XML 206 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Net Loss per Share Attributable to Common Stockholders (Tables)
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of the Company's net loss per share (basic) and net loss per share (diluted) attributable to common stockholders (in thousands, except per share amounts):
 
 
Years Ended
December 31,
 
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
Net loss attributable to Class A and Class B common stockholders
 
$
(241,753
)
 
$
(262,599
)
 
$
(279,658
)
Less: noncumulative dividends to preferred stockholders
 

 

 

Less: undistributed earnings to participating securities
 

 

 

Net loss attributable to common stockholders (basic)
 
(241,753
)
 
(262,599
)
 
(279,658
)
Add: adjustments to undistributed earnings to participating securities
 

 

 

Net loss attributable to Class A and Class B common stockholders (diluted)
 
$
(241,753
)
 
$
(262,599
)
 
$
(279,658
)
Denominator:
 
 
 
 
 
 
Weighted average shares of common stock (basic)
 
53,268

 
10,248

 
10,046

Effect of potentially dilutive stock options
 

 

 

Weighted average shares of common stock (diluted)
 
53,268

 
10,248

 
10,046

 
 
 
 
 
 
 
Net loss per share attributable to Class A and Class B common stockholders:
 
 
 
 
 
 
Basic and diluted
 
$
(4.54
)
 
$
(25.62
)
 
$
(27.84
)
Schedule of Antidilutive Securities Excluded from Computation of Diluted Net Loss Per Share
The following common stock equivalents (in thousands) were excluded from the computation of net loss per share attributable to common shareholders (diluted) for the periods presented as their inclusion would have been antidilutive:
 
 
Years Ended
December 31,
 
 
2018
 
2017
 
2016
 
 
 
 
 
 
 
Convertible and non-convertible redeemable preferred stock and convertible notes
 
27,230

 
85,476

 
84,551

Stock options to purchase common stock
 
4,962

 
2,950

 
2,668

Convertible redeemable preferred stock warrants
 

 
60

 
59

Convertible redeemable common stock warrants
 

 
312

 
313

 
 
32,192

 
88,798

 
87,591