XML 54 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Outstanding Loans and Security Agreements (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt as of December 31, 2021 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntityRecourse
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$70,000 $8,348 $60,620 $68,968 10.25%March 2027CompanyYes
2.5% Green Convertible Senior Notes due August 2025
230,000  222,863 222,863 2.5%August 2025CompanyYes
Total recourse debt300,000 8,348 283,483 291,831 
3.04% Senior Secured Notes due June 30, 2031
134,644 9,376 123,255 132,631 3.04%June 2031PPA VNo
7.5% Term Loan due September 2028
31,070 3,436 25,570 29,006 7.5%September 
2028
PPA IIIaNo
6.07% Senior Secured Notes due March 2030
73,955 4,671 68,591 73,262 6.07%March 2030PPA IVNo
Total non-recourse debt239,669 17,483 217,416 234,899 
Total debt$539,669 $25,831 $500,899 $526,730 

The following is a summary of our debt as of December 31, 2020 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueUnused
Borrowing
Capacity
Interest
Rate
Maturity DatesEntityRecourse
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$70,000 $— $68,614 $68,614 $— 10.25%March 2027CompanyYes
2.5% Green Convertible Senior Notes due August 2025
230,000 — 99,394 99,394 — 2.5%August 2025CompanyYes
Total recourse debt300,000 — 168,008 168,008 — 
7.5% Term Loan due September 2028
34,456 2,826 28,920 31,746 — 7.5%September 
2028
PPA IIIaNo
6.07% Senior Secured Notes due March 2030
77,837 3,882 73,125 77,007 — 6.07%March 2030PPA IVNo
LIBOR + 2.5% Term Loan due December 2021
114,761 114,138 — 114,138 — LIBOR plus
margin
December 2021PPA VNo
Letters of Credit due December 2021— — — — 968 2.25%December 2021PPA VNo
Total non-recourse debt227,054 120,846 102,045 222,891 968 
Total debt$527,054 $120,846 $270,053 $390,899 $968 
Schedule of Repayment and Interest Expense
The following table presents details of our outstanding loan principal repayment schedule as of December 31, 2021 (in thousands):
2022$25,831 
202332,430 
202436,369 
2025270,613 
202644,870 
Thereafter129,556 
$539,669