XML 122 R98.htm IDEA: XBRL DOCUMENT v3.20.4
Portfolio Financings - Schedule of VIEs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
MWh
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Variable Interest Entity [Line Items]      
Distributions to Equity Investor $ 0 $ 373 $ 576
PPA IIIa      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 10    
Installed size (in megawatts) | MWh 10    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Company cash contributions $ 32,223    
Company non-cash contributions 8,655    
Equity Investor cash contributions 36,967    
Debt financing 44,968    
Distributions to Equity Investor 4,847 4,803 4,063
Debt repayment—principal $ 10,513 6,631 4,431
PPA IV      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 21    
Installed size (in megawatts) | MWh 19    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 90.00%    
Cash allocation to Equity Investor 90.00%    
Company cash contributions $ 11,669    
Company non-cash contributions 0    
Equity Investor cash contributions 84,782    
Debt financing 99,000    
Distributions to Equity Investor 8,852 6,692 4,568
Debt repayment—principal $ 21,163 18,012 15,543
PPA V      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 40    
Installed size (in megawatts) | MWh 37    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 90.00%    
Company cash contributions $ 27,932    
Company non-cash contributions 0    
Equity Investor cash contributions 227,344    
Debt financing 131,237    
Distributions to Equity Investor 24,809 70,591 66,745
Debt repayment—principal $ 16,475 $ 9,453 $ 5,780