Exhibit 99.1
Zedge Announces Strong Results in Third Fiscal Quarter
| ● | Reports year-over-year revenue growth of 153% to $5.3 Million; Net income of $1.9 million; EPS of $0.13; EBITDA1 of $2.3 million; and Monthly Active Users2 (MAU) of 34.5 million |
| ● | Raises full-year fiscal 2021 revenue guidance to growth of 95-100% |
| ● | Key product management hires chart the path for future growth |
New York, NY – June 10, 2021: Zedge, Inc. (NYSE AMERICAN: ZDGE), a leading global developer of mobile phone personalization and entertainment apps, today announced results for its third fiscal quarter ended April 30, 2021.
“We continued to outperform in the third quarter, reporting strong year-over-year revenue growth and our 6th straight quarter of positive EBITDA, especially in light of the third quarter being a historically weaker period due to lower post-holiday advertising budgets,” said Jonathan Reich, chief executive officer. “Year-over-year MAU growth was nearly 20%, driven by emerging markets expansion and a marked decline in MAU attrition rates in well-developed markets. MAU growth, combined with the ongoing investments we continue making in optimizing ad operations, provide us with a strong competitive advantage. These investments, coupled with what we view as attractive 1st and 2nd-year renewal rates from our paid subscription offering, contributed to this quarter’s impressive results.
“To continue our strong growth into the future, we recently made strategic product management hires to focus on driving user engagement, particularly in well-developed markets, across Zedge Premium, paid subscriptions, our freemium phone personalization product, and Shortz. To that end, we expect to iteratively roll out social and community features, Zedge Premium value-ads, and other upgrades that will help us continue to grow our core business while scaling newer initiatives.”
Fiscal Third Quarter Highlights
| ● | Revenue increased 152.6% to $5.3 million versus $2.1 million last year; |
| ● | Active subscriptions2 and subscription revenue increased 88.7% and 97.6%, respectively, versus last year; |
| ● | Operating income and operating margin of $2.0 million and 37.7%, respectively, versus an operating loss of ($0.1) million and (6.1)%, respectively, last year; |
| ● | Net income and diluted earnings per share of $1.9 million and $0.13, respectively, versus a net loss and loss per share of ($0.3) million and ($0.03), respectively, last year; |
| ● | Cash flow from operations increased 504.1% to a record $4.0 million versus $0.7 million last year; |
| ● | EBITDA1 was $2.3 million versus $0.0 million last year; |
| ● | Monthly active users2 (MAU) increased by 19.8% versus last year; |
| ● | Zedge Premium Gross Transaction Value2 (GTV) increased 68.0% versus last year. |
| Select Financial Metrics: Fiscal 2021 versus Fiscal 2020 as of 4/30/21* | ||||||||||||||||||||||||
| (in $M except for EPS) | Q321 | Q320 | Change | YTD 2021 | YTD 2020 | Change | ||||||||||||||||||
| Total Revenue | $ | 5.3 | $ | 2.1 | 152.6 | % | $ | 14.3 | $ | 6.8 | 112.1 | % | ||||||||||||
| Advertising Revenue | $ | 4.3 | $ | 1.5 | 188.3 | % | $ | 11.6 | $ | 5.4 | 113.9 | % | ||||||||||||
| Subscription Revenue | $ | 0.9 | $ | 0.5 | 97.6 | % | $ | 2.3 | $ | 1.0 | 129.5 | % | ||||||||||||
| Other Revenue | $ | 0.1 | $ | 0.1 | 2.4 | % | $ | 0.4 | $ | 0.3 | 4.4 | % | ||||||||||||
| Operating Income (Loss) | $ | 2.0 | $ | (0.1 | ) | nm | $ | 5.6 | $ | (0.8 | ) | nm | ||||||||||||
| Operating Margin | 38 | % | -6 | % | 39 | % | -12 | % | ||||||||||||||||
| Net Income (Loss) | $ | 1.9 | $ | (0.3 | ) | nm | $ | 5.3 | $ | (1.0 | ) | nm | ||||||||||||
| Diluted Earnings (Loss) Per Share | $ | 0.13 | $ | (0.03 | ) | nm | $ | 0.39 | $ | (0.10 | ) | nm | ||||||||||||
| EBITDA | $ | 2.3 | $ | 0.0 | nm | $ | 6.6 | $ | 0.2 | 3497.3 | % | |||||||||||||
| Cash Flow from Operations | $ | 4.0 | $ | 0.7 | 504.1 | % | $ | 7.7 | $ | 1.6 | 388.7 | % | ||||||||||||
| Zedge Premium - Gross Transaction Value (GTV) | $ | 0.25 | $ | 0.15 | 68.0 | % | $ | 0.67 | $ | 0.54 | 24.5 | % | ||||||||||||
nm = not measurable/meaningful
*Numbers may not add due to rounding
1 Throughout this release, EBITDA is a Non-GAAP financial measure intended to provide useful information that supplements Zedge’s results in accordance with GAAP. Please refer to the Reconciliation of Non-GAAP Financial Measure at the end of this release for an explanation of Zedge’s formulation of EBITDA and reconciliations to the most directly comparable GAAP measure.
2We use the following business metrics in the tables below because we believe they are useful in evaluating Zedge as an investment.
| ● | Zedge Premium Gross Transaction Value, or GTV, is the total dollar amount of transactions conducted through the Zedge Premium Marketplace. As Zedge Premium is an internal focus for growth, we believe that this metric will help investors evaluate the progress we are making in growing this part of our business; |
| ● | Total installs, is a measure of the cumulative number of times the Zedge – Wall Papers and Ringtones app has been downloaded since inception; |
| ● | Monthly active users, or MAU, captures the number of unique users that used our Zedge app during the previous 30-days of the relevant period, is useful for evaluating consumer engagement with our app which correlates to advertising revenue as more users drive more ad impressions for sale. It also allows readers and potential advertisers to evaluate the size of our user base; |
| ● | Average Revenue Per Monthly Active User, or ARPMAU, is a useful statistic in evaluating how well we are monetizing our user base; |
| ● | The term Active Subscriptions is replacing “paid subscriptions” due to changes made by Google Play with respect to how they calculate subscriptions. An active subscription is a subscription that has commenced and not been canceled, including paused subscriptions, and subscriptions in free trials, grace periods, or account hold. |
2
| Select Business Metrics: 3rd Quarter Fiscal 2021 versus Fiscal 2020 | ||||||||||||
| (in MM except for ARPMAU and where noted) | Q321 | Q320 | Change | |||||||||
| Total Installs - Cumulative | 496.6 | 436.3 | 13.8 | % | ||||||||
| MAU | 34.5 | 28.8 | 19.8 | % | ||||||||
| Well-developed Markets | 8.9 | 9.0 | -1.1 | % | ||||||||
| Emerging Markets | 25.6 | 19.8 | 29.3 | % | ||||||||
| ARPMAU | $ | 0.049 | $ | 0.022 | 120.9 | % | ||||||
| Active Subscriptions (in 000s) | 753 | 399 | 88.7 | % | ||||||||
| Trended Financial Information:* | ||||||||||||||||||||||||||||||||||||||||
| (in $M except for EPS, ARPMAU, Paid Subscriptions) | Q120 | Q220 | Q320 | Q420 | Q121 | Q221 | Q321 | FY 2019 | FY 2020 | YTD FY 2021 | ||||||||||||||||||||||||||||||
| Total Revenue | $ | 2.0 | $ | 2.6 | $ | 2.1 | $ | 2.7 | $ | 3.8 | $ | 5.3 | $ | 5.3 | $ | 8.8 | $ | 9.5 | $ | 14.3 | ||||||||||||||||||||
| Advertising Revenue | $ | 1.7 | $ | 2.3 | $ | 1.5 | $ | 2.0 | $ | 3.0 | $ | 4.4 | $ | 4.3 | $ | 7.9 | $ | 7.4 | $ | 11.6 | ||||||||||||||||||||
| Subscription Revenue | $ | 0.2 | $ | 0.3 | $ | 0.5 | $ | 0.6 | $ | 0.7 | $ | 0.8 | $ | 0.9 | $ | 0.2 | $ | 1.6 | $ | 2.3 | ||||||||||||||||||||
| Other Revenue | $ | 0.2 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.1 | $ | 0.5 | $ | 0.4 | ||||||||||||||||||||
| Operating (loss) Income | $ | (0.7 | ) | $ | 0.1 | $ | (0.1 | ) | $ | 0.4 | $ | 1.1 | $ | 2.5 | $ | 2.0 | $ | (2.9 | ) | $ | (0.4 | ) | $ | 5.6 | ||||||||||||||||
| Net (loss) Income | $ | (0.8 | ) | $ | 0.1 | $ | (0.3 | ) | $ | 0.5 | $ | 1.0 | $ | 2.3 | $ | 1.9 | $ | (3.3 | ) | $ | (0.6 | ) | $ | 5.3 | ||||||||||||||||
| Diluted Earnings (Loss) Per Share | $ | (0.08 | ) | $ | 0.01 | $ | (0.03 | ) | $ | 0.04 | $ | 0.08 | $ | 0.17 | $ | 0.13 | $ | (0.33 | ) | $ | (0.05 | ) | $ | 0.39 | ||||||||||||||||
| EBITDA | $ | (0.3 | ) | $ | 0.5 | $ | 0.0 | $ | 0.8 | $ | 1.4 | $ | 2.9 | $ | 2.3 | $ | (1.7 | ) | $ | 1.0 | $ | 6.6 | ||||||||||||||||||
| Cash Flow from Operations | $ | 0.4 | $ | 0.6 | $ | 0.7 | $ | 0.5 | $ | 1.5 | $ | 2.3 | $ | 4.0 | $ | 0.1 | $ | 2.1 | $ | 7.7 | ||||||||||||||||||||
| Zedge Premium – GTV | $ | 0.19 | $ | 0.20 | $ | 0.15 | $ | 0.19 | $ | 0.21 | $ | 0.21 | $ | 0.25 | $ | 0.49 | $ | 0.73 | $ | 0.67 | ||||||||||||||||||||
| MAU | 29.7 | 34.3 | 28.8 | 31.9 | 32.4 | 35.4 | 34.5 | nm | nm | nm | ||||||||||||||||||||||||||||||
| Well-developed Markets | 10.0 | 11.3 | 9.0 | 9.6 | 9.2 | 9.5 | 8.9 | nm | nm | nm | ||||||||||||||||||||||||||||||
| Emerging Markets | 19.7 | 23.0 | 19.8 | 22.3 | 23.2 | 25.9 | 25.6 | nm | nm | nm | ||||||||||||||||||||||||||||||
| ARPMAU | $ | 0.021 | $ | 0.026 | $ | 0.022 | $ | 0.028 | $ | 0.036 | $ | 0.049 | $ | 0.049 | nm | nm | nm | |||||||||||||||||||||||
| Active Subscriptions (in 000s) | 200 | 298 | 399 | 504 | 609 | 711 | 753 | 134 | 504 | 753 | ||||||||||||||||||||||||||||||
nm = not measurable/meaningful
*Numbers may not add due to rounding
Fiscal 2021 Commentary
“Based on our strong fiscal year-to-date performance, we are raising our full-year fiscal 2021 expectations for revenue growth of 95-100% while maintaining our track record of strong profitability and cash flow from operations.” concluded Reich.
Earnings Announcement and Supplemental Information
Zedge’s earnings release will be filed on Form 8-K and posted on the Zedge investor relations website (http://investor.zedge.net) at approximately 4:10PM Eastern on June 10, 2021. Management will host an earnings conference call beginning at 4:30PM Eastern. Management’s presentation of the results, outlook and strategy will be followed by Q&A with investors.
3
To participate in the call, please dial Toll Free: 888-506-0062 or International: 973-528-0011, at least five minutes before the 4:30PM Eastern start and ask for the Zedge earnings conference call (entry code: 565120).
The call will also be webcast through investor relations portion of the Company’s website at: https://investor.zedge.net/
Following the call and continuing through Thursday, June 24, 2021 a call replay will be available by dialing Toll Free: 877-481-4010 or International: 919-882-2331 and entering the replay access code: 41246.
About Zedge
Zedge is a leading app developer focusing on mobile phone personalization and entertainment. With approximately 497 million organic installs and 35 million monthly active users, “Zedge Wallpapers and Ringtones” is all about personal identity. We’re the hub for self-expression used by millions for mobile phone personalization, social content and fandom art. Our app enables consumers to showcase who they are, what they like, and amplify their persona. Zedge Premium, our marketplace, enables content creators, ranging the gamut from world class celebrities to emerging artists, to display their talent and sell their content to our users. “Shortz – Chat Stories by Zedge” offers serialized, short-form fiction stories delivered as text-messaging conversations and soon to be available as mini-podcasts. Our apps run on our flexible and proven state-of-the-art digital publishing platform. For more information, visit https://www.zedge.net.
Forward Looking Statements
All statements above that are not purely about historical facts, including, but not limited to, those in which we use the words “believe,” “anticipate,” “expect,” “plan,” “intend,” “estimate,” “target” and similar expressions, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our current judgment of what may happen in the future, actual results may differ materially from the results expressed or implied by these statements due to numerous important factors. Our filings with the SEC provide detailed information on such statements and risks and should be consulted along with this release. To the extent permitted under applicable law, we assume no obligation to update any forward-looking statements.
Contact:
Brian Siegel IRC, MBA
Managing Director
Hayden IR
(346) 396-8696
ir@zedge.net
4
ZEDGE, INC.
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value data)
| April 30, | July 31, | |||||||
| 2021 | 2020 | |||||||
| Assets | (Unaudited) | (Audited) | ||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 24,915 | $ | 5,111 | ||||
| Trade accounts receivable, net of allowance for doubtful accounts of $0 at April 30, 2021 and July 31, 2020 | 2,743 | 1,407 | ||||||
| Prepaid expenses | 175 | 123 | ||||||
| Other current assets | 72 | 113 | ||||||
| Total current assets | 27,905 | 6,754 | ||||||
| Property and equipment, net | 2,166 | 2,584 | ||||||
| Goodwill | 2,412 | 2,196 | ||||||
| Other assets | 561 | 471 | ||||||
| Total assets | $ | 33,044 | $ | 12,005 | ||||
| Liabilities and stockholders’ equity | ||||||||
| Current liabilities: | ||||||||
| Trade accounts payable | $ | 337 | $ | 290 | ||||
| Insurance premium loan payable | 20 | - | ||||||
| Accrued expenses and other current liabilities | 2,824 | 1,210 | ||||||
| Deferred revenues | 1,824 | 1,338 | ||||||
| Total current liabilities | 5,005 | 2,838 | ||||||
| Loans Payable | 218 | 218 | ||||||
| Other liabilities | 179 | 64 | ||||||
| Total liabilities | 5,402 | 3,120 | ||||||
| Commitments and contingencies (Notes 8 and 11) | ||||||||
| Stockholders’ equity: | ||||||||
| Preferred stock, $.01 par value; authorized shares—2,400; no shares issued | - | - | ||||||
| Class A common stock, $.01 par value; authorized shares—2,600; 525 shares issued and outstanding at April 30, 2021 and July 31, 2020 | 5 | 5 | ||||||
| Class B common stock, $.01 par value; authorized shares—40,000; 13,683 shares issued and 13,625 shares outstanding at April 30, 2021, and 11,788 shares issued and 11,749 shares outstanding at July 31, 2020 | 137 | 118 | ||||||
| Additional paid-in capital | 38,899 | 25,725 | ||||||
| Accumulated other comprehensive loss | (750 | ) | (1,085 | ) | ||||
| Accumulated deficit | (10,547 | ) | (15,802 | ) | ||||
| Treasury stock, 58 shares at April 30, 2021 and 40 shares at July 31, 2020, at cost | (102 | ) | (76 | ) | ||||
| Total stockholders’ equity | 27,642 | 8,885 | ||||||
| Total liabilities and stockholders’ equity | $ | 33,044 | $ | 12,005 | ||||
5
ZEDGE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)
(unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||
| April 30, | April 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenues | $ | 5,252 | $ | 2,079 | $ | 14,328 | $ | 6,756 | ||||||||
| Costs and expenses: | ||||||||||||||||
| Direct cost of revenues (exclusive of amortization of capitalized software and technology development costs included below) | 290 | 289 | 907 | 925 | ||||||||||||
| Selling, general and administrative | 2,694 | 1,569 | 6,859 | 5,408 | ||||||||||||
| Depreciation and amortization | 289 | 348 | 972 | 1,216 | ||||||||||||
| Income (loss) from operations | 1,979 | (127 | ) | 5,590 | (793 | ) | ||||||||||
| Interest and other income, net | 9 | 2 | 14 | 7 | ||||||||||||
| Net gain (loss) resulting from foreign exchange transactions | (12 | ) | (200 | ) | 21 | (239 | ) | |||||||||
| Income (loss) before income taxes | 1,976 | (325 | ) | 5,625 | (1,025 | ) | ||||||||||
| Provision for income taxes | 44 | - | 370 | 1 | ||||||||||||
| Net Income (loss) | 1,932 | (325 | ) | 5,255 | (1,026 | ) | ||||||||||
| Other comprehensive income (loss): | ||||||||||||||||
| Changes in foreign currency translation adjustment | 129 | (333 | ) | 335 | (484 | ) | ||||||||||
| Total other comprehensive income (loss) | 129 | (333 | ) | 335 | (484 | ) | ||||||||||
| Total comprehensive income (loss) | $ | 2,061 | $ | (658 | ) | $ | 5,590 | $ | (1,510 | ) | ||||||
| Income (loss) per share attributable to Zedge, Inc. common stockholders: | ||||||||||||||||
| Basic | $ | 0.14 | $ | (0.03 | ) | $ | 0.42 | $ | (0.10 | ) | ||||||
| Diluted | $ | 0.13 | $ | (0.03 | ) | $ | 0.39 | $ | (0.10 | ) | ||||||
| Weighted-average number of shares used in calculation of income (loss) per share: | ||||||||||||||||
| Basic | 13,676 | 11,979 | 12,531 | 10,793 | ||||||||||||
| Diluted | 14,570 | 11,979 | 13,323 | 10,793 | ||||||||||||
6
ZEDGE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
| Nine Months Ended | ||||||||
| April 30, | ||||||||
| 2021 | 2020 | |||||||
| Operating activities | ||||||||
| Net income (loss) | $ | 5,255 | $ | (1,026 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 972 | 1,216 | ||||||
| Stock-based compensation | 488 | 397 | ||||||
| Change in assets and liabilities: | ||||||||
| Trade accounts receivable | (1,336 | ) | 198 | |||||
| Prepaid expenses and other current assets | 171 | 259 | ||||||
| Other assets | 75 | 24 | ||||||
| Trade accounts payable and accrued expenses | 1,626 | (37 | ) | |||||
| Deferred revenue | 486 | 552 | ||||||
| Net cash provided by operating activities | 7,737 | 1,583 | ||||||
| Investing activities | ||||||||
| Capitalized software and technology development costs and purchase of equipment | (543 | ) | (613 | ) | ||||
| Investment in private company | (50 | ) | - | |||||
| Net cash used in investing activities | (593 | ) | (613 | ) | ||||
| Financing activities | ||||||||
| Proceeds from sales of Class B Common Stock | 12,355 | 2,250 | ||||||
| Payment of issuance costs | (469 | ) | (141 | ) | ||||
| Proceeds from PPP loan payable | - | 218 | ||||||
| Repayment of insurance premium loan payable | (161 | ) | (125 | ) | ||||
| Proceeds from exercise of stock options | 819 | 4 | ||||||
| Purchase of treasury stock in connection with restricted stock and deferred stock units vesting | (26 | ) | (29 | ) | ||||
| Net cash provided by financing activities | 12,518 | 2,177 | ||||||
| Effect of exchange rate changes on cash and cash equivalents | 142 | (126 | ) | |||||
| Net increase in cash and cash equivalents | 19,804 | 3,021 | ||||||
| Cash and cash equivalents at beginning of period | 5,111 | 1,609 | ||||||
| Cash and cash equivalents at end of period | $ | 24,915 | $ | 4,630 | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ||||||||
| Cash payments made for income taxes | $ | 1 | $ | 3 | ||||
| Cash payments made for interest expenses | $ | 2 | $ | 1 | ||||
| SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | ||||||||
| Note payable issued for insurance premium financing | $ | 181 | $ | - | ||||
7
Use of EBITDA as a Non-GAAP Measure
EBITDA is defined as earnings (loss) before interest, taxes, depreciation and amortization. EBITDA represents a measure that we believe is customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that EBITDA is useful in evaluating our core operating results. However, EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income or operating income as an indicator of our operating performance or to net cash provided by operating activities as a measure of our liquidity.
| Reconciliation of EBITDA to Net Income Loss) | Q120 | Q220 | Q320 | Q420 | Q121 | Q221 | Q321 | FY 2019 | FY 2020 | YTD FY 2021 | ||||||||||||||||||||||||||||||
| Net (Loss) Income | $ | (0.8 | ) | $ | 0.1 | $ | (0.3 | ) | $ | 0.5 | $ | 1.0 | $ | 2.3 | $ | 1.9 | $ | (3.3 | ) | $ | (0.6 | ) | $ | 5.3 | ||||||||||||||||
| Excluding: | ||||||||||||||||||||||||||||||||||||||||
| Interest and other income (expense), net | $ | 0.0 | $ | (0.0 | ) | $ | (0.0 | ) | $ | (0.0 | ) | $ | (0.0 | ) | $ | (0.0 | ) | $ | (0.0 | ) | $ | 0.2 | $ | (0.0 | ) | $ | (0.0 | ) | ||||||||||||
| Provision for income taxes | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.3 | $ | 0.0 | $ | 0.0 | $ | 0.0 | $ | 0.3 | ||||||||||||||||||||
| Depreciation and amortization | $ | 0.5 | $ | 0.4 | $ | 0.3 | $ | 0.4 | $ | 0.4 | $ | 0.3 | $ | 0.3 | $ | 1.4 | $ | 1.6 | $ | 1.0 | ||||||||||||||||||||
| EBITDA | $ | (0.3 | ) | $ | 0.5 | $ | 0.0 | $ | 0.8 | $ | 1.4 | $ | 2.9 | $ | 2.3 | $ | (1.7 | ) | $ | 1.0 | $ | 6.5 | ||||||||||||||||||
8