8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): April 28, 2020

Randolph Bancorp, Inc.

(Exact name of Registrant as Specified in Its Charter)

Massachusetts	001-37780	81-1844402
(State or Other Jurisdiction of Incorporation)	(Commission File Number)	(IRS Employer Identification No.)

10 Cabot Place, Stoughton, Massachusetts 02072

(Address of principal executive offices)

(781) 963-2100

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[  ]Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[  ]Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[  ]Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

[  ]Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, par value $.01 per share	RNDB	The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company [X]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

Item 2.02 Results of Operations and Financial Condition.

On April 28, 2020, Randolph Bancorp, Inc. (the “Company”), the holding company for Envision Bank, issued a press release announcing its financial results for the three months ended March 31, 2020. The Company’s press release is included as Exhibit 99.1 to this report.

The information set forth in this Item 2.02 and in the attached Exhibit 99.1 is deemed to be “furnished” and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

Exhibit	Description
99.1	Press release dated April 28, 2020

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	Randolph Bancorp, Inc.
	By:	/s/ William M. Parent
	Name: Title:	William M. Parent President and Chief Executive Officer
Date: April 28, 2020

EX-99.1

Exhibit 99.1

10 Cabot Place, Stoughton, MA 02072

News Release

For Immediate Release April 28, 2020 For More Information, Contact: William M. Parent, President and Chief Executive Officer (617-925-1955)  

RANDOLPH BANCORP, INC. ANNOUNCES FIRST QUARTER 2020 FINANCIAL RESULTS

STOUGHTON, Massachusetts, April 28, 2020 – Randolph Bancorp, Inc. (the “Company”) (NASDAQ Global Market: RNDB), the holding company for Envision Bank (the “Bank”), today announced a net loss of $818,000, or $0.16 per share, for the first quarter of 2020 compared to a net loss of $51,000, or $0.01 per share, for the first quarter of 2019. Excluding one-time charges of $1,375,000 related to the retirement of senior executives, provision expense of $357,000 related to the COVID-19 pandemic, and operating expenses of $18,000 related to addressing the COVID-19 pandemic, earnings were $932,000, or $0.18 per share, for the first quarter of 2020.

At March 31, 2020, total assets amounted to $652.9 million compared to $631.0 million at December 31, 2019, an increase of $21.9 million, or 3.5%. Contributing to asset growth was a $7.1 million increase in net loans, as well as a $13.0 million increase in cash and cash equivalents held in anticipation of funding loans.

William M. Parent, President and Chief Executive Officer, stated, “The first quarter of 2020 was a very eventful period for our Company. We are very pleased with the strong performance of our mortgage banking operations during this low interest rate environment. Meeting the demands of our customers, we realized record levels of mortgage banking revenue from loan sales and origination activity during the quarter. We also continued our focused growth in core deposits, growing our non-brokered deposit base at a 13% annualized rate. With the onset of the COVID-19 pandemic, we moved quickly to protect our employees, shifting 90% of them to working remotely while still meeting the service expectations of our customers through augmented business operations and our digital platform. Lastly, we transitioned our leadership with the retirement of Jim McDonough as CEO and Mike Devlin as CFO and we thank them for their trusted stewardship of the Company. With a strong balance sheet and capital position, the Company is ready to manage our continued evolution through whatever challenges lie ahead.”

First Quarter Operating Results

Net interest income increased by $47,000, or 1.1%, to $4.4 million for the three months ended March 31, 2020 compared to the same period in the prior year. This increase was primarily due to an increase in average interest-earning assets between periods of $32.2 million, or 5.6%, as the Company continued to leverage its strong capital base. The net interest margin decreased in the first quarter of 2020 to 2.91%, from 3.04% in the first quarter of 2019, due to deposit repricing lagging the decreasing interest-earning asset yields in a declining interest rate environment.

The Company recognized a provision for loan losses of $724,000 for the quarter ended March 31, 2020 compared to no provision in the prior year quarter. The provision in the quarter ended March 31, 2020 included a $357,000 increase to the general component of the allowance for loan losses to represent the estimate of probable incurred losses as of March 31, 2020, associated with the impact of COVID-19 pandemic and the measures taken to control its spread on the Company’s loan portfolio. At March 31, 2020, higher loss factors were assigned to each major loan portfolio category based on their level of risk. In addition, the increase in the provision reflected loan portfolio growth of $7.8 million since December 31, 2019 as well as higher risk ratings assigned to certain commercial loans. The allowance for loan losses was 1.04% and

0.90% of total loans at March 31, 2020 and December 31, 2019, respectively, and was 152.6% and 131.4% of non-performing loans at March 31, 2020 and December 31, 2019, respectively.

Non-interest income increased $3.1 million to $6.5 million for the quarter ended March 31, 2020 from $3.4 million in the quarter ended March 31, 2019, principally due to an increase of $4.6 million, or 176.0%, in the net gain on loan origination and sale activities. The increase in the gain on loan origination and sale activities was partially offset by a decrease in net mortgage servicing fees due to a fair value adjustment for mortgage servicing rights of $1.6 million given expectations of higher prepayments.

Non-interest expenses increased $3.1 million to $11.0 million in the first quarter ended March 31, 2020 from $7.9 million in the first quarter ended March 31, 2019. Non-interest expenses in the first quarter of 2020 included one-time charges of $1,375,000 related to the retirement of senior executives as well as $18,000 of COVID-19 pandemic-related expenses. Excluding these unusual items, non-interest expenses in the first quarter of 2020 increased $1.7 million compared to the prior year period, principally due to an increase in salaries and employee benefits of $1.3 million. This increase is principally related to higher commissions and incentives associated with increased residential loan production, partially offset by a decrease in bonuses paid to new loan originators hired in the prior year.

Professional fees in the first quarter of 2020 increased $137,000 over the prior year period, primarily related to management succession planning costs. Spending on marketing in the first quarter of 2020 was $36,000 less than the prior year period due to fewer marketing campaigns while our communities are subject to a stay-at-home order due to the COVID-19 pandemic. The increase of $224,000 in other non-interest expenses in the first quarter of 2020 was driven mainly by costs related to higher loan production.

Income tax expense of $11,000 for the quarter ended March 31, 2020 consists solely of a state income tax provision which is based on the projected effective state tax rate for the year.

The Company has a net operating loss carryforward (“NOL”) for federal tax purposes of $12.0 million. Since 2014, the NOL as well as other deferred tax assets have been subject to a full valuation allowance, which totaled $2.3 million at March 31, 2020. We evaluate the tax valuation allowance on a quarterly basis. Based primarily on an assessment of historical operating results, we concluded that the valuation allowance should be maintained at March 31, 2020.

Balance Sheet

Total assets were $652.9 million at March 31, 2020 compared to $631.0 million at December 31, 2019, increasing by $21.9 million, or 3.5%. This growth primarily resulted from an increase in cash and cash equivalents of $13.0 million, which reflects the need to fund mortgage loans that are in our production pipeline. In addition, net loans increased $7.1 million, with increases mainly in residential and commercial real estate loans, partially offset by decreases in consumer and commercial and industrial loans. Loans held for sale declined by $4.0 million, to $58.8 million at March 31, 2020 from $62.8 million at December 31, 2019, principally because of high loan sale volumes which reached $215.0 million in the first quarter of 2020.

The increase in total assets was funded by deposit growth, driven by an increase in non-brokered deposits of $12.9 million in the first quarter of 2020, representing 12.7% annualized growth. Brokered deposits declined by $4.9 million to $86.0 million at March 31, 2020, from $90.9 million at December 31, 2019. In contrast, FHLB advances increased by $7.6 million to $52.0 million at March 31, 2020, from $44.4 million at December 31, 2019, given that FHLB advances have been a relatively cheaper source of wholesale funding.

Total stockholders’ equity was $79.0 million at March 31, 2020 compared to $78.5 million at December 31, 2019. The increase of $494,000 occurred despite net losses of $818,000 in the first quarter of 2020, principally as a result of an increase in the fair value of available-for-sale securities, net of taxes, of $1.6 million and equity adjustments of $947,000 related to the stock benefit plan and employee stock ownership plan. These increases were partially offset by stock repurchases of $1.2 million as the Company repurchased shares during the first quarter of 2020.

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

2

COVID-19 Impact

As previously noted, the COVID-19 pandemic impacted our communities in March 2020. Though at March 31, 2020 it was too early to detect increases in delinquencies and non-performing loans because of the pandemic, a provision was made to the allowance for loan losses based on management’s best estimate of the impact of the pandemic on the ability of borrowers to repay their loans as of March 31, 2020. Management will continue to carefully assess the exposure of the portfolios to COVID-19-related factors, economic trends and their effect on credit quality.

In response to the pandemic’s effects on our customers, the Company implemented a series of measures through the date of this release, including participation in the Small Business Administration’s Paycheck Protection Program, of which we funded $8.8 million of loans through April 24, 2020, and granting 3-month payment deferrals for residential mortgage, home equity and certain commercial borrowers who were current in their payments. Depending on the circumstances of the borrowers, the forbearance calls for a reduced or full deferral of payment. Please refer to the Loan Payment Deferrals and COVID-19 Most Impacted Sectors for statistics on mortgage loan payment deferrals and the commercial loan sectors we believe could be exposed to the economic impact of the COVID-19 pandemic.

About Randolph Bancorp, Inc.

Randolph Bancorp, Inc. is the holding company for Envision Bank and its Envision Mortgage Division. Envision Bank is a full-service community bank with five retail branch locations, loan operations centers in North Attleboro and Stoughton, Massachusetts, eight loan production offices located throughout Massachusetts and one loan production office in Southern New Hampshire.

Randolph Bancorp, Inc. is the sole member of Envision Bank Foundation, Inc. (the “Foundation”), a nonprofit corporation organized in 2016 to financially support community projects that improve the quality of life in markets served by Envision Bank. Since inception, the Foundation has funded projects focused on support of military veterans and their families, and education.

Forward Looking Statements

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the negative impacts and disruptions of the COVID-19 pandemic and the measures taken to contain its spread on our employees, customers, business operations, credit quality, financial position, liquidity and results of operations; the length and extent of economic contraction as a result of the COVID-19 pandemic; the effects of continued deterioration in general business and economic conditions on a national basis and in the local markets in which the Company operates, including changes that adversely affect borrowers’ ability to service and repay the Company’s loans; changes in consumer behavior due to changing business and economic conditions or legislative or regulatory initiatives; reputational risk relating to the Company’s participation in the Paycheck Protection Program and other pandemic-related legislative and regulatory initiatives and programs; continued turbulence in the capital and debt markets and the impact of such conditions on the Company’s business activities; and the risk factors described in the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures, such as return on average assets, return on average equity, non-interest income to total income, the efficiency ratio, tangible book value per share and, where applicable, as adjusted for non-recurring items. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of on-going business activities, and to enhance comparability with peers across the financial services sector.

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

3

Randolph Bancorp, Inc.

Consolidated Balance Sheets

(Dollars in thousands)

(Unaudited)

	March 31,			December 31,
	2020			2019
Assets
Cash and due from banks	$	4,589		$	4,371
Interest-bearing deposits		16,656			3,881
Total cash and cash equivalents		21,245			8,252
Certificates of deposit		490			490
Securities available for sale, at fair value		55,465			57,503
Loans held for sale, at fair value		58,781			62,792
Loans, net of allowance for loan losses of $4,996 in 2020 and $4,280 in 2019		476,226			469,131
Federal Home Loan Bank of Boston stock, at cost		2,873			2,417
Accrued interest receivable		1,397			1,393
Mortgage servicing rights, net		7,488			8,556
Premises and equipment, net		5,667			5,748
Bank-owned life insurance		8,486			8,441
Foreclosed real estate, net		132			-
Other assets		14,636			6,281
Total assets	$	652,886		$	631,004
Liabilities and Stockholders' Equity
Deposits:
Non-interest bearing	$	65,017		$	61,603
Interest bearing		354,051			344,581
Brokered		85,951			90,858
Total deposits		505,019			497,042
Federal Home Loan Bank of Boston advances		52,013			44,403
Mortgagors' escrow accounts		2,074			2,052
Post-employment benefit obligations		2,329			2,464
Other liabilities		12,495			6,581
Total liabilities		573,930			552,542
Stockholders' Equity:
Common stock		55			56
Additional paid-in capital		50,832			51,127
Retained earnings		30,939			31,757
ESOP-Unearned compensation		(3,897	)		(3,944	)
Accumulated other comprehensive income (loss), net of tax		1,027			(534	)
Total stockholders' equity		78,956			78,462
Total liabilities and stockholders' equity	$	652,886		$	631,004

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

4

Randolph Bancorp, Inc.

Consolidated Statements of Operations

(Dollars in thousands except per share amounts)

(Unaudited)

	Three Months Ended March 31,
	2020			2019
Interest and dividend income:
Loans	$	5,620		$	5,588
Other interest and dividend income		433			428
Total interest and dividend income		6,053			6,016
Interest expense		1,628			1,638
Net interest income		4,425			4,378
Provision for loan losses		724			-
Net interest income after provision for loan losses		3,701			4,378
Non-interest income:
Customer service fees		306			329
Gain on loan origination and sale activities, net		7,144			2,588
Mortgage servicing fees, net		(1,254	)		319
Other		255			177
Total non-interest income		6,451			3,413
Non-interest expenses:
Salaries and employee benefits		8,126			5,412
Occupancy and equipment		698			656
Professional fees		405			268
Marketing		152			188
Other non-interest expenses		1,578			1,354
Total non-interest expenses		10,959			7,878
Loss before income taxes		(807	)		(87	)
Income tax expense (benefit)		11			(36	)
Net loss	$	(818	)	$	(51	)
Net loss per share (basic and diluted)	$	(0.16	)	$	(0.01	)
Weighted average shares outstanding		5,158,294			5,478,544

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

5

Randolph Bancorp, Inc.

Averages Balances/Yields

(Dollars in thousands)

(Unaudited)

	Average Balance and Yields
	For the Three Months Ended March 31,
	2020								2019
	Average			Interest		Average			Average			Interest		Average
	Outstanding			Earned/		Yield/			Outstanding			Earned/		Yield/
(Dollars in thousands)	Balance			Paid		Rate			Balance			Paid		Rate
Interest-earning assets:
Loans (1)	$	531,141		$	5,620		4.23	%	$	516,454		$	5,588		4.33	%
Investment securities(2) (3)		58,799			379		2.58	%		55,155			404		2.93	%
Interest-earning deposits		18,458			56		1.21	%		4,550			28		2.46	%
Total interest-earning assets		608,398			6,055		3.98	%		576,159			6,020		4.18	%
Noninterest-earning assets		31,774								25,151
Total assets	$	640,172							$	601,310
Interest-bearing liabilities:
Savings accounts		134,843			284		0.84	%		101,976			82		0.32	%
NOW accounts		39,049			51		0.52	%		40,571			48		0.47	%
Money market accounts		78,394			197		1.01	%		71,407			228		1.28	%
Term certificates		188,654			893		1.89	%		163,668			802		1.96	%
Total interest-bearing deposits		440,940			1,425		1.29	%		377,622			1,160		1.23	%
FHLBB advances		47,102			203		1.72	%		76,153			478		2.51	%
Total interest-bearing liabilities		488,042			1,628		1.33	%		453,775			1,638		1.44	%
Noninterest-bearing liabilities:
Noninterest-bearing deposits		62,718								61,748
Other noninterest-bearing liabilities		9,549								7,632
Total liabilities		560,309								523,155
Total stockholders' equity		79,863								78,155
Total liabilities and stockholders' equity	$	640,172							$	601,310
Net interest income				$	4,427							$	4,382
Interest rate spread(4)							2.65	%							2.74	%
Net interest-earning assets(5)	$	120,356							$	122,384
Net interest margin(6)							2.91	%							3.04	%
Ratio of interest-earning assets to interest-bearing liabilities		124.66	%							126.97	%

(1) Includes nonaccruing loan balances and interest received on such loans.

(2) Includes carrying value of securities classified as available-for-sale and FHLB of Boston stock

(3) Includes tax equivalent adjustments for municipal securities, based on an effective tax rate of 21%, of $2,000 and $4,000 for the three months ended March 31, 2020 and 2019, respectively.

(4) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6) Net interest margin represents net interest income divided by average total interest-earning assets.

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

6

Randolph Bancorp, Inc.

Rate/Volume Analysis

(Dollars in thousands)

(Unaudited)

	Three Months Ended
	March 31, 2020 v. 2019
	Increase (Decrease)						Total
	Due to Changes in						Increase
	Volume			Rate			(Decrease)
Interest-earning assets:
Loans	$	157		$	(125	)	$	32
Investment securities		26			(51	)		(25	)
Interest-earning deposits		48			(20	)		28
Total interest-earning assets		231			(196	)		35
Interest-bearing liabilities:
Savings accounts		34			168			202
NOW accounts		(2	)		5			3
Money market accounts		21			(52	)		(31	)
Term certificates		119			(28	)		91
Total interest-bearing deposits		172			93			265
FHLBB advances		(151	)		(124	)		(275	)
Total interest-bearing liabilities		21			(31	)		(10	)
Change in net interest income	$	210		$	(165	)	$	45

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

7

Randolph Bancorp, Inc.

Segment Information

(Dollars in thousands)

(Unaudited)

	For the Three Months Ended March 31, 2020
	Envision Bank			Envision Mortgage			Consolidated Total
Net interest income	$	3,994		$	431		$	4,425
Provision (credit) for loan losses		724			-			724
Net interest income after provision (credit) for loan losses		3,270			431			3,701
Non-interest income:
Customer service fees		273			33			306
Gain on loan origination and sale activities, net (1)		-			7,472			7,472
Mortgage servicing fees, net		(87	)		(1,167	)		(1,254	)
Other		140			115			255
Total non-interest income		326			6,453			6,779
Non-interest expenses:
Salaries and employee benefits		3,098			5,028			8,126
Occupancy and equipment		404			294			698
Other non-interest expenses		1,145			990			2,135
Total non-interest expenses		4,647			6,312			10,959
Income (loss) before income taxes and elimination of inter-segment profit	$	(1,051	)	$	572			(479	)
Elimination of inter-segment profit								(328	)
Loss before income taxes								(807	)
Income tax expense								11
Net loss							$	(818	)

(1) Before elimination of inter-segment profit

(2) Salaries and benefits include the severance and vested stock acceleration costs related to the retirement of the CEO and CFO of the Bank. The total cost of this event was $1.38 million, of which $1.03 million was allocated to the Bank segment and the remainder, $344,000, was allocated to the mortgage segment.

The information above was derived from the internal management reporting system used by management to measure performance of the segments.

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

8

Randolph Bancorp, Inc.

Segment Information

(Dollars in thousands)

(Unaudited)

	For the Three Months Ended March 31, 2019
	Envision Bank			Envision Mortgage			Consolidated Total
Net interest income	$	4,181		$	197		$	4,378
Provision for loan losses		-			-			-
Net interest income after credit for loan losses		4,181			197			4,378
Non-interest income:
Customer service fees		295			34			329
Gain on loan origination and sale activities, net (1)		-			2,744			2,744
Mortgage servicing fees, net		(88	)		407			319
Other		125			52			177
Total non-interest income		332			3,237			3,569
Non-interest expenses:
Salaries and employee benefits		1,539			3,873			5,412
Occupancy and equipment		400			256			656
Other non-interest expenses		954			856			1,810
Total non-interest expenses		2,893			4,985			7,878
Income (loss) before income taxes and elimination of inter-segment profit	$	1,620		$	(1,551	)		69
Elimination of inter-segment profit								(156	)
Loss before income taxes								(87	)
Income tax benefit								(36	)
Net loss							$	(51	)

(1) Before elimination of inter-segment profit

The information above was derived from the internal management reporting system used by management to measure performance of the segments.

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

9

Randolph Bancorp, Inc.

Reconciliation of GAAP to Non-GAAP Net Income (Loss)

(in thousands)

(Unaudited)

	Three Months Ended March 31,
	2020			2019
Net loss - GAAP basis	$	(818	)	$	(51	)
Allowance for loans and lease losses related to COVID-19		357			-
Non-interest expense adjustments:
Retirement salary and benefits compensation		692			-
Accelerated vesting of stock-based compensation		683			-
COVID-19 related expenses		18			-
Net income (loss) - Non-GAAP basis	$	932		$	(51	)
Non-GAAP net income (loss) per share (basic and diluted)	$	0.18		$	(0.01	)
Weighted average shares outstanding		5,158,294			5,478,544

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

10

Randolph Bancorp, Inc.

Selected Financial Highlights

(Unaudited)

	Three Months Ended March 31,
	2020			2019
Return on average assets: (1, 4)
GAAP		(0.51	%)		(0.03	%)
Non-GAAP (2)		0.58	%		(0.03	%)
Return on average equity: (1, 5)
GAAP		(4.10	%)		(0.26	%)
Non-GAAP (2)		4.67	%		(0.26	%)
Net interest margin		2.91	%		3.04	%
Non-interest income to total income:
GAAP		51.59	%		36.20	%
Efficiency ratio: (6)
GAAP		100.76	%		101.12	%
Non-GAAP (2)		87.96	%		101.12	%
Tier 1 capital to average assets		12.17	%		13.22	%
Nonperforming assets as a percentage of total assets (3)		0.52	%		0.48	%
Allowance for loan losses as a percentage of total loans (3)		1.04	%		0.88	%
Allowance for loan losses as a percentage of non-performing loans		152.55	%		150.30	%
Tangible book value per share	$14.44			$13.29

(1) Annualized for quarterly periods presented.

(2) See page 10 – Reconciliation of GAAP to Non-GAAP Net Income (Loss).

(3) Total loans exclude loans held for sale but includes net deferred loan costs and fees.

(4) This non-GAAP measure represents net loss divided by average total assets.

(5) This non-GAAP measure represents net loss divided by average stockholders’ equity.

(6) This non-GAAP measure represents total non-interest expenses divided by the sum of net interest income and non-interest income.

877-963-2100 • www.envisionbank.com                                                                                       Member FDIC • Member DIF 

11

Randolph Bancorp, Inc.

COVID-19 Supplemental Disclosure

(Unaudited)

Loan Payment Deferrals

	As of April 24, 2020
	Commercial loans		Residential loans		Residential loans serviced for others
	(Dollars in thousands)
COVID-19 related loan payment deferral requests
received (approved or pending processing):
Number of loans		37		68		301
Principal balance	$42,058		$19,251		$70,193
COVID-19 related loan payment deferrals approved to date:
Number of loans		8		29		215
Principal balance	$6,541		$7,683		$55,331

COVID-19 Most Impacted Sectors

	As of March 31, 2020
Industry (1)	Exposure balance			Real Estate Secured			Commercial & Industrial			Construction
	(Dollars in thousands)
Group home/care facility	$	1,126		$	1,126		$	-		$	-
Hotels/hospitality		12,526			12,492			34			-
Restaurants/food service		7,058			1,663			5,395			-
Retail/shopping center		22,900			18,225			-			4,675
Total loans in COVID-19 impacted sectors	$	43,610		$	33,506		$	5,429		$	4,675
Percentage of commercial loans outstanding		28.6	%		26.5	%		60.1	%		27.6	%
Commercial loans outstanding	$	152,576		$	126,608		$	9,031		$	16,937
Loan to value secured by real estate					51.6	%					75.0	%
Restaurant/food service loans to enterprise value (2)								60.3	%

(1) This disclosure focuses on industries with balances that are significant to the portfolio at March 31, 2020 and omits industries affected by the COVID-19 pandemic (oil and gas, transportation, etc.) that the Company has minimal or no exposure to.

(2) The Commercial & Industrial loans primarily relate to restaurant franchises for which enterprise value is determined as a multiple of revenue or earnings before interest, taxes, depreciation, and amortization.