XML 57 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Outstanding Loans and Security Agreements (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt as of December 31, 2020 (in thousands):
 Unpaid
Principal
Balance
Net Carrying ValueUnused
Borrowing
Capacity
Interest
Rate
Maturity DatesEntityRecourse
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$70,000 $— $68,614 $68,614 $— 10.25%March 2027CompanyYes
2.5% Green Convertible Senior Notes due August 2025
230,000 — 99,394 99,394 2.5%August 2025CompanyYes
Total recourse debt300,000 — 168,008 168,008 — 
7.5% Term Loan due September 2028
34,456 2,826 28,920 31,746 — 7.5%September 
2028
PPA IIIaNo
6.07% Senior Secured Notes due March 2030
77,837 3,882 73,125 77,007 — 6.1%March 2030PPA IVNo
LIBOR + 2.5% Term Loan due December 2021
114,761 114,138 — 114,138 — LIBOR plus
margin
December 2021PPA VNo
Letters of Credit due December 2021— — — — 968 2.25%December 2021PPA VNo
Total non-recourse debt227,054 120,846 102,045 222,891 968 
Total debt$527,054 $120,846 $270,053 $390,899 $968 

The following is a summary of our debt as of December 31, 2019 (in thousands):
 Unpaid
Principal
Balance
Net Carrying ValueUnused
Borrowing
Capacity
Interest
Rate
Maturity DatesEntityRecourse
 CurrentLong-
Term
Total
LIBOR + 4% Loan due November 2020
$1,571 $1,536 $— $1,536 $— LIBOR
plus margin
November 2020CompanyYes
5% Convertible Promissory Note due December 202033,104 36,482 — 36,482 — 5.0%December 2020CompanyYes
6% Convertible Promissory Notes due December 2020289,299 273,410 — 273,410 — 6.0%December 2020CompanyYes
10% Notes due July 2024
93,000 14,000 75,962 89,962 — 10.0%July 2024CompanyYes
Total recourse debt416,974 325,428 75,962 401,390 — 
7.5% Term Loan due September 2028
38,337 3,882 31,087 34,969 — 7.5%September 2028PPA IIIaNo
6.07% Senior Secured Notes due March 2030
80,988 3,151 76,865 80,016 — 6.1%March 2030PPA IVNo
LIBOR + 2.5% Term Loan due December 2021
121,784 5,122 115,315 120,437 — LIBOR plus
margin
December 2021PPA VNo
Letters of Credit due December 2021— — — — 1,220 2.25%December 2021PPA VNo
Total non-recourse debt241,109 12,155 223,267 235,422 1,220 
Total debt$658,083 $337,583 $299,229 $636,812 $1,220 
Schedule of Repayment and Interest Expense
The following table presents details of our outstanding loan principal repayment schedule as of December 31, 2020 (in thousands):
2021$121,469 
202216,393 
202322,166 
202424,886 
2025258,022 
Thereafter84,118 
$527,054