XML 22 R10.htm IDEA: XBRL DOCUMENT v3.22.1
Real Estate Owned, net
3 Months Ended
Mar. 31, 2022
Real Estate Owned Disclosure Of Detailed Components [Abstract]  
Real Estate Owned, net

Note 4.  Real Estate Owned, net

On February 8, 2021, we acquired legal title to a portfolio of hotel properties located in New York, NY through a foreclosure. Prior to February 8, 2021, the hotel portfolio represented the collateral for a $103.9 million mezzanine loan held by us. The loan was in default as a result of the borrower failing to pay debt service. A $300.0 million securitized senior mortgage held by a third party was in default as well. The securitized senior mortgage is non-recourse to us.  We recorded a gain of $1.4 million resulting from the foreclosure of the loan, which was based upon the estimated fair value of the hotel properties as determined by a third-party appraisal.  The fair value of $414.0 million was determined using discount rates ranging from 8.50% to 8.75% and a terminal capitalization rate of 6.00%.

On June 2, 2021, terms of the securitized senior mortgage were modified to include an extension of the maturity date to February 9, 2024, a principal repayment of $10.0 million, and the payment of $7.6 million of fees and modification costs, which included among other items, $6.3 million of interest, $1.1 million of general and administrative expenses, and $0.2 million of debt issuance costs.

The following table presents additional detail related to our real estate owned, net as of March 31, 2022 and December 31, 2021 ($ in thousands):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Land

 

$

123,100

 

 

$

123,100

 

Building

 

 

284,400

 

 

 

284,400

 

Furniture, fixtures and equipment

 

 

6,500

 

 

 

6,500

 

Real estate assets

 

 

414,000

 

 

 

414,000

 

Less: accumulated depreciation

 

 

(9,053

)

 

 

(7,113

)

Real estate owned, net

 

$

404,947

 

 

$

406,887