XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities    
Net income $ 1,370,257 $ 2,116,515
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 14,098 19,807
Issuance of common stock 1,752,000
Change in assets and liabilities:    
Accounts receivable (206,236) (9,107)
Prepaid expenses (3,599) (77,083)
Accounts payable (106,918) (13,274)
Accrued expense (239,285) (22,805)
Deferred revenue (9,142) (34,959)
Net Cash Provided by Operating Activities 2,571,175 1,979,094
Cash Flows from Investing Activities:    
Purchase of equipment (69,064) (18,436)
Net Cash Used in Investing Activities (69,064) (18,436)
Cash Flows from Financing Activities:    
Payments to FAB Universal Corp (620,766)
Re-purchase of common stock (8,000)
Net Cash Used in Financing Activities (8,000) (620,766)
Net Increase in Cash 2,494,111 1,339,892
Cash at Beginning of Period 4,875,458 2,470,694
Cash at End of Period 7,369,569 3,810,586
Supplemental Disclosures of Cash Flow Information    
Cash paid during the periods for: Interest
Cash paid during the periods for: Income taxes
Supplemental Non-Cash Investing and Financing Activities    
Compensation for restricted stock awards issued to management and the board of directors $ 1,752,000