XML 112 R93.htm IDEA: XBRL DOCUMENT v3.24.0.1
Portfolio Financings - Narrative (Details)
$ in Thousands
1 Months Ended 2 Months Ended 12 Months Ended
Aug. 25, 2023
MW
Aug. 24, 2023
USD ($)
Aug. 10, 2023
USD ($)
Nov. 22, 2022
USD ($)
MW
Nov. 02, 2022
USD ($)
Jun. 14, 2022
MW
Aug. 31, 2023
MW
Nov. 30, 2021
USD ($)
Jun. 13, 2022
USD ($)
Dec. 31, 2023
USD ($)
entities
MW
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Nov. 01, 2022
Variable Interest Entity [Line Items]                          
Number of entities | entities                   6      
Repayment of debt                   $ 0 $ 6,553 $ 0  
Loss on extinguishment of debt                   4,288 8,955 0  
Total revenue [1]                   1,333,470 1,199,125 972,176  
Total cost of revenue [2]                   1,135,676 1,050,837 774,595  
Impairment of assets related to PPAs                   130,088 113,514 0  
Depreciation and amortization                   62,609 61,608 53,454  
Net cash provided by financing activities                   (683,349) (211,364) (306,375)  
General and administrative [3]                   160,875 167,740 122,188  
Aggregate purchase price of transaction amount         $ 8,000                
Buyout of noncontrolling interest     $ 6,900             6,864 12,000    
Distributions and payments to noncontrolling interest                   (2,265) (6,854) (5,789)  
PPA Company 5                          
Variable Interest Entity [Line Items]                          
Debt repayment—principal                   267,226 139,795 132,587  
3.04% Senior Secured Notes due June 2031 | Senior Secured Notes | PPA Company 5                          
Variable Interest Entity [Line Items]                          
Loss on extinguishment of debt   $ 1,400                      
Debt repayment—principal   118,500           $ 118,500          
Accrued interest   500           $ 500          
Additional Paid-In Capital                          
Variable Interest Entity [Line Items]                          
Buyout of noncontrolling interest     $ 11,500   $ 48,100         (11,482) 24,350    
PPA Company V                          
Variable Interest Entity [Line Items]                          
Interest owns percentage         70.00%               10.00%
Product                          
Variable Interest Entity [Line Items]                          
Total revenue [1]                   975,245 880,664 663,512  
Total cost of revenue [2]                   630,105 616,178 471,654  
Installation                          
Variable Interest Entity [Line Items]                          
Total revenue [1]                   92,796 92,120 96,059  
Total cost of revenue [2]                   105,735 104,111 110,214  
Service                          
Variable Interest Entity [Line Items]                          
Total revenue [1]                   183,065 150,954 144,184  
Total cost of revenue [2]                   220,927 168,491 148,286  
Electricity                          
Variable Interest Entity [Line Items]                          
Total revenue [1]                   82,364 75,387 68,421  
Total cost of revenue [2]                   178,909 162,057 $ 44,441  
Variable Interest Entity, Primary Beneficiary | PPA 3A Upgrade                          
Variable Interest Entity [Line Items]                          
Impairment of assets related to PPAs                     44,800    
Variable Interest Entity, Primary Beneficiary | Installation | PPA 5 Upgrade                          
Variable Interest Entity [Line Items]                          
Total cost of revenue                   $ (13,200)      
Variable Interest Entity, Primary Beneficiary | PPA Company 3a                          
Variable Interest Entity [Line Items]                          
Energy servers portfolio, power | MW           9.8       9.8      
Repayment of debt                 $ 30,600        
Loss on extinguishment of debt                 4,200        
Gain on remeasurement of investment                 1,800        
Make-whole payment                 $ 2,400        
Net cash provided by financing activities                   $ 32,600      
Debt repayment—principal                   30,200      
Payment of issuance costs related to redeemable convertible preferred stock                   2,400      
Variable Interest Entity, Primary Beneficiary | PPA Company 3a | PPA 3A Upgrade                          
Variable Interest Entity [Line Items]                          
Loss on extinguishment of debt                     4,200    
Variable Interest Entity, Primary Beneficiary | PPA Company 3a | Product | PPA 3A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   3,500 49,800    
Total cost of revenue                     21,800    
Variable Interest Entity, Primary Beneficiary | PPA Company 3a | Installation | PPA 3A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   400 4,600    
Total cost of revenue                   $ 100 3,200    
Variable Interest Entity, Primary Beneficiary | PPA Company 3a | Service | PPA 3A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                     700    
Variable Interest Entity, Primary Beneficiary | PPA Company 3a | Electricity | PPA 3A Upgrade                          
Variable Interest Entity [Line Items]                          
Total cost of revenue                     45,000    
Impairment of assets related to PPAs                     44,800    
Depreciation and amortization                     200    
Variable Interest Entity, Primary Beneficiary | PPA Company 3a | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Sale Of Project Company                          
Variable Interest Entity [Line Items]                          
Percent interest sold           100.00%              
Variable Interest Entity, Primary Beneficiary | PPA Company 4a                          
Variable Interest Entity [Line Items]                          
Energy servers portfolio, power | MW       19.3           19.3      
Repayment of debt       $ 70,900                  
Loss on extinguishment of debt       4,700                  
Gain on remeasurement of investment       600                  
Make-whole payment       $ 4,100                  
Net cash provided by financing activities                   $ 0 74,600    
Debt repayment—principal                     70,500    
Payment of issuance costs related to redeemable convertible preferred stock                     4,100    
Payments to acquire equity interest         $ 4,000                
Variable Interest Entity, Primary Beneficiary | PPA Company 4a | PPA 4A Upgrade                          
Variable Interest Entity [Line Items]                          
Loss on extinguishment of debt                     4,700    
Impairment of assets related to PPAs                     64,000    
General and administrative                     4,700    
Buyout of equity interest                     23,700    
Variable Interest Entity, Primary Beneficiary | PPA Company 4a | Product | PPA 4A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   (3,400) 102,300    
Total cost of revenue                   (100) 37,400    
Variable Interest Entity, Primary Beneficiary | PPA Company 4a | Installation | PPA 4A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   10,000      
Total cost of revenue                   (6,600)      
Variable Interest Entity, Primary Beneficiary | PPA Company 4a | Service | PPA 4A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   1,800      
Variable Interest Entity, Primary Beneficiary | PPA Company 4a | Electricity | PPA 4A Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   $ 6,100 1,400    
Total cost of revenue                     64,300    
Depreciation and amortization                     $ 300    
Variable Interest Entity, Primary Beneficiary | PPA Company 4a | Disposal Group, Disposed of by Sale, Not Discontinued Operations | Sale Of Project Company                          
Variable Interest Entity [Line Items]                          
Percent interest sold       100.00%                  
Variable Interest Entity, Primary Beneficiary | PPA Company 5                          
Variable Interest Entity [Line Items]                          
Energy servers portfolio, power | MW 37.1           37.1     37.1      
Repayment of debt   119,000                      
Loss on extinguishment of debt   $ 1,400                      
Net cash provided by financing activities                   $ 118,500      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | PPA 5 Upgrade                          
Variable Interest Entity [Line Items]                          
Loss on extinguishment of debt                   1,400      
Depreciation and amortization                   400      
General and administrative                   6,400      
Interest expense, other                   300      
Net income (loss) attributable to noncontrolling interest                   (1,000)      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | Product | PPA 5 Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   176,200      
Total cost of revenue                   75,300      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | Installation | PPA 5 Upgrade                          
Variable Interest Entity [Line Items]                          
Total revenue                   14,800      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | Service                          
Variable Interest Entity [Line Items]                          
Total revenue                   2,600      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | Electricity                          
Variable Interest Entity [Line Items]                          
Total revenue                   6,100      
Total cost of revenue                   (125,600)      
Deferred revenue                   5,000      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | Electricity | PPA 5 Upgrade                          
Variable Interest Entity [Line Items]                          
Impairment of assets related to PPAs                   $ 123,700      
Variable Interest Entity, Primary Beneficiary | PPA Company 5 | Disposal Group, Disposed of by Sale, Not Discontinued Operations                          
Variable Interest Entity [Line Items]                          
Percent interest sold 100.00%                        
[1] Including related party revenue of $487.2 million, $36.3 million and $16.0 million for the years ended December 31, 2023, 2022 and 2021, respectively.
[2] Including related party cost of revenue of $0.1 million for the year ended December 31, 2023. There was no related party cost of revenue for the years ended December 31, 2022 and 2021.
[3] Including related party general and administrative expenses of $0.8 million for the year ended December 31, 2023. There were no related party general and administrative expenses for the years ended December 31, 2022 and 2021.