XML 38 R25.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Contingent Consideration The fair value of contingent consideration in connection with the Bridg acquisition is as follows (in thousands):
December 31, 2022
Level 1Level 2Level 3Total
Liabilities:
Current contingent consideration$— $— $104,121 $104,121 
Total liabilities$— $— $104,121 $104,121 

 March 31, 2023
 Level 1Level 2Level 3Total
Liabilities:
Current contingent consideration$— $— $69,537 $69,537 
Total liabilities$— $— $69,537 $69,537 
The following table shows a reconciliation of the beginning and ending fair value measurements of our contingent consideration, which we have valued using level 3 inputs:
Three Months Ended
March 31,
20222023
Beginning balance$232,295 $104,121 
Change in fair value of contingent consideration(65,050)(34,584)
Ending balance$167,245 $69,537 
Schedule of Assumptions used for Estimating Fair Value of Contingent Consideration The following table summarizes key assumptions used for estimating the fair value of the contingent consideration:
December 31, 2022
Revenue volatility20.0 %
Revenue discount rate8.7 %
Weighted average cost of capital17.0 %
Common stock volatility156.0 %
Portion to be paid in cash30.0 %