XML 29 R56.htm IDEA: XBRL DOCUMENT v3.19.3
Outstanding Loans and Security Agreements - Schedule of Debt (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Jun. 30, 2017
Debt Instrument [Line Items]      
Unpaid principal balance $ 691,541 $ 786,495  
Current portion of debt 27,161 29,848  
Long-term portion of debt 636,808 711,433  
Total 663,969 741,281  
Unused Borrowing Capacity $ 1,220 1,220  
Senior secured notes | Senior Secured Notes due March 2025, Non-Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance   79,698  
Current portion of debt   11,994  
Long-term portion of debt   66,572  
Total   78,566  
Interest rate percentage 5.22%    
Senior secured notes | Senior Secured Notes due March 2030, Non-Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance $ 81,686 83,457  
Current portion of debt 2,975 2,469  
Long-term portion of debt 77,702 79,868  
Total 80,677 82,337  
Term loan | Term Loan due November 2020, Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance 2,000 3,286  
Current portion of debt 1,678 1,686  
Long-term portion of debt 278 1,528  
Total 1,956 3,214  
Term loan | Term Loan due September 2028, Non-Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance 38,847 40,538  
Current portion of debt 3,500 2,200  
Long-term portion of debt 31,781 34,119  
Total $ 35,281 36,319  
Interest rate percentage 7.50%    
Term loan | Senior Secured Notes due October 2020, Non-Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance $ 24,068 24,723  
Current portion of debt 987 827  
Long-term portion of debt 22,584 23,089  
Total 23,571 23,916  
Term loan | Term Loan due December 2021, Non-Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance 122,603 125,456  
Current portion of debt 4,021 3,672  
Long-term portion of debt 117,048 119,712  
Total $ 121,069 123,384  
Senior Secured Notes due March 2030, Non-Recourse      
Debt Instrument [Line Items]      
Interest rate percentage 6.07%    
Non-recourse debt      
Debt Instrument [Line Items]      
Unpaid principal balance $ 267,204 353,872  
Current portion of debt 11,483 21,162  
Long-term portion of debt 249,115 323,360  
Total 260,598 344,522  
Unused Borrowing Capacity 1,220 1,220  
Convertible promissory notes | Convertible Promissory Notes Interest Rate 5% Due December 2020, Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance 33,104 33,104  
Current portion of debt 0 0  
Long-term portion of debt 36,026 34,706  
Total $ 36,026 34,706  
Interest rate percentage 5.00%    
Convertible promissory notes | Convertible Promissory Notes Interest Rate 6% Due December 2020, Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance $ 296,233 296,233  
Current portion of debt 0 0  
Long-term portion of debt 275,716 263,284  
Total $ 275,716 263,284  
Interest rate percentage 6.00%    
Notes | Notes due July 2024, Recourse      
Debt Instrument [Line Items]      
Unpaid principal balance $ 93,000 100,000  
Current portion of debt 14,000 7,000  
Long-term portion of debt 75,673 88,555  
Total $ 89,673 95,555  
Interest rate percentage 10.00%   10.00%
Recourse debt      
Debt Instrument [Line Items]      
Unpaid principal balance $ 424,337 432,623  
Current portion of debt 15,678 8,686  
Long-term portion of debt 387,693 388,073  
Total 403,371 396,759  
Letters of Credit | Letter of Credit due December 2021, Non-Recourse      
Debt Instrument [Line Items]      
Unused Borrowing Capacity 1,220 1,220  
Variable Interest Entity, Primary Beneficiary      
Debt Instrument [Line Items]      
Current portion of debt 11,483 21,162  
Long-term portion of debt $ 249,115 $ 323,360  
LIBOR | Term loan | Term Loan due November 2020, Recourse      
Debt Instrument [Line Items]      
LIBOR margin (as a percentage) 4.00%    
LIBOR | Term loan | Senior Secured Notes due October 2020, Non-Recourse      
Debt Instrument [Line Items]      
LIBOR margin (as a percentage) 5.25%    
LIBOR | Term loan | Term Loan due December 2021, Non-Recourse      
Debt Instrument [Line Items]      
LIBOR margin (as a percentage) 2.50%