XML 51 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Net Loss per Share Attributable to Common Stockholders (Tables)
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of our net loss per share (basic) and net loss per share (diluted) attributable to common stockholders (in thousands, except per share amounts):
 
 
Years Ended
December 31,
 
 
2019
 
2018
 
2017
 
 
 
 
As Restated
 
As Revised
Numerator:
 
 
 
 
 
 
Net loss attributable to Class A and Class B common stockholders
 
$
(304,414
)
 
$
(273,540
)
 
$
(276,362
)
Less: deemed dividend to noncontrolling interest
 
(2,454
)
 

 

Net loss available to Class A and Class B common stockholders
 
$
(306,868
)
 
$
(273,540
)
 
$
(276,362
)
Denominator:
 
 
 
 
 
 
Weighted average shares of common stock, basic and diluted
 
115,118

 
53,268

 
10,248

 
 
 
 
 
 
 
Net loss per share available to Class A and Class B common stockholders, basic and diluted
 
$
(2.67
)
 
$
(5.14
)
 
$
(26.97
)
Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss Per Share
The following common stock equivalents (in thousands) were excluded from the computation of our net loss per share attributable to common stockholders (diluted) for the periods presented as their inclusion would have been antidilutive:
 
 
Years Ended
December 31,
 
 
2019
 
2018
 
2017
 
 
 
 
 
 
 
Convertible and non-convertible redeemable preferred stock and convertible notes
 
27,213

 
27,230

 
85,476

Stock options to purchase common stock
 
4,631

 
4,962

 
2,950

Convertible redeemable preferred stock warrants
 

 

 
60

Convertible redeemable common stock warrants
 

 

 
312

 
 
31,844

 
32,192

 
88,798