XML 58 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Portfolio Financings (Tables)
12 Months Ended
Dec. 31, 2021
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Variable Interest Entities The table below shows the details of the three Investment Company VIEs that were active during the year ended December 31, 2021 and their cumulative activities from inception to the years indicated (dollars in thousands):
PPA IIIaPPA IVPPA V
Overview:
Maximum size of installation (in megawatts)102140
Installed size (in megawatts) 101937
Term of power purchase agreements (in years)151515
First system installedFeb-13Sep-14Jun-15
Last system installedJun-14Mar-16Dec-16
Income (loss) and tax benefits allocation to Equity Investor99%90%99%
Cash allocation to Equity Investor99%90%90%
Income (loss), tax and cash allocations to Equity Investor after the flip date5%No flipNo flip
Equity Investor 1
US BankExelon CorporationExelon Corporation
Put option date 2
1st anniversary of flip pointN/AN/A
Company cash contributions$32,223 $11,669 $27,932 
Company non-cash contributions 3
$8,655 $— $— 
Equity Investor cash contributions $36,967 $84,782 $227,344 
Debt financing$44,968 $99,000 $131,237 
Activity as of December 31, 2021:
Distributions to Equity Investor$4,897 $12,848 $26,601 
Debt repayment—principal$13,899 $25,045 $132,587 
Activity as of December 31, 2020:
Distributions to Equity Investor$4,847 $8,852 $24,809 
Debt repayment—principal$10,513 $21,163 $16,475 
Activity as of December 31, 2019:
Distributions to Equity Investor$4,803 $6,692 $70,591 
Debt repayment—principal$6,631 $18,012 $9,453 
1 Investor name represents ultimate parent of subsidiary financing the project.
2 Investor right on the certain date, upon giving us advance written notice, to sell the membership interests to us or resign or withdraw from the investment partnership.
3 Non-cash contributions consisted of warrants that were issued by us to respective lenders to each PPA Entity, as required by such entity’s credit agreements. The corresponding values are amortized using the effective interest method over the debt term.
The following are the aggregate carrying values of our VIEs' assets and liabilities in our consolidated balance sheets, after eliminations of intercompany transactions and balances, including each of the PPA Entities in the PPA IIIa transaction, the PPA IV transaction and the PPA V transaction (in thousands):
 December 31,December 31,
20212020
   
Assets
Current assets:
Cash and cash equivalents$1,541 $1,421 
Restricted cash3,078 4,698 
Accounts receivable5,112 4,420 
Customer financing receivable5,784 5,428 
Prepaid expenses and other current assets3,071 3,048 
Total current assets18,586 19,015 
Property and equipment, net228,546 252,020 
Customer financing receivable, non-current39,484 45,268 
Restricted cash, non-current23,239 15,320 
Other long-term assets2,362 37 
Total assets$312,217 $331,660 
Liabilities
Current liabilities:
Accrued expenses and other current liabilities$194 $19,510 
Deferred revenue and customer deposits662 662 
Non-recourse debt17,483 120,846 
Total current liabilities18,339 141,018 
Deferred revenue and customer deposits, non-current5,410 6,072 
Non-recourse debt, non-current217,417 102,045 
Total liabilities$241,166 $249,135 
The table below provides detail into the assets and liabilities of Bloom Energy separate from the PPA Entities. The table provides our stand-alone assets and liabilities, those of the PPA Entities combined, and our consolidated balances as of December 31, 2021 and 2020 (in thousands):
 December 31, 2021December 31, 2020
 Bloom EnergyPPA EntitiesConsolidatedBloom EnergyPPA EntitiesConsolidated
Assets
Current assets$787,834 $18,586 $806,420 $599,589 $19,015 $618,604 
Long-term assets625,520 293,631 919,151 523,138 312,645 835,783 
Total assets$1,413,354 $312,217 $1,725,571 $1,122,727 $331,660 $1,454,387 
Liabilities
Current liabilities$315,792 $856 $316,648 $295,359 $20,172 $315,531 
Current portion of debt8,348 17,483 25,831 — 120,846 120,846 
Long-term liabilities669,759 5,410 675,169 600,489 6,072 606,561 
Long-term portion of debt283,482 217,417 500,899 168,008 102,045 270,053 
Total liabilities$1,277,381 $241,166 $1,518,547 $1,063,856 $249,135 $1,312,991