XML 61 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The tables below set forth, by level, our financial assets that are accounted for at fair value for the respective periods. The table does not include assets and liabilities that are measured at historical cost or any basis other than fair value (in thousands):
 Fair Value Measured at Reporting Date Using
March 31, 2021Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$150,367 $— $— $150,367 
$150,367 $— $— $150,367 
Liabilities
Derivatives:
Natural gas fixed price forward contracts$— $1,650 $— $1,650 
Embedded EPP derivatives— — 6,060 6,060 
Interest rate swap agreements— 11,301 — 11,301 
$— $12,951 $6,060 $19,011 

 Fair Value Measured at Reporting Date Using
December 31, 2020Level 1Level 2Level 3Total
Assets
Cash equivalents:
Money market funds$235,902 $— $— $235,902 
$235,902 $— $— $235,902 
Liabilities
Derivatives:
Natural gas fixed price forward contracts$— $— $2,574 $2,574 
Embedded EPP derivatives— — 5,541 5,541 
Interest rate swap agreements— 15,989 — 15,989 
$— $15,989 $8,115 $24,104 
Change in Level 3 Financial Liabilities
The changes in the Level 3 financial liabilities during the three months ended March 31, 2021 were as follows (in thousands):
Natural
Gas
Fixed Price
Forward
Contracts
Embedded EPP Derivative LiabilityTotal
Liabilities at December 31, 2019$6,968 $6,176 $13,144 
Settlement of natural gas fixed price forward contracts(4,503)— (4,503)
Changes in fair value109 (635)(526)
Liabilities at December 31, 20202,574 5,541 8,115 
Settlement of natural gas fixed price forward contracts(731)— (731)
Changes in fair value(193)519 326 
Transfer from Level 3 to Level 2 in fair value hierarchy(1,650)— (1,650)
Liabilities at March 31, 2021 $— $6,060 $6,060 
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
Schedule of Fair Values and Carrying Values of Customer Receivables and Debt Instruments The following table presents the estimated fair values and carrying values of customer receivables and debt instruments (in thousands):
 March 31, 2021December 31, 2020
 Net Carrying
Value
Fair ValueNet Carrying
Value
Fair Value
   
Customer receivables
Customer financing receivables$49,395 $41,039 $50,746 $42,679 
Debt instruments
Recourse:
10.25% Senior Secured Notes due March 2027
68,703 70,873 68,614 71,831 
2.5% Green Convertible Senior Notes due August 2025
221,387 400,009 99,394 426,229 
Non-recourse:
7.5% Term Loan due September 2028
30,869 37,044 31,746 37,658 
6.07% Senior Secured Notes due March 2030
76,130 85,830 77,007 89,654 
LIBOR + 2.5% Term Loan due December 2021
111,410 113,165 114,138 116,113