XML 78 R67.htm IDEA: XBRL DOCUMENT v3.20.1
Outstanding Loans and Security Agreements - Recourse Debt Facilities (Additional Information) (Details) - USD ($)
1 Months Ended 3 Months Ended 19 Months Ended
May 01, 2020
Mar. 31, 2020
Nov. 30, 2019
Jul. 31, 2018
May 31, 2013
Mar. 31, 2020
Mar. 31, 2019
Jun. 30, 2016
Apr. 01, 2020
Dec. 31, 2019
Jan. 18, 2018
Jul. 01, 2017
Jun. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Sep. 10, 2016
Dec. 31, 2014
Debt Instrument [Line Items]                                  
Indebtedness in excess of   $ 300,000       $ 300,000                      
Unpaid Principal Balance   680,687,000       680,687,000       $ 658,083,000              
Long-term debt   696,001,000       696,001,000       636,812,000              
Loss on extinguishment of debt           14,098,000 $ 0                    
Current portion of debt   26,226,000       26,226,000       337,583,000              
Long-term portion of debt   $ 669,775,000       $ 669,775,000       $ 299,229,000              
Credit facility | LIBOR 4% term loan due November 2020                                  
Debt Instrument [Line Items]                                  
Debt face amount         $ 5,000,000.0                 $ 5,000,000.0      
Term loan | LIBOR 4% term loan due November 2020                                  
Debt Instrument [Line Items]                                  
Debt face amount         $ 12,000,000                        
Debt term         90 months                        
Weighted average interest rate (as a percentage)   5.70%       5.70%       6.30%              
Indebtedness in excess of   $ 100,000       $ 100,000                      
Unpaid Principal Balance   1,143,000       1,143,000       $ 1,571,000              
Long-term debt   1,117,000       1,117,000       1,536,000              
Current portion of debt   1,117,000       1,117,000       1,536,000              
Long-term portion of debt   $ 0       $ 0       0              
Convertible promissory notes | 8% Convertible Promissory Notes                                  
Debt Instrument [Line Items]                                  
Debt term               3 years                  
Unpaid Principal Balance       $ 221,600,000                          
Interest rate percentage   10.00%       10.00%                      
Convertible promissory notes | Convertible Promissory Notes Interest Rate 5% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Unpaid Principal Balance                   $ 33,104,000              
Interest rate percentage                   5.00% 5.00%            
Write off of deferred debt issuance cost           $ 3,800,000                      
Long-term debt                   $ 36,482,000              
Current portion of debt                   36,482,000              
Long-term portion of debt                   $ 0              
Convertible promissory notes | 10% convertible promissory Constellation notes due December 2021                                  
Debt Instrument [Line Items]                                  
Unpaid Principal Balance   $ 36,940,000       $ 36,940,000                      
Interest rate percentage   10.00%       10.00%                      
Covenant, interest coverage ratio, minimum   18.00%       18.00%                      
Long-term debt   $ 40,709,000       $ 40,709,000                      
Current portion of debt   0       0                      
Long-term portion of debt   40,709,000       40,709,000                      
Convertible promissory notes | Convertible Promissory Notes Interest Rate 6% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Debt face amount                               $ 260,000,000  
Unpaid Principal Balance   289,299,000       289,299,000                      
Interest rate percentage                   6.00%              
Convertible stock price (in dollars per share)     $ 11.25                            
Long-term debt                   $ 273,410,000              
Debt conversion, shares issued (in shares)     616,302                            
Current portion of debt                   273,410,000              
Long-term portion of debt                   0              
Convertible promissory notes | 10% convertible promissory notes due December 2021                                  
Debt Instrument [Line Items]                                  
Debt face amount   290,000,000       290,000,000                      
Unpaid Principal Balance   $ 319,299,000       $ 319,299,000                      
Interest rate percentage   10.00%       10.00%                      
Convertible stock price (in dollars per share)   $ 8.00       $ 8.00                      
Long-term debt   $ 338,944,000       $ 338,944,000                      
Current portion of debt   0       0                      
Long-term portion of debt   338,944,000       338,944,000                      
Convertible debt | Convertible Promissory Notes Interest Rate 5% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Extinguishment of debt, amount   33,100,000                              
Long-term debt, fair value   40,700,000       40,700,000                      
Write off of deferred debt issuance cost   3,800,000                              
Convertible debt | 10% convertible promissory Constellation notes due December 2021                                  
Debt Instrument [Line Items]                                  
Debt face amount   36,900,000       36,900,000                      
Unamortized premium   3,800,000       3,800,000                      
Convertible debt | Convertible Promissory Notes Interest Rate 6% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Debt face amount   289,300,000       289,300,000                      
Unamortized uiscount   10,700,000       10,700,000                      
Unamortized debt issuance costs   1,000,000       1,000,000                      
Accrued and unpaid interest   1,400,000       1,400,000                      
Payments of debt issuance costs           1,200,000                      
Long-term debt, fair value   340,700,000       340,700,000                      
Long-term debt   279,000,000       279,000,000                      
Loss on extinguishment of debt           10,300,000                      
Convertible debt | Additional Convertible Notes                                  
Debt Instrument [Line Items]                                  
Debt face amount   30,000,000       30,000,000                      
Convertible debt | 10% convertible promissory notes due December 2021                                  
Debt Instrument [Line Items]                                  
Debt face amount   319,300,000       319,300,000                      
Debt issuance costs, noncurrent   1,800,000       1,800,000                      
Long-term debt   338,900,000       338,900,000                      
Unamortized premium   21,400,000       21,400,000                      
Notes | Notes due July 2024, Recourse                                  
Debt Instrument [Line Items]                                  
Debt face amount                         $ 100,000,000        
Unpaid Principal Balance   $ 86,000,000       $ 86,000,000       $ 93,000,000              
Interest rate percentage   10.00%       10.00%       10.00%              
Long-term debt   $ 83,230,000       $ 83,230,000       $ 89,962,000              
Current portion of debt   14,000,000       14,000,000       14,000,000              
Long-term portion of debt   69,230,000       69,230,000       75,962,000              
Affiliated entity                                  
Debt Instrument [Line Items]                                  
Unpaid Principal Balance   87,033,000       87,033,000       59,138,000              
Long-term debt   85,822,000       85,822,000       55,771,000              
Current portion of debt   2,439,000       2,439,000       24,683,000              
Long-term portion of debt   $ 83,383,000       $ 83,383,000       31,088,000              
Affiliated entity | Convertible promissory notes | 8% Convertible Promissory Notes                                  
Debt Instrument [Line Items]                                  
Debt face amount               $ 193,200,000.0                  
Interest rate percentage                                 8.00%
Affiliated entity | Convertible promissory notes | Convertible Promissory Notes Interest Rate 5% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Convertible stock price (in dollars per share)   $ 38.64       $ 38.64                      
Affiliated entity | Convertible promissory notes | 10% convertible promissory Constellation notes due December 2021                                  
Debt Instrument [Line Items]                                  
Convertible stock price (in dollars per share)                 $ 8.00                
Affiliated entity | Convertible promissory notes | Convertible Promissory Notes Interest Rate 6% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Unpaid Principal Balance                   20,801,000              
Interest rate percentage                       6.00%     5.00%    
Long-term debt                   20,801,000              
Fair value of embedded derivative   $ 24,000,000   $ 178,000,000   $ 24,000,000                      
Current portion of debt                   20,801,000              
Long-term portion of debt                   $ 0              
Affiliated entity | Convertible promissory notes | 10% convertible promissory notes due December 2021                                  
Debt Instrument [Line Items]                                  
Unpaid Principal Balance   $ 50,801,000       $ 50,801,000                      
Interest rate percentage   10.00%       10.00%                      
Long-term debt   $ 52,786,000       $ 52,786,000                      
Covenant, proceeds used for certain transactions   50.00%       50.00%                      
Redemption price, percentage of principal amount redeemed           100.00%                      
Current portion of debt   $ 0       $ 0                      
Long-term portion of debt   $ 52,786,000       $ 52,786,000                      
Class B common stock                                  
Debt Instrument [Line Items]                                  
Debt conversion, shares issued (in shares)       5,734,440                          
LIBOR | LIBOR 4% term loan due November 2020                                  
Debt Instrument [Line Items]                                  
LIBOR margin (as a percentage)           4.00%                      
LIBOR | Term loan | LIBOR 4% term loan due November 2020                                  
Debt Instrument [Line Items]                                  
LIBOR margin (as a percentage)           4.00%                      
Subsequent Event | Convertible debt | Convertible Promissory Notes Interest Rate 6% Due December 2020, Recourse                                  
Debt Instrument [Line Items]                                  
Repayments of convertible debt $ 70,000,000                                
Subsequent Event | Convertible debt | 10% convertible promissory notes due December 2021                                  
Debt Instrument [Line Items]                                  
Repayments of convertible debt $ 70,000,000                                
New Enterprise Associates 10, Limited Partnership | Convertible debt | Additional Convertible Notes                                  
Debt Instrument [Line Items]                                  
Proceeds from issuance of debt           $ 20,000,000                      
Foris Ventures LLC | Convertible debt | Additional Convertible Notes                                  
Debt Instrument [Line Items]                                  
Proceeds from issuance of debt           $ 10,000,000