XML 51 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Outstanding Loans and Security Agreements (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt as of March 31, 2024 (in thousands, except percentage data):
Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntity
 CurrentLong-
Term
Total
3% Green Convertible Senior Notes due June 2028
$632,500 $— $616,184 $616,184 3.0%June 2028Company
2.5% Green Convertible Senior Notes due August 2025
230,000 — 227,293 227,293 2.5%August 2025Company
Total recourse debt862,500 — 843,477 843,477 
4.6% Term Loan due October 2026
2,972 — 2,972 2,972 4.6%October 2026
Korean JV
4.6% Term Loan due April 2026
1,486 — 1,486 1,486 4.6%April 2026
Korean JV
Total non-recourse debt4,458 — 4,458 4,458 
Total debt$866,958 $— $847,935 $847,935 
The following is a summary of our debt as of December 31, 2023 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntity
 CurrentLong-
Term
Total
3% Green Convertible Senior Notes due June 2028
$632,500 $— $615,205 $615,205 3.0%June 2028Company
2.5% Green Convertible Senior Notes due August 2025
230,000 — 226,801 226,801 2.5%August 2025Company
Total recourse debt862,500 — 842,006 842,006 
4.6% Term Loan due October 2026
3,085 — 3,085 3,085 4.6%October 2026
Korean JV
4.6% Term Loan due April 2026
1,542 — 1,542 1,542 4.6%April 2026
Korean JV
Total non-recourse debt4,627 — 4,627 4,627 
Total debt$867,127 $— $846,633 $846,633 
Schedule of Repayment and Interest Expense
The following table presents details of our outstanding loan principal repayment schedule as of March 31, 2024 (in thousands):
Remainder of 2024$— 
2025230,000 
20264,458 
2027— 
2028632,500 
Thereafter— 
$866,958