XML 56 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Restatement of Previously Issued Condensed Consolidated Financial Statements - Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue $ 200,305 $ 224,307 $ 544,860 $ 571,634
Cost of revenue 144,318 181,582 442,693 498,995
Gross profit 55,987 42,725 102,167 72,639
Research and development 19,231 23,389 61,887 82,020
Sales and marketing 11,700 17,649 37,076 56,216
General and administrative 25,428 36,599 79,471 119,335
Total operating expenses 56,359 77,637 178,434 257,571
Loss from operations (372) (34,912) (76,267) (184,932)
Interest income 254 1,214 1,405 4,799
Interest expense   (21,323)   (65,845)
Interest expense to related parties (353) (1,605) (2,513) (4,823)
Other income (expense), net (221) 525 (4,142) 568
Gain (loss) on revaluation of embedded derivatives 1,505 (540) 2,201 (1,620)
Loss before income taxes (17,869) (56,641) (147,224) (251,853)
Income tax provision 7 136 272 602
Net income (loss) (17,876) (56,777) (147,496) (252,455)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests (5,922) (5,027) (17,081) (13,874)
Net loss attributable to Class A and Class B common stockholders   $ (51,750)   (238,581)
Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Estimated depreciable life   21 years    
Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   $ (14,023)   (26,170)
Cost of revenue   (2,459)   (5,149)
Gross profit   (11,564)   (21,021)
Research and development   0   0
Sales and marketing   (519)   (793)
General and administrative   0   0
Total operating expenses   (519)   (793)
Loss from operations   (11,045)   (20,228)
Interest income   0   0
Interest expense   0   0
Interest expense to related parties   0   0
Other income (expense), net   0   0
Gain (loss) on revaluation of embedded derivatives   0   0
Loss before income taxes   (11,045)   (20,228)
Income tax provision   0   0
Net income (loss)   (11,045)   (20,228)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   0   0
Net loss attributable to Class A and Class B common stockholders   (11,045)   (20,228)
As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   233,471   667,960
Cost of revenue   180,006   557,067
Gross profit   53,465   110,893
Research and development   23,389   82,020
Sales and marketing   18,125   56,947
General and administrative   36,599   119,335
Total operating expenses   78,113   258,302
Loss from operations   (24,648)   (147,409)
Interest income   1,214   4,799
Interest expense   (15,280)   (47,967)
Interest expense to related parties   (1,605)   (4,823)
Other income (expense), net   525   568
Gain (loss) on revaluation of embedded derivatives   0   0
Loss before income taxes   (39,794)   (194,832)
Income tax provision   136   602
Net income (loss)   (39,930)   (195,434)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   (5,027)   (13,874)
Net loss attributable to Class A and Class B common stockholders   (34,903)   (181,560)
Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   4,859   (70,156)
Cost of revenue   4,035   (52,923)
Gross profit   824   (17,233)
Research and development   0   0
Sales and marketing   43   62
General and administrative   0   0
Total operating expenses   43   62
Loss from operations   781   (17,295)
Interest income   0   0
Interest expense   (6,043)   (17,878)
Interest expense to related parties   0   0
Other income (expense), net   0   0
Gain (loss) on revaluation of embedded derivatives   (540)   (1,620)
Loss before income taxes   (5,802)   (36,793)
Income tax provision   0   0
Net income (loss)   (5,802)   (36,793)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   0   0
Net loss attributable to Class A and Class B common stockholders   (5,802)   (36,793)
Restatement Impacts | Grid Pricing Escalation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Gain (loss) on revaluation of embedded derivatives   500   1,600
Restatement Impacts | Immaterial Misstatements        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   600   2,100
Product        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 131,076 163,902 346,832 398,909
Cost of revenue 72,037 91,697 227,653 293,697
Product | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (17,422)   (33,120)
Cost of revenue   (274)   (241)
Product | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   182,616   504,249
Cost of revenue   94,056   350,008
Product | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (1,292)   (72,220)
Cost of revenue   (2,085)   (56,070)
Product | Restatement Impacts | Depreciation Of Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (1,100)   (56,700)
Product | Restatement Impacts | Capitalized Stock-Based Compensation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (1,000)   600
Installation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 26,603 21,102 73,060 46,397
Cost of revenue 27,872 26,141 86,938 59,586
Installation | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   2,552   5,399
Cost of revenue   0   0
Installation | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   19,010   58,553
Cost of revenue   26,162   72,444
Installation | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (460)   (17,555)
Cost of revenue   (21)   (12,858)
Installation | Restatement Impacts | Depreciation Of Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (600)   (15,000)
Service        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 26,141 23,665 77,496 70,158
Cost of revenue 33,214 36,427 92,836 83,111
Service | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   847   1,551
Cost of revenue   (2,185)   (4,908)
Service | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   23,597   70,546
Cost of revenue   36,539   83,695
Service | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (779)   (1,939)
Cost of revenue   2,073   4,324
Service | Restatement Impacts | Grid Pricing Escalation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (100)   (300)
Service | Restatement Impacts | Capitalized Stock-Based Compensation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   2,200   4,600
Electricity        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 16,485 15,638 47,472 56,170
Cost of revenue $ 11,195 27,317 $ 35,266 62,601
Electricity | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   0   0
Cost of revenue   0   0
Electricity | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   8,248   34,612
Cost of revenue   23,249   50,920
Electricity | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   7,390   21,558
Cost of revenue   4,068   11,681
Electricity | Restatement Impacts | Depreciation Of Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   $ 4,000   $ 11,600