XML 46 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Outstanding Loans and Security Agreements (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt as of September 30, 2023 (in thousands, except percentage data):
Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntity
 CurrentLong-
Term
Total
3% Green Convertible Senior Notes due June 2028
632,500  614,183 614,183 3.0%June 2028Company
2.5% Green Convertible Senior Notes due August 2025
230,000  226,309 226,309 2.5%August 2025Company
Total recourse debt862,500 — 840,492 840,492 
4.6% Term Loan due March 2026
1,483 — 1,483 1,483 4.6%March 2026Korean Joint Venture
Total non-recourse debt1,483 — 1,483 1,483 
Total debt$863,983 $— $841,975 $841,975 
The following is a summary of our debt as of December 31, 2022 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntity
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$61,653 $12,716 $48,244 $60,960 10.25%March 2027Company
2.5% Green Convertible Senior Notes due August 2025
230,000 — 224,832 224,832 2.5%August 2025Company
Total recourse debt291,653 12,716 273,076 285,792 
3.04% Senior Secured Notes due June 30, 2031
127,430 13,307 112,480 125,787 3.04%June 2031PPA V
Total non-recourse debt127,430 13,307 112,480 125,787 
Total debt$419,083 $26,023 $385,556 $411,579 
Schedule of Repayment and Interest Expense
The following table presents details of our outstanding loan principal repayment schedule as of September 30, 2023 (in thousands):
Remainder of 2023$— 
2024— 
2025230,000 
20261,483 
2027— 
Thereafter632,500 
$863,983