XML 107 R49.htm IDEA: XBRL DOCUMENT v3.20.1
Restatement of Previously Issued Consolidated Financial Statements - Consolidated Statement of Operations (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2019
Jun. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue $ 213,543 $ 224,307 $ 200,326 $ 147,001 $ 157,145 $ 168,619 $ 138,302 $ 168,582 $ 347,327 $ 306,884 $ 571,634 $ 475,503 $ 785,177 $ 632,648 $ 365,623
Cost of revenue 188,595 181,582 171,976 145,437 150,224 141,209 111,318 124,147 317,413 235,465 498,995 376,674 687,590 526,898 381,934
Gross profit (loss) 24,948 42,725 28,350 1,564 6,921 27,410 26,984 44,435 29,914 71,419 72,639 98,829 97,587 105,750 (16,311)
Research and development 22,148 23,389 29,772 28,859 32,970 27,021 14,413 14,731 58,631 29,144 82,020 56,165 104,168 89,135 51,146
Sales and marketing 17,357 17,649 18,194 20,373 24,951 21,396 8,167 8,293 38,567 16,460 56,216 37,856 73,573 62,807 31,926
General and administrative 33,315 36,599 43,662 39,074 47,471 40,999 15,359 14,988 82,736 30,347 119,335 71,346 152,650 118,817 55,689
Total operating expenses 72,820 77,637 91,628 88,306 105,392 89,416 37,939 38,012 179,934 75,951 257,571 165,367 330,391 270,759 138,761
Loss from operations (47,872) (34,912) (63,278) (86,742) (98,471) (62,006) (10,955) 6,423 (150,020) (4,532) (184,932) (66,538) (232,804) (165,009) (155,072)
Interest expense to related parties (1,933) (1,605) (1,606) (1,612) (1,628) (1,966) (2,672) (2,627) (3,218) (5,299) (4,823) (7,265) (6,756) (8,893) (12,265)
Other income (expense), net 138 525 (222) 265 636 (705) (855) (75) 43 (930) 568 (1,635) 706 (999) (491)
Gain (loss) on revaluation of warrant liabilities and embedded derivatives (540) (540) (540) (540) 192 900 (19,197) (4,034) (1,080) (23,231) (1,620) (22,331) (2,160) (22,139) (15,284)
Loss before income taxes (70,980) (56,641) (86,668) (108,544) (119,032) (84,435) (60,382) (25,890) (195,212) (86,272) (251,853) (170,707) (322,833) (289,739) (294,392)
Income tax provision (31) (136) (258) (208) (1,079) 3 (128) (333) (466) (461) (602) (458) (633) (1,537) (636)
Net loss (71,011) (56,777) (86,926) (108,752) (120,111) (84,432) (60,510) (26,223) (195,678) (86,733) (252,455) (171,165) (323,466) (291,276) (295,028)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests 5,178 5,027 5,015 3,832 4,662 3,930 4,512 4,632 8,847 9,144 13,874 13,074 19,052 17,736 18,666
Net loss available to Class A and Class B common stockholders $ (68,287) $ (51,750) $ (81,911) $ (104,920) $ (115,449) $ (80,502) $ (55,998) $ (21,591)         (306,868) (273,540) (276,362)
Other comprehensive income (loss)                         $ (281) $ 293 $ 380
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted (in dollars per share) $ (0.58) $ (0.44) $ (0.72) $ (0.94) $ (1.06) $ (0.99) $ (5.31) $ (2.08)         $ (2.67) $ (5.14) $ (26.97)
Interest income $ 862 $ 1,214 $ 1,700 $ 1,885 $ 1,996 $ 1,467 $ 444 $ 415 3,585 859 4,799 2,326 $ 5,661 $ 4,322 $ 759
Interest Expense, Other                           (97,021) (112,039)
Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   233,471 233,782 200,707 213,606 190,190 168,881 169,361 434,489 338,242 667,960 528,432   742,038 375,996
Cost of revenue   180,006 192,109 184,952 196,358 166,805 136,110 125,695 377,061 261,805 557,067 428,610   624,968 394,040
Gross profit (loss)   53,465 41,673 15,755 17,248 23,385 32,771 43,666 57,428 76,437 110,893 99,822   117,070 (18,044)
Research and development   23,389 29,772 28,859 32,970 27,021 14,413 14,731 58,631 29,144 82,020 56,165   89,135 51,146
Sales and marketing   18,125 18,359 20,463 24,983 21,476 8,254 8,262 38,822 16,516 56,947 37,992   62,975 32,415
General and administrative   36,599 43,662 39,074 47,471 40,999 15,359 14,988 82,736 30,347 119,335 71,346   118,817 55,674
Total operating expenses   78,113 91,793 88,396 105,424 89,496 38,026 37,981 180,189 76,007 258,302 165,503   270,927 139,235
Loss from operations   (24,648) (50,120) (72,641) (88,176) (66,111) (5,255) 5,685 (122,761) 430 (147,409) (65,681)   (153,857) (157,279)
Interest expense to related parties   (1,605) (1,606) (1,612) (1,628) (1,966) (2,672) (2,627) (3,218) (5,299) (4,823) (7,265)   (8,893) (12,265)
Other income (expense), net   525 (222) 265 636 (705) (855) (75) 43 (930) 568 (1,635)   (999) (491)
Gain (loss) on revaluation of warrant liabilities and embedded derivatives   0 0 0 (14) 1,655 (19,197) (4,034) 0 (23,231) 0 (21,576)   (21,590) (14,995)
Loss before income taxes   (39,794) (66,973) (88,065) (103,364) (82,513) (50,060) (22,015) (155,038) (72,075) (194,832) (154,588)   (257,952) (280,629)
Income tax provision   (136) (258) (208) (1,079) 3 (128) (333) (466) (461) (602) (458)   (1,537) (636)
Net loss   (39,930) (67,231) (88,273) (104,443) (82,510) (50,188) (22,348) (155,504) (72,536) (195,434) (155,046)   (259,489) (281,265)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   5,027 5,015 3,832 4,662 3,930 4,512 4,632 8,847 9,144 13,874 13,074   17,736 18,666
Net loss available to Class A and Class B common stockholders                           $ (241,753) $ (262,599)
Net loss per share attributable to Class A and Class B common stockholders, basic and diluted (in dollars per share)                           $ (4.54) $ (25.62)
Interest income   1,214 1,700 1,885 1,996 1,467 444 415 3,585 859 4,799 2,326   $ 4,322 $ 759
Interest Expense, Other                           (76,935) (96,358)
Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   4,859 (22,039) (52,976) (56,461) (21,571) (30,579) (779) (75,015) (31,358) (70,156) (52,929)   (109,390) (10,373)
Cost of revenue   4,035 (18,658) (38,300) (46,134) (25,596) (24,792) (1,548) (56,958) (26,340) (52,923) (51,936)   (98,070) (12,106)
Gross profit (loss)   824 (3,381) (14,676) (10,327) 4,025 (5,787) 769 (18,057) (5,018) (17,233) (993)   (11,320) 1,733
Research and development   0 0 0 0 0 0 0 0 0 0 0   0 0
Sales and marketing   43 17 2 (32) (80) (87) 31 19 (56) 62 (136)   (168) (489)
General and administrative   0 0 0 0 0 0 0 0 0 0 0   0 15
Total operating expenses   43 17 2 (32) (80) (87) 31 19 (56) 62 (136)   (168) (474)
Loss from operations   781 (3,398) (14,678) (10,295) 4,105 (5,700) 738 (18,076) (4,962) (17,295) (857)   (11,152) 2,207
Interest expense to related parties   0 0 0 0 0 0 0 0 0 0 0   0 0
Other income (expense), net   0 0 0 0 0 0 0 0 0 0 0   0 0
Gain (loss) on revaluation of warrant liabilities and embedded derivatives   (540) (540) (540) 206 (755) 0 0 (1,080) 0 (1,620) (755)   (549) (289)
Loss before income taxes   (5,802) (9,935) (21,056) (15,668) (1,922) (10,322) (3,875) (30,991) (14,197) (36,793) (16,119)   (31,787) (13,763)
Income tax provision   0 0 0 0 0 0 0 0 0 0 0   0 0
Net loss   (5,802) (9,935) (21,056) (15,668) (1,922) (10,322) (3,875) (30,991) (14,197) (36,793) (16,119)   (31,787) (13,763)
Less: net loss attributable to noncontrolling interests and redeemable noncontrolling interests   0 0 0 0 0 0 0 0 0 0 0   0 0
Net loss available to Class A and Class B common stockholders                           (31,787) (13,763)
Interest income   0 0 0 0 0 0 0 0 0 0 0   0 0
Interest Expense, Other                           (20,086) (15,681)
Grid Pricing Escalation | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Gain (loss) on revaluation of warrant liabilities and embedded derivatives   540 540 540 (205)       1,081   1,621     (205) 288
Immaterial Misstatements | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue                           900  
Service                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue 25,628 23,665 23,026 23,467 21,778 21,056 20,299 20,134 46,493 40,433 70,158 61,489 95,786 83,267 74,892
Cost of revenue 17,127 36,427 18,763 27,921 31,818 24,470 19,702 24,699 46,684 44,401 83,111 68,871 100,238 100,689 85,128
Service | Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   23,597 23,659 23,290 21,752 20,751 19,975 19,907 46,949 39,882 70,546 60,633   82,385 76,904
Cost of revenue   36,539 19,599 27,557 28,475 22,651 19,260 24,253 47,156 43,513 83,695 66,164   94,639 83,597
Service | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   (779) (586) (574) 26 305 324 227 (1,160) 551 (1,939) 856   882 (2,012)
Cost of revenue   2,073 920 1,331 3,343 1,819 442 446 2,251 888 4,324 2,707   6,050 1,531
Service | Reclassification Of Lease Arrangements | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue                             (1,069)
Service | Grid Pricing Escalation | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue                             3,082
Cost of revenue   (123) (104) (94) (463)       (198)   (321)     (463) (261)
Service | Capitalized Stock-Based Compensation | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue 3,805 2,196 1,025 1,425   1,819 441 447 2,450 888 4,646 2,707   6,513 1,791
Installation                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue 14,429 21,102 13,076 12,219 11,066 24,691 19,643 12,795 25,295 32,438 46,397 57,129 60,826 68,195 57,937
Cost of revenue 16,901 26,141 17,685 15,760 20,651 35,506 29,951 9,198 33,445 39,149 59,586 74,655 76,487 95,306 54,970
Installation | Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   19,010 17,285 22,258 21,363 29,690 26,245 14,118 39,543 40,363 58,553 70,053   91,416 63,226
Cost of revenue   26,162 22,116 24,166 31,819 40,118 37,099 10,438 46,282 47,537 72,444 87,655   119,474 59,929
Installation | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   (460) (5,900) (11,195) (10,297) (4,999) (6,602) (1,323) (17,095) (7,925) (17,555) (12,924)   (23,221) (5,289)
Cost of revenue   (21) (4,431) (8,406) (11,168) (4,612) (7,148) (1,240) (12,837) (8,388) (12,858) (13,000)   (24,168) (4,959)
Installation | Depreciation Of Energy Servers | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue (12,087) (601) (5,230) (9,165)   (4,611) (7,148) (1,240) (14,395) (8,388) (14,996) (13,000)   (25,087) (4,959)
Installation | Immaterial Misstatements | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue   580 799 759 885       1,558   2,138        
Electricity                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue 15,059 15,638 20,143 20,389 20,364 20,439 19,863 19,882 40,532 39,745 56,170 60,184 71,229 80,548 75,602
Cost of revenue 12,785 27,317 22,300 12,984 11,601 12,180 12,062 13,785 35,284 25,847 62,601 38,027 75,386 49,628 49,475
Electricity | Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   8,248 12,939 13,425 13,820 14,059 14,007 14,029 26,364 28,036 34,612 42,095   55,915 56,098
Cost of revenue   23,249 18,442 9,229 7,988 8,679 8,949 10,649 27,671 19,598 50,920 28,277   36,265 39,741
Electricity | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   7,390 7,204 6,964 6,544 6,380 5,856 5,853 14,168 11,709 21,558 18,089   24,633 19,504
Cost of revenue   4,068 3,858 3,755 3,613 3,501 3,113 3,136 7,613 6,249 11,681 9,750   13,363 9,734
Electricity | Depreciation Of Energy Servers | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue 3,590 4,022 3,816 3,718   3,490 3,105 3,128 7,533 6,232 11,555 9,722   13,312 9,717
Product                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue 158,427 163,902 144,081 90,926 103,937 102,433 78,497 115,771 235,007 194,268 398,909 296,701 557,336 400,638 157,192
Cost of revenue 141,782 91,697 113,228 88,772 86,154 69,053 49,603 76,465 202,000 126,068 293,697 195,121 $ 435,479 281,275 192,361
Product | Previously Reported                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   182,616 179,899 141,734 156,671 125,690 108,654 121,307 321,633 229,961 504,249 355,651   512,322 179,768
Cost of revenue   94,056 131,952 124,000 128,076 95,357 70,802 80,355 255,952 151,157 350,008 246,514   374,590 210,773
Product | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Revenue   (1,292) (22,757) (48,171) (52,734) (23,257) (30,157) (5,536) (70,928) (35,693) (72,220) (58,950)   (111,684) (22,576)
Cost of revenue   (2,085) (19,005) (34,980) $ (41,922) (26,304) (21,199) (3,890) (53,985) (25,089) (56,070) (51,393)   (93,315) (18,412)
Product | Depreciation Of Energy Servers | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue (37,092) (1,081) (18,127) (37,496)   (14,001) (20,274) (3,635) (55,623) (23,909) (56,704) (37,910)   (75,001) (15,244)
Product | Capitalized Stock-Based Compensation | Restatement Adjustment                              
Error Corrections and Prior Period Adjustments Restatement [Line Items]                              
Cost of revenue $ (4,830) $ (1,004) $ (879) $ 2,515   $ (12,304) $ (925) $ (256) $ 1,637 $ (1,181) $ 633 $ (13,484)   $ (18,314) $ (3,169)