XML 91 R80.htm IDEA: XBRL DOCUMENT v3.19.1
Power Purchase Agreement Programs - Schedule of VIEs (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
USD ($)
MWh
Mar. 31, 2018
USD ($)
Dec. 31, 2018
USD ($)
Variable Interest Entity [Line Items]      
Distributions to Equity Investor $ 282 $ 282  
PPA Company II      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 30    
Installed size (in megawatts) | MWh 30    
Term of power purchase agreements (years) 21 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Company cash contributions $ 22,442    
Company non-cash contributions 0    
Equity Investor cash contributions 139,993    
Debt financing 144,813    
Distributions to Equity Investor 116,942   $ 116,942
Debt repayment—principal $ 67,985   65,114
PPA Company IIIa      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 10    
Installed size (in megawatts) | MWh 10    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Company cash contributions $ 32,223    
Company non-cash contributions 8,655    
Equity Investor cash contributions 36,967    
Debt financing 44,968    
Distributions to Equity Investor 4,246   4,063
Debt repayment—principal $ 5,209   4,431
PPA Company IIIb      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 6    
Installed size (in megawatts) | MWh 5    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 99.00%    
Income (loss), tax and cash allocations to Equity Investor after the flip date 5.00%    
Company cash contributions $ 22,658    
Company non-cash contributions 2,082    
Equity Investor cash contributions 20,152    
Debt financing 28,676    
Distributions to Equity Investor 1,907   1,807
Debt repayment—principal $ 4,238   3,953
PPA Company IV      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 21    
Installed size (in megawatts) | MWh 19    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 90.00%    
Cash allocation to Equity Investor 90.00%    
Company cash contributions $ 11,669    
Company non-cash contributions 0    
Equity Investor cash contributions 84,782    
Debt financing 99,000    
Distributions to Equity Investor 4,982   4,568
Debt repayment—principal $ 16,111   15,543
PPA Company V      
Variable Interest Entity [Line Items]      
Maximum size of installation (in megawatts) | MWh 40    
Installed size (in megawatts) | MWh 37    
Term of power purchase agreements (years) 15 years    
Income (loss) and tax benefits allocation to Equity Investor 99.00%    
Cash allocation to Equity Investor 90.00%    
Company cash contributions $ 27,932    
Company non-cash contributions 0    
Equity Investor cash contributions 227,344    
Debt financing 131,237    
Distributions to Equity Investor 68,944   66,745
Debt repayment—principal $ 6,644   $ 5,780