XML 187 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Convertible Notes, Convertible Preferred Stock and Common and Preferred Stock Warrants
12 Months Ended
Dec. 31, 2018
Equity [Abstract]  
Convertible Notes, Convertible Preferred Stock and Common and Preferred Stock Warrants
Convertible Notes, Convertible Preferred Stock and Common and Preferred Stock Warrants
8% Convertible Promissory Notes ("8% Notes")
In July 2018, upon the Company’s IPO, the $221.6 million including principal and accrued interest of outstanding 8% Notes automatically converted into shares of Class B common stock. See Note 6 - Outstanding Loans and Security Agreements for details. The original 8% Notes converted to shares of Series G convertible preferred stock at a conversion price of $38.64 per share and, concurrently, each such share of Series G convertible preferred stock converted automatically into one share of Class B common stock. Upon the IPO, 5,734,440 shares of Class B common stock were issued as a result of the note conversions. The Company recorded the debt retirement with a charge of $221.6 million to additional paid-in capital.
Convertible Preferred Stock
The following table summarizes the Company’s convertible preferred stock as of the conversion date (in thousands, except share data):
 
 
Shares
Authorized
 
Shares
Issued and
Outstanding
 
Carrying
Value at
Conversion
 
 
 
 
 
 
 
Series A preferred
 
9,374,101

 
9,374,101

 
$
8,956

Series B preferred
 
7,868,854

 
7,868,854

 
11,941

Series C preferred
 
5,979,062

 
5,979,062

 
44,928

Series D preferred
 
6,443,818

 
6,443,818

 
102,648

Series E preferred
 
9,486,362

 
9,486,362

 
198,264

Series F preferred
 
14,597,248

 
13,885,893

 
376,962

Series G preferred
 
26,712,107

 
18,702,072

 
722,142

 
 
80,461,552

 
71,740,162

 
$
1,465,841


The shares of the Company's convertible preferred stock converted into an equal number of shares of Class B common stock upon the completion of the IPO and the Company issued 71,740,162 shares of Class B common stock. As of December 31, 2018, no shares of convertible preferred stock were outstanding.
Preferred Stock Warrants
The following table summarizes preferred stock warrants outstanding (in thousands, except warrants outstanding):
 
 
December 31,
 
 
2018
 
2017
 
 
Warrants
Outstanding
 
Fair
Value
 
Warrants
Outstanding
 
Fair
Value
 
 
 
 
 
 
 
 
 
Series F
 

 
$

 
581,182

 
$
8,378

Series G
 

 

 
279,606

 
1,447

 
 

 
$

 
860,788

 
$
9,825


The Company recorded a gain of $8.9 million, $3.1 million, and $0.8 million during the years ended December 31, 2018, 2017 and 2016, respectively, attributable to the changes in the warrants' fair value which was included in other income (expense), net in the consolidated statement of operations.
The warrants for the Company's convertible preferred stock were exercisable into an equal number of shares of Class B common stock upon the completion of the IPO in July 2018. The 860,788 preferred stock warrants were converted to common stock warrants of Class B shares and the warrant liability of $0.9 million was eliminated from the consolidated balance sheet with a charge to additional paid-in capital as a result of the conversion.
Common Stock Warrants
Common Stock Warrants - 860,788 preferred stock warrants, described above, converted to warrants to purchase 860,788 shares of Class B common stock upon the Company's IPO. After expiration of 100,000 preferred stock warrants at IPO, a total of 760,788 warrants remain outstanding at December 31, 2018. These warrants are not subject to further remeasurement for fair value post IPO.
CPPIB Common Stock Warrants - In connection with the issuance of the 6% Convertible Promissory Notes in December 2015 and September 2016, the Company issued warrants to purchase up to a maximum of 146,666 shares and 166,222 shares of the Company’s common stock to J.P. Morgan and CPPIB, respectively. During 2017, the fair value of the common stock warrants was re-measured and $0.2 million in warrant expense was charged to the consolidated statement of operations. On August 31, 2017, J.P. Morgan assigned their warrants to CPPIB and the Company concurrently reclassified $9.4 million of accrued warrant liabilities to additional paid-in capital. The warrants were not subject to further remeasurement for fair value. Effective with the IPO, all 312,888 warrants were net exercised for 312,575 shares of Class B common stock.
Other Common Stock Warrants - During 2014 and in connection with a dispute settlement with the principals of a securities placement agent, the Company issued warrants to purchase 33,333 shares of the Company’s common stock at $38.64 per share. The fair value of $3.3 million was recorded as expense in the consolidated statements of operations in 2013 when it was determined that the obligation became probable. The common stock warrants were immediately exercisable for Class B common shares effective with the IPO, subject to the debt repayment requirements in the settlement agreement, and have not been exercised.