XML 30 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedules of Concentration Risk
The following table sets forth our concentration of accounts receivable, net of specific allowances for doubtful accounts.
June 30, 2022December 31, 2021
Customer A12 %— %
Customer B10 %— %
Customer C%18 %
Customer D— %20 %
The following table sets forth our concentration of revenue sources as a percentage of total net revenues:

Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Customer E%%%11 %
Customer F— %21 %— %19 %
Customer G— %13 %— %11 %
Schedule of Digital Assets
The following table sets forth our digital asset holdings as of June 30, 2022:
AssetGross Carrying AmountAccumulated Digital Asset ImpairmentDigital Asset Carrying
Value
Bitcoin$37,882 $(26,295)$11,587 
Ether3,163 (2,471)692 
Other1,210 (897)313 
Total$42,255 $(29,663)$12,592 
The following table sets forth our digital asset holdings as of December 31, 2021:
AssetGross Carrying AmountAccumulated Digital Asset ImpairmentDigital Asset Carrying
Value
Bitcoin$36,963 $(8,554)$28,409 
Ethereum4,714 (670)4,044 
Other287 (159)128 
Total$41,964 $(9,383)$32,581 
Accumulated digital asset impairment noted above represent impairment on the remaining cost lots as of the respective dates. Changes in our digital asset holdings for the six months ended June 30, 2022 were as follows:
BitcoinEthereumOtherTotal
Net balance at December 31, 2021$28,409 $4,044 $128 $32,581 
Received from customers, net of expenses28 377 — 405 
Purchases of digital assets923 — — 923 
Exchanges of digital assets— (923)923 — 
Realized gain26 168 — 194 
Impairment expense(17,799)(2,974)(738)(21,511)
Net balance at 6/30/2022$11,587 $692 $313 $12,592 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table sets forth common stock equivalents that have been excluded from the computation of dilutive weighted average shares outstanding as their inclusion would have been anti-dilutive:
June 30,
20222021
Convertible notes21,136
Warrants5,636,8015,996,112
Options934,7291,071,782
Restricted stock units2,621,3464,665,060
Restricted shares574
Total9,192,87611,754,664
Financial Instruments Measured at Fair Value
Determining which category an asset or liability falls within the hierarchy requires significant judgment. Our financial instruments measured at fair value as of June 30, 2022 are set forth below:
Level 1Level 2Level 3Total
Assets:
Digital assets$12,592 $— $— $12,592 
Total$12,592 $— $— $12,592 
Liabilities:
Warrant liability$— $1,136 $— $1,136 
Total$— $1,136 $— $1,136 


    Our financial instruments measured at fair value as of December 31, 2021 are set forth below:
Level 1Level 2Level 3Total
Assets:
Digital assets$32,581 $— $— $32,581 
Total$32,581 $— $— $32,581 
Level 1Level 2Level 3Total
Liabilities:
Warrant liability$— $3,605 $— $3,605 
Total$— $3,605 $— $3,605 
Summary of Calculated Aggregate Fair Values and Assumptions
The following table sets forth the assumptions used to calculate the fair values of the liability classified warrant issued in connection with our 2020 Convertible Notes as of the dates presented:

June 30, 2022December 31, 2021
Strike price per share$2.25 $2.25 
Closing price per share$1.08 $2.63 
Term (years)1.041.53
Volatility205 %186 %
Risk-free rate2.85 %0.56 %
Dividend Yield