XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Stock-Based Compensation and Employee Benefit Plan (Tables)
9 Months Ended
Sep. 30, 2020
Compensation Related Costs [Abstract]  
Weighted-Average Valuation Assumptions
We used the following weighted-average assumptions in applying the Black-Scholes valuation model for determination of option valuation:
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2020201920202019
   
Risk-free interest rate—%
1.9%- 2.0%
0.6%
1.9% - 2.6%
Expected term (years)
6.4 - 6.7
6.6
6.4 - 6.7
Expected dividend yield
Expected volatility
—%
45.7%
71.0%
45.7% - 50.2%
We used the following weighted-average assumptions in applying the Black-Scholes valuation model for determination of the ESPP share valuation:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020201920202019
Risk-free interest rate
0.12% - 0.14%
1.90% - 2.00%
0.12% - 1.51%
1.9% - 2.6%
Expected term (years)
0.5 - 2.0
0.5 - 2.0
0.5 - 2.0
0.6 - 2.1
Expected dividend yield
Expected volatility
98.9% - 119.2%
45.7%
61.0% - 119.2%
47.0% - 50.2%
Employee and Non-Employee Stock-Based Compensation Expense
The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations (in thousands):
 Three Months Ended
September 30,
Nine Months Ended
September 30,
 2020201920202019
As RestatedAs Restated
   
Cost of revenue$3,568 $7,985 $13,811 $36,835 
Research and development4,103 6,589 14,913 33,037 
Sales and marketing2,234 5,823 8,358 26,270 
General and administrative5,830 20,650 20,303 64,091 
$15,735 $41,047 $57,385 $160,233 
Stock Option and RSU Activity
The following table summarizes the stock option activity under our stock plans during the reporting period:
 Outstanding Options
 Number of
Shares
Weighted
Average
Exercise
Price
Remaining
Contractual
Life (Years)
Aggregate
Intrinsic
Value
   (in thousands)
December 31, 201917,837,316 $20.76 6.94$14,964 
Granted200,000 7.30 
Exercised(443,929)9.56 
Cancelled(988,360)23.01 
Balances at September 30, 202016,605,027 20.76 6.2466,358 
Vested and expected to vest at Current period end16,188,459 21.08 6.1862,085 
Exercisable at Current period end10,047,183 27.82 4.715,338 
The following table presents the stock activity and the total number of RSUs available for grant under our stock plans as of September 30, 2020:
 Plan Shares Available
for Grant
  
Balances at December 31, 201917,233,144 
Added to plan6,928,556 
Granted(4,621,528)
Cancelled1,396,524 
Expired(949,280)
Balances at September 30, 202019,987,416 
RSU Activity and Related Information
A summary of our RSUs activity and related information is as follows:
Number of
Awards
Outstanding
Weighted
Average Grant
Date Fair
Value
Unvested Balance at December 31, 201910,112,266 $17.29 
Granted4,421,528 11.73 
Vested(6,524,088)17.59 
Forfeited(415,991)15.05 
Balances at September 30, 20207,593,715 13.92