XML 30 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Convertible Redeemable Preferred Stock, Redeemable Noncontrolling Interest, Stockholders' Deficit and Noncontrolling Interest (unaudited) - USD ($)
$ in Thousands
Total
Stockholders' Deficit
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Gain (Loss)
Accumulated Deficit
Redeemable Noncontrolling Interest
Noncontrolling Interest
Convertible Redeemable Preferred Stock
Beginning balance (in shares) at Dec. 31, 2017 [1]     10,353,269            
Beginning balance at Dec. 31, 2017   $ (2,180,005) $ 1 [1] $ 150,803 $ (162) $ (2,330,647)      
Beginning balance at Dec. 31, 2017             $ 58,154 $ 155,372  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Revaluation of common stock warrants   (66)   (66)          
Issuance of restricted stock awards (in shares) [1]     3,615            
Issuance of restricted stock awards   67   67          
Exercise of stock options (in shares) [1]     213,757            
Exercise of stock options   743   743          
Stock-based compensation expense   15,256   15,256          
Unrealized gain on available for sale securities $ 91 91     91        
Change in effective portion of interest rate swap agreement 3,853 288     288   2 3,563  
Distributions to noncontrolling interests             (6,213) (5,362)  
Net income (loss) (72,536) (63,393)       (63,393) 2,997 (12,140)  
Ending balance (in shares) at Jun. 30, 2018 [1]     10,570,641            
Ending balance at Jun. 30, 2018   (2,227,019) $ 1 [1] 166,803 217 (2,394,040)      
Ending balance at Jun. 30, 2018             54,940 141,433  
Beginning balance (in shares) at Dec. 31, 2017                 71,740,162
Beginning balance at Dec. 31, 2017                 $ 1,465,841
Ending balance (in shares) at Jun. 30, 2018                 71,740,162
Ending balance at Jun. 30, 2018                 $ 1,465,841
Beginning balance (in shares) at Mar. 31, 2018 [1]     10,424,982            
Beginning balance at Mar. 31, 2018   (2,189,641) $ 1 [1] 158,604 117 (2,348,363)      
Beginning balance at Mar. 31, 2018             58,176 149,759  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Revaluation of common stock warrants   (66)   (66)          
Exercise of stock options (in shares) [1]     145,659            
Exercise of stock options   623   623          
Stock-based compensation expense   7,642   7,642          
Unrealized gain on available for sale securities 100 100     100        
Change in effective portion of interest rate swap agreement 986           (1) 987  
Distributions to noncontrolling interests             (4,741) (3,296)  
Net income (loss) (50,188) (45,677)       (45,677) 1,506 (6,017)  
Ending balance (in shares) at Jun. 30, 2018 [1]     10,570,641            
Ending balance at Jun. 30, 2018   (2,227,019) $ 1 [1] 166,803 217 (2,394,040)      
Ending balance at Jun. 30, 2018             54,940 141,433  
Beginning balance (in shares) at Mar. 31, 2018                 71,740,162
Beginning balance at Mar. 31, 2018                 $ 1,465,841
Ending balance (in shares) at Jun. 30, 2018                 71,740,162
Ending balance at Jun. 30, 2018                 $ 1,465,841
Beginning balance (in shares) at Dec. 31, 2018     109,421,183            
Beginning balance at Dec. 31, 2018 (91,661) (91,661) $ 11 2,480,597 131 (2,572,400)      
Beginning balance at Dec. 31, 2018             57,261 125,110  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of restricted stock awards (in shares)     3,504,098            
ESPP purchase (in shares)     696,036            
ESPP purchase   6,916   6,916          
Exercise of stock options (in shares)     328,026            
Exercise of stock options   1,405   1,405          
Stock-based compensation expense   114,361   114,361          
Unrealized gain on available for sale securities 26 26     26        
Change in effective and ineffective portion of interest rate swap agreement   (305)     (305)     (5,388)  
Change in effective portion of interest rate swap agreement (5,693)                
Distributions to noncontrolling interests             (3,537) (4,208)  
Mandatory redemption of noncontrolling interests             (55,684)    
Net income (loss) (155,504) (146,657)       (146,657) 2,465 (11,312)  
Ending balance (in shares) at Jun. 30, 2019     113,949,343            
Ending balance at Jun. 30, 2019 (115,785) (115,785) $ 11 2,603,279 (148) (2,718,927)      
Ending balance at Jun. 30, 2019             505 104,072  
Beginning balance (in shares) at Dec. 31, 2018                 0
Beginning balance at Dec. 31, 2018                 $ 0
Ending balance (in shares) at Jun. 30, 2019                 0
Ending balance at Jun. 30, 2019                 $ 0
Beginning balance (in shares) at Mar. 31, 2019     113,214,063            
Beginning balance at Mar. 31, 2019   (105,439) $ 11 2,551,256 5 (2,656,711)      
Beginning balance at Mar. 31, 2019             58,802 114,664  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Issuance of restricted stock awards (in shares)     543,636            
Exercise of stock options (in shares)     191,644            
Exercise of stock options   828   828          
Stock-based compensation expense   51,195   51,195          
Unrealized gain on available for sale securities 9 9     9        
Change in effective and ineffective portion of interest rate swap agreement   (162)     (162)     (3,340)  
Change in effective portion of interest rate swap agreement (3,502)                
Distributions to noncontrolling interests             (3,255) (1,595)  
Mandatory redemption of noncontrolling interests             (55,684)    
Net income (loss) (67,231) (62,216)       (62,216) 642 (5,657)  
Ending balance (in shares) at Jun. 30, 2019     113,949,343            
Ending balance at Jun. 30, 2019 $ (115,785) $ (115,785) $ 11 $ 2,603,279 $ (148) $ (2,718,927)      
Ending balance at Jun. 30, 2019             $ 505 $ 104,072  
Beginning balance (in shares) at Mar. 31, 2019                 0
Beginning balance at Mar. 31, 2019                 $ 0
Ending balance (in shares) at Jun. 30, 2019                 0
Ending balance at Jun. 30, 2019                 $ 0
[1] Common Stock issued and converted to Class A Common and Class B Common effective July 2018.