighted assets-to-assets ratio was thus among the highest of the Peer Group. EQFN’s NPAs/assets ratio was slightly higher than the Peer Group average and median, while other asset quality metrics were less favorable than the Peer Group averages. EQFN’s earnings were above the average and median of the Peer Group, supported by its strong net interest income ratio and higher non-interest income. At December 31, 2015, EQFN reported total assets of $223 million and a tangible equity-to-assets ratio of 15.9%. For the 12 months ended December 31, 2015, EQFN reported earnings equal to 0.61% of average assets and core earnings of the same amount. EQFN’s market capitalization was $30 million as of February 26, 2016.

 

·Georgetown Bancorp, Inc. of MA (“GTWN”) operates from 3 offices in northern region of Massachusetts. GTWN’s asset composition reflects a high level of investment in loans receivable and loan portfolio with a greater concentration in 1-4 family loans and MBS than the Peer Group averages and medians. GTWN maintained the second highest level

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.5

 

of funding with borrowed funds of all Peer Group members. GTWN’s loan portfolio is also more diversified into multi-family lending than the Peer Group as a whole. GTWN reported a tangible equity ratio lower than the Peer Group average. Risk weighted assets (“RWA”) to total assets were higher than the Peer Group because of the greater concentration of loans on the balance sheet. GTWN’s asset quality ratios were more favorable than the Peer Group averages and medians and earnings were at higher than the Peer Group average. At December 31, 2015, GTWN had total assets of $296 million and a tangible equity-to-assets ratio of 10.8%. For the 12 months ended December 31, 2015, GTWN reported earnings of 0.55% of average assets, which is above the Peer Group average, while core earnings were identical at 0.55% of average assets. GTWN had a market capitalization of $35 million at February 26, 2016.

 

·Hamilton Bancorp, Inc. of MD (“HBK”) operates in the northcentral portion of the state of Maryland through 5 banking offices. HBK’s asset composition reflects a higher proportion of cash and investments in comparison to the Peer Group average and a much lower proportion of loans as a percent of assets. Funding composition is relatively similar to the Peer group medians. Lending operations were less focused on all applicable loan types examined than Peer Group averages and medians, with the exception of consumer lending, which translated into a RWA assets-to-assets ratio that was below the Peer Group average and median. HBK recorded a NPAs/assets ratios in line with the Peer Group median, and reserve coverage ratios were less favorable than Peer Group averages and medians. HBK’s was one of two Peer Group companies to record a net loss for the most recent 12 month period, with earnings negatively affected by a lower net interest income ratio that the Peer Group average and median and the greatest non-operating loss of all Peer Group members. At December 31, 2015, HBK had total assets of $368 million and a tangible equity-to-assets ratio of 14.5%. For the 12 months ended December 31, 2015, HBK reported a net loss of 0.11% of average assets and a core net loss of 0.02% of average assets. HBK had a market capitalization of $47 million at February 26, 2016.

 

·Home Federal Bancorp, Inc. of LA (“HFBL”) operates through 6 banking offices in and around Shreveport, Louisiana. HFBL’s balance sheet reflects a similar investment in loans receivable and higher investment in deposits and borrowed funds in comparison to the Peer Group medians. HFBL maintains a greater level of investment in 1-4 family loans and MBS in comparison to the Peer group averages and medians, and higher investment in construction loans than the Peer Group. Investment in multifamily and commercial business loans also excess Peer Group medians. The risk-weighted assets-to-assets ratio was somewhat lower than the Peer Group average and median. HFBL’s asset quality ratios were among the most favorable of all Peer Group members and much more favorable than Peer Group averages and medians. At December 31, 2015, HFBL reported total assets of $361 million and a tangible equity-to-assets ratio of 11.9%. For the 12 months ended December 31, 2015, HFBL reported earnings of 0.91% of average assets and core earnings of the same figure, among the highest of the Peer Group range. HFBL had a market capitalization of $44 million at February 26, 2016.

 

·Melrose Bancorp, Inc. of MA (“MELR”) is among the smallest of the Peer Group companies, in terms of total assets ($224 million), and operates through a single office location in eastern Massachusetts. In comparison to the Peer Group, MELR’s asset composition reflected a lower proportion of loans and higher proportion of investment securities, while MELR’s funding composition was less dependent upon borrowings in comparison to the Peer Group aggregates. MELR reported an equity/assets ratio at the

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.6

 

upper end of the Peer Group range. MELR recorded the highest proportion of 1-4 family residential loans as a percent of assets of all Peer Group companies, and among the lowest proportions of loan diversification of all Peer Group companies. As a result, MELR’s risk-weighted assets-to-assets ratio was at the lower end of the Peer Group range. MELR’s NPAs/assets ratios were all notably more favorable than the Peer Group averages and medians and at the upper end of the Peer Group ranges. MELR was one of two Peer Group companies to record a net loss for the most recent 12 month period, with the loss impacted by a net interest income ratio and non-interest income ratio at the lower end of the Peer Group ranges, which did not offset an operating expense ratio at the lower end of the Peer Group range. At September 30, 2015, MELR reported total assets of $224 million and a tangible equity-to-assets ratio of 20.5%. For the 12 months ended September 30, 2015, MELR reported a net loss of 0.09% of average assets and a core earnings figure of breakeven. MELR’s market capitalization was $42 million as of February 26, 2016.

 

·Pathfinder Bancorp, Inc. of NY (“PBHC”) operates from 18 offices in central upstate New York. PBHC’s asset composition reflects a lower level of loans and higher level of investment securities than the Peer Group averages and medians and a loan portfolio composition that is generally in line with the Peer Group averages and medians, with the exception of a higher concentration in commercial business loans. PBHC reported a tangible equity ratio at the lower end of the Peer Group range. The risk weighted assets (“RWA”) to total assets ratio was similar to the Peer Group median. PBHC’s asset quality ratios were generally in line with or somewhat more favorable than the Peer Group as a whole and earnings were slightly above the Peer Group average and median. At December 31, 2015, PBHC reported total assets of $623 million and a tangible equity-to-assets ratio of 10.7%. For the 12 months ended December 31, 2015, PBHC reported earnings of 0.49% of average assets, which is below the Peer Group average, while core earnings of 0.42% of average assets were in line with the Peer Group average and median. PBHC had a market capitalization of $52 million at February 26, 2016.

 

·Prudential Bancorp, Inc. of PA (“PBIP”) operates through 7 banking offices in or near Philadelphia, Pennsylvania. PBIP’s asset composition reflects a lower proportion of loans and a higher proportion of cash and investments than the Peer Group averages and medians. Funding levels with deposits is lower than the Peer Group average, while the ratio of borrowings is similar to the Peer Group median. Lending operations were more heavily focused on 1-4 family residential loans and MBS than the Peer Group average and medians, while investment in CRE and commercial business loans were at the lower end of the Peer Group range. As a result, these investment percentages translated into a RWA-to-assets ratio was the lowest of all Peer Group members. PBIP recorded asset quality ratios less favorable than the Peer Group in terms of the level of NPAs and reserve coverage ratios, and such ratios were among the most unfavorable of all Peer Group members. PBIP’s earnings were comparatively close to the Peer Group average and median reflecting a low net interest income ratio, lower operating expenses and higher non-operating gains than the Peer Group as a whole. At December 31, 2015, PBIP had total assets of $523 million and a tangible equity-to-assets ratio of 22.2%. For the 12 months ended December 31, 2015, PBIP reported earnings of 0.43% of average assets and core earnings of 0.16% of average assets. PBIP had a market capitalization of $130 million at February 26, 2016.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.7

 

·Wolverine Bancorp, Inc. of MI (“WBKC”) operates through 3 banking offices in central Michigan. WBKC’s balance sheet reflects a greater investment in loans receivable and higher borrowed funds in comparison to the Peer Group averages and medians. WBKC maintains a diversified loan portfolio with levels of CRE, multi-family and construction loans exceeding the Peer Group averages and medians. Moreover, while the proportion of 1-4 family mortgage loans is relatively modest, WBKC maintains a minimal investment in MBS compared to the Peer Group average and median. The risk-weighted assets-to-assets ratio was at the upper end of the range of the Peer Group members. CFBK’s asset quality ratios were in general unfavorable in comparison to the Peer Group averages and medians, while the reserve coverage ratios were more favorable. At December 31, 2015, WBKC reported total assets of $344 million and a tangible equity-to-assets ratio of 18.2%. For the 12 months ended September 30, 2015, WBKC reported earnings of 1.02% of average assets and core earnings of 0.88% of average assets, representing the highest figures of all Peer Group members. WBKC had a market capitalization of $56 million at February 26, 2016.

 

·WVS Financial Corp. of PA (“WVFC”) operates through a total of six banking offices in western Pennsylvania. In comparison to the Peer Group, WVFC’s asset composition is heavily weighted to cash and investment securities, with WVFC maintaining the lowest investment in loans of all Peer Group members. The funding composition reflected the highest level of borrowings in comparison to the Peer Group aggregates. The minimal lending operations were all less than Peer Group averages and medians, with minimal non-residential mortgage and non-mortgage loans. WVFC’s risk-weighted assets-to-assets ratio was thus among the lowest of the Peer Group. WVFC’s NPAs/assets ratio was well below the Peer Group average and median, while other asset quality metrics, including reserve coverage ratios, were more favorable than the Peer Group averages. WVFC’s earnings were equal to the Peer Group median, supported by its low operating expense ratio, which was offset by the low net interest income ratio in comparison to the Peer Group averages and medians. At December 31, 2015, WVFC reported total assets of $330 million and a tangible equity-to-assets ratio of 9.8%. For the 12 months ended December 31, 2015, WVFC reported earnings equal to 0.43% of average assets and core earnings of 0.42% of average assets. WVFC’s market capitalization was $23 million as of February 26, 2016.

 

In the aggregate, the Peer Group companies maintain a higher tangible equity level, in comparison to the industry median (14.07% of assets versus 11.31% for all non-MHC public companies) and generate a lower level of core profitability (0.42% of average assets for the Peer Group versus 0.66% for all non-MHC public companies). The Peer Group also reported a lower core ROE than the industry median (3.77% for the Peer Group versus 5.21% for all non-MHC public companies). Overall, the Peer Group’s pricing ratios were at a slight discount to all full stock publicly traded thrift institutions on a P/TB basis.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.8

 

   All Non-MHC   Peer 
   Public-Thrifts   Group 
         
Financial Characteristics (Medians)          
           
Assets ($Mil)  $1,005   $352 
Market Capitalization ($Mil)  $123   $46 
Tangible Equity/Assets (%)   11.37%   13.89%
Core Return on Average Assets (%)   0.65%   0.42%
Core Return on Average Equity (%)   5.22%   3.77%
           
Pricing Ratios (Medians)(1)          
Price/Core Earnings (x)   17.57x   21.69x
Price/Tangible Book (%)   107.62%   90.00%
Price/Assets (%)   12.74%   12.63%

 

(1) Based on market prices as of February 26, 2016.

 

The thrifts selected for the Peer Group were relatively comparable to FSB Community in terms of all of the selection criteria and are considered the “best fit” group. While there are many similarities between FSB Community and the Peer Group on average, there are some notable differences that lead to the valuation adjustments discussed herein. The following comparative analysis highlights key similarities and differences between FSB Community and the Peer Group.

 

Financial Condition

 

Table 3.2 shows comparative balance sheet measures for FSB Community and the Peer Group, reflecting the expected similarities and some differences given the selection procedures outlined previously. The Company’s ratios reflect balances as of December 31, 2015, while the Peer Group’s ratios reflect balances as of December 31, 2015, or the most recent date available. On a reported and tangible basis, FSB Community’s equity-to-assets ratio and tangible equity to assets ratio of 8.51% were below the Peer Group’s median equity/assets and tangible equity/assets ratios of 14.81% and 13.89%, respectively. The slightly lower differential in the tangible equity ratios reflects the modest level of goodwill and other intangible assets maintained by the Peer Group (0.0% for FSB Community and 0.3% for the Peer Group average).

 

The Company’s pro forma capital position will increase with the addition of stock proceeds, providing the Company with an equity and tangible equity ratio that will be closer to, but remain lower than, the Peer Group’s ratios. The Company’s pro forma equity/assets ratio is expected to be in the range of 10% to 11.5%. The increase in FSB Community’s pro forma capital position will be favorable from a risk perspective and in terms of future earnings potential that could be

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.9

 

Table 3.2

Balance Sheet Composition and Growth Rates

Comparable Institution Analysis

As of December 31, 2015 or the Most Recent Date Available

 

         Balance Sheet as a Percent of Assets 
         Cash &   MBS &       Net       Borrowed   Sub.   Total   Goodwill   Tangible 
         Equivalents   Invest   BOLI   Loans (1)   Deposits   Funds   Debt   Equity   & Intang   Equity 
                                               
Fairport SB  NY   2.40%   13.79%   1.42%   80.42%   72.54%   18.02%   0.00%   8.51%   0.00%   8.51%
December 31, 2015                                                     
                                                         
All Public Companies                                                     
Averages      5.21%   17.09%   1.93%   72.01%   73.17%   12.35%   0.42%   13.26%   0.66%   12.55%
Medians      3.97%   14.09%   1.90%   73.58%   73.70%   11.68%   0.00%   11.86%   0.02%   11.41%
                                                         
Comparable Group                                                     
Averages      5.35%   18.59%   1.79%   71.44%   73.68%   10.33%   0.33%   14.77%   0.27%   14.51%
Medians      6.48%   9.87%   1.59%   77.13%   77.14%   6.76%   0.00%   14.81%   0.00%   13.89%
                                                         
Comparable Group                                                     
ANCB  Anchor Bancorp  WA   3.15%   8.55%   4.82%   77.99%   75.79%   6.88%   0.00%   15.84%   0.00%   15.84%
BYBK  Bay Bancorp, Inc.  MD   7.01%   7.72%   1.14%   80.69%   74.81%   10.65%   0.00%   13.78%   0.53%   13.25%
CFBK  Central Federal Corporation (2)  OH   6.21%   4.08%   1.44%   85.72%   82.61%   4.37%   1.56%   10.60%   0.00%   10.60%
EQFN  Equitable Financial Corp.  NE   9.32%   0.82%   0.00%   85.09%   83.52%   0.00%   0.00%   15.86%   0.00%   15.86%
GTWN  Georgetown Bancorp, Inc.  MA   2.62%   8.48%   1.07%   85.77%   70.15%   17.09%   0.00%   10.77%   0.00%   10.77%
HBK  Hamilton Bancorp, Inc.  MD   7.93%   24.30%   3.43%   61.45%   78.49%   4.57%   0.00%   16.47%   1.93%   14.53%
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA   6.75%   11.20%   1.79%   76.26%   80.03%   7.70%   0.00%   11.86%   0.00%   11.86%
MELR  Melrose Bancorp, Inc. (2)  MA   9.02%   20.38%   2.30%   67.44%   79.19%   0.00%   0.00%   20.53%   0.00%   20.53%
PBHC  Pathfinder Bancorp, Inc.  NY   2.86%   23.62%   1.75%   68.15%   78.67%   6.63%   2.41%   11.43%   0.76%   10.67%
PBIP  Prudential Bancorp, Inc.  PA   1.10%   33.61%   2.45%   61.57%   70.89%   6.10%   0.00%   22.18%   0.00%   22.18%
WBKC  Wolverine Bancorp, Inc.  MI   7.21%   0.93%   0.00%   89.65%   67.18%   13.67%   0.00%   18.18%   0.00%   18.18%
WVFC  WVS Financial Corp.  PA   0.98%   79.40%   1.31%   17.49%   42.81%   46.29%   0.00%   9.78%   0.00%   9.78%

 

          Balance Sheet Annual Growth Rates   Regulatory Capital 
              MBS, Cash &           Borrows.   Total   Tangible   Tier 1   Tier 1   Risk-Based 
          Assets   Investments   Loans   Deposits   &Subdebt   Equity   Equity   Leverage   Risk-Based   Capital 
                                                
Fairport SB  NY    3.90%   -10.26%   7.26%   5.85%   -3.82%   2.62%   2.62%   7.85%   14.53%   15.12%
December 31, 2015                                                      
                                                          
All Public Companies                                                      
Averages       11.76%   1.39%   16.05%   10.87%   18.93%   11.98%   9.06%   13.67%   21.64%   22.16%
Medians       7.90%   -1.89%   12.10%   8.19%   9.89%   2.24%   3.13%   11.87%   18.01%   18.42%
                                                          
Comparable Group                                                      
Averages       8.25%   -7.84%   15.89%   7.17%   4.50%   16.04%   13.39%   13.52%   19.71%   20.73%
Medians       6.78%   -7.04%   11.49%   6.94%   -3.66%   1.65%   2.49%   12.36%   18.01%   19.00%
                                                          
Comparable Group                                                      
ANCB  Anchor Bancorp  WA    5.82%   -18.32%   12.65%   1.32%   173.63%   0.93%   17.96%   15.80%   17.70%   18.80%
BYBK  Bay Bancorp, Inc.  MD    2.34%   -4.63%   -0.67%   -5.26%   136.12%   1.56%   4.22%   13.75%   16.14%   16.58%
CFBK  Central Federal Corporation (2)  OH    7.74%   -16.83%   11.84%   9.11%   0.00%   2.24%   1.79%   11.12%   12.40%   13.67%
EQFN  Equitable Financial Corp.  NE    12.92%   3.51%   14.85%   12.95%   -100.00%   75.53%   75.53%   11.70%   13.50%   14.80%
GTWN  Georgetown Bancorp, Inc.  MA    9.26%   -0.33%   9.34%   13.91%   -7.33%   3.86%   4.86%   9.97%   13.22%   14.31%
HBK  Hamilton Bancorp, Inc.  MD    27.58%   -10.43%   52.05%   29.13%   0.00%   0.39%   -4.29%   12.60%   18.73%   19.60%
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA    4.24%   5.01%   1.99%   14.30%   -43.32%   -1.07%   3.19%   12.11%   18.32%   19.42%
MELR  Melrose Bancorp, Inc. (2)  MA    5.12%   -9.44%   13.99%   -6.80%   0.00%   112.27%   0.98%   14.86%   24.37%   25.43%
PBHC  Pathfinder Bancorp, Inc.  NY    11.09%   -1.91%   11.13%   17.99%   -21.00%   2.93%   62.71%   10.23%   15.41%   16.70%
PBIP  Prudential Bancorp, Inc.  PA    -0.82%   -16.06%   -3.12%   -5.32%   -100.00%   -9.52%   -9.60%   22.98%   46.78%   48.00%
WBKC  Wolverine Bancorp, Inc.  MI    1.55%   -22.78%   4.36%   4.78%   -11.32%   1.74%   1.61%   17.10%   20.94%   22.22%
WVFC  WVS Financial Corp.  PA    12.12%   -1.88%   62.23%   -0.06%   27.23%   1.57%   1.68%   10.00%   19.00%   19.20%

 

(1) Includes loans held for sale.

(2) Ratios are based on the date of the most recent financial statements disclosed in the offering prospectus.

 

Source:SNL Financial, LC. and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2016 by RP® Financial, LC.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.10

 

realized through leverage and lower funding costs. At the same time, the Company’s higher pro forma capitalization will initially depress return on equity results. Both FSB Community’s and the Peer Group’s capital ratios reflected capital surpluses with respect to the regulatory capital requirements. On a pro forma basis, the Company’s regulatory surpluses will become more significant. Additionally, the ability to leverage the increased equity and improve the ROE will be dependent upon the ability of the Company to execute a business plan focused on balance sheet and earnings growth.

 

The interest-earning asset compositions for the Company and the Peer Group contained some differences. The Company’s loans-to-assets ratio of 80.42% was somewhat higher than the comparable median Peer Group ratio of 77.13%, indicating a slight advantage for the Company as loans represent higher yielding assets than investment securities. At the same time, FSB Community’s level of cash and investments, equal to 16.19% of assets was lower than the comparable Peer Group average and median of 23.94% and 16.35%. FSB Community intends to continue to expand the loan portfolio following completion of the Second Step Conversion. FSB Community also reported investment in BOLI of 1.42% of assets, similar to the 1.59% median ratio for the Peer Group. Overall, FSB Community’s interest-earning assets (inclusive of BOLI) amounted to 98.03% of assets, which was slightly above the Peer Group’s average ratio of 97.17%. On a pro forma basis, immediately following the Second-Step Conversion, a portion of the proceeds will initially be invested into shorter-term investment securities, increasing the relative proportion of cash and investments for the Company in comparison to the Peer Group over the short term, pending longer term deployment into higher yielding loans. Furthermore, the IEA advantage for the Company will strengthen.

 

FSB Community’s funding composition reflected a lower level of deposits and a greater reliance on borrowings as a supplemental funding source than the Peer Group. Total interest-bearing liabilities maintained by the Company and the Peer Group average, as a percent of assets, equaled 90.56% and 84.34%, respectively. Following the increase in equity provided by the net proceeds of the stock offering, the Company’s ratio of interest-bearing liabilities as a percent of assets will likely be more in line with the Peer Group’s ratio. A key measure of balance sheet strength for a thrift institution is its IEA/IBL ratio. Presently, the Company’s IEA/IBL ratio is lower than the Peer Group’s ratio, based on IEA/IBL ratios of 108.3% and 115.2%, respectively. The additional equity realized from stock proceeds will serve to strengthen FSB Community’s IEA/IBL ratio in comparison to the Peer Group ratio, as the increase in equity provided by the

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.11

 

infusion of stock proceeds will lower the level of interest-bearing liabilities funding assets and will be primarily deployed into interest-earning assets.

 

The growth rate section of Table 3.2 shows annual growth rates for key balance sheet items, with growth rates for FSB Community based on the fiscal year ended December 31, 2015 and the Peer Group based on annual growth rates for the 12 months ended December 31, 2015, or most recent date available. FSB Community recorded modest asset growth of 3.90% compared to median asset growth of 6.78% for the Peer Group. Within the Company’s asset base, cash and investments decreased at an annual rate of 10.26%, offset by a 7.26% increase in loans, as FSB Community’s asset growth was funded primarily by the increase in loans. The Peer Group’s asset base also recorded a decline in cash and investments and growth in loans over the 12 month period.

 

Asset growth for FSB Community was funded primarily by increases in deposits, which increased by 5.9% over the 12 months ended December 31, 2015, while borrowings decreased 3.8% over the corresponding timeframe. On the other hand, the Peer Group’s asset growth was funded with growth in deposits (6.9% growth based on the median), as borrowings declined by 3.7%. Reflecting recent profitability and the impact of changes in the market value adjustment for securities held as “available for sale” resulted in a net increase in equity at a 2.62% annual rate over the last fiscal year for FSB Community, versus a lower 1.65% increase in equity balances for the Peer Group. The increase in equity realized from stock proceeds will likely depress the Company’s equity growth rate initially following the stock offering.

 

Income and Expense Components

 

Table 3.3 shows comparative income statement measures for FSB Community and the Peer Group, reflecting earnings for the fiscal year ended December 31, 2015 for the Company and the 12 months ended December 31, 2015, or the most recent date available, for the Peer Group. FSB Community reported net income of 0.21% of average assets, which fell below the Peer Group’s net income ratios of 0.44% and 0.43% of average assets based on the average and median, respectively. The Company’s net income was impacted mainly through a lower level of net interest income and higher operating expenses, which were offset in part by higher gains on the sale of loans, higher non-interest income and a lower tax burden.

 

FSB Community reported a lower net interest income to average assets ratio of 2.86% versus 3.19% for the Peer Group median, which was reflective of the Company’s lower yield-cost

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.12

 

Table 3.3

Income as Percent of Average Assets and Yields, Costs, Spreads

Comparable Institution Analysis

For the 12 Months Ended December 31, 2015 or the Most Recent Date Available

 

             Net Interest Income       Non-Interest Income     
                         Loss   NII   Gain   Other   Total 
         Net               Provis.   After   on Sale of   Non-Int   Non-Int 
         Income   Income   Expense   NII   on IEA   Provis.   Loans   Income   Expense 
         (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%) 
Fairport SB  NY                                             
December 31, 2015      0.21%   3.69%   0.82%   2.86%   0.06%   2.80%   0.61%   0.52%   3.70%
                                                    
All Public Companies                                                
Averages      0.67%   3.56%   0.58%   2.97%   0.06%   2.91%   0.41%   0.54%   2.84%
Medians      0.65%   3.54%   0.57%   2.98%   0.07%   2.90%   0.05%   0.44%   2.69%
                                                    
State of NY                                                
Averages      0.60%   3.61%   0.66%   2.95%   0.10%   2.85%   0.14%   0.47%   2.39%
Medians      0.71%   3.66%   0.60%   3.06%   0.10%   2.92%   0.00%   0.48%   2.53%
                                                    
Comparable Group                                                
Averages      0.44%   3.71%   0.61%   3.10%   0.07%   3.02%   0.16%   0.41%   2.98%
Medians      0.43%   3.79%   0.60%   3.19%   0.07%   3.06%   0.05%   0.30%   2.96%
                                                    
Comparable Group                                                
ANCB  Anchor Bancorp  WA   0.26%   4.39%   0.73%   3.65%   0.02%   3.63%   0.03%   1.07%   4.38%
BYBK  Bay Bancorp, Inc.  MD   0.40%   4.82%   0.38%   4.44%   0.24%   4.20%   0.36%   0.70%   4.68%
CFBK  Central Federal Corporation  OH   0.42%   3.81%   0.76%   3.05%   0.09%   2.96%   0.17%   0.33%   3.03%
EQFN  Equitable Financial Corp.  NE   0.61%   3.77%   0.53%   3.24%   -0.26%   3.50%   0.34%   0.76%   3.62%
GTWN  Georgetown Bancorp, Inc.  MA   0.55%   4.28%   0.62%   3.65%   0.07%   3.58%   0.07%   0.35%   3.13%
HBK  Hamilton Bancorp, Inc.  MD   -0.11%   3.35%   0.54%   2.82%   0.00%   2.81%   0.02%   0.26%   2.99%
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA   0.91%   4.14%   0.72%   3.42%   0.07%   3.35%   0.70%   0.20%   2.89%
MELR  Melrose Bancorp, Inc.  MA   -0.09%   2.67%   0.58%   2.08%   0.02%   2.06%   0.00%   0.12%   2.23%
PBHC  Pathfinder Bancorp, Inc.  NY   0.49%   3.57%   0.44%   3.13%   0.23%   2.91%   0.00%   0.61%   2.93%
PBIP  Prudential Bancorp, Inc.  PA   0.43%   3.25%   0.66%   2.59%   0.13%   2.46%   0.00%   0.16%   2.58%
WBKC  Wolverine Bancorp, Inc.  MI   1.02%   4.39%   0.98%   3.41%   0.25%   3.16%   0.18%   0.17%   2.22%
WVFC  WVS Financial Corp.  PA   0.43%   2.03%   0.37%   1.65%   0.03%   1.62%   0.00%   0.17%   1.14%

 

         Non-Op. Items       Yields, Costs, and Spreads         
                 Provision               MEMO:   MEMO: 
         Net Gains/   Extrao.   for   Yield   Cost   Yld-Cost   Assets/   Effective 
         Losses (1)   Items   Taxes   On IEA   Of IBL   Spread   FTE Emp.   Tax Rate 
         (%)   (%)   (%)   (%)   (%)   (%)       (%) 
Fairport SB  NY                                        
December 31, 2015      0.04%   0.00%   0.06%   3.74%   0.91%   2.83%  $3,280    20.96%
                                               
All Public Companies                                           
Averages      -0.02%   0.00%   0.24%   3.81%   0.77%   3.03%  $6,811    23.73%
Medians      0.00%   0.00%   0.28%   3.84%   0.76%   3.05%  $5,872    32.11%
                                               
State of NY                                           
Averages      -0.16%   0.00%   0.25%   3.85%   0.88%   2.96%  $7,791    30.06%
Medians      0.07%   0.00%   0.24%   3.88%   0.81%   3.02%  $5,872    28.87%
                                               
Comparable Group                                           
Averages      0.03%   0.00%   0.19%   3.91%   0.83%   3.09%  $6,045    24.91%
Medians      0.00%   0.00%   0.21%   4.01%   0.82%   3.20%  $6,205    32.69%
                                               
Comparable Group                                           
ANCB  Anchor Bancorp  WA   -0.09%   0.00%   0.01%   4.89%   1.07%   3.82%  $3,728    3.52%
BYBK  Bay Bancorp, Inc.  MD   0.06%   0.00%   0.24%   5.10%   0.56%   4.79%  $3,270    37.03%
CFBK  Central Federal Corporation  OH   0.00%   0.00%   0.00%   4.04%   0.92%   3.12%  $5,680    0.00%
EQFN  Equitable Financial Corp.  NE   -0.01%   0.00%   0.37%   3.98%   0.75%   3.23%  $3,321    37.59%
GTWN  Georgetown Bancorp, Inc.  MA   0.00%   0.00%   0.34%   4.41%   0.81%   3.60%  $6,177    38.07%
HBK  Hamilton Bancorp, Inc.  MD   -0.13%   0.00%   0.07%   3.63%   0.76%   2.77%  $6,390    NM 
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA   0.00%   0.00%   0.45%   4.42%   1.08%   3.34%  $6,232    32.92%
MELR  Melrose Bancorp, Inc.  MA   -0.13%   0.00%   -0.08%   2.75%   0.83%   1.92%  $9,050    NM 
PBHC  Pathfinder Bancorp, Inc.  NY   0.09%   0.00%   0.18%   3.78%   0.52%   3.26%  $5,020    26.75%
PBIP  Prudential Bancorp, Inc.  PA   0.41%   0.00%   0.02%   3.37%   0.89%   2.47%  $7,266    5.23%
WBKC  Wolverine Bancorp, Inc.  MI   0.22%   0.00%   0.49%   4.45%   1.28%   3.17%  $7,736    32.45%
WVFC  WVS Financial Corp.  PA   0.01%   0.00%   0.24%   2.07%   0.45%   1.62%  $8,667    35.56%

 

(1) Net gains/losses includes gain/loss on sale of securities and nonrecurring income and expense.

(2) Ratios are based on the date of the most recent financial statements disclosed in the offering prospectus.

 

Source:SNL Financial, LC. and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2016 by RP® Financial, LC.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.13

 

spread, due to FSB Community’s lower yield on interest-earning assets (3.74% versus 4.01% for the Peer Group median and higher cost of funds (0.96% of average assets versus 0.82% for the Peer Group median). The lower interest income reflects in part the higher proportion of lower yielding residential loans in portfolio versus the Peer Group. The higher interest expense reflects in part the greater use of higher cost borrowings and the concentration of certificates of deposit in the Company’s deposit base. The impact of the foregoing characteristics of the Company and the Peer Group’s yields and costs are reflected in the reported ratios of interest income and expense to average assets. In this regard, the Company’s interest income to average assets was below the Peer Group, while the ratio of interest expense was higher in comparison to the Peer Group median.

 

In another key area of core earnings strength, the Company reported a higher ratio of operating expenses, 3.70% of average assets versus the Peer Group median (2.96% of average assets). In addition, FSB Community maintained a comparatively higher number of employees relative to its asset size. Assets per full time equivalent employee equaled $3.28 million for the Company, versus a comparable measure of $6.21 million for the Peer Group. On a post-offering basis, the Company’s operating expenses can be expected to increase with the addition of the ESOP and certain expenses that result from being a publicly-traded company, with such expenses already impacting the Peer Group’s operating expenses. At the same time, FSB Community’s capacity to leverage operating expenses will be enhanced following the increase in capital realized from the infusion of net stock proceeds.

 

When viewed together, net interest income and operating expenses provide considerable insight into an institution’s earnings strength, since those sources of income and expenses are typically the most prominent components of earnings and are generally more predictable than losses and gains realized from the sale of assets or other non-recurring activities. In this regard, as measured by their expense coverage ratios (net interest income divided by operating expenses), the Company’s earnings were less favorable than the Peer Group’s earnings, based on respective expense coverage ratios of 0.77x for FSB Community and 1.08x for the Peer Group. A ratio less than 1.00x typically indicates that an institution depends on non-interest operating income to achieve profitable operations.

 

Sources of non-interest operating income provided a higher contribution to FSB Community’s earning than to the Peer Group’s earnings. Non-interest operating income equaled 0.52% and 0.30% of FSB Community’s and the Peer Group’s average assets, respectively. Both the Company and the Peer Group also reported gains on the sale of loans of 0.61% of average

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.14

 

assets for FSB Community and 0.05% for the Peer Group, over the most recent 12 month period, an indication of the significant mortgage banking operations conducted by the Company. Taking non-interest operating income into account in comparing the Company’s and the Peer Group’s earnings, FSB Community’s efficiency ratio (operating expenses as a percent of the sum of non-interest operating income and net interest income) of 92.73% was higher than the Peer Group’s efficiency ratio of 83.62%.

 

Loan loss provisions had essentially the same impact on the Company’s earnings and the Peer Group’s earnings with loan loss provisions established by FSB Community equaling 0.07% of average assets, and the Peer Group median of 0.07% of average assets, notwithstanding the more favorable asset quality ratios recorded by the Company.

 

For the latest 12 month period, the Company reported higher non-operating gains than the Peer Group equal to 0.04% and 0.00% of average assets. Non-operating income for FSB Community reflected the gain recorded on the sale of investment securities ($106,000). Typically, gains and losses generated from non-operating items are viewed as non-recurring in nature, particularly to the extent that such gains and losses result from the sale of investments or other assets that are not considered to be part of an institution’s core operations. Extraordinary items were not a factor in either the Company’s or the Peer Group’s earnings.

 

For the latest twelve month period, the Peer Group reported a median effective tax rate of 32.69%, while FSB Community reported an effective tax rate of 20.96%. As indicated in the prospectus, the Company’s effective marginal tax rate is assumed to equal 40% when calculating the after tax return on conversion proceeds.

 

Loan Composition

 

Table 3.4 presents data related to the comparative loan portfolio composition (including the investment in MBS) for FSB Community and the Peer Group. The Company’s loan portfolio composition reflected a higher concentration of 1-4 family permanent mortgage loans and mortgage-backed securities relative to the Peer Group median (80.85% of assets versus 39.89% for the Peer Group). The Company’s higher ratio was attributable to maintaining higher concentrations of 1-4 family permanent mortgage loans, relative to the Peer Group’s ratios. The Company reported a balance of loans serviced for others of $85.86 million, while a majority of Peer Group members also reported a balance of loans serviced for others, which based on the median totaled a lower $9.66 million. The Company and the Peer Group also maintained balances of loan servicing intangibles.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.15

 

Table 3.4

Loan Portfolio Composition and Related Information

Comparable Institution Analysis

As of December 31, 2015 or the Most Recent Date Available

 

         Portfolio Composition as a Percent of Assets             
             1-4   Constr.   Multi-       Commerc.       RWA/   Serviced   Servicing 
      MBS   Family   & Land   Family   Comm RE   Business   Consumer   Assets   For Others   Assets 
         (%)   (%)   (%)   (%)   (%)   (%)   (%)   (%)   ($000)   ($000) 
Fairport SB  NY                                                  
December 31, 2015      6.07%   74.78%   0.49%   2.01%   1.38%   0.33%   0.02%   53.65%  $85,858   $561 
                                                         
All Public Companies                                                     
Averages      9.92%   32.18%   3.68%   10.01%   18.58%   4.85%   1.56%   65.74%  $2,499,887   $18,157 
Medians      7.95%   31.06%   2.45%   4.33%   17.93%   3.24%   0.33%   64.49%  $82,428   $501 
                                                         
State of NY                                                     
Averages      6.51%   31.45%   1.47%   20.72%   15.74%   3.82%   1.10%   NA   $3,128,576   $34,070 
Medians      7.49%   32.87%   0.89%   2.49%   15.21%   2.85%   0.19%   NA   $20,921   $179 
                                                         
Comparable Group                                                     
Averages      9.84%   33.09%   5.30%   5.83%   20.94%   7.65%   0.63%   71.14%  $29,775   $151 
Medians      7.28%   32.61%   4.41%   3.34%   20.46%   6.08%   0.28%   70.73%  $9,663   $32 
                                                         
Comparable Group                                                     
ANCB  Anchor Bancorp  WA   8.12%   19.91%   4.06%   13.77%   33.14%   6.94%   1.46%   84.71%  $80,371   $242 
BYBK  Bay Bancorp, Inc.  MD   4.26%   38.12%   4.87%   2.40%   32.46%   6.24%   0.24%   82.57%  $3   $0 
CFBK  Central Federal Corporation  OH   0.29%   18.11%   9.81%   9.23%   23.99%   24.88%   1.76%   87.41%  $5,779   $12 
EQFN  Equitable Financial Corp.  NE   0.44%   23.62%   4.25%   4.10%   33.29%   19.63%   1.48%   84.66%  $97,258   $658 
GTWN  Georgetown Bancorp, Inc.  MA   6.45%   40.77%   6.86%   10.34%   22.62%   5.92%   0.08%   74.83%  $100,544   $518 
HBK  Hamilton Bancorp, Inc.  MD   17.66%   32.35%   4.30%   0.78%   18.30%   5.23%   1.08%   64.62%  $0   $0 
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA   10.78%   37.45%   10.74%   4.16%   16.67%   7.90%   0.13%   66.63%  $38,873   $263 
MELR  Melrose Bancorp, Inc.  MA   0.00%   64.16%   1.81%   2.58%   3.34%   0.00%   0.07%   58.51%  $0   $0 
PBHC  Pathfinder Bancorp, Inc.  NY   9.64%   32.87%   4.32%   2.49%   18.20%   10.43%   0.75%   66.56%  $20,921   $52 
PBIP  Prudential Bancorp, Inc.  PA   14.40%   53.66%   4.49%   1.28%   5.27%   0.00%   0.08%   47.67%  $0   $0 
WBKC  Wolverine Bancorp, Inc.  MI   0.00%   23.30%   6.33%   17.10%   43.20%   4.32%   0.33%   83.12%  $13,546   $68 
WVFC  WVS Financial Corp.  PA   46.01%   12.80%   1.74%   1.78%   0.86%   0.36%   0.05%   52.41%  $0   $0 

 

(1) Ratios are based on the date of the most recent financial statements disclosed in the offering prospectus.

 

Source:SNL Financial LC. and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2016 by RP® Financial, LC.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.16

 

Diversification into higher risk and higher yielding types of lending was more significant for the Peer Group compared to the Company, as all loan types outside of residential 1-4 family loans (including home equity loans and HELOCs) equaled 34.57% of assets for the Peer Group and 4.23% of assets for the Company. Less diversification of the loan portfolio also resulted in FSB Community’s lower risk weighted assets-to-assets ratio as compared to the Peer Group (53.65% versus 70.73% for the Peer Group). In fact, FSB Community’s risk weighted assets-to-assets ratio was lower than all but two of the Peer Group companies, which ranged from a low of 47.67% to a high of 87.41%. The Peer Group reported the most significant diversification into commercial real estate lending (20.46% of assets), followed by commercial business lending (6.08% of assets). The Company’s highest level of lending diversification was also in multi-family lending (2.01% of assets).

 

Credit Risk

 

Based on a comparison of credit quality measures, the Company’s credit risk exposure was considered to be somewhat more favorable in comparison to the Peer Group’s. As shown in Table 3.5, the Company’s NPAs/assets and adjusted NPAs/assets (excluding performing TDRs) ratios equaled 0.03% and 0.03%, respectively, versus comparable measures of 2.38% and 0.94% for the Peer Group medians. The ratio of REO to assets was also lower for the Company (0.00%) versus the Peer Group median at 0.08%. Overall, FSB Community reported more favorable reserve coverage ratios compared to the Peer Group, yet reporting lower reserves as a percent of loans (0.40% versus 0.96% for the Peer Group median) and higher reserves as a percent of NPAs (989.02% versus 73.63% for the Peer Group median) and NPLs (989.02% versus 78.89% for the Peer Group median), due to the limited amount of NPLs as of December 31, 2015.

 

Interest Rate Risk

 

Table 3.6 reflects various key ratios highlighting the relative interest rate risk exposure of the Company versus the Peer Group. In terms of balance sheet composition, FSB Community’s interest rate risk characteristics were considered to be less favorable than the Peer Group. The Company’s equity-to-assets and IEA/IBL ratios were lower than the Peer Group, thereby implying a greater dependence on the yield-cost spread to sustain the net interest margin for the Company. The Company reported a lower level of non-interest earning assets, a favorable comparative factor, which provides an indication of the earnings capabilities and interest rate risk of the balance sheet. On a pro forma basis, the infusion of stock proceeds can be expected to improve the

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.17

 

Table 3.5

Credit Risk Measures and Related Information

Comparable Institution Analysis

As of December 31, 2015 or the Most Recent Date Available

 

             NPAs &   Adj NPAs &               Rsrves/         
         REO/   90+Del/   90+Del/   NPLs/   Rsrves/   Rsrves/   NPAs &   Net Loan   NLCs/ 
      Assets   Assets (1)   Assets (3)   Loans (1)   Loans HFI   NPLs (1)   90+Del (1)   Chargeoffs (2)   Loans 
         (%)   (%)   (%)   (%)   (%)   (%)   (%)   ($000)   (%) 
Fairport SB  NY                                             
December 31, 2015      0.00%   0.03%   0.03%   0.04%   0.40%   989.02%   989.02%  $0    0.00%
                                                    
All Public Companies                                                
Averages      0.21%   1.35%   0.94%   1.64%   1.07%   106.55%   78.67%  $2,295    0.08%
Medians      0.11%   1.25%   0.77%   1.35%   0.96%   79.67%   69.04%  $289    0.05%
                                                    
State of NY                                                
Averages      0.07%   1.17%   0.79%   1.40%   1.01%   130.00%   104.05%  $(36)   0.14%
Medians      0.04%   0.62%   0.62%   0.94%   0.92%   173.40%   111.58%  $742    0.16%
                                                    
Comparable Group                                                
Averages      0.13%   1.76%   1.28%   2.10%   1.19%   80.88%   76.87%  $107    0.01%
Medians      0.08%   2.38%   0.94%   2.05%   0.96%   78.89%   73.63%  $15    0.01%
                                                    
Comparable Group                                                
ANCB  Anchor Bancorp  WA   0.17%   2.96%   2.96%   3.54%   1.23%   34.78%   32.83%  $211    0.07%
BYBK  Bay Bancorp, Inc.  MD   0.42%   2.71%   2.39%   1.88%   0.42%   21.57%   12.61%  $664    0.17%
CFBK  Central Federal Corporation  OH   0.49%   2.44%   0.94%   2.22%   2.25%   100.87%   80.50%  $9    0.00%
EQFN  Equitable Financial Corp.  NE   0.15%   2.80%   1.15%   3.06%   1.46%   47.83%   45.25%  $(962)   -0.54%
GTWN  Georgetown Bancorp, Inc.  MA   0.00%   0.73%   0.73%   0.84%   0.94%   111.38%   111.38%  $21    0.01%
HBK  Hamilton Bancorp, Inc.  MD   0.12%   2.40%   0.93%   3.68%   0.77%   20.93%   19.87%  $234    0.13%
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA   0.00%   0.08%   0.08%   0.00%   0.98%   NM    NM   $(14)   -0.01%
MELR  Melrose Bancorp, Inc.  MA   0.00%   0.13%   0.13%   0.19%   0.37%   198.25%   198.25%  $0    0.00%
PBHC  Pathfinder Bancorp, Inc.  NY   0.08%   1.26%   0.94%   1.73%   1.33%   78.89%   73.63%  $992    0.25%
PBIP  Prudential Bancorp, Inc.  PA   0.00%   3.16%   2.73%   5.09%   0.90%   17.65%   17.65%  $241    0.07%
WBKC  Wolverine Bancorp, Inc.  MI   0.08%   2.36%   2.26%   2.47%   3.00%   120.94%   117.06%  $(113)   -0.04%
WVFC  WVS Financial Corp.  PA   0.00%   0.08%   0.08%   0.44%   0.60%   136.58%   136.58%  $0    0.00%

 

(1) Includes TDRs for the Company and the Peer Group.

(2) Net loan chargeoffs are shown on a last twelve month basis.

(3) Ratios are based on the date of the most recent financial statements disclosed in the offering prospectus.

 

Source:SNL Financial, LC and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2016 by RP® Financial, LC.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.18

 

Table 3.6

Interest Rate Risk Measures and Net Interest Income Volatility

Comparable Institution Analysis

As of December 31, 2015 or the Most Recent Date Available

 

         Balance Sheet Measures                         
         Tangible       Non-Earn.   Quarterly Change in Net Interest Income 
         Equity/   IEA/   Assets/                         
      Assets   IBL   Assets   9/30/2015   6/30/2015   3/31/2015   12/31/2014   9/30/2014   6/30/2014 
         (%)   (%)   (%)   (change in net interest income is annualized in basis points) 
Fairport SB  NY                                             
December 31, 2015      8.5%   106.7%   3.4%   12    2    -14    -2    13    31 
                                                    
All Public Companies      12.6%   109.5%   6.5%   3    1    -7    2    0    2 
State of NY      9.4%   118.5%   6.7%   5    3    -6    -5    5    -6 
                                                    
Comparable Group                                                
Average      14.5%   113.3%   4.6%   9    -1    -11    5    -3    6 
Median      14.1%   111.3%   4.3%   3    -2    -6    -1    0    4 
                                                    
Comparable Group                                                
ANCB  Anchor Bancorp  WA   15.8%   108.5%   10.3%   1    5    2    8    1    -13 
BYBK  Bay Bancorp, Inc.  MD   13.3%   111.7%   4.6%   -13    18    -94    79    -61    20 
CFBK  Central Federal Corporation  OH   10.6%   108.4%   4.0%   -5    -11    -10    -4    24    22 
EQFN  Equitable Financial Corp.  NE   15.9%   114.0%   4.8%   38    22    -27    -19    7    18 
GTWN  Georgetown Bancorp, Inc.  MA   10.8%   111.0%   3.1%   -2    4    1    0    1    -6 
HBK  Hamilton Bancorp, Inc.  MD   14.8%   112.8%   6.3%   4    -3    11    14    -9    -6 
HFBL  Home Federal Bancorp, Inc. of Louisiana  LA   11.9%   107.4%   5.8%   -3    -3    -11    2    -12    6 
MELR  Melrose Bancorp, Inc.  MA   20.5%   122.3%   3.2%   16    -1    -3    -1    -1    2 
PBHC  Pathfinder Bancorp, Inc.  NY   10.7%   107.9%   5.4%   6    4    -13    -8    9    -4 
PBIP  Prudential Bancorp, Inc.  PA   22.2%   125.1%   3.7%   15    -14    8    -6    4    7 
WBKC  Wolverine Bancorp, Inc.  MI   18.2%   121.0%   2.2%   50    -7    -18    -6    0    1 
WVFC  WVS Financial Corp.  PA   9.8%   109.8%   2.1%   2    -31    25    7    -1    19 

 

(1) Ratios are based on the date of the most recent financial statements disclosed in the offering prospectus.

 

Source:SNL Financial LC. and RP® Financial, LC. calculations. The information provided in this table has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2016 by RP® Financial, LC.

 

 

 

 

RP® Financial, LC. PEER GROUP ANALYSIS
  III.19

 

Company’s balance sheet interest rate risk characteristics, particularly with respect to the increases that will be realized in the Company’s equity-to-assets and IEA/IBL ratios.

 

To analyze interest rate risk associated with the net interest margin, we reviewed quarterly changes in net interest income as a percent of average assets for FSB Community and the Peer Group. The relative fluctuations in the Company’s net interest income to average assets ratio were considered to be higher than the Peer Group and, thus, based on the interest rate environment that prevailed during the period analyzed in Table 3.6, FSB Community was viewed as maintaining a somewhat higher degree of interest rate risk exposure in the net interest margin. The stability of the Company’s net interest margin should be enhanced by the infusion of stock proceeds, as the increase in capital will reduce the level of interest rate sensitive liabilities funding FSB Community’s assets.

 

Summary

 

Based on the above analysis and the criteria employed in the selection of the companies for the Peer Group, RP Financial concluded that the Peer Group forms a reasonable basis for determining the pro forma market value of FSB Bancorp. In those areas where notable differences exist, we will apply appropriate valuation adjustments in the next section.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.1

 

IV. VALUATION ANALYSIS

 

Introduction

 

This section presents the valuation analysis and methodology, prepared pursuant to the regulatory valuation guidelines, and valuation adjustments and assumptions used to determine the estimated pro forma market value of the common stock to be issued in conjunction with the Company’s second step conversion offering.

 

Appraisal Guidelines

 

The federal regulatory appraisal guidelines required by the FRB, the FDIC and state banking agencies specify the pro forma market value methodology for estimating the pro forma market value of a converting thrift. Pursuant to this methodology: (1) a peer group of comparable publicly-traded institutions is selected; (2) a financial and operational comparison of the subject company to the peer group is conducted to discern key differences; and, (3) a valuation analysis in which the pro forma market value of the subject company is determined based on the market pricing of the peer group as of the date of the valuation, incorporating valuation adjustments for key differences. In addition, the pricing characteristics of recent conversions, both at conversion and in the aftermarket, must be considered.

 

RP Financial Approach to the Valuation

 

The valuation analysis herein complies with such regulatory approval guidelines. Accordingly, the valuation incorporates a detailed analysis based on the Peer Group, discussed in Section III, which constitutes “fundamental analysis” techniques. Additionally, the valuation incorporates a “technical analysis” of recently completed conversions, including closing pricing and aftermarket trading of such offerings. It should be noted that these valuation analyses cannot possibly fully account for all the market forces which impact trading activity and pricing characteristics of a stock on a given day.

 

The pro forma market value determined herein is a preliminary value for the Company’s to-be-issued stock. Throughout the stock issuance, RP Financial will: (1) review changes in FSB Community’s operations and financial condition; (2) monitor FSB Community’s operations and financial condition relative to the Peer Group to identify any fundamental changes; (3) monitor the external factors affecting value including, but not limited to, local and national economic conditions, interest rates, and the stock market environment, including the market for thrift stocks

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.2

 

 

and FSB Bancorp’s stock specifically; and, (4) monitor pending conversion offerings both regionally and nationally. If material changes should occur prior to the close of the offering, RP Financial will evaluate if updated valuation reports should be prepared reflecting such changes and their related impact on value, if any. RP Financial will also prepare a final valuation update at the closing of the Offering to determine if the prepared valuation analysis and resulting range of value continues to be appropriate.

 

The appraised value determined herein is based on the current market and operating environment for the Company and for all thrifts. Subsequent changes in the local and national economy, the legislative and regulatory environment, the stock market, interest rates, and other external forces (such as natural disasters or major world events), which may occur from time to time (often with great unpredictability) may materially impact the market value of all thrift stocks, including FSB Bancorp’s value, or FSB Bancorp’s value alone. To the extent a change in factors impacting the Company’s value can be reasonably anticipated and/or quantified, RP Financial has incorporated the estimated impact into the analysis.

 

Valuation Analysis

 

A fundamental analysis discussing similarities and differences relative to the Peer Group was presented in Chapter III. The following sections summarize the key differences between the Company and the Peer Group and how those differences affect the pro forma valuation. Emphasis is placed on the specific strengths and weaknesses of the Company relative to the Peer Group in such key areas as financial condition, profitability, growth and viability of earnings, asset growth, primary market area, dividends, liquidity of the shares, marketing of the issue, management, and the effect of government regulations and/or regulatory reform. We have also considered the market for thrift stocks, in particular new issues, to assess the impact on value of the Company coming to market at this time.

 

1.Financial Condition

 

The financial condition of an institution is an important determinant in pro forma market value because investors typically look to such factors as liquidity, capital, asset composition and quality and funding sources in assessing investment attractiveness. The similarities and differences in the Company’s and the Peer Group’s financial condition are noted as follows:

 

§Overall Asset/Liability Composition. In comparison to the Peer Group, the Company’s IEA composition showed a higher concentration of loans and a lower concentration of cash and investments. Lending diversification into higher risk and higher yielding

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.3

 

types of loans was more significant for the Peer Group, as the Company reported a higher percentage of its loan portfolio in residential lending (inclusive of investment in MBS). Due to this greater concentration in residential loans and securities, FSGB Community reported a lower RWA-to-assets ratio in comparison to the Peer Group. The Company’s IEA composition results in a lower comparative yield. While the Company has indicated the intent to expand the higher yielding commercial and multi-family mortgage loan portfolios over time, the change is expected to be gradual. The Company’s IBL cost was higher than the Peer Group’s cost of funds. Overall, the Company maintained a higher level of interest-earning assets and a higher level of interest-bearing liabilities compared to the Peer Group’s ratios, which resulted in a lower IEA/IBL ratio for the Company of 108.3% versus 115.2% for the Peer Group. After factoring in the impact of the net stock proceeds, the Company’s IEA/IBL ratio should improve, but remain lower than the Peer Group’s ratio.

 

§Credit Quality. Key credit quality measures for FSB Community were notably more favorable than the Peer Group, as the Company has been successful in limiting problem assets. Specifically, the ratio of other real estate owned (“OREO”)/assets, NPAs/assets and NPLs/loans were much lower than the comparable Peer Group ratios. Loss reserves as a percent of NPLs and NPAs were well above the Peer Group’s average and median ratios (given the very low levels of NPAs), while reserve coverage in terms of loans were less favorable given the ALLL calculations which are dependent in part on historical asset quality parameters. The Company also reported zero net loan charge-offs in recent periods, compared to modest levels for the Peer Group. As noted above, the Company’s RWA-to-assets ratio was much lower than the Peer Group’s average and median ratios as well.

 

§Balance Sheet Liquidity. The Company’s currently lower level of cash and investment securities will increase on a post conversion basis. A significant portion of FSB Community’s current investment portfolio is classified as HTM which limits the ability to convert a significant portion of the portfolio to cash except by utilizing the portfolio as collateral for borrowings. Following the infusion of net stock proceeds, the Company’s cash and investments ratio is expected to increase as the proceeds retained at the holding company level will be initially deployed into shorter term investment securities, while proceeds infused into the Bank will be deployed into investments, pending the longer-term deployment into loans. The Company’s future borrowing capacity is considered to be somewhat lower than the Peer Group, given the current higher level of borrowings.

 

§Funding Liabilities. The Company’s IBL composition reflects a similar level of deposits but a higher concentration of borrowings relative to the Peer Group (and therefore a higher IBL ratio due to the lower equity position versus the Peer Group). This structure, along with the Company’s concentration in certificates of deposit, resulted in a higher cost of funds for the Company. Following the stock offering, the increase in the Bank’s equity position will reduce the level of interest-bearing liabilities funding the Bank’s assets to a level that is more comparable to the Peer Group’s ratio of interest-bearing liabilities as a percent of assets.

 

§Tangible Equity. The Company’s currently lower tangible equity ratio will be strengthened as a result of the stock offering, but such ratio will remain below the Peer Group’s current average and median figures. Thus, FSB Bancorp will continue to have less leverage capacity, a higher dependence on IBL to fund assets and a lower

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.4

 

capacity to absorb unanticipated losses. At the same time, the lower equity ratio will make it make somewhat easier to achieve a competitive return on equity.

 

On balance, FSB Community’s balance sheet financial condition was considered to be less favorable than for the Peer Group, therefore, we have applied a slight downward adjustment for the Company’s financial condition relative to the Peer Group.

 

2.Profitability, Growth and Viability of Earnings

 

Earnings are a key factor in determining pro forma market value, as the level and risk characteristics of a financial institution’s earnings stream and the prospects and ability to generate future earnings heavily influence the multiple that the investment community will pay for earnings. The major factors considered in the valuation are described below.

 

§Earnings. FSB Community’s reported and core ROAA equaled 0.21% and 0.19% for the last 12 months of operations, which was lower than the Peer Group average and median ratios of 0.44% and 0.43%. The Company’s lower profitability in comparison to the Peer Group was due to a lower net interest income ratio and higher operating expenses, which were partially offset by higher non-interest income and higher gains on sale of assets (loans). Notably, the Bank’s earnings advantage with respect to non-interest operating income was primarily attributable to revenues derived from its mortgage banking operations, which tend to subject to greater volatility relative to revenues derived from other sources of non-interest operating income such as customer service charges and fees. Reinvestment and leveraging of the pro forma equity position will serve to increase the Company’s earnings, although the expense associated with operating as a publicly-traded company and the stock benefit plans will limit the initial earnings increase. While the Company is planning to undertake loan growth and diversify lending to increase its competitive profile and improve earnings and interest rate risk, such growth is anticipated to be relatively modest, initially.

 

§Interest Rate Risk. Quarterly changes in the net interest income ratio indicated a higher degree of volatility for the Company. Other measures of interest rate risk, such as the tangible equity ratio and the Company’s IEA/IBL ratio were more favorable than the Peer Group. On a pro forma basis, the infusion of stock proceeds can be expected to provide the Company with equity-to-assets and IEA/IBL ratios that will continue to be lower than the Peer Group ratios, although the additional interest-free equity should enhance the stability of the Company’s net interest margin through the reinvestment of stock proceeds into IEA. At the same time, while empirical data regarding interest rate risk for the Peer Group is not consistently available, the Company’s business model focused on fixed rate 1-4 family mortgage lending (with a concentration of such loans in portfolio) funded by shorter term deposits has created a liability sensitive position for the Company – the decline in the EVE ratio pursuant to a 200 basis point rate increase is 48.2%, which reflects a significant level of risk exposure in a rising interest rate environment.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.5

 

§Credit Risk. Loan loss provisions were a similar factor in the Company’s profitability in comparison to the Peer Group. In terms of future exposure to credit quality related losses, the Company maintained a higher concentration of assets in loans, but less lending diversification into higher credit risk loans, which resulted in a lower risk weighted assets-to-assets ratio than the Peer Group’s average and median ratio. NPAs and NPLs were lower for the Company compared to the Peer Group while reserve coverage in relation to NPAs was higher (with the exception of the reserves/loans ratio), indicative of the Company’s more favorable credit quality. Historical loan chargeoffs have also been minimal for both the Company and the Peer Group.

 

§Earnings Growth Potential. Several factors were considered in assessing earnings growth potential. First, the Company maintained a less favorable interest rate spread than the Peer Group, which would tend to support a stronger net interest margin going forward for the Peer Group. Second, the infusion of stock proceeds will increase the Company’s earnings growth potential with respect to increasing earnings through leverage. While the Company will be implementing a business plan to pursue earnings growth based on moderate loan growth, including diversification focused on expansion of the commercial mortgage portfolio, the impact to earnings is expected to be realized only gradually and the plan will entail execution risk. Further, the significant mortgage banking operation conducted by the Company represents a more volatile source of revenue and net income in comparison to portfolio lending, leading to a less certain future income performance for the Company.

 

§Return on Equity. The Company’s core ROE currently falls below the average and median of the Peer Group core ROE. As the result of the increase in equity that will be realized from the infusion of net stock proceeds into the Company’s equity base, the Company’s pro forma return equity on a core earnings basis will be reduced and be less favorable to the Peer Group’s core ROE.

 

On balance, FSB Community’s pro forma earnings strength, growth potential and viability was considered to be less favorable than the Peer Group’s, primarily considering the Company’s relative interest rate risk exposure and pro forma ROE. Accordingly, a moderate downward adjustment was applied for profitability, growth and viability of earnings.

 

3.Asset Growth

 

FSB Community’s assets increased at an annual rate of 3.90% during the most recent 12 month period, below the Peer Group’s average and median reported asset growth rates of 8.25% and 6.78% over the same time period. Eleven of the 12 Peer Group companies reported asset growth over the most recent 12 month period. The Company’s asset growth was realized in 7.26% loan growth, the stated strategic objective, which was partially funded with cash and investments. Similarly, the Peer Group experienced declines in their cash and investment portfolios, which funded the loan growth. On a pro forma basis, the Company’s tangible equity-to-assets ratio will remain lower than the Peer Group’s tangible equity-to-assets ratio, indicating

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.6

 

less leverage capacity for the Company. FSB Bancorp’s lower pro forma equity position and lower earnings rates may act to restrict stated strategic goals of expanding the loan portfolio and pursuing balance sheet growth led us to apply a slight downward adjustment for asset growth.

 

4.Primary Market Area

 

The general condition of an institution’s market area has an impact on value, as future success is in part dependent upon opportunities for profitable activities in the local market served. FSB Community’s primary market area for loans and deposits is considered to be the Rochester MSA and surrounding region in upstate New York where the Company maintains its five office locations, along with the locations of the four LPOs in Buffalo, Pittsford, Greece and Watertown, New York. Within these markets, the Company faces significant competition for loans and deposits from other financial institutions, including similarly sized community banks along with larger institutions which provide a broader array of services and have significantly larger branch networks. However, the Peer Group companies also face numerous and/or larger competitors.

 

Demographic and economic trends and characteristics in the Company’s primary market area are comparable to the primary market areas served by the Peer Group companies (see Exhibit III-2). In this regard, the total population of the Company’s headquarters market area county is somewhat higher than the average and median of the Peer Group’s primary markets, however both served areas with significant population bases. The 2010-2015 population growth rates for Monroe County was notably lower than the Peer Group markets’ average and median, while projections for the 2015-2021 period indicate the same trend. Per capita income levels in the Company’s primary market area county shows that Monroe County income levels are modestly below the Peer Group market average and median. The deposit market share exhibited by the Company in Monroe County is higher than the Peer Group median, but both remain modest at best (less than 2% market share), indicative of highly competitive markets in which the Peer Group companies and FSB Community are dwarfed by larger competitors. As shown in Table 4.1, unemployment rates for the markets served by the Peer Group companies were similar to the unemployment rate exhibited in Monroe County, with such unemployment rates also similar to national averages.

 

On balance, we concluded that no valuation adjustment was appropriate for the Company’s market area.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.7

 

Table 4.1

Market Area Unemployment Rates

FSB Community and the Peer Group Companies(1)

 

      December 2015 
   County  Unemployment 
        
Fairport Savings Bank  Monroe, NY   4.5%
         
Peer Group Average      4.6%
Peer Group Median      4.3%
         
Peer Group        
         
Anchor Bancorp  Thurston, WA   5.9%
Bay Bancorp, Inc.  Howard, MD   3.3%
Central Federal Corporation  Franklin, OH   3.8%
Equitable Financial Corp.  Hall, NE   3.4%
Georgetown Bancorp, Inc.  Essex, MA   4.8%
Hamilton Bancorp, Inc.  Baltimore, MD   4.9%
Home Fed Bncrp, Inc. of LA  Caddo, LA   5.7%
Melrose Bancorp, Inc.  Middlesex, MA   3.7%
Pathfinder Bancorp, Inc.  Oswego, NY   6.7%
Prudential Bancorp, Inc.  Philadelphia, PA   5.4%
Wolverine Bancorp, Inc.  Midland, MI   3.8%
WVS Financial Corp.  Allegheny, PA   3.8%

 

(1) Unemployment rates are not seasonally adjusted.

Source: SNL Financial, LC.

 

5.Dividends

 

FSB Community has not historically paid common stock cash dividends to shareholders, and at this time the Company has not established a go-forward dividend policy. Future declarations of dividends by the Board of Directors will depend upon a number of factors, including investment opportunities, growth objectives, financial condition, profitability, tax considerations, minimum capital requirements, regulatory limitations, stock market characteristics, and general economic conditions.

 

Six of the 12 Peer Group companies pay cash dividends, with implied dividend yields ranging from 0.98% to 3.92%. The median dividend yield on the stocks of the Peer Group institutions that paid dividends was 1.45% as of February 26, 2015, representing a median payout ratio of 24.24% of earnings. As of February 26, 2015, 69% of all fully-converted publicly-traded thrifts had adopted cash dividend policies (see Exhibit IV-1), exhibiting a median yield of 1.76%.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.8

 

The dividend paying thrifts generally maintain higher than average profitability ratios, facilitating their ability to pay cash dividends.

 

While the Company has not established a definitive dividend policy prior to its stock offering, the Company will not have the capacity to pay a dividend comparable to the Peer Group’s average dividend yield based on pro forma earnings and capitalization. The Company’s tangible equity ratio will be at a lower level than the Peer Group’s average and median ratios across the offering range and the Company’s pro forma earnings rate is also projected to be lower than the Peer Group. These can be expected to be limiting factors in the ability of FSB Bancorp in terms of dividend payments potential for the Company in comparison to the Peer Group.

 

Overall, we concluded that a slight downward adjustment was warranted for the dividends valuation parameter in comparison to the Peer Group.

 

6.Liquidity of the Shares

 

The Peer Group is by definition composed of companies that are traded in the public markets. All twelve of the Peer Group members trade on NASDAQ. Typically, the number of shares outstanding and market capitalization provides an indication of how much liquidity there will be in a particular stock. The market capitalization of the Peer Group companies ranged from $21.7 million to $129.5 million as of February 26, 2015, with average and median market values of $49.3 million and $45.7 million, respectively. The shares issued and outstanding to the public shareholders of the Peer Group members ranged from 1.8 million to 15.8 million, with average and median shares outstanding of 5.0 million and 3.1 million. The Company’s Second Step Conversion is expected to provide for pro forma shares outstanding that will be below or at the low end of the range of the shares outstanding indicated for the Peer Group companies. The market capitalization of the Company at the midpoint of the Offering range will be below the Peer Group average and median values. While all of the Peer Group companies are quoted on the NASDAQ exchange, The Company’s common stock will continue to be listed on the OTC Pink Marketplace exchange. We anticipate that the Company’s stock will have a less comparable trading market as the Peer Group companies in terms of stock float and liquidity on average, and therefore, concluded that a slight downward adjustment was necessary for this factor.

 

7.Marketing of the Issue

 

We believe that four separate markets exist for thrift stocks, including those coming to market such as FSB Community: (A) the after-market for public companies, in which trading

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.9

 

activity is regular and investment decisions are made based upon financial condition, earnings, capital, ROE, dividends and future prospects; (B) the new issue market in which converting thrifts are evaluated on the basis of the same factors, but on a pro forma basis without the benefit of prior operations as a fully-converted publicly-held company and stock trading history; (C) the acquisition market for thrift franchises in New York; and, (D) the market for the public stock of FSB Community. All of these markets were considered in the valuation of the Company’s to-be-issued stock.

 

A.The Public Market

 

The value of publicly-traded thrift stocks is easily measurable, and is tracked by most investment houses and related organizations. Exhibit IV-1 provides pricing and financial data on all publicly-traded thrifts. In general, thrift stock values react to market stimuli such as interest rates, inflation, perceived industry health, projected rates of economic growth, regulatory issues, and stock market conditions in general. Exhibit IV-2 displays historical stock market trends for various indices and includes historical stock price index values for thrifts and commercial banks. Exhibit IV-3 displays historical stock price indices for thrifts only.

 

In terms of assessing general stock market conditions, the performance of the overall stock market has been mixed in recent quarters. A more favorable outlook on Greece’s financial crisis helped stocks to advance at the start of the third quarter of 2015, which was followed by the Dow Jones Industrial Average (“DJIA”) declining to a five-month low in the second week of July as the sell-off in China’s stock market rippled through markets globally. News of a bailout deal secured by Greece supported a stock market rally in mid-July, while some favorable second quarter earnings reports coming out of the technology sector lifted the NASDAQ to three consecutive record high closes heading into the second half of July. Comparatively, the DJIA approached a six-month low in late-July, as disappointing earnings by some of the Dow components and a continued sell-off in China’s stock market weighed on the broader stock market. A measured Federal Reserve policy statement that reaffirmed it would move cautiously on raising interest rates and an easing of the sell-off in China’s stock market boosted stocks at the end of July. The DJIA recorded seven consecutive losses through the first week of trading in August, which was driven by weak earnings reports posted by some media and oil stocks. A rebound in beaten down energy shares and 2015’s largest merger announcement fueled stock market gains heading into mid-August, which was followed by a sharp sell-off as China’s surprising decision to devalue its currency rattled global markets. Stocks closed out the second

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.10

 

week of August on a slight upswing. Volatility prevailed in the stock market during the second half of August 2015 and for most of September 2015. Worries about the pace of global growth jolted stock markets worldwide in the second half of August, with the DJIA plunging over 1,800 points during six consecutive trading sessions. Renewed optimism about the strength of the U.S. economy and comments from a Federal Reserve official stating the case for a September rate increase had become less compelling snapped the six-day losing streak, as the DJIA rebounded 988 points in consecutive trading sessions during late-August. Overall, the DJIA declined 6.6% in August, its largest one month percentage decline since May 2010. Volatility continued to prevail in the broader stock market in early-September, as investors considered fresh evidence that China’s economic slowdown was hurting the global economy, the possibility of China’s central bank would take more steps to stabilize its economy and disappointing job growth reflected in the August employment report. Stocks rallied ahead of the Federal Reserve’s mid-September meeting, which was followed by a downturn in the broader stock market after the Federal Reserve concluded to hold short-term interest rates steady. Declines in the auto, biotech and energy sectors led the market lower heading into late-September, which was followed by a rebound as the Federal Reserve Chairwoman added clarity that she expected interest rates would go up in 2015. Biotech and healthcare shares led the market lower in late-September, which was followed by a two day rebound in the stock market to close out the third quarter. For the third quarter overall, all three major U.S. stock indexes posted their biggest quarterly losses in four years.

 

The broader stock market soared higher at the start of the fourth quarter of 2015, with the DJIA trading up for seven consecutive sessions for a total gain of 860 points between October 2nd and October 12th. Factors contributing to the rally included a rebound in energy shares supported by an increase in oil prices, raised expectations that the Federal Reserve would not raise interest rates in the near term following the weak employment report for September and a rebound in oversold healthcare stocks. A gloomy earnings forecast by Wal-Mart pulled stocks lower in mid-October, which was followed by a broader stock market rebound heading into the second half of October. Lackluster U.S. economic data reducing expectations of a near term rate increase by the Federal Reserve, indications from the European Central Bank that is was prepared to do more to stimulate growth and a rate cut by China’s central bank were factors contributing to gains in the broader stock market. Stocks continued to surge higher in late-October, after the Federal Reserve concluded its two-day meeting leaving interest rates unchanged and toned down its concerns about global financial markets. The DJIA closed up 8.5% for the month of October, which was the biggest monthly percentage gain in four years. Led

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.11

 

by a rally in energy stocks, the DJIA moved back into positive territory for 2015 in early-November. Concerns about the health of the global economy and lower oil prices weighed on stocks going into mid-November. Indications from the Federal Reserve that the U.S. economy was strong enough for a rate increase and a rebound in energy, healthcare and technology stocks helped stocks to rally during the second half of November. A strong jobs report for November added to stock market gains in the first week of December. A sell-off in energy shares led the market lower going into mid-December, as oil prices fell to their lowest level in seven years. Stocks rallied on the Federal Reserve’s mid-December rate hike, as investors responded to the Federal Reserve’s upbeat message on the U.S. economy. Grim news from the energy and mining sectors, along with worries about slowing economies overseas, sent the DJIA to its lowest close in two months heading into the final two weeks of 2015. A rebound in energy stocks contributed to stock market gains in late-December, which was followed by a mild pullback in the final trading week of 2015. Overall, 2015 was the worst year for U.S. stocks since 2008.

 

The DJIA tumbled more than 1,000 points or 6.2% during the first week of trading 2016, as fresh concerns about China’s economy and a steep decline in oil prices rattled stock markets worldwide. Investor anxiety over the global economy and further declines in oil prices continued to weigh on stocks through most of January, although stocks rebounded at the end of January with higher oil prices and the Bank of Japan’s surprise decision to shift to negative interest rates contributing to gains in the broader stock market. Overall, the DJIA was down 5.5% for the month of January. Stocks closed lower during the first week of February, as investors reacted to oil falling below $30 a barrel and January employment data showing a slowdown in job growth. On February 26, 2016, the DJIA closed at 16639.97, a decrease of 4.5% from one year ago and a decrease of 8.6% year-to-date, and the NASDAQ closed at 4590.47, a decrease of 8.0% from one year ago and a decrease of 8.3% year-to-date. The Standard & Poor’s 500 Index closed at 1948.05 on February 26, 2016, a decrease of 4.7% from one year ago and a decrease of 7.7% year-to-date.

 

The market for thrift stocks has also experienced varied trends in recent quarters, but, in general, thrift stocks outperformed the broader stock market. Thrift shares paralleled trends in the broader stock market during the first half of July 2015, as investors focused on Greece’s debt problems and the sell-off in China’s stock market. Second quarter earnings reports for the financial sector were generally in line with expectations, which translated into a relatively flat market for thrift stocks during the second half of July. The Federal Reserve’s cautious outlook on raising interest rates and a favorable employment report for July contributed to thrift shares trading

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.12

 

higher at the close of July, with the positive trend continuing through the first half of August. Lower interest rates and oil prices weighed on financial shares during the second half of August 2015, although generally favorable housing data somewhat negated the downturn in thrift stocks. For the entire month of August, the SNL Index for all publicly-traded thrifts showed a comparatively modest decline of 2.8%. A sell-off in the broader stock market and a disappointing reading for manufacturing activity pressured thrift stocks lower at the start of September. Following the one-day sell-off, thrift shares generally trended higher into mid-September in advance of the Federal Reserve’s policy meeting. Financial shares led the market lower after the Federal Reserve elected to hold short-term interest rates steady at the conclusion of its mid-September meeting. Worries about slower economic growth provided for a slight pull back in thrift shares during the second half of September.

 

Thrift stocks traded higher in early-October 2015, as investors bet that low interest rates would stay around for longer following the weaker-than-expected job growth reflected in the September employment report. Third quarter earnings reports posted by the thrift sector translated into a narrow trading range for thrift stocks during the second half of October, as the majority of thrifts reported third quarter earnings that were in line with analyst estimates and continued to reflect additional net interest margin compression. Thrift stocks participated in the broader stock market rally at the conclusion of the Federal Reserve’s policy meeting in late-October, but reversed course at the end of October as shares of New York Community Bancorp and Astoria Financial Corp. declined following the announcement of their $2.0 billion strategic merger. Thrift stocks recovered in early-November, as financial shares led the market higher on the strong jobs report for October. A disappointing report for October retail sales pressured thrift shares lower in mid-November, while merger activity in the thrift sector helped thrift stocks outperform the broader stock market during the second half of November. Thrift stocks rallied on the sturdy job growth reflected in the November employment data and then declined going into mid-December, as concerns about the global economy translated into a sell-off in the broader stock market. Thrift stocks participated in the broader stock market rally following the Federal Reserve’s mid-December rate hike and then settled into a narrow trading during the closing weeks of 2015.

 

Thrift shares participated in the broader stock market sell-off during the first week of 2016. A weak retail sales report for December and other signs of a slowing U.S. economy furthered the downward trend in thrift prices into the second half of January. The sell-off in financial shares tended to more significant among institutions with lending exposure to the energy

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.13

 

sector and international markets. Thrift stocks rebounded with the broader stock market at the close of January, which was followed by a pullback during first week of February amid disappointing economic reports for January manufacturing activity and January job growth. On February 26, 2016, the SNL Index for all publicly-traded thrifts closed at 761.27, an increase of 4.0% from one year ago and a decrease of 5.9% year-to-date.

 

B.The New Issue Market

 

In addition to thrift stock market conditions in general, the new issue market for converting thrifts is also an important consideration in determining the Company’s pro forma market value. The new issue market is separate and distinct from the market for seasoned thrift stocks in that the pricing ratios for converting issues are computed on a pro forma basis, specifically: (1) the numerator and denominator are both impacted by the conversion offering amount, unlike existing stock issues in which price change affects only the numerator; and (2) the pro forma pricing ratio incorporates assumptions regarding source and use of proceeds, effective tax rates, stock plan purchases, etc. which impact pro forma financials, whereas pricing for existing issues are based on reported financials. The distinction between pricing of converting and existing issues is perhaps no clearer than in the case of the price/book (“P/B”) ratio in that the P/B ratio of a converting thrift will typically result in a discount to book value whereas in the current market for existing thrifts the P/B ratio often reflects a premium to book value. Therefore, it is appropriate to also consider the market for new issues, both at the time of the conversion and in the aftermarket.

 

As shown in Table 4.2, one standard conversion offering and one second-step conversion have been completed during the past three months. The second step conversion is considered to be the most relevant for FSB Community’s pro forma pricing. PB Bancorp’s second step conversion offering was completed on January 8, 2016 and closed at the top of its offering range. The closing pro forma price/tangible book ratio of this recent second step conversion offering equaled 82.2%. PB Bancorp’s stock recorded price appreciation of 9.6% after the first week of trading, and as of February 26, 2015, PB Bancorp’s stock price was $8.52, or an increase of 6.5% from the initial public offering (“IPO”) price of $8.00.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.14

 

Table 4.2

Pricing Characteristics and After-Market Trends

Conversions Completed in the Last Three Months

 

Institutional Information  Pre-Conversion Data   Offering Information   Insider Purchases     
         Financial Info.   Asset Quality                   % Off Incl. Fdn.+Merger Shares     
                         Excluding Foundation   Benefit Plans       Initial 
   Conversion         Equity/   NPAs/   Res.   Gross   %   % of   Exp./       Recog.   Stk   Mgmt.&   Div. 
Institution  Date  Ticker  Assets   Assets   Assets   Cov.   Proc.   Offer   Mid.   Proc.   ESOP   Plans   Option   Dirs.   Yield 
         ($Mil)   (%)   (%)   (%)   ($Mil.)   (%)   (%)   (%)   (%)   (%)   (%)   (%)(1)   (%) 
                                                           
Standard Conversions                                                                 
Central Federal Bancshares, Inc. - MO  1/13/16  CFDB-OTC Pink  $62    22.08%   1.50%   89%  $17.2    96%   132%   7.0%   8.0%   4.0%   10.0%   0.8%   0.00%
                                                                        
Averages - Standard Conversions:  $62    22.08%   1.50%   89%  $17.2    96%   132%   7.0%   8.0%   4.0%   10.0%   0.8%   0.00%
Medians - Standard Conversions:  $62    22.08%   1.50%   89%  $17.2    96%   132%   7.0%   8.0%   4.0%   10.0%   0.8%   0.00%
                                                                        
Second Step Conversions                                                                 
PB Bancorp, Inc. - CT*  1/8/16  PBBI-NASDAQ  $469    11.23%   1.63%   38%  $36.3    100%   132%   3.8%   7.0%   4.0%   10.0%   1.9%   0.00%
                                                                        
Averages - Second Step Conversions:  $469    11.23%   1.63%   38%  $36.3    100%   132%   3.8%   7.0%   4.0%   10.0%   1.9%   0.00%
Medians - Second Step Conversions:  $469    11.23%   1.63%   38%  $36.3    100%   132%   3.8%   7.0%   4.0%   10.0%   1.9%   0.00%
                                                                        
Averages - All Conversions:  $266    16.66%   1.57%   63%  $26.7    98%   132%   5.4%   7.5%   4.0%   10.0%   1.4%   0.00%
Medians - All Conversions:  $266    16.66%   1.57%   63%  $26.7    98%   132%   5.4%   7.5%   4.0%   10.0%   1.4%   0.00%

 

Institutional Information  Pro Forma Data       Post-IPO Pricing Trends 
         Pricing Ratios(2)(5)   Financial Charac.       Closing Price: 
                                     After             
   Conversion         Core       Core       Core   IPO   First   %   Thru   % 
Institution  Date  Ticker  P/TB   P/E   P/A   ROA   TE/A   ROE   Price   Week(3)   Chge   2/26/2016   Chge 
         (%)   (x)   (%)   (%)   (%)   (%)   ($)   ($)   (%)   ($)   (%) 
                                                   
Standard Conversions                                                       
Central Federal Bancshares, Inc. - MO  1/13/16  CFDB-OTC Pink   64.6%   NM    23.6%   -0.1%   36.5%   -0.2%  $10.00   $10.54    5.4%  $10.95    25.6%
                                                              
Averages - Standard Conversions:   64.6%   NM    23.6%   -0.1%   36.5%   -0.2%  $10.00   $10.54    5.4%  $10.95    25.6%
Medians - Standard Conversions:   64.6%   NM    23.6%   -0.1%   36.5%   -0.2%  $10.00   $10.54    5.4%  $10.95    25.6%
                                                              
Second Step Conversions                                                       
PB Bancorp, Inc. - CT*  1/8/16  PBBI-NASDAQ   82.2%   94.5x   12.6%   0.1%   15.5%   0.8%  $8.00   $8.77    9.6%  $8.52    6.5%
                                                              
Averages - Second Step Conversions:   82.2%   94.5x   12.6%   0.1%   15.5%   0.8%  $8.00   $8.77    9.6%  $8.52    6.5%
Medians - Second Step Conversions:   82.2%   94.5x   12.6%   0.1%   15.5%   0.8%  $8.00   $8.77    9.6%  $8.52    6.5%
                                                              
Averages - All Conversions:   73.4%   94.5x   18.1%   0.0%   26.0%   0.3%  $9.00   $9.66    7.5%  $9.74    16.1%
Medians - All Conversions:   73.4%   94.5x   18.1%   0.0%   26.0%   0.3%  $9.00   $9.66    7.5%  $9.74    16.1%

 

Note: * - Appraisal performed by RP Financial; BOLD = RP Fin. Did the business plan, “NT” - Not Traded; “NA” - Not Applicable, Not Available; C/S-Cash/Stock.

 

(1) As a percent of MHC offering for MHC transactions.

(2) Does not take into account the adoption of SOP 93-6.

(3) Latest price if offering is less than one week old.

(4) Latest price if offering is more than one week but less than one month old.

(5) Mutual holding company pro forma data on full conversion basis.

(6) Simultaneously completed acquisition of another financial institution.

(7) Simultaneously converted to a commercial bank charter.

(8) Former credit union.

 

2/26/2016

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.15

 

C.The Acquisition Market

 

Also considered in the valuation was the potential impact on FSB Bancorp’s stock price of recently completed and pending acquisitions of other thrift institutions operating in New York. As shown in Exhibit IV-4, there were nine thrift acquisitions completed from the beginning of 2011 through February 26, 2015. Additionally, there were 26 acquisitions of commercial banks in New York over the corresponding timeframe. The recent acquisition activity may imply a certain degree of acquisition speculation for the Company’s stock. To the extent that acquisition speculation may impact the Company’s Offering, we have largely taken this into account in selecting companies for the Peer Group which operate in markets that have experienced a comparable level of acquisition activity as the Company’s market and, thus, are subject to the same type of acquisition speculation that may influence FSB Bancorp’s stock. However, since converting thrifts are subject to a three-year regulatory moratorium from being acquired, acquisition speculation in FSB Bancorp’s stock would tend to be less, compared to the stocks of the Peer Group companies.

 

D.Trading in FSB Community’s Stock

 

Since FSB Community’s minority stock currently trades under the symbol “FSBC” on OTC Pink Marketplace, RP Financial also considered the recent trading activity of the Company in the valuation analysis. FSB Community had a total of 1,779,472 shares issued and outstanding at February 26, 2015, of which 833,422 shares were held by public shareholders and traded as public securities. The Company’s stock has had a 52 week trading range of $8.50 to $12.25 per share and its closing price on February 26, 2015 was $10.25 for an implied market value of $18.2 million.

 

There are significant differences between the Company’s minority stock (currently being traded) and the conversion stock that will be issued by the Company. Such differences include different liquidity characteristics, a different return on equity for the conversion stock, the stock is currently traded based on speculation of a range of exchange ratios, and dividend payments, if any, will be made on all shares outstanding. Since the pro forma impact has not been publicly disseminated to date, it is appropriate to discount the current trading level. As the pro forma impact is made known publicly, the trading level will become more informative.

 

*   *   *   *   *   *   *   *   *   *   *

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.16

 

In determining our valuation adjustment for marketing of the issue, we considered trends in both the overall thrift market, the new issue market including the new issue market for second step conversions, the market for highly capitalized companies, the acquisition market, and recent trading activity in the Company’s minority stock. Taking these factors and trends into account, RP Financial concluded that no valuation adjustment was appropriate relative to the Peer Group in the valuation analysis for purposes of marketing of the issue.

 

8.Management

 

FSB Community’s management team appears to have experience and expertise in all of the key areas of the Company’s operations. Exhibit IV-5 provides summary resumes of FSB Community’s Board of Directors and senior management. The financial characteristics of the Company suggest that the Board and senior management have been effective in implementing an operating strategy that can be well managed by the Bank’s present organizational structure. The Company currently does not have any senior management positions that are vacant.

 

Similarly, the returns, capital positions and other operating measures of the Peer Group companies are indicative of well-managed financial institutions, which have Boards and management teams that have been effective in implementing competitive operating strategies. Therefore, on balance, we concluded no valuation adjustment relative to the Peer Group was appropriate for this factor.

 

9.Effect of Government Regulation and Regulatory Reform

 

In summary, as a fully-converted regulated institution, FSB Bancorp will operate in substantially the same regulatory environment as the Peer Group members — all of whom are adequately capitalized institutions and are operating with no apparent restrictions. Exhibit IV-6 reflects the Company’s pro forma regulatory capital ratios. Accordingly, no adjustment has been applied for the effect of government regulation and regulatory reform.

 

Summary of Adjustments

 

Based on the factors discussed above, we concluded that the Company’s pro forma market value should reflect the following valuation adjustments relative to the Peer Group:

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.17

 

Table 4.3

FSB Community Bankshares, Inc.

Valuation Adjustments

 

Key Valuation Parameters:   Valuation Adjustment
     
Financial Condition   Slight Downward
Profitability, Growth and Viability of Earnings   Moderate Downward
Asset Growth   Slight Downward
Primary Market Area   No Adjustment
Dividends   Slight Downward
Liquidity of the Shares   Slight Downward
Marketing of the Issue   No Adjustment
Management   No Adjustment
Effect of Govt. Regulations and Regulatory Reform   No Adjustment

 

Valuation Approaches

 

In applying the accepted valuation methodology originally promulgated by the FRB, FDIC and state regulatory agencies, i.e., the pro forma market value approach, we considered the three key pricing ratios in valuing the Company’s to-be-issued stock — price/earnings (“P/E”), price/book (“P/B”), and price/assets (“P/A”) approaches — all performed on a pro forma basis including the effects of the stock proceeds. In computing the pro forma impact of the conversion and the related pricing ratios, we have incorporated the valuation parameters disclosed in the Company’s prospectus for reinvestment rate, effective tax rate, stock benefit plan assumptions, and expenses (summarized in Exhibits IV-7 and IV-8).

 

In our estimate of value, we assessed the relationship of the pro forma pricing ratios relative to the Peer Group and recent conversion offerings.

 

RP Financial’s valuation placed an emphasis on the following:

 

·P/E Approach. The P/E approach is generally the best indicator of long-term value for a stock. Given certain similarities between the Company’s and the Peer Group’s earnings composition and overall financial condition, the P/E approach was carefully considered in this valuation. At the same time, recognizing that (1) the earnings multiples will be evaluated on a pro forma basis for the Company; and (2) the Peer Group companies have had the opportunity to realize the benefit of reinvesting and leveraging the offering proceeds, we also gave weight to the other valuation approaches.

 

·P/B Approach. P/B ratios have generally served as a useful benchmark in the valuation of thrift stocks, particularly in the context of a conversion offering, as the earnings approach involves assumptions regarding the use of proceeds. RP Financial considered the P/B approach to be a valuable indicator of pro

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.18

 

forma value taking into account the pricing ratios under the P/E and P/A approaches. We have also modified the P/B approach to exclude the impact of intangible assets (i.e., price/tangible book value or “P/TB”), in that the investment community frequently makes this adjustment in its evaluation of this pricing approach.

 

·P/A Approach. P/A ratios are generally a less reliable indicator of market value, as investors typically assign less weight to assets and attribute greater weight to book value and earnings. Furthermore, this approach as set forth in the regulatory valuation guidelines does not take into account the amount of stock purchases funded by deposit withdrawals, thus understating the pro forma P/A ratio. At the same time, the P/A ratio is an indicator of franchise value, and, in the case of highly capitalized institutions, high P/A ratios may limit the investment community’s willingness to pay market multiples for earnings or book value when ROE is expected to be low.

 

·Trading of FSB Community’s stock. Converting institutions generally do not have stock outstanding. FSB Community, however, has public shares outstanding due to the mutual holding company form of ownership. Since FSB Community is currently traded on the OTC Pink Marketplace, it is an indicator of investor interest in the Company’s conversion stock and therefore received some weight in our valuation. Based on the February 26, 2015 stock price of $10.25 per share and the 1,779,472 shares of FSB Community stock outstanding, the Company’s implied market value of $18.2 million was considered in the valuation process. However, since the conversion stock will have different characteristics than the minority shares, and since pro forma information has not been publicly disseminated to date, the current trading price of FSB Community’s stock was somewhat discounted herein, but will become more important towards the closing of the offering.

 

The Company has adopted “Employers’ Accounting for Employee Stock Ownership Plans” (“ASC 718-40”) which causes earnings per share computations to be based on shares issued and outstanding, excluding unreleased ESOP shares. For purposes of preparing the pro forma pricing analyses, we have reflected all shares issued in the Offering, including all ESOP shares, to capture the full dilutive impact, particularly since the ESOP shares are economically dilutive, receive dividends, and can be voted. However, we did consider the impact of the adoption of ASC 718-40 in the valuation.

 

In preparing the pro forma pricing analysis we have taken into account the pro forma impact of the MHC net assets that will be consolidated with the Company and thus, will increase equity and earnings, as shown in Table 4.4 on the following page. At December 31, 2015, the MHC had unconsolidated net assets of $50,000 which consists of cash that is on deposit at the

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.19

 

Table 4.4

FSB Community Bankshares, Inc. (“Mid-Tier”)

Impact of MHC Assets & Waived Dividends on Minority Ownership In 2nd Step

Financial and Stock Ownership Data as of December 31, 2015

Reflects Appraised Pro Forma Market Value as of February 26, 2016

 

Key Input Assumptions          
           
Mid-Tier Stockholders’ Equity  $21,760,000   (BOOK)(1)
Aggregate Dividends Waived by MHC  $0   (WAIVED DIVIDENDS)   
Minority Ownership Interest   46.8354%  (PCT)   
Pro Forma Market Value  $16,884,510   (VALUE)   
Market Value of MHC Net Assets  $50,000   (MHC NET ASSETS)(2)
(Other than Stock in Bank, Intercompany Assets and Liabilities)           

 

Adjustment for MHC Assets & Waived Dividends - 2 Step Calculation (as required by FDIC & FRB)  
                   
            (BOOK - WAIVED DIVIDENDS) x PCT  
Step 1: To Account for Waiver of Dividends =   BOOK  
                   
        =   46.8354% (Before Dilution Adj.)  
                   
            (VALUE - MHC ASSETS) x Step 1  
Step 2: To Account for MHC Assets =   VALUE  
                   
        =   46.6967% (After Dilution Adj.)  

 

Current Ownership                
                 
MHC Shares   946,050    53.1646%        
Public Shares   833,422    46.8354%          
Total Shares   1,779,472    100.0000%          
             
Pro Forma Ownership (3)          Appraised Midpoint Value 
           Per Share   Aggregate 
                 
Shares Issued in Offering (4)   900,000    53.3033% (6)  $10.00   $9,000,000 
Public Shares (4)   788,451    46.6967% (6)  $10.00   $7,884,510 
Pro Forma Shares (5)   1,688,451    100.0000%  $10.00   $16,884,510 

 

 

(1) From FSB Community’s Prospectus.

(2) Reflects the net asset balance as of December 31, 2015.

(3) Adjusted for exchange ratio reflecting offering of $10.00 per share.

(4) Incorporates adjustment in ownership ratio for MHC assets and waived dividends.

(5) Reflects pro forma shares outstanding.

(6) Rounded to four decimal points.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.20

 

Bank. As mentioned previously, while the consolidation of these assets increases the pro forma value of the Company, it also results in some pro forma ownership dilution for the minority shareholders, pursuant to regulatory policy. Specifically, we have adjusted the minority ownership ratio from the current 46.8354% ratio to 46.6967% to account for the impact of MHC assets and have reflected the formula based on applicable FDIC policy.

 

Based on the application of the three valuation approaches, taking into consideration the valuation adjustments discussed previously, RP Financial concluded that as of February 26, 2015 the aggregate pro forma market value of FSB Community’s conversion stock equaled $16,884,510 at the midpoint, equal to 1,688,451 shares at $10.00 per share. The $10.00 per share price was determined by the FSB Community Board. The midpoint and resulting valuation range is based on the sale of a 46.6967% ownership interest for the consolidation of the MHC net assets to the public (as adjusted on the following page), which provides for a $9,000,000 public offering at the midpoint value.

 

1.          Price-to-Earnings (“P/E”). The application of the P/E valuation method requires calculating the Company’s pro forma market value by applying a valuation P/E multiple to the pro forma earnings base. In applying this technique, we considered both reported earnings and a recurring earnings base, that is, earnings adjusted to exclude any one-time non-operating items, plus the estimated after-tax earnings benefit of the reinvestment of the net proceeds. The Company’s reported earnings equaled $513,000 for the 12 months ended December 31, 2015. In deriving FSB Community’s core earnings, the adjustments made to reported earnings were to eliminate gains on the sale of securities of $106,000, as shown below. As shown below, on a tax effected basis, incorporating an effective marginal tax rate of 40.0% for the earnings adjustments, the Company’s core earnings were determined to equal $449,000 for the 12 months ended December 31, 2015. (Note: see Exhibit IV-9 for the adjustments applied to the Peer Group’s earnings in the calculation of core earnings).

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.21

 

Table 4.5

FSB Community Bankshares, Inc.

Derivation of Core Earnings

 

   Amount 
   ($000) 
     
Net income(loss)  $513 
Deduct: Gain on sale of securities   (106)
Tax effect (1)   42 
Core earnings estimate  $449 

 

(1)   Tax effected at 40.0%.

 

Based on the Company’s reported and estimated core earnings, and incorporating the impact of the pro forma assumptions discussed previously, the Company’s pro forma reported and core P/E multiples at the $16.88 million midpoint value equaled 41.37 times and 49.01 times, respectively, indicating premiums of 94.8% and 129.9%, relative to the Peer Group’s average reported and core earnings multiples of 21.24 times and 21.32 times (see Table 4.6). In comparison to the Peer Group’s median reported and core earnings multiples of 20.30 times and 21.69 times, the Company’s pro forma reported and core P/E multiples at the midpoint value indicated premiums of 103.8% and 126.0%, respectively. The Company’s pro forma P/E ratios based on reported earnings at the minimum and the maximum equaled 34.01 times and 49.26 times, and based on core earnings at the minimum and the maximum equaled 40.04 times and 58.73 times, respectively.

 

2.          Price-to-Book (“P/B”). The application of the P/B valuation method requires calculating the Company’s pro forma market value by applying a valuation P/B ratio, as derived from the Peer Group’s P/B ratio, to the Company’s pro forma book value. Based on the $16.88 million midpoint valuation, the Company’s pro forma P/B and P/TB ratios both equaled 58.96%. In comparison to the average P/B and P/TB ratios for the Peer Group of 91.26% and 93.06%, the Company’s ratios reflected a discount of 35.4% on a P/B basis and a discount of 36.6% on a P/TB basis (see Table 4.6 below). In comparison to the Peer Group’s median P/B and P/TB ratios of 90.00% and 90.00%, the Company’s pro forma P/B and P/TB ratios at the midpoint value reflected discounts of 34.5% and 34.5%, respectively. At the maximum value, the Company’s P/B and P/TB ratios both equaled 65.10%. In comparison to the Peer Group’s average P/B and P/TB ratios, the Company’s P/B and P/TB ratios at the maximum value reflected discounts of 28.7%

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.22

 

Table 4.6

Public Market Pricing Versus Peer Group

FSB Bancorp, Inc.

As of February 26, 2016

 

         Market   Per Share Data                                 
         Capitalization   Core   Book                       Dividends(3) 
         Price/   Market   12 Month   Value/   Pricing Ratios(2)   Amount/       Payout 
      Share   Value   EPS(1)   Share   P/E   P/B   P/A   P/TB   P/Core   Share   Yield   Ratio(4) 
         ($)   ($Mil)   ($)   ($)   (x)   (%)   (%)   (%)   (x)   ($)   (%)   (%) 
FSB Community Bankshares, Inc.                                                               
$9 Million Midpoint Offering                                                               
Maximum     $10.00   $19.42   $0.17   $15.36    46.26x   65.10%   7.36%   65.10%   58.73x  $0.00    0.00%   0.00%
Midpoint     $10.00   $16.88   $0.20   $16.96    41.37x   58.96%   6.43%   58.96%   49.01x  $0.00    0.00%   0.00%
Minimum     $10.00   $14.35   $0.25   $19.12    34.01x   52.30%   5.49%   52.30%   40.04x  $0.00    0.00%   0.00%
                                                                   
All Non-MHC Public Companies(6)                                                               
Averages     $16.71   $452.91   $0.94   $15.24    18.39x   107.11%   13.59%   115.76%   18.96x  $0.30    1.75%   47.08%
Median     $14.50   $123.06   $0.68   $13.90    16.61x   104.53%   12.74%   107.62%   17.57x  $0.24    1.44%   39.78%
                                                                   
Comparable Group                                                               
Averages     $14.35   $49.33   $0.58   $15.57    21.24x   91.26%   13.21%   93.06%   21.32x  $0.33    1.70%   44.07%
Medians     $14.38   $45.68   $0.48   $16.04    20.30x   90.00%   12.63%   90.00%   21.69x  $0.20    1.45%   24.24%
                                                                   
Comparable Group                                                               
ANCB  Anchor Bancorp  WA  $22.61   $57.01   $0.48   $25.10    NM    90.08%   14.27%   90.08%   NM   $0.00    0.00%   0.00%
BYBK  Bay Bancorp, Inc.  MD  $4.89   $54.02   $0.20   $6.13    28.76x   79.81%   11.00%   83.03%   24.02x  $0.00    0.00%   0.00%
CFBK  Central Federal Corporation  OH  $1.35   $21.65   $0.04   $1.50    33.75x   89.92%   6.67%   89.92%   33.75x  $0.00    0.00%   0.00%
EQFN  Equitable Financial Corp.  NE  $8.50   $29.56   $0.38   $10.17    22.42x   83.57%   13.26%   83.57%   22.17x  $0.00    0.00%   0.00%
GTWN  Georgetown Bancorp, Inc.  MA  $19.35   $35.38   $0.86   $17.45    22.50x   110.90%   11.95%   110.90%   22.50x  $0.19    0.98%   22.09%
HBK  Hamilton Bancorp, Inc.  MD  $13.75   $47.00   ($0.02)  $17.74    NM    77.52%   12.77%   87.83%   NM   $0.00    0.00%   0.00%
HFBL  Home Federal Bancorp, Inc. of LA  LA  $22.14   $44.36   $1.67   $21.02    13.26x   105.35%   12.50%   105.35%   13.26x  $0.32    1.45%   18.56%
MELR  Melrose Bancorp, Inc.  MA  $15.00   $42.44    NA   $16.23    NM    92.45%   18.98%   92.45%   NM   $0.00    0.00%   0.00%
PBHC  Pathfinder Bancorp, Inc.  NY  $12.00   $52.22   $0.57   $13.28    18.18x   90.34%   8.56%   98.43%   21.21x  $0.20    1.67%   24.24%
PBIP  Prudential Bancorp, Inc.  PA  $15.72   $129.54   $0.08   $13.81    NM    113.87%   25.25%   113.87%   NM   $0.12    0.76%   112.50%
WBKC  Wolverine Bancorp, Inc.  MI  $25.50   $55.58   $1.46   $28.51    15.00x   89.44%   16.26%   89.44%   17.41x  $1.00    3.92%   58.82%
WVFC  WVS Financial Corp.  PA  $11.39   $23.23   $0.70   $15.85    16.05x   71.86%   7.03%   71.86%   16.21x  $0.16    1.40%   28.17%

 

         Financial Characteristics(5)   Exchange   2nd Step 
         Total   Equity/   Tang. Eq./   NPAs/   Reported   Core   Ratio   Proceeds 
      Assets   Assets   T. Assets   Assets   ROAA   ROAE   ROAA   ROAE   (X)   ($Mil) 
         ($Mil)   (%)   (%)   (%)   (%)   (%)   (%)   (%)       
FSB Community Bankshares, Inc.                                                   
$9 Million Midpoint Offering                                                     
Maximum     $264    11.31%   11.31%   0.03%   0.15%   1.32%   0.13%   1.11%   1.0879    10.3500 
Midpoint     $263    10.90%   10.90%   0.03%   0.16%   1.43%   0.13%   1.20%   0.9460    9.0000 
Minimum     $261    10.50%   10.50%   0.03%   0.16%   1.54%   0.14%   1.31%   0.8041    7.6500 
                                                       
All Non-MHC Public Companies(6)                                                   
Averages     $3,237    13.19%   12.55%   1.41%   0.69%   5.73%   0.66%   5.50%        
Median     $1,005    11.82%   11.37%   1.10%   0.64%   5.22%   0.65%   5.22%        
                                                       
Comparable Group                                                   
Averages     $376    14.77%   14.51%   1.71%   0.44%   3.40%   0.43%   3.36%        
Medians     $352    14.81%   13.89%   2.23%   0.43%   4.03%   0.42%   3.77%        
                                                       
Comparable Group                                                   
ANCB  Anchor Bancorp  WA  $399    15.84%   15.84%   2.96%   0.26%   1.56%   0.32%   1.92%        
BYBK  Bay Bancorp, Inc.  MD  $491    13.78%   13.25%   2.10%   0.40%   2.94%   0.48%   3.52%        
CFBK  Central Federal Corporation  OH  $331    10.60%   10.60%   2.44%   0.42%   3.91%   0.42%   3.93%        
EQFN  Equitable Financial Corp.  NE  $223    15.86%   15.86%   2.80%   0.61%   5.15%   0.61%   5.21%        
GTWN  Georgetown Bancorp, Inc.  MA  $296    10.77%   10.77%   0.73%   0.55%   4.96%   0.55%   4.96%        
HBK  Hamilton Bancorp, Inc.  MD  $368    16.47%   14.53%   2.40%   -0.11%   -0.59%   -0.02%   -0.09%        
HFBL  Home Federal Bancorp, Inc. of LA  LA  $361    11.86%   11.86%   0.07%   0.91%   7.40%   0.91%   7.40%        
MELR  Melrose Bancorp, Inc.  MA  $224    20.53%   20.53%   0.13%   -0.09%   -0.44%   0.00%   -0.02%        
PBHC  Pathfinder Bancorp, Inc.  NY  $623    11.43%   10.67%   1.24%   0.49%   4.15%   0.42%   3.61%        
PBIP  Prudential Bancorp, Inc.  PA  $523    22.18%   22.18%   3.16%   0.43%   1.76%   0.16%   0.67%        
WBKC  Wolverine Bancorp, Inc.  MI  $344    18.18%   18.18%   2.36%   1.02%   5.74%   0.88%   4.95%        
WVFC  WVS Financial Corp.  PA  $330    9.78%   9.78%   0.08%   0.43%   4.31%   0.42%   4.27%        

  

(1) Core income, on a diluted per-share basis. Core income is net income after taxes and before extraordinary items, less net income attributable to noncontrolling interest, gain on the sale of securities, amortization of intangibles, goodwill and nonrecurring items. Assumed tax rate is 35%.

(2) P/E = Price to earnings; P/B = Price to book; P/A = Price to assets; P/TB = Price to tangible book value; and P/Core = Price to core earnings. P/E and P/Core =NM if the ratio is negative or above 35x.

(3) Indicated 12 month dividend, based on last quarterly dividend declared.

(4) Indicated 12 month dividend as a percent of trailing 12 month earnings.

(5) ROAA (return on average assets) and ROAE (return on average equity) are indicated ratios based on trailing 12 month earnings and average equity and assets balances.

(6) Excludes from averages and medians those companies the subject of actual or rumored acquisition activities or unusual operating characteristics.

 

Source:SNL Financial, LC. and RP Financial, LC. calculations. The information provided in this report has been obtained from sources we believe are reliable, but we cannot guarantee the accuracy or completeness of such information.

 

Copyright (c) 2015 by RP® Financial, LC.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.23

 

and 30.1%. In comparison to the Peer Group’s median P/B and P/TB ratios, the Company’s P/B and P/TB ratios at the maximum value reflected discounts of 27.7% and 27.7%, respectively. RP Financial considered the discounts under the P/B approach to be reasonable given the Company’s pro forma P/E multiples were at significant premiums to the Peer Group’s P/E multiples.

 

3.          Price-to-Assets (“P/A”). The P/A valuation methodology determines market value by applying a valuation P/A ratio to the Company’s pro forma asset base, conservatively assuming no deposit withdrawals are made to fund stock purchases. In all likelihood there will be deposit withdrawals, which results in understating the pro forma P/A ratio, which is computed herein. At the $16.88 million midpoint of the valuation range, the Company’s value equaled 6.43% of pro forma assets. Comparatively, the Peer Group companies exhibited an average P/A ratio of 13.21%, which implies a discount of 51.3% has been applied to the Company’s pro forma P/A ratio. In comparison to the Peer Group’s median P/A ratio of 12.63%, the Company’s pro forma P/A ratio at the midpoint value reflects a discount of 49.1%.

 

Comparison to Recent Offerings

 

As indicated at the beginning of this section, RP Financial’s analysis of recent conversion offering pricing characteristics at closing and in the aftermarket has been limited to a “technical” analysis and, thus, the pricing characteristics of recent conversion offerings cannot be a primary determinate of value. Particular focus was placed on the P/TB approach in this analysis, since the P/E multiples do not reflect the actual impact of reinvestment and the source of the stock proceeds (i.e., external funds vs. deposit withdrawals). As discussed previously, one second step conversion has been completed within the past three months and closed at a pro forma price/tangible book ratio of 82.2% (see Table 4.2). This stock increased 9.6% from the IPO price during the first week of trading. In comparison, the Company’s pro forma price/tangible book ratio at the appraised midpoint value reflects a discount of 28.3%. The estimated current P/TB ratio of P/TB ratio of PB Bancorp, Inc. of CT, based on closing stock prices as of February 26, 2016, equaled 87.6%. In comparison to the current P/TB ratio of this recent second step conversion, the Company’s P/TB ratio at the midpoint value reflects an implied discount of 32.7% and at the maximum value the Company’s P/TB ratio reflects an implied discount of 25.7%.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.24

 

Valuation Conclusion

 

Based on the foregoing, it is our opinion that, as of February 26, 2016, the estimated aggregate pro forma valuation of the shares of the Company to be issued and outstanding at the end of the conversion offering – including (1) newly-issued shares representing the MHC’s current ownership interest in the Company and (2) exchange shares issued to existing public shareholders of the Company – was $16,884,510 at the midpoint, equal to 1,688,451 shares at a per share value of $10.00. The resulting range of value and pro forma shares, all based on $10.00 per share are presented in Table 4.7 below. A schedule reflecting a distribution of the offering shares and exchange shares at each point in the range is reflected in the schedule below. The pro forma valuation calculations relative to the Peer Group are shown in Table 4.6 and are detailed in Exhibit IV-7 and Exhibit IV-8.

 

Table 4.7

FSB Bancorp, Inc.

Second Step Offering Information

 

           Exchange Shares     
   Total   Offering   Issued to Public   Exchange 
   Shares   Shares   Shareholders   Ratio 
Shares (1)                    
Maximum   1,941,719    1,035,000    906,719    1.0879 
Midpoint   1,688,451    900,000    788,451    0.9460 
Minimum   1,435,183    765,000    670,183    0.8041 
                     
Distribution of Shares (2)                    
Maximum   100.00%   53.30%   46.70%     
Midpoint   100.00%   53.30%   46.70%     
Minimum   100.00%   53.30%   46.70%     
                     
Aggregate Market Value at $10.00 Per Share                    
Maximum   19,417,190    10,350,000    9,067,190      
Midpoint   16,884,510    9,000,000    7,884,510      
Minimum   14,351,830    7,650,000    6,701,830      

 

(1) Based on a $10.00 per share offering price.

(2) Ownership ratios adjusted for dilution from MHC assets/equity.

 

 

 

 

RP® Financial, LC. VALUATION ANALYSIS
  IV.25

 

Establishment of the Exchange Ratio

 

FRB regulations provide that in a conversion of a mutual holding company, the minority stockholders are entitled to exchange the public shares for newly issued shares in the fully converted company. The Board of Directors of FSB Community has independently determined the exchange ratio, which has been designed to preserve the current aggregate percentage ownership in the Company held by the public shareholders, taking into account the impact of MHC assets in the Second Step Conversion, consistent with FRB policy with respect to the treatment of MHC assets. The exchange ratio to be received by the existing minority shareholders of the Company will be determined at the end of the Offering, based on the total number of shares sold in the subscription, community, and syndicated or firm commitment underwritten offerings and the final appraisal. Based on the valuation conclusion herein, the resulting offering value, and the $10.00 per share offering price, the indicated exchange ratios across the range are presented in Table 4.7 above. RP Financial expresses no opinion on the proposed exchange of newly issued Company shares for the shares held by the public stockholders or on the proposed exchange ratio.

 

 

EX-99.6 22 t1600570_ex99-6.htm EXHIBIT 99.6

 

Exhibit 99.6

 

RP® FINANCIAL, LC.

Advisory | Planning | Valuation

 

 

March 10, 2016

 

Boards of Directors

FSB Community Bankshares, MHC

FSB Community Bankshares, Inc.

FSB Bancorp, Inc.

Fairport Savings Bank

45 South Main Street

Fairport, New York 14450

 

Re: Plan of Conversion
  FSB Community Bankshares, MHC
  FSB Community Bankshares, Inc.

 

Members of the Boards of Directors:

 

All capitalized terms not otherwise defined in this letter have the meanings given such terms in the Plan of Conversion (the “Plan”) adopted by the Boards of Directors of FSB Community Bankshares, MHC (the “MHC”), FSB Community Bankshares, Inc. (the “Mid-Tier”) and Fairport Savings Bank (the “Bank”). The Plan provides for the conversion of the MHC into the full stock form of organization. Pursuant to the Plan, the MHC will be merged into the Mid-Tier and the Mid-Tier will merge with FSB Bancorp, Inc., a newly-formed Maryland corporation (the “Company”) with the Company as the resulting entity, and the MHC will no longer exist. As part of the Plan, the Company will sell shares of common stock in an offering that will represent the ownership interest in the Mid-Tier now owned by the MHC.

 

We understand that in accordance with the Plan, depositors will receive rights in a liquidation account maintained by the Company representing the amount of (i) the MHC’s ownership interest in the Mid-Tier’s total stockholders’ equity as of the date of the latest statement of financial condition used in the prospectus plus (ii) the value of the net assets of the MHC as of the date of the latest statement of financial condition of the MHC prior to the consummation of the conversion (excluding its ownership of the Mid-Tier). The Company shall continue to hold the liquidation account for the benefit of Eligible Account Holders and Supplemental Eligible Account Holders who continue to maintain deposits in the Bank. The liquidation accounts are designed to provide payments to depositors of their liquidation interests in the event of liquidation of the Bank (or the Company and the Bank).

 

In the unlikely event that either the Bank (or the Company and the Bank) were to liquidate after the conversion, all claims of creditors, including those of depositors, would be paid first, followed by distribution to depositors as of December 31, 2014 and depositors as of the last day of the calendar quarter immediately preceding the date on which the Federal Reserve Board (“FRB”) approves the MHC’s application for conversion, of their interests in the liquidation account maintained by the Company. Also, in a complete liquidation of both entities, or of the Bank, when the Company has insufficient assets (other than the stock of the Bank), to fund the liquidation account distribution due to Eligible Account Holders and the Bank has positive net worth, then the Bank shall immediately make a distribution to fund the Company’s remaining obligations under the liquidation account. The Plan further provides that if the Company is completely liquidated or sold apart from a sale or liquidation of the Bank, then the rights of Eligible Account Holders in the liquidation account maintained by the Company shall be surrendered and treated as a liquidation account in the Bank, the bank liquidation account and depositors shall have an equivalent interest in such bank liquidation account, subject to the same rights and terms as the Company’s liquidation account.

 

   
Washington Headquarters  
Three Ballston Plaza Telephone: (703) 528-1700
1100 North Glebe Road, Suite 600 Fax No.: (703) 528-1788
Arlington, VA  22201 Toll Free No.: (866) 723-0594
www.rpfinancial.com E-Mail: mail@rpfinancial.com

 

 
 

 

RP® Financial, LC.

Boards of Directors

March 8, 2016

Page 2

 

Based upon our review of the Plan and our observations that the liquidation rights become payable only upon the unlikely event of the liquidation of the Bank (or the Company and the Bank), that liquidation rights in the Company automatically transfer to the Bank in the event the Company is completely liquidated or sold apart from a sale or liquidation of the Bank, and that after two years from the date of conversion and upon the written request of the FRB, the Company will transfer the liquidation account and depositors’ interest in such account to the Bank and the liquidation account shall thereupon become the liquidation account of the Bank no longer subject to the Company’s creditors, we are of the belief that: the benefit provided by the Bank liquidation account supporting the payment of the liquidation account in the event the Company lacks sufficient net assets does not have any economic value at the time of the transactions contemplated in the first and second paragraphs above. We note that we have not undertaken any independent investigation of state or federal law or the position of the Internal Revenue Service with respect to this issue.

 

  Sincerely,
   
 
  RP® Financial, LC.

 

 

EX-99.7 23 t1600570_ex99-7.htm EXHIBIT 99.7

 

Exhibit 99.7

 

REVOCABLE PROXY

 

FSB COMMUNITY BANKSHARES, INC.

SPECIAL MEETING OF SHAREHOLDERS

 

[meeting date]

 

The undersigned hereby appoints the Board of Directors of FSB Community Bankshares, Inc., a federal corporation, with full powers of substitution, to act as attorneys and proxies for the undersigned to vote all shares of common stock of FSB Community Bankshares, Inc. that the undersigned is entitled to vote at the Special Meeting of Shareholders (“Special Meeting”), to be held at ______________________________________, at _:__ _.m., Eastern Time, on [meeting date]. The Board of Directors is authorized to cast all votes to which the undersigned is entitled as follows:

 

      FOR   AGAINST   ABSTAIN
1. The approval of a plan of conversion and reorganization, whereby FSB Community Bankshares, MHC and FSB Community Bankshares, Inc., a federal corporation, will convert and reorganize from the mutual holding company structure to the stock holding company structure, as more fully described in the proxy statement/prospectus;     ¨   ¨   ¨
               
2. The approval of the adjournment of the special meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the time of the special meeting to approve the plan of conversion and reorganization;   ¨   ¨   ¨
               
The following informational proposals.            
               
3a. Approval of a provision in the articles of incorporation of the new Maryland holding company of Fairport Savings Bank, FSB Bancorp, Inc. (“FSB Bancorp”), requiring a supermajority vote of stockholders to approve certain amendments to FSB Bancorp’s articles of incorporation;   ¨   ¨   ¨
               
3b. Approval of a provision in FSB Bancorp’s articles of incorporation requiring a supermajority vote of stockholders to approve stockholder-proposed amendments to FSB Bancorp’s bylaws;   ¨   ¨   ¨
               
3c. Approval of a provision in FSB Bancorp’s articles of incorporation to limit the voting rights of shares beneficially owned in excess of 10% of FSB Bancorp’s outstanding voting stock; and   ¨   ¨   ¨

 

Such other business as may properly come before the Special Meeting.

 

 

 

 

The Board of Directors recommends a vote “FOR” each of the above-listed proposals.

 

VOTING FOR APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION WILL ALSO INCLUDE APPROVAL OF THE EXCHANGE RATIO, THE ARTICLES OF INCORPORATION AND BYLAWS OF FSB BANCORP (INCLUDING THE ANTI-TAKEOVER/LIMITATIONS ON SHAREHOLDER RIGHTS PROVISIONS AND THE ESTABLISHMENT OF A LIQUIDATION ACCOUNT FOR THE BENEFIT OF ELIGIBLE DEPOSITORS OF FAIRPORT SAVINGS BANK) AND THE AMENDMENTS TO FAIRPORT SAVINGS BANK’S ORGANIZATION CERTIFICATE TO PROVIDE FOR RESTRICTIONS ON THE OWNERSHIP OF 10% OR MORE OF FAIRPORT SAVINGS BANK’S COMMON STOCK AND A LIQUIDATION ACCOUNT FOR ELIGIBLE DEPOSITORS.

 

THE PROVISIONS OF FSB BANCORP’ ARTICLES OF INCORPORATION THAT ARE SUMMARIZED AS INFORMATIONAL PROPOSALS 3a THROUGH 3c WERE APPROVED AS PART OF THE PROCESS IN WHICH THE BOARD OF DIRECTORS OF FSB COMMUNITY BANKSHARES, INC. APPROVED THE PLAN OF CONVERSION AND REORGANIZATION. THESE PROPOSALS ARE INFORMATIONAL IN NATURE ONLY, BECAUSE FEDERAL REGULATIONS GOVERNING MUTUAL-TO-STOCK CONVERSIONS DO NOT PROVIDE FOR VOTES ON MATTERS OTHER THAN THE PLAN. WHILE WE ARE ASKING YOU TO VOTE WITH RESPECT TO EACH OF THE INFORMATIONAL PROPOSALS LISTED ABOVE, THE PROPOSED PROVISIONS FOR WHICH AN INFORMATIONAL VOTE IS REQUESTED WILL BECOME EFFECTIVE IF SHAREHOLDERS APPROVE THE PLAN, REGARDLESS OF WHETHER SHAREHOLDERS VOTE TO APPROVE ANY OR ALL OF THE INFORMATIONAL PROPOSALS.

 

THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED FOR ONE OR MORE PROPOSALS, THIS PROXY, IF SIGNED, WILL BE VOTED FOR THE UNVOTED PROPOSALS. IF ANY OTHER BUSINESS IS PRESENTED AT THE SPECIAL MEETING, THIS PROXY WILL BE VOTED BY THE MAJORITY OF THE BOARD OF DIRECTORS. AT THE PRESENT TIME, THE BOARD OF DIRECTORS KNOWS OF NO OTHER BUSINESS TO BE PRESENTED AT THE SPECIAL MEETING.

 

THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS

 

Should the above-signed be present and elect to vote at the Special Meeting or at any adjournment thereof and after notification to the Secretary of FSB Community Bankshares, Inc. at the Special Meeting of the shareholder’s decision to terminate this proxy, then the power of said attorneys and proxies shall be deemed terminated and of no further force and effect. This proxy may also be revoked by sending written notice to the Secretary of FSB Community Bankshares, Inc. at the address set forth on the Notice of Special Meeting of Shareholders, or by the filing of a later-dated proxy prior to a vote being taken on a particular proposal at the Special Meeting.

 

The above-signed acknowledges receipt from FSB Community Bankshares, Inc. prior to the execution of this proxy of a Notice of Special Meeting and the enclosed proxy statement/prospectus dated [proxy date].

 

Dated: _________________, 2016          ¨    Check Box if You Plan to Attend the Special Meeting

 

     
PRINT NAME OF SHAREHOLDER   PRINT NAME OF SHAREHOLDER

 

 

 

 

     
SIGNATURE OF SHAREHOLDER   SIGNATURE OF SHAREHOLDER

 

Please sign exactly as your name appears on this proxy card. When signing as attorney, executor, administrator, trustee or guardian, please give your full title. If shares are held jointly, each holder should sign, but only one holder is required to sign.

 

Please complete, sign and date this proxy card and return it promptly
in the enclosed postage-prepaid envelope.

 

IMPORTANT NOTICE REGARDING THE AVAILABILITY OF PROXY MATERIALS FOR THE SPECIAL MEETING

 

The Notice of Special Meeting of Shareholders, Proxy Statement/Prospectus and Proxy Card are available at [web address].

 

 

GRAPHIC 24 logo.jpg GRAPHIC begin 644 logo.jpg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pg2.jpg GRAPHIC begin 644 pg2.jpg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end GRAPHIC 26 sig1.jpg GRAPHIC begin 644 sig1.jpg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sig2.jpg GRAPHIC begin 644 sig2.jpg M_]C_X 02D9)1@ ! @ 9 !D #_[ 11'5C:WD 0 $ 9 _^X #D%D M;V)E &3 ?_; (0 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! 0$! M 0$! 0$! 0$! 0$! 0(" @(" @(" @(" P,# P,# P,# P$! 0$! 0$" 0$" M @(! @(# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# P,# M P,# P,# P,#_\ $0@ +0"N P$1 (1 0,1 ?_$ &H 0 " P$! 0 M ("04'"@8$ P$! ! 8" @$$ @(" P$ M @,$!08' 0@ "1(1$Q05%A8@A+P(6 H%JW:??SO> MELB;-<4=E]=752T.;G&I7LHI3H67N>N]2:HTO!: HR,"B%85VWJT,=9CG9W?UXSG1T7/S MZ\O+^_K7)[?I!(Y"ZJG!P6JSS5"M:J--&+(A9X&[> X#@. X#@. X#@. X#@ M. X#@. X&@MAMI]<=3H9FP-DKJKNF8J,P2=O73J2H&A9('#& ^#-$F,9@W^8 MR!1D6,$MS4E6+CQ9P$LH6<^G K"L'>W<782!RV9ZI5(P:3:S1V/N4@E78%V0 M,Z^OFUIAS>2-2XSBI=3E+BP6 _-J=GQE:E=K <80U8#X#RE6%^1>0KNU9ZU$ MG8+9:S8:T)3>4[U;<_<;W'9?8I:X,^X?8BTE& PO9X@RIF*(HM)NN=X4^^!! M$H:@87RQ6S(3G(XML.*"H#JJB42B\"BT=@\(CK+$8;$&1KC45BL;;$;+'XY' MF1&2W,[(R-#>2G0MC4V($Y9)!!( %E%@P$.,8QC' ]#P' ,#DDP09,#(UILQV3;0[8UM4%*3RF:TJ>A)_'L M[D?@["=LC&8/"HZB3GKM?YAMI-\1UEM3;6P!!+3NC1!8Z2CK\@2A4\/BI8)& MA5!T.\!P' JP=>V.EIU-I[4.E5;6]OQ<=;.ZF+SMEH"/HFJIJYEJ9<>WF1ZT M=D;07PFDHDXE'I#Q&(TSLZ._MD&"+0F^/IP,*Y5]VX[+*#DDVN*@NNJK%>3@ MF,>N+>?M-L\X-QQF21(U%QW#$(;2M=+QHLY%[K;")(A/VIVDDTDV7V@D\G=E8D,:A=7.\M"^OJ"7RUU5A0 MM$9@C:U 6*#0DIT7\YQ@*\]D-C:4L:>5W;/<-/V"BZ<:9$UR_4[I^;HDBF)QA0:6)V5N#@ P*8/'V%_8!V@ MLJX&FE]/M,JZK<)+HB%8LWWCMY%$W;7JLA^MSK65<[(3292"5/%9*YC/[QIBAK'3ZZE M+69N"4<\0]#+7)?:B^!SF5^+7&75,B>&AP5*"@X>4,(LA;.D7H7 !IB!:D7%D*#DAXTB@E2 E6F%X*$IHB1C"6H('_ ,& M?00<_P 9QC@?7P/P5*DJ%*I6K5)"-$C(.5*U:HXM.E2I4Y8CE"E2H.$ H@@@ MH&1#&+. A#C.'Q/')Y2UF$X]?0L8L>&0J9N^]^T/?BU)!J?1LMB&OLVO%[)43*?,;BG /FW=LI.RBG.X;C?U"PUT6J'Y_/&K5-,8)< MCQ#0LJ8[XB8(0C-$I5Y.5G!9;P(];,[4T-I_6BBU]@K ;H-%LN*-@84GQG!\ ME\[E[J(1;)!*W@S ED(C2(1*G@3AU[TVLVWH2OKEDKT?6GH\X. M3@=)J6JNW:%>K.*.7O>UNQ# YR=UJ4^1HLX"\(&F1/UA+P*3"5\D;1! M&D$%S%15I5=.UM$*SI*'Q" U9#V@IIAL3@;:WM46:&LH8Q^VV)&P 4HA*%)A MAIYW^1JA08,TT8S1C%D-C\!P' KKV(ZYM7[&E#_L RN\XU!OD*-0O?\ :+6& MP1T1/%R9( 2DU9:HDA2BL[=:$@2_(94X97Y*65@6,8 '(LY"CI_[:-I8-=J3 M4K0O;>H.Y^_E[VG(Q TNISA#QP*-X5ED.QC<#=UMVP[3]FHVW0&*1(S%)43I#<%@09JHEXR%;4XNBARQ'E:Z/XBTCD#(1@_!!A;PO M0A!LR$]$?7#5S=<>*KJ9[KN77/*)--7"Q&:7N+W):]EDE6*E(9)3C'.2Y;6M M8R&,)UIR5C<&U@+7LZ8S(4QQ8O0> RI?25HN@?DTL9HY/DTJ;(LJ*:'J03MQ ML,PRYS / 6S:R=DV.3+,77LC&!N90F9ZG(I(A8_KTN&Y"D\!9&%8;)_4STZC MLD1645L5L;-KO3O+I"X=%%#\_2=<8$Q4H794Y+"242GP006$K 3FX'-/VIT@@KS89[VKV- MV8U#N/6]Z9(;B-Z*=AVR-DZZ4M 'B'M9;8ZOU2MT$532N;=>;!="PJ5J*:5Y M(CB%>?1*L))Q@D(1CA&_>W^]K;"M?=7>MW&N23W6. 0&&OMR+DR M@U,57E!W399] 5GKQ24@CQ1JTZPRF\R1J0>RC:DS8M- ?P+_ /KK:&"%T6\U M1%]+'S1=CIVRI/7R&KW-4S/C7- I$+&^&V[&9TU''*;+;YH<^" MD#AD;BX/ M2-;DTY5@(%9X3UX'C["?Y!%(#.)1$H:X6+*HW#Y*_P 9KYICD[,U.$G<4Q:(E2K, F(,/P,T00!%G <[NF9DW*DX]Q]I],-W]I.S M"2QY2N/1OE*HJYI[5!ID)H?;UUU4>-@)K7%0Q&/Q) H+0/DI:5ZUZERDM4N/ M6J2#PIP!I7:_73N;[/\ 8&*1NWJ02:7:GT9,F&80*",=_P!&6&QVQ83<6%[9 M+.N:3&16SU+\DK]8!/\ 31HB *$B1XP8I^=E00E6DA@=@.D3:"/G-)\!FUUBPJZL:[6VV1M/',!B#3&)K8CE8UJ7>[RB2KA@6*)_8#O%6-(E$ M8BB@C3B (PU<^=&W91<,"C>I< MFJ.K?KC@J+WU]%Z]V/.KYO_8R5.1*55,) MUL9: 66BTD[ETV-3 3J21O"=B0X*++)1&E$E'<";VDW7OV_:II7V20_;*B&N MN8U"H;!==-$K-A#@\U3"Z]8CV]T=F2732DN2I RC+%\MODZ3>QA4U&-\!E+DUK=7-10B"TV\ ML91IN23$\37%C.*P P90!^^$)R6Q<-4T/!GBS+IL:&577S 6$;M,)Y(FN,," M09F!_'2_8.RE,2>XK1@R!,E+R-0I-S@LH QYP'(5;VQV-W/+(&^6%K9441H^ M@&9*%4];T]CCD_:YT:VM@S 9"]5[1CD6R7];85R0P(FW+F7!&ES-& *=R-P+ M'J%K!MRZ*<-< GBVHW-KX%64&I2!//P-ST>ZNFI,S16?E^ MR$H;1.KZ _)",Y"H1HWXO&!Y"^_3G1S7C1>O%4"HB)FI%LA6$O-C65)U)3_: MEM2@LC! I/8TR&E2J'A8 'D!(C(+2M#20+XS86_"V.6LISKPH=Z+6 .+G]TY!)U"7/N-<4R=[)A@>UTTZ Z;:[8:-P]^8C ;N MV62+BY!$H*>^3>X8-6SJ(T"PM^L"T[F7/5E[06\4I PY\?_ ($:;E)8?HH\ MU@+ 8(.CK@. X#@. X#@. X#@NNKT$W#3SR8&:PV5L5'Y MC;$8>*X&O]R#H^LRD)!):8U4!,/ M6JYJ7C(,*#1BP 60Z"^ X#@. X#@.!SW=[ *%%)- A;#JNP\B,%WE,,P,G2! M!4:J,JK;S$DF(L79JFQW%'(T%A 9_M!0 <5*4R<2_P">%H"%U^$+ 6'=IGWO^RW[%_P#;OW/[GG]A^;_]_P#\ 6G^'CP+ ^ X#@. X#@. X#@. X'__V0$! end GRAPHIC 28 header.jpg GRAPHIC begin 644 header.jpg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end GRAPHIC 29 sig.jpg GRAPHIC begin 644 sig.jpg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ex99-1sig.jpg GRAPHIC begin 644 ex99-1sig.jpg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end GRAPHIC 31 logo1.jpg GRAPHIC begin 644 logo1.jpg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end GRAPHIC 32 logo2.jpg GRAPHIC begin 644 logo2.jpg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end GRAPHIC 33 logo3.jpg GRAPHIC begin 644 logo3.jpg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pg5.jpg GRAPHIC begin 644 pg5.jpg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pg6.jpg GRAPHIC begin 644 pg6.jpg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end GRAPHIC 36 sandler.jpg GRAPHIC begin 644 sandler.jpg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end GRAPHIC 37 logo4.jpg GRAPHIC begin 644 logo4.jpg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end GRAPHIC 38 logo5.jpg GRAPHIC begin 644 logo5.jpg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end