XML 177 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Convertible Redeemable Preferred Stock, Redeemable Noncontrolling Interest, Stockholders' Deficit and Noncontrolling Interest - USD ($)
$ in Thousands
Total
Total Stockholders' Deficit
Common Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Gain (Loss)
Accumulated Deficit
Redeemable Noncontrolling Interest
Noncontrolling Interest
Convertible Redeemable Preferred Stock
Series F preferred
Series G preferred
Class A common stock
Class A common stock
Total Stockholders' Deficit
Class A common stock
Common Stock
Class A common stock
Additional Paid-In Capital
Class B common stock
Class B common stock
Total Stockholders' Deficit
Class B common stock
Common Stock
Class B common stock
Additional Paid-In Capital
Stockholders' Equity Attributable to Parent   $ (1,686,784) $ 1 [1] $ 102,449 $ (844) $ (1,788,390)                          
Beginning balance (in shares) at Dec. 31, 2015 [1]     9,938,603                                
Beginning balance at Dec. 31, 2015             $ 62,419 $ 70,708                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Contributions from noncontrolling interests               209,860                      
Issuance of common stock warrant                   $ 3,335                  
Issuance of common stock (in shares)     58,667 [1]             45,336 77,639                
Issuance of Common Stock   1,816   1,816             $ 3,000                
Issuance of restricted stock awards (in shares) [1]     9,556                                
Issuance of restricted stock awards   280   280                              
Exercise of stock options (in shares) [1]     125,394                                
Exercise of stock options   1,237   1,237                              
Stock-based compensation expense   27,865   27,865                              
Excess fair value of consideration paid over the noncontrolling interest reduction   (25,000)   (25,000)                              
Conversion of redeemable convertible preferred stock Series A-G $ 0                                    
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital 0                                    
Reclassification of derivative liability into additional paid-in capital 0                                    
Excess fair value of consideration paid over the noncontrolling interest reduction 0                                    
Change in effective portion of interest rate swap agreement (418) 302     302   4 (724)                      
Distributions to noncontrolling interests   0         4,614 (46,007)                      
Net income (loss) (336,316)           1,511 (58,169)                      
Net loss attributable to Class A and Class B common stockholders (279,658) (279,658)       (279,658)                          
Ending balance (in shares) at Dec. 31, 2016 [1]     10,132,220                                
Ending balance at Dec. 31, 2016             59,320 175,668                      
Beginning balance (in shares) at Dec. 31, 2015                 71,617,187                    
Beginning balance at Dec. 31, 2015                 $ 1,459,506                    
Ending balance (in shares) at Dec. 31, 2016                 71,740,162                    
Ending balance at Dec. 31, 2016                 $ 1,465,841                    
Stockholders' Equity Attributable to Parent   (1,959,942) $ 1 [1] 108,647 (542) (2,068,048)                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Contributions from noncontrolling interests               13,652                      
Issuance of common stock warrant   9,410   9,410                              
Issuance of common stock (in shares) [1]     64,000                                
Issuance of Common Stock   1,981   1,981                              
Issuance of restricted stock awards (in shares) [1]     33,896                                
Issuance of restricted stock awards   1,254   1,254                              
Exercise of stock options (in shares) [1]     123,153                                
Exercise of stock options   432   432                              
Stock-based compensation expense   29,080   29,080                              
Conversion of redeemable convertible preferred stock Series A-G 0                                    
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital 0                                    
Reclassification of derivative liability into additional paid-in capital 0                                    
Excess fair value of consideration paid over the noncontrolling interest reduction (13) (13)     (13)                            
Change in effective portion of interest rate swap agreement 894 393     393   1 500                      
Distributions to noncontrolling interests             5,104 (11,845)                      
Net income (loss) (281,265)           3,937 (22,603)                      
Net loss attributable to Class A and Class B common stockholders $ (262,599) (262,599)       (262,599)                          
Ending balance (in shares) at Dec. 31, 2017 10,353,269   10,353,269 [1]                 0       0      
Ending balance at Dec. 31, 2017             58,154 155,372                      
Ending balance (in shares) at Dec. 31, 2017 71,740,162               71,740,162                    
Ending balance at Dec. 31, 2017 $ 1,465,841               $ 1,465,841                    
Stockholders' Equity Attributable to Parent $ (2,180,004) (2,180,004) $ 1 [1] 150,804 (162) (2,330,647)                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                      
Issuance of common stock (in shares) [1]     166,667                             5,734,440  
Issuance of Common Stock   2,500 $ 0 [2] 2,500                         $ 221,580 $ 1 [1] $ 221,579
Issuance of restricted stock awards (in shares) [1]     17,793                                
Issuance of restricted stock awards   349 $ 0 [2] 349                              
Exercise of stock options (in shares) [1]     396,277                                
Exercise of stock options   1,521 $ 0 [2] 1,521                              
Stock-based compensation expense   177,646   177,646                              
Issuance of Class A common stock upon public offering, net (in shares) [1]                           20,700,000          
Issuance of Class A common stock upon public offering, net                         $ 282,276 $ 2 [1] $ 282,274        
Issuance of Class A and B common stock upon exercise of warrants (in shares) 312,575   312,575 [1]                                
Issuance of Class A and B common stock upon exercise of warrants [2]     $ 0                                
Conversion of redeemable convertible preferred stock Series A-G [1]     71,740,162                                
Conversion of redeemable convertible preferred stock Series A-G $ 1,465,841 1,465,841 $ 7 [1] 1,465,834                              
Reclassification of redeemable convertible preferred stock warrant liability to additional paid-in capital 882 882   882                              
Reclassification of derivative liability into additional paid-in capital 177,208 177,208   177,208                              
Excess fair value of consideration paid over the noncontrolling interest reduction 26 26     26                            
Change in effective portion of interest rate swap agreement 2,098 267     267   2 1,829                      
Distributions to noncontrolling interests   0         6,788 (8,462)                      
Net income (loss) (259,489)           5,893 (23,629)                      
Net loss attributable to Class A and Class B common stockholders $ (241,753) (241,753)       (241,753)                          
Ending balance (in shares) at Dec. 31, 2018 0   109,421,183 [1]                 20,868,286       88,552,897      
Ending balance at Dec. 31, 2018             $ 57,261 $ 125,110                      
Increase (Decrease) in Temporary Equity [Roll Forward]                                      
Temporary Equity,Conversion of redeemable convertible preferred stock Series A-G (in shares)                 (71,740,162)                    
Temporary Equity, Conversion of redeemable convertible preferred stock Series A-G                 $ (1,465,841)                    
Ending balance (in shares) at Dec. 31, 2018 0               0 13,885,893 18,702,072         71,740,162      
Ending balance at Dec. 31, 2018 $ 0               $ 0 $ 376,962 $ 722,142                
Stockholders' Equity Attributable to Parent $ (91,661) $ (91,661) $ 11 [1] $ 2,480,597 $ 131 $ (2,572,400)                          
[1] Common Stock issued and converted to Class A Common and Class B Common effective July 2018.
[2] Amounts are less than $0.5 thousand and round down to zero