XML 13 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Assets    
Cash and cash equivalents $ 235,596 $ 427,512
Restricted cash 24,236 3,462
Loans receivable held-for-investment 5,983,559 6,131,825
Less: allowance for loan losses (59,213) (6,000)
Loans receivable held-for-investment, net 5,924,346 6,125,825 [1]
Interests in loans receivable held-for-investment, net 436,721 338,270
Real estate owned, net 408,827  
Accrued interest receivable, net 30,259 35,668
Deferred financing costs 18,398 8,030
Loan principal payments held by servicer 252,946 12,980
Other assets 20,944 796
Total assets 7,352,273 6,952,543
Liabilities and Stockholders' Equity    
Repurchase agreements 3,094,832 2,685,203
Loan participations sold, net 524,518 516,484
Notes payable, net 47,921 303,515
Secured term loan, net 742,778 746,095
Debt related to real estate owned, net 289,784  
Accounts payable and accrued expenses 32,740 2,481
Interest payable 8,673 10,180
Other liabilities 2,626 1,967
Dividends payable - common stock, redeemable common stock and vested restricted stock units 50,000 50,000
Dividends payable - unvested restricted stock units 3,192 3,480
Dividends payable - preferred stock 4  
Deposits held 2,105 716
Management fee payable - affiliate 9,789 9,849
Incentive fee payable - affiliate 0 187
Total liabilities 4,808,962 4,330,157
Commitments and contingencies - Note 13
Redeemable common stock, $0.01 par value, 7,306,984 shares issued and outstanding at September 30, 2021 and December 31, 2020 137,234 141,356
Stockholders' Equity    
Preferred stock, par value $0.01 per share and liquidation preference $1,000 per share, 10,000,000 shares authorized and 125 shares issued and outstanding, at September 30, 2021 and December 31, 2020, respectively 125 125
Common stock, $0.01 par value, 500,000,000 shares authorized, 126,126,503 and 125,541,736 shares issued and outstanding at September 30, 2021 and December 31, 2020, respectively 1,261 1,255
Additional paid-in capital 2,485,534 2,491,836
Dividends declared (715,317) (573,677)
Retained earnings 597,331 526,205
Total Claros Mortgage Trust, Inc. equity 2,368,934 2,445,744
Non-controlling interests 37,143 35,286
Total stockholders' equity 2,406,077 2,481,030
Total liabilities, redeemable common stock and stockholders' equity $ 7,352,273 $ 6,952,543
[1] Carrying value is presented net of loan loss reserves of $6.0 million.