XML 55 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Convertible Redeemable Preferred Stock, Redeemable Noncontrolling Interest, Stockholders' Deficit and Noncontrolling Interest (unaudited) - USD ($)
$ in Thousands
Total
Stockholders' Deficit
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Gain (Loss)
Accumulated Deficit
Redeemable Noncontrolling Interest
Noncontrolling Interest
Convertible Redeemable Preferred Stock
Class B common stock
Stockholders' Deficit
Class B common stock
Common Stock
Class B common stock
Additional Paid-In Capital
Class A common stock
Stockholders' Deficit
Class A common stock
Common Stock
Class A common stock
Additional Paid-In Capital
Beginning balance (in shares) at Dec. 31, 2017 [1]     10,353,269                        
Beginning balance at Dec. 31, 2017   $ (2,180,005) $ 1 [1] $ 150,803 $ (162) $ (2,330,647)                  
Beginning balance at Dec. 31, 2017             $ 58,154 $ 155,372              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of class A common stock upon public offering, net of underwriting discounts and commissions, and net of offering costs (in shares) [1]                           20,700,000  
Issuance of class A common stock upon public offering, net of underwriting discounts and commissions, and net of offering costs                         $ 282,280 $ 2 [1] $ 282,278
Issuance of common stock (in shares) [1]     166,667               5,734,440        
Issuance of common stock   2,500   2,500           $ 221,580 $ 1 [1] $ 221,579      
Issuance of class A and B common stock upon exercise of common stock warrants (in shares) [1]     312,575                        
Conversion of redeemable convertible preferred stock Series A through G (to common stock upon public offering) (in shares) [1]     71,740,162                        
Conversion of redeemable convertible preferred stock Series A through G (to common stock upon public offering) $ 1,465,841 1,465,841 $ 7 [1] 1,465,834                      
Temporary Equity,Conversion of redeemable convertible preferred stock Series A-G (in shares)                 (71,740,162)            
Temporary Equity, Conversion of redeemable convertible preferred stock Series A-G                 $ (1,465,841)            
Reclassification of redeemable convertible preferred stock warrant liability to additional paid in capital 882 882   882                      
Reclassification of derivative liability into additional paid-in capital 177,208 177,208   177,208                      
Issuance of restricted stock awards (in shares) [1]     17,793                        
Issuance of restricted stock awards   305   305                      
Revaluation of common stock warrants   (66)   (66)                      
Exercise of stock options (in shares) [1]     375,391                        
Exercise of stock options   1,456   1,456                      
Stock-based compensation expense   84,581   84,581                      
Unrealized gain/(loss) on available for sale securities 25 92     92                    
Change in effective portion of interest rate swap agreement 5,156 342     342   2 4,745              
Distributions to noncontrolling interests             (6,501) (7,403)              
Net income (loss) (155,046) (141,972)       (141,972) 4,791 (17,865)              
Ending balance (in shares) at Sep. 30, 2018 [1],[2]     109,400,297                        
Ending balance at Sep. 30, 2018   (84,976) $ 11 [1],[2] 2,387,360 272 (2,472,619)                  
Ending balance at Sep. 30, 2018             56,446 134,849              
Beginning balance (in shares) at Dec. 31, 2017                 71,740,162            
Beginning balance at Dec. 31, 2017                 $ 1,465,841            
Ending balance (in shares) at Sep. 30, 2018                 0            
Ending balance at Sep. 30, 2018                 $ 0            
Beginning balance (in shares) at Jun. 30, 2018 [2]     10,570,641                        
Beginning balance at Jun. 30, 2018   (2,227,019) $ 1 [2] 166,803 217 (2,394,040)                  
Beginning balance at Jun. 30, 2018             54,940 141,433              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of class A common stock upon public offering, net of underwriting discounts and commissions, and net of offering costs (in shares) [2]                           20,700,000  
Issuance of class A common stock upon public offering, net of underwriting discounts and commissions, and net of offering costs                         $ 282,280 $ 2 [2] $ 282,278
Issuance of common stock (in shares) [2]     166,667               5,734,440        
Issuance of common stock   2,500   2,500           $ 221,580 $ 1 [2] $ 221,579      
Issuance of class A and B common stock upon exercise of common stock warrants (in shares) [2]     312,575                        
Conversion of redeemable convertible preferred stock Series A through G (to common stock upon public offering) (in shares) [2]     71,740,162                        
Conversion of redeemable convertible preferred stock Series A through G (to common stock upon public offering)   1,465,841 $ 7 [2] 1,465,834                      
Temporary Equity,Conversion of redeemable convertible preferred stock Series A-G (in shares)                 (71,740,162)            
Temporary Equity, Conversion of redeemable convertible preferred stock Series A-G                 $ (1,465,841)            
Reclassification of redeemable convertible preferred stock warrant liability to additional paid in capital   882   882                      
Reclassification of derivative liability into additional paid-in capital   177,208   177,208                      
Issuance of restricted stock awards (in shares) [2]     14,178                        
Issuance of restricted stock awards   238   238                      
Exercise of stock options (in shares) [2]     161,634                        
Exercise of stock options   713   713                      
Stock-based compensation expense   69,325   69,325                      
Unrealized gain/(loss) on available for sale securities 1 1     1                    
Change in effective portion of interest rate swap agreement 1,236 54     54     1,182              
Distributions to noncontrolling interests             (288) (2,041)              
Net income (loss) (82,510) (78,579)       (78,579) 1,794 (5,725)              
Ending balance (in shares) at Sep. 30, 2018 [1],[2]     109,400,297                        
Ending balance at Sep. 30, 2018   (84,976) $ 11 [1],[2] 2,387,360 272 (2,472,619)                  
Ending balance at Sep. 30, 2018             56,446 134,849              
Beginning balance (in shares) at Jun. 30, 2018                 71,740,162            
Beginning balance at Jun. 30, 2018                 $ 1,465,841            
Ending balance (in shares) at Sep. 30, 2018                 0            
Ending balance at Sep. 30, 2018                 $ 0            
Beginning balance (in shares) at Dec. 31, 2018     109,421,183                        
Beginning balance at Dec. 31, 2018 $ (91,661) (91,661) $ 11 2,480,597 131 (2,572,400)                  
Beginning balance at Dec. 31, 2018             57,261 125,110              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of class A and B common stock upon exercise of common stock warrants (in shares) 312,575                            
Conversion of redeemable convertible preferred stock Series A through G (to common stock upon public offering) $ 0                            
Reclassification of redeemable convertible preferred stock warrant liability to additional paid in capital 0                            
Reclassification of derivative liability into additional paid-in capital 0                            
Issuance of restricted stock awards (in shares)     6,341,441                        
Issuance of restricted stock awards   1 $ 1                        
ESPP purchase (in shares)     1,718,433                        
ESPP purchase   11,183   11,183                      
Exercise of stock options (in shares)     336,572                        
Exercise of stock options   1,440   1,440                      
Stock-based compensation expense   153,898   153,898                      
Unrealized gain/(loss) on available for sale securities 14 14     14                    
Change in effective and ineffective portion of interest rate swap agreement   (292)     (292)     (7,845)              
Change in effective portion of interest rate swap agreement (8,137)                            
Distributions to noncontrolling interests             (3,825) (5,250)              
Mandatory redemption of noncontrolling interests             (55,684)                
Net income (loss) (195,434) (181,560)       (181,560) 2,805 (16,679)              
Ending balance (in shares) at Sep. 30, 2019     117,817,629                        
Ending balance at Sep. 30, 2019 (106,847) (106,847) $ 12 2,647,118 (147) (2,753,830)                  
Ending balance at Sep. 30, 2019             557 95,206              
Beginning balance (in shares) at Jun. 30, 2019     113,949,343                        
Beginning balance at Jun. 30, 2019   (115,785) $ 11 2,603,279 (148) (2,718,927)                  
Beginning balance at Jun. 30, 2019             505 104,072              
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Issuance of restricted stock awards (in shares)     2,837,343                        
Issuance of restricted stock awards   1 $ 1                        
ESPP purchase (in shares)     1,022,397                        
ESPP purchase   4,267   4,267                      
Exercise of stock options (in shares)     8,546                        
Exercise of stock options   35   35                      
Stock-based compensation expense   39,537   39,537                      
Unrealized gain/(loss) on available for sale securities (12) (12)     (12)                    
Change in effective and ineffective portion of interest rate swap agreement   13     13     (2,457)              
Change in effective portion of interest rate swap agreement (2,444)                            
Distributions to noncontrolling interests             (288) (1,042)              
Net income (loss) (39,930) (34,903)       (34,903) 340 (5,367)              
Ending balance (in shares) at Sep. 30, 2019     117,817,629                        
Ending balance at Sep. 30, 2019 $ (106,847) $ (106,847) $ 12 $ 2,647,118 $ (147) $ (2,753,830)                  
Ending balance at Sep. 30, 2019             $ 557 $ 95,206              
[1] Common Stock issued and converted to Class A Common and Class B Common effective July 2018.
[2] Common Stock issued and converted to Class A Common and Class B Common effective July 2018.