XML 15 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net income (loss) $ (451,138) $ 594,293
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization expense 4,304 5,578
Issuance of common stock 1,752,000
Deferred taxes (307,256)
Change in assets and liabilities:    
Accounts receivable (248,402) (75,423)
Prepaid expenses (53,769) (147,500)
Accounts payable 38,109 70,680
Accrued expense (291,575) (12,508)
Deferred revenue 5,202 8,830
Net Cash Provided by Operating Activities 447,475 443,950
Cash Flows from Investing Activities:    
Net Cash Used in Investing Activities
Cash Flows from Financing Activities:    
Payments to FAB Universal Corp (27,415)
Net Cash Used in Financing Activities (27,415)
Net Increase in Cash 447,475 416,535
Cash at Beginning of Period 4,875,458 2,470,694
Cash at End of Period 5,322,933 2,887,229
Supplemental Disclosures of Cash Flow Information    
Cash paid during the periods for: Interest
Cash paid during the periods for: Income taxes
Supplemental Non-Cash Investing and Financing Activities    
Compensation for restricted stock awards issued to management and the board of directors $ 1,752,000