XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.2
Outstanding Loans and Security Agreements (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt
The following is a summary of our debt as of June 30, 2023 (in thousands, except percentage data):
Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntity
 CurrentLong-
Term
Total
3% Green Convertible Senior Notes due June 2028
632,500  613,407 613,407 3.0%June 2028Company
2.5% Green Convertible Senior Notes due August 2025
230,000  225,816 225,816 2.5%August 2025Company
Total recourse debt862,500 — 839,223 839,223 
3.04% Senior Secured Notes due June 30, 2031
118,538 10,814 106,260 117,074 3.04%June 2031PPA V
4.6% Term Loan due March 2026
1,533 — 1,533 1,533 4.6%March 2026Korean Joint Venture
Total non-recourse debt120,071 10,814 107,793 118,607 
Total debt$982,571 $10,814 $947,016 $957,830 
The following is a summary of our debt as of December 31, 2022 (in thousands, except percentage data):
 Unpaid
Principal
Balance
Net Carrying ValueInterest
Rate
Maturity DatesEntity
 CurrentLong-
Term
Total
10.25% Senior Secured Notes due March 2027
$61,653 $12,716 $48,244 $60,960 10.25%March 2027Company
2.5% Green Convertible Senior Notes due August 2025
230,000 — 224,832 224,832 2.5%August 2025Company
Total recourse debt291,653 12,716 273,076 285,792 
3.04% Senior Secured Notes due June 30, 2031
127,430 13,307 112,480 125,787 3.04%June 2031PPA V
Total non-recourse debt127,430 13,307 112,480 125,787 
Total debt$419,083 $26,023 $385,556 $411,579 
Schedule of Repayment and Interest Expense
The following table presents details of our outstanding loan principal repayment schedule as of June 30, 2023 (in thousands):
Remainder of 2023$4,414 
202411,483 
2025242,591 
202615,356 
2027647,567 
Thereafter61,160 
$982,571