XML 164 R109.htm IDEA: XBRL DOCUMENT v3.20.1
Power Purchase Agreement Programs - Schedule of VIEs (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2019
USD ($)
MWh
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Variable Interest Entity [Line Items]      
Distributions to Equity Investor $ (373) $ (576) $ (576)
PPA II      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 30    
Term of power purchase agreements (in years) 21 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Installed size (in megawatts) | MWh 0    
Company cash contributions $ 22,442    
Company non-cash contributions 0    
Equity Investor cash contributions 139,993    
Distributions to Equity Investor (176,364) (116,942) (111,296)
Debt financing 144,813    
Debt repayment—principal $ 144,813 65,114 53,726
PPA IIIa      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 10    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Installed size (in megawatts) | MWh 10    
Company cash contributions $ 32,223    
Company non-cash contributions 8,655    
Equity Investor cash contributions 36,967    
Distributions to Equity Investor (4,803) (4,063) (3,324)
Debt financing 44,968    
Debt repayment—principal $ 6,631 4,431 3,041
PPA IIIb      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 6    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Installed size (in megawatts) | MWh 0    
Company cash contributions $ 22,658    
Company non-cash contributions 2,082    
Equity Investor cash contributions 20,152    
Distributions to Equity Investor (4,462) (1,807) (1,404)
Debt financing 28,676    
Debt repayment—principal $ 28,676 3,953 3,077
PPA IV      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 21    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 90.00%    
Cash allocation to Equity Investor 90.00%    
Installed size (in megawatts) | MWh 19    
Company cash contributions $ 11,669    
Company non-cash contributions 0    
Equity Investor cash contributions 84,782    
Distributions to Equity Investor (6,692) (4,568) (2,565)
Debt financing 99,000    
Debt repayment—principal $ 18,012 15,543 13,697
PPA V      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 40    
Term of power purchase agreements (in years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 90.00%    
Installed size (in megawatts) | MWh 37    
Company cash contributions $ 27,932    
Company non-cash contributions 0    
Equity Investor cash contributions 227,344    
Distributions to Equity Investor (70,591) (66,745) (60,286)
Debt financing 131,237    
Debt repayment—principal $ 9,453 $ 5,780 $ 2,834