XML 42 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below set forth, by level, our financial assets that are accounted for at fair value for the respective periods. The table does not include assets and liabilities that are measured at historical cost or any basis other than fair value (in thousands):
Fair Value Measured at Reporting Date Using
March 31, 2022Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$247,420 $— $— $247,420 
$247,420 $— $— $247,420 
Liabilities
Derivatives:
Option to acquire a variable number of shares of Class A Common Stock (Note 18)$— $16,198 $— $16,198 
Embedded EPP derivatives— — 5,929 5,929 
$— $16,198 $5,929 $22,127 

 Fair Value Measured at Reporting Date Using
December 31, 2021Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$297,034 $— $— $297,034 
$297,034 $— $— $297,034 
Liabilities
Derivatives:
Option to acquire a variable number of shares of Class A Common Stock$— $13,200 $— $13,200 
Embedded EPP derivatives— — 6,461 6,461 
$— $13,200 $6,461 $19,661 
Change in Level 3 Financial Liabilities For the three months ended March 31, 2022 and 2021, we recorded the fair value of the embedded EPP derivatives and recognized an unrealized gain of $0.5 million and an unrealized loss of $0.5 million, respectively, in (loss) gain on revaluation of embedded derivatives on our condensed consolidated statements of operations (in thousands in the table below).
Embedded EPP Derivative Liability
Liabilities at December 31, 2021
$6,461 
Changes in fair value(532)
Liabilities at March 31, 2022$5,929 
Schedule of Fair Values and Carrying Values of Customer Receivables and Debt Instruments The following table presents the estimated fair values and carrying values of customer receivables and debt instruments (in thousands):
 March 31, 2022December 31, 2021
 Net Carrying
Value
Fair ValueNet Carrying
Value
Fair Value
   
 Customer receivables
Customer financing receivables$43,880 $36,273 $45,269 $38,334 
Debt instruments
Recourse:
10.25% Senior Secured Notes due March 2027
69,056 70,056 68,968 72,573 
2.5% Green Convertible Senior Notes due August 2025
223,355 384,330 222,863 356,822 
Non-recourse:
7.5% Term Loan due September 2028
28,298 33,377 29,006 35,669 
6.07% Senior Secured Notes due March 2030
72,193 78,311 73,262 83,251 
3.04% Senior Secured Notes due June 2031
129,910 129,101 132,631 137,983