XML 63 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Restatement of Previously Issued Condensed Consolidated Financial Statements - Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue $ 187,856 $ 200,326 $ 344,555 $ 347,327
Cost of revenue 161,607 171,976 298,375 317,413
Gross profit 26,249 28,350 46,180 29,914
Research and development 19,377 29,772 42,656 58,631
Sales and marketing 11,427 18,194 25,376 38,567
General and administrative 24,945 43,662 54,043 82,736
Total operating expenses 55,749 91,628 122,075 179,934
Loss from operations (29,500) (63,278) (75,895) (150,020)
Interest income 332 1,700 1,151 3,585
Interest expense   (22,722)   (44,522)
Interest expense to related parties (794) (1,606) (2,160) (3,218)
Other income (expense), net (3,913) (222) (3,921) 43
Gain (loss) on revaluation of embedded derivatives 412 (540) 696 (1,080)
Loss before income taxes (47,837) (86,668) (129,355) (195,212)
Income tax provision 141 258 265 466
Net income (loss) (47,978) (86,926) (129,620) (195,678)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests (5,466) (5,015) (11,159) (8,847)
Net loss available to Class A and Class B common stockholders   $ (81,911)   (186,831)
Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Estimated depreciable life   21 years    
Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   $ (11,417)   (12,147)
Cost of revenue   (1,475)   (2,690)
Gross profit   (9,942)   (9,457)
Research and development   0   0
Sales and marketing   (182)   (274)
General and administrative   0   0
Total operating expenses   (182)   (274)
Loss from operations   (9,760)   (9,183)
Interest income   0   0
Interest expense   0   0
Interest expense to related parties   0   0
Other income (expense), net   0   0
Gain (loss) on revaluation of embedded derivatives   0   0
Loss before income taxes   (9,760)   (9,183)
Income tax provision   0   0
Net income (loss)   (9,760)   (9,183)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   0   0
Net loss available to Class A and Class B common stockholders   (9,760)   (9,183)
As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   233,782   434,489
Cost of revenue   192,109   377,061
Gross profit   41,673   57,428
Research and development   29,772   58,631
Sales and marketing   18,359   38,822
General and administrative   43,662   82,736
Total operating expenses   91,793   180,189
Loss from operations   (50,120)   (122,761)
Interest income   1,700   3,585
Interest expense   (16,725)   (32,687)
Interest expense to related parties   (1,606)   (3,218)
Other income (expense), net   (222)   43
Gain (loss) on revaluation of embedded derivatives   0   0
Loss before income taxes   (66,973)   (155,038)
Income tax provision   258   466
Net income (loss)   (67,231)   (155,504)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   (5,015)   (8,847)
Net loss available to Class A and Class B common stockholders   (62,216)   (146,657)
Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (22,039)   (75,015)
Cost of revenue   (18,658)   (56,958)
Gross profit   (3,381)   (18,057)
Research and development   0   0
Sales and marketing   17   19
General and administrative   0   0
Total operating expenses   17   19
Loss from operations   (3,398)   (18,076)
Interest income   0   0
Interest expense   (5,997)   (11,835)
Interest expense to related parties   0   0
Other income (expense), net   0   0
Gain (loss) on revaluation of embedded derivatives   (540)   (1,080)
Loss before income taxes   (9,935)   (30,991)
Income tax provision   0   0
Net income (loss)   (9,935)   (30,991)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   0   0
Net loss available to Class A and Class B common stockholders   (9,935)   (30,991)
Restatement Impacts | Grid Pricing Escalation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Gain (loss) on revaluation of embedded derivatives   500   1,100
Restatement Impacts | Immaterial Misstatements        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   800   1,600
Product        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 116,197 144,081 215,756 235,007
Cost of revenue 83,127 113,228 155,616 202,000
Product | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (13,061)   (15,698)
Cost of revenue   281   33
Product | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   179,899   321,633
Cost of revenue   131,952   255,952
Product | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (22,757)   (70,928)
Cost of revenue   (19,005)   (53,985)
Product | Restatement Impacts | Depreciation Of Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (18,100)   (55,600)
Product | Restatement Impacts | Capitalized Stock-Based Compensation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (900)   1,600
Installation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 29,839 13,076 46,457 25,295
Cost of revenue 38,287 17,685 59,066 33,445
Installation | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   1,691   2,847
Cost of revenue   0   0
Installation | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   17,285   39,543
Cost of revenue   22,116   46,282
Installation | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (5,900)   (17,095)
Cost of revenue   (4,431)   (12,837)
Installation | Restatement Impacts | Depreciation Of Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (5,200)   (14,400)
Service        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 26,208 23,026 51,355 46,493
Cost of revenue 28,652 18,763 59,622 46,684
Service | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (47)   704
Cost of revenue   (1,756)   (2,723)
Service | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   23,659   46,949
Cost of revenue   19,599   47,156
Service | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   (586)   (1,160)
Cost of revenue   920   2,251
Service | Restatement Impacts | Grid Pricing Escalation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   (100)   (200)
Service | Restatement Impacts | Capitalized Stock-Based Compensation        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   1,000   2,400
Electricity        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue 15,612 20,143 30,987 40,532
Cost of revenue $ 11,541 22,300 $ 24,071 35,284
Electricity | Difference between Revenue Guidance in Effect before and after Topic 606        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   0   0
Cost of revenue   0   0
Electricity | As Previously Reported        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   12,939   26,364
Cost of revenue   18,442   27,671
Electricity | Restatement Impacts        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Total revenue   7,204   14,168
Cost of revenue   3,858   7,613
Electricity | Restatement Impacts | Depreciation Of Energy Servers        
Error Corrections and Prior Period Adjustments Restatement [Line Items]        
Cost of revenue   $ 3,800   $ 7,500